Symbols / SJ Stock $1.11 +1.83% Scienjoy Holding Corporation

Communication Services • Internet Content & Information • China • NCM
SJ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Internet Content & Information
CEO Mr. Xiaowu He
Exch · Country NCM · China
Market Cap 47.13M
Enterprise Value -276.99M
Income -587.09M
Sales 1.24B
FCF (ttm) 105.36M
Book/sh 4.30
Cash/sh 7.45
Employees 303
Insider 10d —
IPO Mar 07, 2019
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 27.50
Forward P/E —
PEG —
P/S 0.04
P/B 0.26
P/C —
EV/EBITDA 3.89
EV/Sales -0.22
Quick Ratio 3.38
Current Ratio 3.60
Debt/Eq 2.37
LT Debt/Eq —
EPS (ttm) -2.07
EPS next Y —
EPS Growth —
Revenue Growth -19.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -4.66%
ROE -66.90%
ROIC —
Gross Margin 18.30%
Oper. Margin -44.30%
Profit Margin -47.28%
Shs Outstand 39.54M
Shs Float 20.14M
Insider Own 48.66%
Instit Own 0.23%
Short Float 0.05%
Short Ratio 0.36
Short Interest 16.42K
52W High 1.63
vs 52W High -31.90%
52W Low 0.45
vs 52W Low 146.67%
Beta 0.81
Impl. Vol. —
Rel Volume 1.12
Avg Volume 38.46K
Volume 43.12K
Target (mean) $4.17
Tgt Median $4.17
Tgt Low $4.17
Tgt High $4.17
# Analysts 1
Recom None
Prev Close $1.09
Price $1.11
Change 1.83%
About

Scienjoy Holding Corporation engages in the provision of mobile live streaming platforms in the People's Republic of China. The company focuses on interactive show live streaming from broadcasters to users. Its platforms enable users to view and interact with broadcasters through online chat, virtual items, and playing games. The company operates live streaming platforms under the Showself Live Streaming, Lehai Live Streaming, Haixiu Live Streaming, BeeLive Live Streaming, and Hongle Live Streaming brand names. It also offers technical development and advisory services. The company was founded in 2011 and is based in Hangzhou, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.17
Mean price target
2. Current target
$1.11
Latest analyst target
3. DCF / Fair value
$47.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.11
Low
$4.17
High
$4.17
Mean
$4.17
News
RSS: Latest SJ news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
1,363.38
-6.93%
1,464.87
-25.00%
1,953.26
+17.01%
1,669.36
Operating Revenue
1,363.38
-6.93%
1,464.87
-25.00%
1,953.26
+17.01%
1,669.36
Cost Of Revenue
1,117.94
-12.12%
1,272.14
-23.83%
1,670.07
+22.36%
1,364.90
Reconciled Cost Of Revenue
1,117.94
-12.12%
1,272.14
-23.83%
1,670.07
+22.36%
1,364.90
Gross Profit
245.44
+27.35%
192.73
-31.94%
283.19
-6.99%
304.46
Operating Expense
204.72
+20.48%
169.92
+27.37%
133.41
-3.67%
138.49
Research And Development
90.46
+20.43%
75.12
+11.22%
67.54
-3.57%
70.04
Selling General And Administration
83.68
+8.76%
76.94
+21.87%
63.13
-9.86%
70.04
Selling And Marketing Expense
7.05
+420.22%
1.35
-36.30%
2.13
-55.75%
4.81
General And Administrative Expense
76.63
+1.39%
75.58
+23.89%
61.01
-6.48%
65.23
Other Gand A
76.63
+1.39%
75.58
+23.89%
61.01
-6.48%
65.23
Total Expenses
1,322.66
-8.28%
1,442.06
-20.04%
1,803.48
+19.96%
1,503.39
Operating Income
40.72
+78.53%
22.81
-84.77%
149.78
-9.75%
165.97
Total Operating Income As Reported
40.72
+78.53%
22.81
-84.77%
149.78
-9.75%
165.97
EBITDA
56.13
+47.47%
38.06
-76.82%
164.23
-3.85%
170.80
Normalized EBITDA
62.39
-36.05%
97.55
-14.93%
114.67
-30.52%
165.03
Reconciled Depreciation
15.41
+1.02%
15.25
+5.54%
14.45
+198.90%
4.83
EBIT
40.72
+78.53%
22.81
-84.77%
149.78
-9.75%
165.97
Total Unusual Items
-6.26
+89.48%
-59.49
-220.03%
49.56
+758.23%
5.78
Total Unusual Items Excluding Goodwill
-6.26
+89.48%
-59.49
-220.03%
49.56
+758.23%
5.78
Special Income Charges
-10.43
+40.17%
-17.42
-233.30%
13.07
+138.92%
-33.58
Restructuring And Mergern Acquisition
0.00
-100.00%
5.62
+143.03%
-13.07
-138.92%
33.58
Write Off
10.43
-11.65%
11.80
0.00
0.00
Net Income
39.69
+228.90%
-30.79
-115.92%
193.33
+13.72%
170.01
Pretax Income
39.28
+248.25%
-26.50
-112.42%
213.29
+21.45%
175.62
Net Non Operating Interest Income Expense
3.21
+17.23%
2.74
+9.30%
2.51
-36.75%
3.96
Net Interest Income
3.21
+17.23%
2.74
+9.30%
2.51
-36.75%
3.96
Interest Income Non Operating
3.21
+17.23%
2.74
+9.30%
2.51
-36.75%
3.96
Interest Income
3.21
+17.23%
2.74
+9.30%
2.51
-36.75%
3.96
Other Income Expense
-4.65
+91.07%
-52.04
-185.31%
61.01
+973.10%
5.68
Other Non Operating Income Expenses
1.61
-78.40%
7.45
-34.90%
11.44
+12814.44%
-0.09
Gain On Sale Of Security
4.17
+109.90%
-42.07
-215.28%
36.49
-7.28%
39.36
Tax Provision
12.60
+48.55%
8.48
-53.06%
18.07
+222.39%
5.60
Tax Rate For Calcs
0.00
+28.40%
0.00
+194.12%
0.00
+165.63%
0.00
Tax Effect Of Unusual Items
-2.01
+86.49%
-14.87
-453.04%
4.21
+2179.68%
0.18
Net Income Including Noncontrolling Interests
26.68
+176.29%
-34.98
-117.92%
195.22
+14.83%
170.01
Net Income From Continuing Operation Net Minority Interest
39.69
+228.90%
-30.79
-115.92%
193.33
+13.72%
170.01
Net Income From Continuing And Discontinued Operation
39.69
+228.90%
-30.79
-115.92%
193.33
+13.72%
170.01
Net Income Continuous Operations
26.68
+176.29%
-34.98
-117.92%
195.22
+14.83%
170.01
Minority Interests
13.00
+210.46%
4.19
+321.35%
-1.89
0.00
Normalized Income
43.93
+217.65%
13.83
-90.65%
147.98
-10.00%
164.42
Net Income Common Stockholders
39.69
+228.90%
-30.79
-115.92%
193.33
+13.72%
170.01
Diluted EPS
0.95
+225.00%
-0.76
-115.45%
4.92
-10.71%
5.51
Basic EPS
0.96
+226.32%
-0.76
-115.45%
4.92
-10.71%
5.51
Basic Average Shares
41.37
+1.77%
40.65
+3.53%
39.26
+27.30%
30.84
Diluted Average Shares
41.56
+2.25%
40.65
+3.53%
39.26
+27.30%
30.84
Diluted NI Availto Com Stockholders
39.69
+228.90%
-30.79
-115.92%
193.33
+13.72%
170.01
Provision For Doubtful Accounts
30.58
+71.20%
17.86
+552.25%
2.74
+272.05%
-1.59
Line Item Trend 2024-12-31 2023-12-31
Total Assets
1,405.18
-2.99%
1,448.46
Current Assets
544.64
-5.60%
576.98
Cash Cash Equivalents And Short Term Investments
290.17
+22.44%
236.99
Cash And Cash Equivalents
252.54
+22.91%
205.47
Other Short Term Investments
37.63
+19.36%
31.52
Receivables
248.87
-25.48%
333.97
Accounts Receivable
226.06
-13.38%
260.98
Gross Accounts Receivable
231.74
-12.90%
266.08
Allowance For Doubtful Accounts Receivable
-5.68
-11.48%
-5.10
Receivables Adjustments Allowances
-16.34
+0.00%
-16.34
Other Receivables
2.31
-92.60%
31.21
Taxes Receivable
15.13
-39.99%
25.22
Loans Receivable
21.70
-33.30%
32.53
Prepaid Assets
5.61
-6.84%
6.02
Other Current Assets
—
—
Total Non Current Assets
860.54
-1.26%
871.49
Net PPE
6.83
-52.43%
14.35
Gross PPE
17.03
-27.88%
23.61
Accumulated Depreciation
-10.20
-10.16%
-9.26
Properties
0.00
0.00
Buildings And Improvements
4.84
-60.15%
12.16
Machinery Furniture Equipment
12.18
+6.37%
11.45
Other Properties
—
12.16
Goodwill And Other Intangible Assets
587.92
-1.13%
594.62
Goodwill
182.66
+0.11%
182.47
Other Intangible Assets
405.26
-1.67%
412.15
Investments And Advances
257.39
+1.17%
254.41
Non Current Deferred Assets
7.50
+1.71%
7.38
Non Current Deferred Taxes Assets
7.50
+1.71%
7.38
Non Current Prepaid Assets
0.91
+24.79%
0.73
Other Non Current Assets
—
0.73
Total Liabilities Net Minority Interest
219.87
-26.40%
298.74
Current Liabilities
160.77
-31.33%
234.12
Payables And Accrued Expenses
76.48
-40.51%
128.56
Payables
47.30
-45.12%
86.19
Accounts Payable
36.02
-50.79%
73.18
Current Accrued Expenses
29.19
-31.12%
42.37
Total Tax Payable
11.28
-13.23%
13.01
Income Tax Payable
11.28
-13.23%
13.01
Current Debt And Capital Lease Obligation
4.10
-48.61%
7.97
Current Debt
—
—
Current Capital Lease Obligation
4.10
-48.61%
7.97
Current Deferred Liabilities
80.19
-17.83%
97.59
Current Deferred Revenue
80.19
-17.83%
97.59
Other Current Liabilities
—
—
Total Non Current Liabilities Net Minority Interest
59.10
-8.54%
64.62
Long Term Debt And Capital Lease Obligation
0.70
-85.41%
4.80
Long Term Capital Lease Obligation
0.70
-85.41%
4.80
Non Current Deferred Liabilities
58.40
-2.37%
59.82
Non Current Deferred Taxes Liabilities
58.40
-2.37%
59.82
Stockholders Equity
1,199.09
+4.22%
1,150.56
Common Stock Equity
1,199.09
+4.22%
1,150.56
Capital Stock
468.06
+4.59%
447.52
Common Stock
468.06
+4.59%
447.52
Share Issued
42.90
+2.25%
41.95
Ordinary Shares Number
41.85
+1.97%
41.04
Treasury Shares Number
1.05
+14.70%
0.91
Retained Earnings
662.50
+5.36%
628.82
Gains Losses Not Affecting Retained Earnings
67.67
+7.99%
62.66
Treasury Stock
19.95
+3.83%
19.22
Minority Interest
-13.78
-1546.12%
-0.84
Other Equity Adjustments
67.67
+7.99%
62.66
Total Equity Gross Minority Interest
1,185.32
+3.10%
1,149.73
Total Capitalization
1,199.09
+4.22%
1,150.56
Working Capital
383.88
+11.96%
342.86
Invested Capital
1,199.09
+4.22%
1,150.56
Total Debt
4.80
-62.43%
12.77
Capital Lease Obligations
4.80
-62.43%
12.77
Net Tangible Assets
611.18
+9.94%
555.94
Tangible Book Value
611.18
+9.94%
555.94
Duefrom Related Parties Current
0.00
-100.00%
0.35
Line Of Credit
—
0.00
Other Equity Interest
20.82
-32.36%
30.78
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
68.72
-33.09%
102.69
+78.44%
57.55
-50.52%
116.30
Cash Flow From Continuing Operating Activities
68.72
-33.09%
102.69
+78.44%
57.55
-50.52%
116.30
Net Income From Continuing Operations
26.68
+176.29%
-34.98
-117.92%
195.22
+14.83%
170.01
Depreciation Amortization Depletion
15.41
+1.02%
15.25
+5.54%
14.45
+198.90%
4.83
Depreciation
8.44
+1.81%
8.29
+11.80%
7.41
+895.17%
0.74
Amortization Cash Flow
6.97
+0.07%
6.96
-1.05%
7.04
+72.08%
4.09
Depreciation And Amortization
15.41
+1.02%
15.25
+5.54%
14.45
+198.90%
4.83
Amortization Of Intangibles
6.97
+0.07%
6.96
-1.05%
7.04
+72.08%
4.09
Other Non Cash Items
—
5.62
+143.03%
-13.07
-138.92%
33.58
Stock Based Compensation
10.58
-22.42%
13.64
+14.08%
11.95
-62.48%
31.86
Provisionand Write Offof Assets
30.58
+71.20%
17.86
+552.25%
2.74
+272.05%
-1.59
Asset Impairment Charge
10.43
-11.65%
11.80
0.00
0.00
Deferred Tax
-1.54
+65.36%
-4.46
-218.12%
-1.40
-539.50%
0.32
Deferred Income Tax
-1.54
+65.36%
-4.46
-218.12%
-1.40
-539.50%
0.32
Operating Gains Losses
5.74
-81.57%
31.16
+186.03%
-36.23
-169.87%
-13.42
Gain Loss On Investment Securities
5.74
-81.57%
31.16
+186.01%
-36.23
-169.87%
-13.42
Unrealized Gain Loss On Investment Securities
-6.10
-167.64%
9.02
+612.67%
-1.76
+93.19%
-25.83
Gain Loss On Sale Of PPE
0.00
-60.00%
0.01
0.00
0.00
Change In Working Capital
-23.06
-161.06%
37.77
+133.02%
-114.36
-37.02%
-83.46
Change In Receivables
34.34
-36.59%
54.15
+148.32%
-112.06
-576.86%
23.50
Changes In Account Receivables
34.34
-36.59%
54.15
+148.32%
-112.06
-576.86%
23.50
Change In Prepaid Assets
20.06
-2.20%
20.51
-68.21%
64.52
+142.60%
-151.43
Change In Payables And Accrued Expense
-52.08
-53.53%
-33.92
+59.47%
-83.69
-392.31%
28.63
Change In Accrued Expense
-13.19
-236.39%
9.67
+108.45%
-114.44
-1220.09%
10.22
Change In Payable
-38.89
+10.78%
-43.59
-241.75%
30.75
+67.01%
18.41
Change In Account Payable
-37.17
+13.69%
-43.06
-268.86%
25.50
+36.29%
18.71
Change In Other Working Capital
-17.40
-513.99%
4.20
-81.23%
22.40
+41.41%
15.84
Change In Other Current Liabilities
-7.97
-11.14%
-7.17
-29.82%
-5.53
0.00
Investing Cash Flow
-20.04
+70.17%
-67.19
+40.67%
-113.25
+1.63%
-115.12
Cash Flow From Continuing Investing Activities
-20.04
+70.17%
-67.19
+40.67%
-113.25
+1.63%
-115.12
Net PPE Purchase And Sale
-0.99
-100.41%
-0.49
+77.10%
-2.15
-55.00%
-1.39
Purchase Of PPE
-0.99
-100.41%
-0.49
+77.10%
-2.15
-55.00%
-1.39
Capital Expenditure
-0.99
-100.41%
-0.49
+77.10%
-2.15
-55.00%
-1.39
Net Investment Purchase And Sale
-19.06
+69.93%
-63.36
+40.78%
-107.00
+5.92%
-113.73
Purchase Of Investment
-19.06
+69.93%
-63.36
+40.78%
-107.00
+5.92%
-113.73
Net Business Purchase And Sale
0.00
+100.00%
-3.33
+18.54%
-4.09
0.00
Purchase Of Business
0.00
+100.00%
-3.55
+74.30%
-13.80
0.00
Financing Cash Flow
-0.14
+97.40%
-5.22
+54.51%
-11.48
-175.12%
15.28
Cash Flow From Continuing Financing Activities
-0.14
+97.40%
-5.22
+54.51%
-11.48
-175.12%
15.28
Net Issuance Payments Of Debt
0.00
+100.00%
-5.00
-200.00%
5.00
0.00
Issuance Of Debt
0.00
-100.00%
5.00
+0.00%
5.00
0.00
Repayment Of Debt
0.00
+100.00%
-10.00
0.00
0.00
Long Term Debt Issuance
0.00
-100.00%
5.00
+0.00%
5.00
0.00
Long Term Debt Payments
0.00
+100.00%
-10.00
0.00
0.00
Net Long Term Debt Issuance
0.00
+100.00%
-5.00
-200.00%
5.00
0.00
Net Common Stock Issuance
-0.74
+73.08%
-2.73
+83.41%
-16.48
-207.84%
15.28
Common Stock Payments
-0.74
+73.08%
-2.73
+83.41%
-16.48
0.00
Cash Dividends Paid
—
—
—
0.00
Repurchase Of Capital Stock
-0.74
+73.08%
-2.73
+83.41%
-16.48
0.00
Net Other Financing Charges
0.60
-76.11%
2.51
—
—
Changes In Cash
48.54
+60.29%
30.28
+145.08%
-67.18
-508.10%
16.46
Effect Of Exchange Rate Changes
-1.46
-1252.78%
-0.11
-107.10%
1.52
+639.72%
-0.28
Beginning Cash Position
205.47
+17.21%
175.29
-27.25%
240.95
+7.20%
224.77
End Cash Position
252.54
+22.91%
205.47
+17.21%
175.29
-27.25%
240.95
Free Cash Flow
67.73
-33.73%
102.20
+84.48%
55.40
-51.79%
114.91
Income Tax Paid Supplemental Data
15.84
+17.81%
13.45
+48.16%
9.08
-4.48%
9.50
Change In Income Tax Payable
-1.72
-227.00%
-0.53
-110.02%
5.25
+1855.52%
-0.30
Change In Tax Payable
-1.72
-227.00%
-0.53
-110.02%
5.25
+1855.52%
-0.30
Common Stock Issuance
—
0.00
0.00
-100.00%
15.28
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
15.28
Sale Of Business
0.00
-100.00%
0.21
-97.82%
9.71
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category