SJ Chart
About

Scienjoy Holding Corporation engages in the provision of mobile live streaming platforms in the People's Republic of China. The company focuses on interactive show live streaming from broadcasters to users. Its platforms enable users to view and interact with broadcasters through online chat, virtual items, and playing games. The company operates live streaming platforms under the Showself Live Streaming, Lehai Live Streaming, Haixiu Live Streaming, BeeLive Live Streaming, and Hongle Live Streaming brand names. It also offers technical development and advisory services. The company was founded in 2011 and is based in Hangzhou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 55.04M
Enterprise Value -208.81M Income 17.24M Sales 1.31B
Book/sh 4.24 Cash/sh 6.22 Dividend Yield —
Payout 0.00% Employees 280 IPO —
P/E 32.50 Forward P/E — PEG —
P/S 0.04 P/B 0.31 P/C —
EV/EBITDA -3.50 EV/Sales -0.16 Quick Ratio 4.33
Current Ratio 4.64 Debt/Eq 1.31 LT Debt/Eq —
EPS (ttm) 0.04 EPS next Y — EPS Growth 7.68%
Revenue Growth -5.80% Earnings — ROA 2.32%
ROE 0.61% ROIC — Gross Margin 18.61%
Oper. Margin 3.05% Profit Margin 1.32% Shs Outstand 39.41M
Shs Float 15.15M Short Float 0.16% Short Ratio 0.24
Short Interest — 52W High 1.58 52W Low 0.45
Beta 0.90 Avg Volume 66.49K Volume 145.36K
Target Price $4.12 Recom None Prev Close $1.17
Price $1.30 Change 11.11%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.12
Mean price target
2. Current target
$1.30
Latest analyst target
3. DCF / Fair value
$0.60
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$1.30
Low
$4.12
High
$4.12
Mean
$4.12
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-2.01M-14.87M4.21M184.80K
TaxRateForCalcs0.320.250.090.03
NormalizedEBITDA62.39M97.55M114.67M165.03M
TotalUnusualItems-6.26M-59.49M49.56M5.78M
TotalUnusualItemsExcludingGoodwill-6.26M-59.49M49.56M5.78M
NetIncomeFromContinuingOperationNetMinorityInterest39.69M-30.79M193.33M170.01M
ReconciledDepreciation15.41M15.25M14.45M4.83M
ReconciledCostOfRevenue1.12B1.27B1.67B1.36B
EBITDA56.13M38.06M164.23M170.80M
EBIT40.72M22.81M149.78M165.97M
NetInterestIncome3.21M2.74M2.51M3.96M
InterestIncome3.21M2.74M2.51M3.96M
NormalizedIncome43.93M13.83M147.98M164.42M
NetIncomeFromContinuingAndDiscontinuedOperation39.69M-30.79M193.33M170.01M
TotalExpenses1.32B1.44B1.80B1.50B
TotalOperatingIncomeAsReported40.72M22.81M149.78M165.97M
DilutedAverageShares41.56M40.65M39.26M30.84M
BasicAverageShares41.37M40.65M39.26M30.84M
DilutedEPS0.95-0.764.925.51
BasicEPS0.96-0.764.925.51
DilutedNIAvailtoComStockholders39.69M-30.79M193.33M170.01M
NetIncomeCommonStockholders39.69M-30.79M193.33M170.01M
NetIncome39.69M-30.79M193.33M170.01M
MinorityInterests13.00M4.19M-1.89M0.00
NetIncomeIncludingNoncontrollingInterests26.68M-34.98M195.22M170.01M
NetIncomeContinuousOperations26.68M-34.98M195.22M170.01M
TaxProvision12.60M8.48M18.07M5.60M
PretaxIncome39.28M-26.50M213.29M175.62M
OtherIncomeExpense-4.65M-52.04M61.01M5.68M
OtherNonOperatingIncomeExpenses1.61M7.45M11.44M-90.00K
SpecialIncomeCharges-10.43M-17.42M13.07M-33.58M
WriteOff10.43M11.80M0.000.00
RestructuringAndMergernAcquisition0.005.62M-13.07M33.58M
GainOnSaleOfSecurity4.17M-42.07M36.49M39.36M
NetNonOperatingInterestIncomeExpense3.21M2.74M2.51M3.96M
InterestIncomeNonOperating3.21M2.74M2.51M3.96M
OperatingIncome40.72M22.81M149.78M165.97M
OperatingExpense204.72M169.92M133.41M138.49M
ProvisionForDoubtfulAccounts30.58M17.86M2.74M-1.59M
ResearchAndDevelopment90.46M75.12M67.54M70.04M
SellingGeneralAndAdministration83.68M76.94M63.13M70.04M
SellingAndMarketingExpense7.05M1.35M2.13M4.81M
GeneralAndAdministrativeExpense76.63M75.58M61.01M65.23M
OtherGandA76.63M75.58M61.01M65.23M
GrossProfit245.44M192.73M283.19M304.46M
CostOfRevenue1.12B1.27B1.67B1.36B
TotalRevenue1.36B1.46B1.95B1.67B
OperatingRevenue1.36B1.46B1.95B1.67B
Line Item2024-12-312023-12-31
TreasurySharesNumber1.05M913.85K
OrdinarySharesNumber41.85M41.04M39.61M30.84M
ShareIssued42.90M41.95M39.61M30.84M
TotalDebt4.80M12.77M24.95M0.00
TangibleBookValue611.18M555.94M568.76M481.51M
InvestedCapital1.20B1.15B1.17B809.45M
WorkingCapital383.88M342.86M383.25M431.35M
NetTangibleAssets611.18M555.94M568.76M481.51M
CapitalLeaseObligations4.80M12.77M19.95M0.00
CommonStockEquity1.20B1.15B1.16B809.45M
TotalCapitalization1.20B1.15B1.16B809.45M
TotalEquityGrossMinorityInterest1.19B1.15B1.16B809.45M
MinorityInterest-13.78M-837.00K1.89M0.00
StockholdersEquity1.20B1.15B1.16B809.45M
OtherEquityInterest20.82M30.78M33.92M128.12M
GainsLossesNotAffectingRetainedEarnings67.67M62.66M57.28M48.89M
OtherEquityAdjustments67.67M62.66M57.28M48.89M
TreasuryStock19.95M19.22M16.48M0.00
RetainedEarnings662.50M628.82M665.10M479.20M
CapitalStock468.06M447.52M420.78M153.24M
CommonStock468.06M447.52M420.78M153.24M
TotalLiabilitiesNetMinorityInterest219.87M298.74M339.54M279.91M
TotalNonCurrentLiabilitiesNetMinorityInterest59.10M64.62M74.01M58.75M
NonCurrentDeferredLiabilities58.40M59.82M61.24M58.75M
NonCurrentDeferredTaxesLiabilities58.40M59.82M61.24M58.75M
LongTermDebtAndCapitalLeaseObligation700.00K4.80M12.77M0.00
LongTermCapitalLeaseObligation700.00K4.80M12.77M0.00
CurrentLiabilities160.77M234.12M265.53M221.16M
OtherCurrentLiabilities4.50M20.96M
CurrentDeferredLiabilities80.19M97.59M93.38M65.41M
CurrentDeferredRevenue80.19M97.59M93.38M65.41M
CurrentDebtAndCapitalLeaseObligation4.10M7.97M12.17M
CurrentCapitalLeaseObligation4.10M7.97M7.17M0.00
CurrentDebt5.00M
LineOfCredit0.005.00M0.00
PayablesAndAccruedExpenses76.48M128.56M155.47M134.80M
CurrentAccruedExpenses29.19M42.37M25.69M40.71M
Payables47.30M86.19M129.78M94.08M
TotalTaxPayable11.28M13.01M13.53M8.28M
IncomeTaxPayable11.28M13.01M13.53M8.28M
AccountsPayable36.02M73.18M116.25M85.80M
TotalAssets1.41B1.45B1.50B1.09B
TotalNonCurrentAssets860.54M871.49M853.25M436.84M
OtherNonCurrentAssets726.00K953.00K1.15M
NonCurrentPrepaidAssets906.00K726.00K1.15M
NonCurrentDeferredAssets7.50M7.38M4.34M4.35M
NonCurrentDeferredTaxesAssets7.50M7.38M4.34M4.35M
InvestmentsAndAdvances257.39M254.41M234.18M101.73M
GoodwillAndOtherIntangibleAssets587.92M594.62M591.84M327.94M
OtherIntangibleAssets405.26M412.15M419.06M235.87M
Goodwill182.66M182.47M172.78M92.07M
NetPPE6.83M14.35M21.94M1.67M
AccumulatedDepreciation-10.20M-9.26M-8.15M-6.38M
GrossPPE17.03M23.61M30.10M8.06M
OtherProperties12.16M19.21M
MachineryFurnitureEquipment12.18M11.45M10.89M8.06M
BuildingsAndImprovements4.84M12.16M
Properties0.000.00
CurrentAssets544.64M576.98M648.78M652.51M
OtherCurrentAssets165.41M
PrepaidAssets5.61M6.02M43.68M114.41M
Receivables248.87M333.97M389.26M258.36M
ReceivablesAdjustmentsAllowances-16.34M-16.34M
OtherReceivables2.31M31.21M31.49M30.54M
DuefromRelatedPartiesCurrent0.00355.00K1.11M1.06M
TaxesReceivable15.13M25.22M25.00M12.45M
LoansReceivable21.70M32.53M15.00M8.00M
AccountsReceivable226.06M260.98M316.66M206.31M
AllowanceForDoubtfulAccountsReceivable-5.68M-5.10M-3.55M-2.21M
GrossAccountsReceivable231.74M266.08M320.20M208.52M
CashCashEquivalentsAndShortTermInvestments290.17M236.99M215.84M279.74M
OtherShortTermInvestments37.63M31.52M40.55M38.79M
CashAndCashEquivalents252.54M205.47M175.29M240.95M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow67.73M102.20M55.40M114.91M
RepurchaseOfCapitalStock-736.00K-2.73M-16.48M0.00
RepaymentOfDebt0.00-10.00M0.000.00
IssuanceOfDebt0.005.00M5.00M0.00
IssuanceOfCapitalStock0.000.0015.28M
CapitalExpenditure-988.00K-493.00K-2.15M-1.39M
IncomeTaxPaidSupplementalData15.84M13.45M9.08M9.50M
EndCashPosition252.54M205.47M175.29M240.95M
BeginningCashPosition205.47M175.29M240.95M224.77M
EffectOfExchangeRateChanges-1.46M-108.00K1.52M-282.00K
ChangesInCash48.54M30.28M-67.18M16.46M
FinancingCashFlow-136.00K-5.22M-11.48M15.28M
CashFlowFromContinuingFinancingActivities-136.00K-5.22M-11.48M15.28M
NetOtherFinancingCharges600.00K2.51M
CashDividendsPaid0.00
NetCommonStockIssuance-736.00K-2.73M-16.48M15.28M
CommonStockPayments-736.00K-2.73M-16.48M0.00
CommonStockIssuance0.000.0015.28M
NetIssuancePaymentsOfDebt0.00-5.00M5.00M0.00
NetLongTermDebtIssuance0.00-5.00M5.00M0.00
LongTermDebtPayments0.00-10.00M0.000.00
LongTermDebtIssuance0.005.00M5.00M0.00
InvestingCashFlow-20.04M-67.19M-113.25M-115.12M
CashFlowFromContinuingInvestingActivities-20.04M-67.19M-113.25M-115.12M
NetInvestmentPurchaseAndSale-19.06M-63.36M-107.00M-113.73M
PurchaseOfInvestment-19.06M-63.36M-107.00M-113.73M
NetBusinessPurchaseAndSale0.00-3.33M-4.09M0.00
SaleOfBusiness0.00212.00K9.71M0.00
PurchaseOfBusiness0.00-3.55M-13.80M0.00
NetPPEPurchaseAndSale-988.00K-493.00K-2.15M-1.39M
PurchaseOfPPE-988.00K-493.00K-2.15M-1.39M
OperatingCashFlow68.72M102.69M57.55M116.30M
CashFlowFromContinuingOperatingActivities68.72M102.69M57.55M116.30M
ChangeInWorkingCapital-23.06M37.77M-114.36M-83.46M
ChangeInOtherWorkingCapital-17.40M4.20M22.40M15.84M
ChangeInOtherCurrentLiabilities-7.97M-7.17M-5.53M0.00
ChangeInPayablesAndAccruedExpense-52.08M-33.92M-83.69M28.63M
ChangeInAccruedExpense-13.19M9.67M-114.44M10.22M
ChangeInPayable-38.89M-43.59M30.75M18.41M
ChangeInAccountPayable-37.17M-43.06M25.50M18.71M
ChangeInTaxPayable-1.72M-526.00K5.25M-299.00K
ChangeInIncomeTaxPayable-1.72M-526.00K5.25M-299.00K
ChangeInPrepaidAssets20.06M20.51M64.52M-151.43M
ChangeInReceivables34.34M54.15M-112.06M23.50M
ChangesInAccountReceivables34.34M54.15M-112.06M23.50M
OtherNonCashItems5.62M-13.07M33.58M
StockBasedCompensation10.58M13.64M11.95M31.86M
UnrealizedGainLossOnInvestmentSecurities-6.10M9.02M-1.76M-25.83M
ProvisionandWriteOffofAssets30.58M17.86M2.74M-1.59M
AssetImpairmentCharge10.43M11.80M0.000.00
DeferredTax-1.54M-4.46M-1.40M319.00K
DeferredIncomeTax-1.54M-4.46M-1.40M319.00K
DepreciationAmortizationDepletion15.41M15.25M14.45M4.83M
DepreciationAndAmortization15.41M15.25M14.45M4.83M
AmortizationCashFlow6.97M6.96M7.04M4.09M
AmortizationOfIntangibles6.97M6.96M7.04M4.09M
Depreciation8.44M8.29M7.41M745.00K
OperatingGainsLosses5.74M31.16M-36.23M-13.42M
GainLossOnInvestmentSecurities5.74M31.16M-36.23M-13.42M
GainLossOnSaleOfPPE2.00K5.00K0.000.00
NetIncomeFromContinuingOperations26.68M-34.98M195.22M170.01M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SJ
Date User Asset Broker Type Position Size Entry Price Patterns