Symbols / SIRI Stock $28.00 -0.21% Sirius XM Holdings Inc.
SIRI (Stock) Chart
About
Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates through two segments, Sirius XM, and Pandora and Off-platform. The Sirius XM segment provides music, sports, entertainment, comedy, and talk and news channels, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio systems and streamed through applications for mobile and home devices, and other consumer electronic equipment. This segment also distributes satellite radios through automakers and retailers, as well as its website; offers advertising other ancillary services; sells radios and accessories; and offers location-based services through two-way wireless connectivity, including safety, security, convenience, maintenance and data, remote vehicles diagnostic, and stolen or parked vehicle locator services, as well as data services related to graphical weather and fuel prices. In addition, this segment provides music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; graphic information related to road closings, traffic flow, and incident data for consumers with in-vehicle navigation systems; real-time weather services in vehicles, boats, and planes; music programming and commercial-free music services for office, restaurants, and other business; and wireless communications service. The Pandora and Off-platform segment operates music, comedy, and podcast streaming platform, which offers personalized experience for listener through mobile devices, vehicle speakers, and connected devices; and provides advertising services. The company was incorporated in 2013 and is headquartered in New York.
Stock Fundamentals
Scroll to Statements| Market Cap | 9.42B | Enterprise Value | 19.28B | Income | 805.00M | Sales | 8.56B | Book/sh | 34.52 | Cash/sh | 0.28 |
| Dividend Yield | 3.85% | Payout | 48.43% | Employees | 5119 | IPO | — | P/E | 12.56 | Forward P/E | 8.25 |
| PEG | 1.12 | P/S | 1.10 | P/B | 0.81 | P/C | — | EV/EBITDA | 7.88 | EV/Sales | 2.25 |
| Quick Ratio | 0.23 | Current Ratio | 0.30 | Debt/Eq | 86.33 | LT Debt/Eq | — | EPS (ttm) | 2.23 | EPS next Y | 3.39 |
| EPS Growth | -70.10% | Revenue Growth | 0.20% | Earnings | 2026-04-30 | ROA | 4.33% | ROE | 7.11% | ROIC | — |
| Gross Margin | 47.04% | Oper. Margin | 22.34% | Profit Margin | 9.41% | Shs Outstand | 336.55M | Shs Float | 302.82M | Short Float | 15.40% |
| Short Ratio | 9.01 | Short Interest | — | 52W High | 28.77 | 52W Low | 19.41 | Beta | 0.86 | Avg Volume | 5.07M |
| Volume | 7.47M | Target Price | $24.23 | Recom | None | Prev Close | $28.06 | Price | $28.00 | Change | -0.21% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-23 | up | Rosenblatt | Neutral → Buy | $46 |
| 2026-02-10 | up | JP Morgan | Underweight → Neutral | $24 |
| 2026-02-06 | down | Seaport Global | Buy → Neutral | — |
| 2026-02-06 | main | Rosenblatt | Neutral → Neutral | $24 |
| 2026-02-05 | main | Barrington Research | Outperform → Outperform | $28 |
| 2025-12-01 | main | Rosenblatt | Neutral → Neutral | $23 |
| 2025-11-03 | main | Barrington Research | Outperform → Outperform | $28 |
| 2025-10-31 | main | JP Morgan | Underweight → Underweight | $20 |
| 2025-10-31 | main | Benchmark | Buy → Buy | $30 |
| 2025-08-04 | main | Rosenblatt | Neutral → Neutral | $23 |
| 2025-08-01 | main | Wells Fargo | Underweight → Underweight | $18 |
| 2025-08-01 | reit | Barrington Research | Outperform → Outperform | $28 |
| 2025-07-16 | main | Morgan Stanley | Underweight → Underweight | $22 |
| 2025-07-02 | main | Wells Fargo | Underweight → Underweight | $19 |
| 2025-06-26 | reit | Guggenheim | Buy → Buy | $29 |
| 2025-05-02 | main | Barrington Research | Outperform → Outperform | $28 |
| 2025-05-02 | main | Rosenblatt | Neutral → Neutral | $22 |
| 2025-04-09 | up | Seaport Global | Neutral → Buy | $27 |
| 2025-02-03 | main | Rosenblatt | Neutral → Neutral | $24 |
| 2025-01-31 | main | Barrington Research | Outperform → Outperform | $28 |
- Sirius XM (SIRI) rises 5.5% as investors focus on new content distribution deal and near-term catalysts - Quiver Quantitative Mon, 20 Apr 2026 17
- Why Sirius XM Holdings (SIRI) Is Up 15.9% After Exclusive YouTube Audio Ads Deal With Google - simplywall.st hu, 23 Apr 2026 18
- Sirius XM (NASDAQ:SIRI) Sets New 1-Year High - Still a Buy? - MarketBeat hu, 23 Apr 2026 08
- SiriusXM to sell YouTube audio ads exclusively in US - Reuters Wed, 22 Apr 2026 12
- 1 Small-Cap Stock Worth Your Attention and 2 That Underwhelm - StockStory hu, 02 Apr 2026 07
- For the first time, brands can buy guaranteed YouTube audio ads - Stock Titan Wed, 22 Apr 2026 11
- Why Sirius XM (SIRI) Could Beat Earnings Estimates Again - Yahoo Finance hu, 02 Apr 2026 07
- Sirius XM Holdings Inc (SIRI) Shares Surge 6.8% -- What GF Score of 76 Tells Investors - GuruFocus Mon, 20 Apr 2026 22
- Is Sirius XM Holdings Inc. (SIRI) A Good Stock To Buy Now? - Insider Monkey Fri, 20 Mar 2026 07
- Rosenblatt Securities Upgrades Sirius XM (NASDAQ:SIRI) to "Buy" - MarketBeat hu, 23 Apr 2026 12
- Sirius XM (SIRI) Moves 6.8% Higher: Will This Strength Last? - Yahoo Finance ue, 21 Apr 2026 08
- Sirius XM Holdings Inc (SIRI) Stock Up 3.0% and Still Undervalued -- GF Score: 76/100 - GuruFocus Sat, 18 Apr 2026 01
- Sirius XM (SIRI) to Release Quarterly Earnings on Thursday - MarketBeat hu, 23 Apr 2026 07
- Why Sirius XM (SIRI) Stock Is Falling Today - Yahoo Finance Fri, 06 Feb 2026 08
- Is Sirius XM Holdings Inc (SIRI) a Bargain After 3.8% Drop? GF V - GuruFocus Wed, 22 Apr 2026 00
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
8,558.00
-1.62%
|
8,699.00
-2.84%
|
8,953.00
-0.56%
|
9,003.00
|
| Operating Revenue |
|
8,436.00
-1.58%
|
8,571.00
-2.79%
|
8,817.00
-0.41%
|
8,853.00
|
| Cost Of Revenue |
|
4,532.00
+0.76%
|
4,498.00
-1.53%
|
4,568.00
+1.92%
|
4,482.00
|
| Reconciled Cost Of Revenue |
|
4,490.00
+0.81%
|
4,454.00
-1.53%
|
4,523.00
+2.03%
|
4,433.00
|
| Gross Profit |
|
4,026.00
-4.17%
|
4,201.00
-4.20%
|
4,385.00
-3.01%
|
4,521.00
|
| Operating Expense |
|
2,119.00
-6.45%
|
2,265.00
-8.85%
|
2,485.00
-1.93%
|
2,534.00
|
| Research And Development |
|
263.00
-11.15%
|
296.00
-8.07%
|
322.00
+12.98%
|
285.00
|
| Selling General And Administration |
|
1,309.00
-5.90%
|
1,391.00
-9.62%
|
1,539.00
-6.04%
|
1,638.00
|
| Selling And Marketing Expense |
|
760.00
-14.99%
|
894.00
-3.97%
|
931.00
-13.40%
|
1,075.00
|
| General And Administrative Expense |
|
549.00
+10.46%
|
497.00
-18.26%
|
608.00
+7.99%
|
563.00
|
| Other Gand A |
|
549.00
+10.46%
|
497.00
-18.26%
|
608.00
+7.99%
|
563.00
|
| Total Expenses |
|
6,651.00
-1.66%
|
6,763.00
-4.11%
|
7,053.00
+0.53%
|
7,016.00
|
| Operating Income |
|
1,907.00
-1.50%
|
1,936.00
+1.89%
|
1,900.00
-4.38%
|
1,987.00
|
| Total Operating Income As Reported |
|
1,471.00
+196.97%
|
-1,517.00
-183.90%
|
1,808.00
-5.78%
|
1,919.00
|
| EBITDA |
|
2,104.00
+381.66%
|
-747.00
-130.96%
|
2,413.00
-8.91%
|
2,649.00
|
| Normalized EBITDA |
|
2,540.00
-5.72%
|
2,694.00
+7.54%
|
2,505.00
-7.80%
|
2,717.00
|
| Reconciled Depreciation |
|
589.00
-5.31%
|
622.00
-7.03%
|
669.00
+1.36%
|
660.00
|
| EBIT |
|
1,515.00
+210.66%
|
-1,369.00
-178.50%
|
1,744.00
-12.32%
|
1,989.00
|
| Total Unusual Items |
|
-436.00
+87.33%
|
-3,441.00
-3640.22%
|
-92.00
-35.29%
|
-68.00
|
| Total Unusual Items Excluding Goodwill |
|
-436.00
+87.33%
|
-3,441.00
-3640.22%
|
-92.00
-35.29%
|
-68.00
|
| Special Income Charges |
|
-436.00
+87.33%
|
-3,441.00
-3640.22%
|
-92.00
-35.29%
|
-68.00
|
| Other Special Charges |
|
—
|
-12.00
|
—
|
—
|
| Impairment Of Capital Assets |
|
—
|
—
|
82.00
+28.13%
|
64.00
|
| Write Off |
|
436.00
-87.37%
|
3,453.00
+3653.26%
|
92.00
+35.29%
|
68.00
|
| Net Income |
|
805.00
+148.35%
|
-1,665.00
-311.83%
|
786.00
-13.44%
|
908.00
|
| Pretax Income |
|
1,056.00
+156.62%
|
-1,865.00
-254.13%
|
1,210.00
-18.57%
|
1,486.00
|
| Net Non Operating Interest Income Expense |
|
-459.00
+7.46%
|
-496.00
+7.12%
|
-534.00
-6.16%
|
-503.00
|
| Interest Expense Non Operating |
|
459.00
-7.46%
|
496.00
-7.12%
|
534.00
+6.16%
|
503.00
|
| Net Interest Income |
|
-459.00
+7.46%
|
-496.00
+7.12%
|
-534.00
-6.16%
|
-503.00
|
| Interest Expense |
|
459.00
-7.46%
|
496.00
-7.12%
|
534.00
+6.16%
|
503.00
|
| Other Income Expense |
|
-392.00
+88.14%
|
-3,305.00
-2018.59%
|
-156.00
-7900.00%
|
2.00
|
| Other Non Operating Income Expenses |
|
44.00
-67.65%
|
136.00
+312.50%
|
-64.00
-191.43%
|
70.00
|
| Tax Provision |
|
251.00
+19.52%
|
210.00
-5.41%
|
222.00
-39.67%
|
368.00
|
| Tax Rate For Calcs |
|
0.00
+13.33%
|
0.00
+14.75%
|
0.00
-26.21%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-103.77
+85.64%
|
-722.61
-4192.05%
|
-16.84
+0.17%
|
-16.86
|
| Net Income Including Noncontrolling Interests |
|
805.00
+138.80%
|
-2,075.00
-310.02%
|
988.00
-11.63%
|
1,118.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
805.00
+148.35%
|
-1,665.00
-311.83%
|
786.00
-13.44%
|
908.00
|
| Net Income From Continuing And Discontinued Operation |
|
805.00
+148.35%
|
-1,665.00
-311.83%
|
786.00
-13.44%
|
908.00
|
| Net Income Continuous Operations |
|
805.00
+138.80%
|
-2,075.00
-310.02%
|
988.00
-11.63%
|
1,118.00
|
| Minority Interests |
|
0.00
-100.00%
|
410.00
+302.97%
|
-202.00
+3.81%
|
-210.00
|
| Normalized Income |
|
1,137.23
+7.96%
|
1,053.39
+22.32%
|
861.16
-10.21%
|
959.14
|
| Net Income Common Stockholders |
|
805.00
+148.35%
|
-1,665.00
-311.83%
|
786.00
-13.44%
|
908.00
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
—
|
-4.00
|
| Diluted EPS |
|
2.23
+136.32%
|
-6.14
-291.88%
|
3.20
+3.23%
|
3.10
|
| Basic EPS |
|
2.38
+138.76%
|
-6.14
-286.06%
|
3.30
+6.45%
|
3.10
|
| Diluted Average Shares |
|
357.00
+5.62%
|
338.00
-13.07%
|
388.80
-2.56%
|
399.00
|
| Diluted NI Availto Com Stockholders |
|
796.00
+138.36%
|
-2,075.00
-307.29%
|
1,001.00
+13.62%
|
881.00
|
| Average Dilution Earnings |
|
-9.00
|
0.00
-100.00%
|
13.00
+148.15%
|
-27.00
|
| Depreciation Amortization Depletion Income Statement |
|
547.00
-5.36%
|
578.00
-7.37%
|
624.00
+2.13%
|
611.00
|
| Depreciation And Amortization In Income Statement |
|
547.00
-5.36%
|
578.00
-7.37%
|
624.00
+2.13%
|
611.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
27,237.00
-1.03%
|
27,521.00
-8.43%
|
30,056.00
+199.90%
|
10,022.00
|
| Current Assets |
|
1,098.00
-4.44%
|
1,149.00
-15.58%
|
1,361.00
+31.12%
|
1,038.00
|
| Cash Cash Equivalents And Short Term Investments |
|
94.00
-41.98%
|
162.00
-47.06%
|
306.00
+436.84%
|
57.00
|
| Cash And Cash Equivalents |
|
94.00
-41.98%
|
162.00
-47.06%
|
306.00
+436.84%
|
57.00
|
| Receivables |
|
761.00
+12.57%
|
676.00
-4.65%
|
709.00
+8.24%
|
655.00
|
| Accounts Receivable |
|
671.00
+12.58%
|
596.00
-3.25%
|
616.00
+7.32%
|
574.00
|
| Gross Accounts Receivable |
|
679.00
+12.05%
|
606.00
-3.96%
|
631.00
+7.86%
|
585.00
|
| Allowance For Doubtful Accounts Receivable |
|
-8.00
+20.00%
|
-10.00
+33.33%
|
-15.00
-36.36%
|
-11.00
|
| Other Receivables |
|
90.00
+12.50%
|
80.00
-13.98%
|
93.00
+14.81%
|
81.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
—
|
| Other Current Assets |
|
243.00
-21.86%
|
311.00
-10.12%
|
346.00
+6.13%
|
326.00
|
| Total Non Current Assets |
|
26,139.00
-0.88%
|
26,372.00
-8.10%
|
28,695.00
+219.40%
|
8,984.00
|
| Net PPE |
|
2,260.00
+7.16%
|
2,109.00
+17.76%
|
1,791.00
-1.27%
|
1,814.00
|
| Gross PPE |
|
6,075.00
+5.97%
|
5,733.00
+16.03%
|
4,941.00
+0.67%
|
4,908.00
|
| Accumulated Depreciation |
|
-3,815.00
-5.27%
|
-3,624.00
-15.05%
|
-3,150.00
-1.81%
|
-3,094.00
|
| Properties |
|
—
|
—
|
0.00
|
0.00
|
| Land And Improvements |
|
—
|
—
|
32.00
+0.00%
|
32.00
|
| Buildings And Improvements |
|
—
|
—
|
74.00
+5.71%
|
70.00
|
| Machinery Furniture Equipment |
|
2,854.00
+17.50%
|
2,429.00
+11.52%
|
2,178.00
+9.67%
|
1,986.00
|
| Construction In Progress |
|
565.00
-42.81%
|
988.00
+83.64%
|
538.00
+71.88%
|
313.00
|
| Other Properties |
|
2,656.00
+14.68%
|
2,316.00
+4.09%
|
2,225.00
-7.56%
|
2,407.00
|
| Leases |
|
—
|
—
|
106.00
+6.00%
|
100.00
|
| Goodwill And Other Intangible Assets |
|
22,455.00
-0.55%
|
22,579.00
-11.52%
|
25,519.00
+305.13%
|
6,299.00
|
| Goodwill |
|
12,390.00
+0.00%
|
12,390.00
-18.54%
|
15,209.00
+368.11%
|
3,249.00
|
| Other Intangible Assets |
|
10,065.00
-1.22%
|
10,189.00
-1.17%
|
10,310.00
+238.03%
|
3,050.00
|
| Investments And Advances |
|
941.00
-9.78%
|
1,043.00
+45.87%
|
715.00
+73.54%
|
412.00
|
| Long Term Equity Investment |
|
941.00
-9.78%
|
1,043.00
+45.87%
|
715.00
+73.54%
|
412.00
|
| Non Current Deferred Assets |
|
—
|
—
|
155.00
+5.44%
|
147.00
|
| Non Current Deferred Taxes Assets |
|
—
|
—
|
155.00
+5.44%
|
147.00
|
| Other Non Current Assets |
|
483.00
-24.65%
|
641.00
-4.33%
|
670.00
+120.39%
|
304.00
|
| Total Liabilities Net Minority Interest |
|
15,674.00
-4.70%
|
16,447.00
-2.99%
|
16,954.00
+26.78%
|
13,373.00
|
| Current Liabilities |
|
3,653.00
+33.76%
|
2,731.00
-30.88%
|
3,951.00
+32.54%
|
2,981.00
|
| Payables And Accrued Expenses |
|
1,461.00
+0.34%
|
1,456.00
-1.42%
|
1,477.00
+4.53%
|
1,413.00
|
| Payables |
|
1,290.00
+0.47%
|
1,284.00
-1.46%
|
1,303.00
+4.41%
|
1,248.00
|
| Accounts Payable |
|
1,290.00
+0.47%
|
1,284.00
-1.46%
|
1,303.00
+4.41%
|
1,248.00
|
| Current Accrued Expenses |
|
171.00
-0.58%
|
172.00
-1.15%
|
174.00
+5.45%
|
165.00
|
| Current Debt And Capital Lease Obligation |
|
1,058.00
+1634.43%
|
61.00
-94.35%
|
1,079.00
+338.62%
|
246.00
|
| Current Debt |
|
1,058.00
+1634.43%
|
61.00
-94.35%
|
1,079.00
+450.51%
|
196.00
|
| Other Current Borrowings |
|
—
|
—
|
505.00
+157.65%
|
196.00
|
| Current Capital Lease Obligation |
|
—
|
—
|
46.00
-8.00%
|
50.00
|
| Current Deferred Liabilities |
|
976.00
-7.05%
|
1,050.00
-12.13%
|
1,195.00
-9.61%
|
1,322.00
|
| Current Deferred Revenue |
|
976.00
-7.05%
|
1,050.00
-12.13%
|
1,195.00
-9.61%
|
1,322.00
|
| Other Current Liabilities |
|
158.00
-3.66%
|
164.00
-18.00%
|
200.00
|
—
|
| Total Non Current Liabilities Net Minority Interest |
|
12,021.00
-12.36%
|
13,716.00
+5.48%
|
13,003.00
+25.13%
|
10,392.00
|
| Long Term Debt And Capital Lease Obligation |
|
8,648.00
-16.15%
|
10,314.00
+2.39%
|
10,073.00
+5.19%
|
9,576.00
|
| Long Term Debt |
|
8,648.00
-16.15%
|
10,314.00
+2.39%
|
10,073.00
+8.83%
|
9,256.00
|
| Long Term Capital Lease Obligation |
|
—
|
—
|
292.00
-8.75%
|
320.00
|
| Non Current Deferred Liabilities |
|
2,330.00
+1.22%
|
2,302.00
-7.99%
|
2,502.00
+287.31%
|
646.00
|
| Non Current Deferred Revenue |
|
92.00
+12.20%
|
82.00
-6.82%
|
88.00
+8.64%
|
81.00
|
| Non Current Deferred Taxes Liabilities |
|
2,238.00
+0.81%
|
2,220.00
-8.04%
|
2,414.00
+327.26%
|
565.00
|
| Other Non Current Liabilities |
|
1,043.00
-5.18%
|
1,100.00
+157.01%
|
428.00
+151.76%
|
170.00
|
| Stockholders Equity |
|
11,563.00
+4.42%
|
11,074.00
+9.90%
|
10,076.00
+400.69%
|
-3,351.00
|
| Common Stock Equity |
|
11,563.00
+4.42%
|
11,074.00
+9.90%
|
10,076.00
+400.69%
|
-3,351.00
|
| Capital Stock |
|
0.00
|
0.00
|
0.00
-100.00%
|
4.00
|
| Common Stock |
|
0.00
|
0.00
|
0.00
-100.00%
|
4.00
|
| Share Issued |
|
335.00
-1.24%
|
339.20
-11.74%
|
384.30
-1.23%
|
389.10
|
| Ordinary Shares Number |
|
334.95
-1.24%
|
339.18
-11.74%
|
384.30
-1.23%
|
389.10
|
| Treasury Shares Number |
|
0.04
+73.08%
|
0.03
|
0.00
|
0.00
|
| Additional Paid In Capital |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Retained Earnings |
|
11,614.00
+4.43%
|
11,121.00
-27.56%
|
15,353.00
+558.16%
|
-3,351.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-50.00
-8.70%
|
-46.00
-757.14%
|
7.00
+275.00%
|
-4.00
|
| Treasury Stock |
|
1.00
+0.00%
|
1.00
|
0.00
|
0.00
|
| Minority Interest |
|
—
|
0.00
-100.00%
|
3,026.00
|
—
|
| Other Equity Adjustments |
|
-50.00
-8.70%
|
-46.00
-757.14%
|
7.00
+275.00%
|
-4.00
|
| Total Equity Gross Minority Interest |
|
11,563.00
+4.42%
|
11,074.00
-15.48%
|
13,102.00
+490.99%
|
-3,351.00
|
| Total Capitalization |
|
20,211.00
-5.50%
|
21,388.00
+6.15%
|
20,149.00
+241.22%
|
5,905.00
|
| Working Capital |
|
-2,555.00
-61.50%
|
-1,582.00
+38.92%
|
-2,590.00
-33.30%
|
-1,943.00
|
| Invested Capital |
|
21,269.00
-0.84%
|
21,449.00
+1.04%
|
21,228.00
+247.94%
|
6,101.00
|
| Total Debt |
|
9,706.00
-6.45%
|
10,375.00
-6.97%
|
11,152.00
+13.54%
|
9,822.00
|
| Net Debt |
|
9,612.00
-5.88%
|
10,213.00
-5.84%
|
10,846.00
+15.44%
|
9,395.00
|
| Capital Lease Obligations |
|
—
|
—
|
338.00
-8.65%
|
370.00
|
| Net Tangible Assets |
|
-10,892.00
+5.33%
|
-11,505.00
+25.50%
|
-15,443.00
-60.03%
|
-9,650.00
|
| Tangible Book Value |
|
-10,892.00
+5.33%
|
-11,505.00
+25.50%
|
-15,443.00
-60.03%
|
-9,650.00
|
| Duefrom Related Parties Current |
|
—
|
—
|
—
|
42.00
|
| Interest Payable |
|
171.00
-0.58%
|
172.00
-1.15%
|
174.00
+5.45%
|
165.00
|
| Investmentsin Subsidiariesat Cost |
|
—
|
—
|
423.00
+2.67%
|
412.00
|
| Non Current Note Receivables |
|
—
|
—
|
8.00
+0.00%
|
8.00
|
| Other Equity Interest |
|
—
|
—
|
-5,284.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,898.00
+9.02%
|
1,741.00
-4.81%
|
1,829.00
-7.67%
|
1,981.00
|
| Cash Flow From Continuing Operating Activities |
|
1,898.00
+9.02%
|
1,741.00
-4.81%
|
1,829.00
-7.67%
|
1,981.00
|
| Net Income From Continuing Operations |
|
805.00
+138.80%
|
-2,075.00
-310.02%
|
988.00
-11.63%
|
1,118.00
|
| Depreciation |
|
464.00
-5.11%
|
489.00
+4.04%
|
470.00
+4.91%
|
448.00
|
| Amortization Cash Flow |
|
125.00
-6.02%
|
133.00
-33.17%
|
199.00
-6.13%
|
212.00
|
| Depreciation And Amortization |
|
589.00
-5.31%
|
622.00
-7.03%
|
669.00
+1.36%
|
660.00
|
| Amortization Of Intangibles |
|
125.00
-6.02%
|
133.00
-33.17%
|
199.00
-6.13%
|
212.00
|
| Other Non Cash Items |
|
58.00
-17.14%
|
70.00
-6.67%
|
75.00
-14.77%
|
88.00
|
| Stock Based Compensation |
|
179.00
-10.50%
|
200.00
-1.48%
|
203.00
-2.87%
|
209.00
|
| Provisionand Write Offof Assets |
|
—
|
—
|
59.00
+0.00%
|
59.00
|
| Asset Impairment Charge |
|
228.00
-93.20%
|
3,355.00
+12803.85%
|
26.00
-60.00%
|
65.00
|
| Deferred Tax |
|
29.00
+118.01%
|
-161.00
-302.50%
|
-40.00
-116.67%
|
240.00
|
| Deferred Income Tax |
|
29.00
+118.01%
|
-161.00
-302.50%
|
-40.00
-116.67%
|
240.00
|
| Operating Gains Losses |
|
99.00
+1000.00%
|
-11.00
-107.59%
|
145.00
+285.90%
|
-78.00
|
| Gain Loss On Investment Securities |
|
-25.00
+78.26%
|
-115.00
-191.27%
|
126.00
+251.81%
|
-83.00
|
| Unrealized Gain Loss On Investment Securities |
|
0.00
|
0.00
+100.00%
|
-68.00
-457.89%
|
19.00
|
| Change In Working Capital |
|
-89.00
+65.64%
|
-259.00
-53.25%
|
-169.00
+50.29%
|
-340.00
|
| Change In Receivables |
|
-84.00
+34.38%
|
-128.00
+13.51%
|
-148.00
-428.57%
|
-28.00
|
| Change In Prepaid Assets |
|
—
|
—
|
-26.00
+31.58%
|
-38.00
|
| Change In Payables And Accrued Expense |
|
59.00
+210.53%
|
19.00
-80.61%
|
98.00
+160.12%
|
-163.00
|
| Change In Accrued Expense |
|
—
|
—
|
1.00
+112.50%
|
-8.00
|
| Change In Payable |
|
59.00
+210.53%
|
19.00
-80.61%
|
98.00
+160.12%
|
-163.00
|
| Change In Account Payable |
|
—
|
—
|
62.00
+187.32%
|
-71.00
|
| Change In Other Working Capital |
|
-64.00
+57.33%
|
-150.00
-26.05%
|
-119.00
+20.13%
|
-149.00
|
| Change In Other Current Assets |
|
—
|
—
|
1.00
+200.00%
|
-1.00
|
| Change In Other Current Liabilities |
|
—
|
—
|
-86.00
+11.34%
|
-97.00
|
| Investing Cash Flow |
|
-747.00
+22.99%
|
-970.00
-39.37%
|
-696.00
-41.18%
|
-493.00
|
| Cash Flow From Continuing Investing Activities |
|
-747.00
+22.99%
|
-970.00
-39.37%
|
-696.00
-41.18%
|
-493.00
|
| Net PPE Purchase And Sale |
|
-653.00
+10.30%
|
-728.00
-12.00%
|
-650.00
-52.58%
|
-426.00
|
| Purchase Of PPE |
|
-653.00
+10.30%
|
-728.00
-12.00%
|
-650.00
-52.58%
|
-426.00
|
| Capital Expenditure |
|
-653.00
+10.30%
|
-728.00
-12.00%
|
-650.00
-52.58%
|
-426.00
|
| Net Investment Purchase And Sale |
|
—
|
0.00
-100.00%
|
3.00
-95.45%
|
66.00
|
| Purchase Of Investment |
|
—
|
—
|
—
|
—
|
| Sale Of Investment |
|
—
|
0.00
|
0.00
-100.00%
|
66.00
|
| Net Business Purchase And Sale |
|
—
|
0.00
+100.00%
|
-39.00
+71.32%
|
-136.00
|
| Purchase Of Business |
|
—
|
0.00
+100.00%
|
-39.00
+71.32%
|
-136.00
|
| Net Other Investing Changes |
|
-94.00
+61.16%
|
-242.00
-426.09%
|
-46.00
-1633.33%
|
3.00
|
| Financing Cash Flow |
|
-1,219.00
-33.08%
|
-916.00
+22.90%
|
-1,188.00
+31.09%
|
-1,724.00
|
| Cash Flow From Continuing Financing Activities |
|
-1,219.00
-33.08%
|
-916.00
+22.90%
|
-1,188.00
+31.09%
|
-1,724.00
|
| Net Issuance Payments Of Debt |
|
-679.00
+4.23%
|
-709.00
+35.60%
|
-1,101.00
-521.84%
|
261.00
|
| Issuance Of Debt |
|
1,462.00
-54.38%
|
3,205.00
+19.54%
|
2,681.00
-7.55%
|
2,900.00
|
| Repayment Of Debt |
|
-2,141.00
+45.30%
|
-3,914.00
-3.49%
|
-3,782.00
-43.31%
|
-2,639.00
|
| Long Term Debt Issuance |
|
1,462.00
-54.38%
|
3,205.00
+19.54%
|
2,681.00
-7.55%
|
2,900.00
|
| Long Term Debt Payments |
|
-2,141.00
+45.30%
|
-3,914.00
-3.49%
|
-3,782.00
-43.31%
|
-2,639.00
|
| Net Long Term Debt Issuance |
|
-679.00
+4.23%
|
-709.00
+35.60%
|
-1,101.00
-521.84%
|
261.00
|
| Short Term Debt Issuance |
|
—
|
2,105.00
+26.05%
|
1,670.00
-27.39%
|
2,300.00
|
| Short Term Debt Payments |
|
—
|
-2,105.00
-20.29%
|
-1,750.00
+21.17%
|
-2,220.00
|
| Net Short Term Debt Issuance |
|
—
|
0.00
+100.00%
|
-80.00
-200.00%
|
80.00
|
| Net Common Stock Issuance |
|
-136.00
-2166.67%
|
-6.00
+97.81%
|
-274.00
+57.65%
|
-647.00
|
| Common Stock Payments |
|
-136.00
-2166.67%
|
-6.00
+97.81%
|
-274.00
+57.65%
|
-647.00
|
| Common Stock Dividend Paid |
|
-365.00
-155.24%
|
-143.00
-120.00%
|
-65.00
+73.90%
|
-249.00
|
| Cash Dividends Paid |
|
-365.00
-155.24%
|
-143.00
-120.00%
|
-65.00
+73.90%
|
-249.00
|
| Repurchase Of Capital Stock |
|
-136.00
-2166.67%
|
-6.00
+97.81%
|
-274.00
+57.65%
|
-647.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
4.00
+0.00%
|
4.00
|
| Net Other Financing Charges |
|
-39.00
+32.76%
|
-58.00
-123.02%
|
252.00
+123.14%
|
-1,089.00
|
| Changes In Cash |
|
-68.00
+53.10%
|
-145.00
-163.64%
|
-55.00
+76.69%
|
-236.00
|
| Beginning Cash Position |
|
170.00
-46.03%
|
315.00
-14.86%
|
370.00
-38.94%
|
606.00
|
| End Cash Position |
|
102.00
-40.00%
|
170.00
-46.03%
|
315.00
-14.86%
|
370.00
|
| Free Cash Flow |
|
1,245.00
+22.90%
|
1,013.00
-14.08%
|
1,179.00
-24.18%
|
1,555.00
|
| Interest Paid Supplemental Data |
|
439.00
-7.19%
|
473.00
-6.71%
|
507.00
+4.11%
|
487.00
|
| Income Tax Paid Supplemental Data |
|
156.00
-28.44%
|
218.00
+32.12%
|
165.00
+21.32%
|
136.00
|
| Change In Interest Payable |
|
—
|
—
|
1.00
+112.50%
|
-8.00
|
| Dividend Received CFO |
|
—
|
—
|
0.00
-100.00%
|
8.00
|
| Earnings Losses From Equity Investments |
|
124.00
+6.90%
|
116.00
+510.53%
|
19.00
+280.00%
|
5.00
|
| Net Investment Properties Purchase And Sale |
|
—
|
—
|
0.00
-100.00%
|
15.00
|
| Sale Of Investment Properties |
|
—
|
—
|
0.00
-100.00%
|
15.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-03-24 View
- 8-K2026-03-10 View
- 8-K2026-03-05 View
- 8-K2026-03-04 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 42026-03-02 View
- 8-K2026-02-27 View
- 8-K2026-02-26 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|