SKIN Chart
About

The Beauty Health Company, together with its subsidiaries, designs, develops, manufactures, markets, and sells esthetic technologies and products in the Americas, the Asia-Pacific, Europe, the Middle East, and Africa. The company's flagship product is HydraFacial, which enhances the skin to cleanse, extract, and hydrate the skin with proprietary solutions and serums. It also offers Syndeo devices, which are delivery systems that are designed to connect providers to the consumer's preferences to create a more personalized experience; consumables, such as single-use tips, solutions, and serums used to provide a hydrafacial treatment; SkinStylus SteriLock Microsystem, a microneedling and nanoneedling device used for the treatment of enhancing appearance of surgical or traumatic hypertrophic scars on the abdomen and facial acne scarring in Fitzpatrick skin types I, II, and III; and Keravive peptide solutions and take home sprays for treating scalp health. In addition, it operates the MyBeautyHealth mobile application for consumers to earn loyalty points and unlock savings, log skin concerns and receive personalized treatment plans, and find and connect with Hydrafacial providers. The Beauty Health Company was founded in 1997 and is headquartered in Long Beach, California.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Household & Personal Pro Market Cap 113.86M
Enterprise Value 275.44M Income -11.74M Sales 301.92M
Book/sh 0.52 Cash/sh 1.71 Dividend Yield —
Payout 0.00% Employees 769 IPO —
P/E — Forward P/E 5.95 PEG —
P/S 0.38 P/B 1.73 P/C —
EV/EBITDA -176.00 EV/Sales 0.91 Quick Ratio 3.92
Current Ratio 4.98 Debt/Eq 577.19 LT Debt/Eq —
EPS (ttm) -0.16 EPS next Y 0.15 EPS Growth —
Revenue Growth -10.30% Earnings 2026-03-11 ROA -2.92%
ROE -18.73% ROIC — Gross Margin 64.81%
Oper. Margin -8.83% Profit Margin -3.89% Shs Outstand 127.50M
Shs Float 82.58M Short Float 27.68% Short Ratio 42.99
Short Interest — 52W High 2.69 52W Low 0.78
Beta 1.15 Avg Volume 582.52K Volume 566.46K
Target Price $1.96 Recom None Prev Close $0.91
Price $0.89 Change -2.14%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$1.96
Mean price target
2. Current target
$0.89
Latest analyst target
3. DCF / Fair value
$5.38
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.89
Low
$1.50
High
$3.50
Mean
$1.96

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-21 main TD Cowen Hold → Hold $2
2025-09-22 main TD Cowen Hold → Hold $3
2025-09-19 init Roth Capital — → Buy $4
2025-05-05 main Canaccord Genuity Hold → Hold $1
2025-03-13 main Canaccord Genuity Hold → Hold $2
2024-11-13 main Canaccord Genuity Hold → Hold $2
2024-08-12 main Canaccord Genuity Hold → Hold $1
2024-08-09 reit Piper Sandler Underweight → Underweight $1
2024-07-26 main Stifel Hold → Hold $2
2024-07-11 main Piper Sandler Underweight → Underweight $2
2024-05-13 main DA Davidson Buy → Buy $5
2024-05-13 main TD Cowen Hold → Hold $3
2024-05-10 main Piper Sandler Underweight → Underweight $3
2024-03-15 main DA Davidson Buy → Buy $5
2024-03-14 main Canaccord Genuity Hold → Hold $4
2024-03-13 reit Stifel Hold → Hold $4
2024-03-13 main TD Cowen Market Perform → Market Perform $4
2024-03-13 reit Piper Sandler Underweight → Underweight $3
2024-02-29 main Canaccord Genuity Hold → Hold $3
2023-11-15 down Jefferies Buy → Hold $2
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 57692 — — Stock Award(Grant) at price 0.00 per share. SCHAISON PHILIPPE Director — 2025-11-13 00:00:00 D
1 2190384 3416999 — Stock Award(Grant) at price 1.56 per share. MALHA PEDRO BRUNO FERREIRA Chief Executive Officer — 2025-10-09 00:00:00 D
2 73051 — — Stock Award(Grant) at price 0.00 per share. FANNING STEPHEN J Director — 2025-06-16 00:00:00 D
3 73051 — — Stock Award(Grant) at price 0.00 per share. SAUNDERS BRENT L. Chairman of the Board — 2025-06-16 00:00:00 D
4 73051 — — Stock Award(Grant) at price 0.00 per share. KERRICK MICHELLE C. Director — 2025-06-16 00:00:00 D
5 73051 — — Stock Award(Grant) at price 0.00 per share. GRUBER DESIREE Director — 2025-06-16 00:00:00 D
6 73051 — — Stock Award(Grant) at price 0.00 per share. SCHILLINGER DOUG K. Director — 2025-06-16 00:00:00 D
7 73051 — — Stock Award(Grant) at price 0.00 per share. MILLER BRIAN CHRISTOPHER Director — 2025-06-16 00:00:00 D
8 639204 843749 — Stock Award(Grant) at price 1.32 per share. MONAHAN MICHAEL P Chief Financial Officer — 2025-03-17 00:00:00 D
9 1832386 2418750 — Stock Award(Grant) at price 1.32 per share. BECK MARLA MALCOLM Chief Executive Officer — 2025-03-17 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-23.57K243.17K1.85M-1.62M
TaxRateForCalcs0.010.020.020.01
NormalizedEBITDA16.11M-67.87M4.56M-26.45M
TotalUnusualItems-1.57M14.30M77.05M-324.48M
TotalUnusualItemsExcludingGoodwill-1.57M14.30M77.05M-324.48M
NetIncomeFromContinuingOperationNetMinorityInterest-29.10M-100.12M44.22M-378.76M
ReconciledDepreciation33.68M34.67M22.87M17.93M
ReconciledCostOfRevenue152.00M242.88M117.10M81.55M
EBITDA14.54M-53.56M81.60M-350.93M
EBIT-19.14M-88.24M58.73M-368.86M
NetInterestIncome6.23M9.52M-4.22M-11.74M
InterestExpense10.41M13.65M13.39M11.78M
InterestIncome16.64M23.17M9.18M39.00K
NormalizedIncome-27.55M-114.18M-30.97M-55.90M
NetIncomeFromContinuingAndDiscontinuedOperation-29.10M-100.12M44.22M-378.76M
TotalExpenses402.07M528.91M391.72M300.01M
TotalOperatingIncomeAsReported-67.77M-130.92M-25.84M-39.93M
DilutedAverageShares123.83M131.68M148.51M102.11M
BasicAverageShares123.83M131.68M147.55M102.11M
DilutedEPS-0.23-0.760.23-3.67
BasicEPS-0.23-0.760.30-3.67
DilutedNIAvailtoComStockholders-51.77M-100.12M-34.12M-378.76M
AverageDilutionEarnings-22.67M0.00-78.34M0.00
NetIncomeCommonStockholders-29.10M-100.12M44.22M-378.76M
NetIncome-29.10M-100.12M44.22M-378.76M
NetIncomeIncludingNoncontrollingInterests-29.10M-100.12M44.22M-378.76M
NetIncomeContinuousOperations-29.10M-100.12M44.22M-378.76M
TaxProvision-452.00K-1.77M1.11M-1.88M
PretaxIncome-29.55M-101.89M45.34M-380.64M
OtherIncomeExpense31.99M19.50M75.40M-328.97M
OtherNonOperatingIncomeExpenses33.56M5.20M-1.65M-4.49M
GainOnSaleOfSecurity-1.57M14.30M77.05M-324.48M
NetNonOperatingInterestIncomeExpense6.23M9.52M-4.22M-11.74M
InterestExpenseNonOperating10.41M13.65M13.39M11.78M
InterestIncomeNonOperating16.64M23.17M9.18M39.00K
OperatingIncome-67.77M-130.92M-25.84M-39.93M
OperatingExpense250.07M286.03M274.62M218.47M
ResearchAndDevelopment6.30M10.10M8.44M8.20M
SellingGeneralAndAdministration243.77M275.93M266.18M210.27M
SellingAndMarketingExpense118.31M144.50M160.08M111.58M
GeneralAndAdministrativeExpense125.46M131.43M106.10M98.69M
OtherGandA125.46M131.43M106.10M98.69M
GrossProfit182.30M155.11M248.78M178.54M
CostOfRevenue152.00M242.88M117.10M81.55M
TotalRevenue334.29M397.99M365.88M260.09M
OperatingRevenue334.29M397.99M365.88M260.09M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber124.92M122.90M132.21M150.60M
ShareIssued124.92M122.90M132.21M150.60M
NetDebt182.13M215.35M165.95M
TotalDebt568.16M752.29M751.79M746.41M
TangibleBookValue-119.21M-128.55M-3.93M122.59M
InvestedCapital604.00M797.76M901.20M1.03B
WorkingCapital408.97M583.24M711.56M924.46M
NetTangibleAssets-119.21M-128.55M-3.93M122.59M
CapitalLeaseObligations15.96M13.92M17.65M16.49M
CommonStockEquity51.80M59.39M167.05M302.30M
TotalCapitalization604.00M797.76M901.20M1.03B
TotalEquityGrossMinorityInterest51.80M59.39M167.05M302.30M
StockholdersEquity51.80M59.39M167.05M302.30M
GainsLossesNotAffectingRetainedEarnings-6.95M-3.04M-4.53M-1.26M
OtherEquityAdjustments-6.95M-3.04M-4.53M-1.26M
RetainedEarnings-507.96M-478.87M-378.75M-418.71M
AdditionalPaidInCapital566.71M541.28M550.32M722.25M
CapitalStock12.00K12.00K14.00K16.00K
CommonStock12.00K12.00K14.00K16.00K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest633.88M869.72M836.03M916.51M
TotalNonCurrentLiabilitiesNetMinorityInterest565.73M754.72M764.32M840.07M
OtherNonCurrentLiabilities1.83M2.77M15.47M93.82M
DerivativeProductLiabilities488.00K3.56M15.47M93.82M
NonCurrentDeferredLiabilities396.00K702.00K2.01M3.56M
NonCurrentDeferredTaxesLiabilities396.00K702.00K2.01M3.56M
LongTermDebtAndCapitalLeaseObligation563.01M747.69M746.83M742.70M
LongTermCapitalLeaseObligation10.81M9.32M12.69M12.78M
LongTermDebt552.20M738.37M734.14M729.91M
CurrentLiabilities68.15M115.01M71.71M76.44M
CurrentDeferredLiabilities2.38M450.00K
CurrentDeferredRevenue2.38M450.00K
CurrentDebtAndCapitalLeaseObligation5.15M4.60M4.96M3.71M
CurrentCapitalLeaseObligation5.15M4.60M4.96M3.71M
PensionandOtherPostRetirementBenefitPlansCurrent2.14M4.00M5.64M18.28M
CurrentProvisions21.01M
PayablesAndAccruedExpenses58.49M84.95M61.11M54.44M
CurrentAccruedExpenses17.17M21.99M18.98M16.21M
InterestPayable1.74M2.34M2.34M2.79M
Payables41.32M62.96M42.13M38.23M
OtherPayable1.82M2.15M
TotalTaxPayable19.38M18.19M11.84M7.03M
IncomeTaxPayable3.43M2.76M1.43M292.00K
AccountsPayable21.94M44.77M28.47M29.05M
TotalAssets685.68M929.11M1.00B1.22B
TotalNonCurrentAssets208.56M230.86M219.81M217.91M
OtherNonCurrentAssets14.09M16.04M14.19M6.71M
NonCurrentDeferredAssets3.89M531.00K815.00K330.00K
NonCurrentDeferredTaxesAssets3.89M531.00K815.00K330.00K
GoodwillAndOtherIntangibleAssets171.01M187.94M170.98M179.70M
OtherIntangibleAssets47.51M62.12M46.39M56.01M
Goodwill123.50M125.82M124.59M123.69M
NetPPE19.57M26.35M33.82M31.18M
AccumulatedDepreciation-25.50M-19.95M-12.49M-8.56M
GrossPPE45.07M46.30M46.31M39.74M
Leases12.02M12.32M11.81M5.09M
ConstructionInProgress0.00748.00K1.38M5.35M
OtherProperties14.32M13.01M16.27M16.38M
MachineryFurnitureEquipment18.73M20.22M16.85M12.92M
Properties0.000.000.000.00
CurrentAssets477.12M698.25M783.27M1.00B
OtherCurrentAssets9.49M28.88M27.65M12.32M
PrepaidAssets12.32M
Inventory69.11M91.32M109.66M35.26M
FinishedGoods43.09M66.92M71.28M23.24M
RawMaterials26.02M24.41M38.37M12.02M
Receivables28.46M55.03M77.77M51.42M
TaxesReceivable818.00K332.00K1.28M4.60M
AccountsReceivable27.64M54.70M76.49M46.82M
AllowanceForDoubtfulAccountsReceivable-9.60M-6.60M-2.93M-2.68M
GrossAccountsReceivable37.24M61.30M79.42M49.51M
CashCashEquivalentsAndShortTermInvestments370.06M523.02M568.20M901.89M
CashAndCashEquivalents370.06M523.02M568.20M901.89M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow9.34M8.70M-123.99M-43.98M
RepurchaseOfCapitalStock0.00-32.40M-160.00M0.00
RepaymentOfDebt-156.08M0.000.00-230.49M
IssuanceOfDebt0.000.00755.00M
CapitalExpenditure-6.79M-13.05M-17.39M-15.62M
InterestPaidSupplementalData8.01M9.38M9.82M10.25M
IncomeTaxPaidSupplementalData2.80M2.27M1.70M
EndCashPosition370.06M523.02M568.20M901.89M
BeginningCashPosition523.02M568.20M901.89M9.49M
EffectOfExchangeRateChanges-3.96M2.03M-2.98M-543.00K
ChangesInCash-149.00M-47.20M-330.71M892.94M
FinancingCashFlow-158.34M-37.45M-205.24M959.03M
CashFlowFromContinuingFinancingActivities-158.34M-37.45M-205.24M959.03M
NetOtherFinancingCharges-2.26M-5.05M-45.24M246.14M
ProceedsFromStockOptionExercised0.000.00188.38M
NetCommonStockIssuance0.00-32.40M-160.00M0.00
CommonStockPayments0.00-32.40M-160.00M0.00
NetIssuancePaymentsOfDebt-156.08M0.000.00524.51M
NetShortTermDebtIssuance0.000.000.00
ShortTermDebtPayments0.000.00-5.00M
ShortTermDebtIssuance0.000.005.00M
NetLongTermDebtIssuance-156.08M0.000.00524.51M
LongTermDebtPayments-156.08M0.000.00-225.49M
LongTermDebtIssuance0.000.00750.00M
InvestingCashFlow-6.79M-31.51M-18.87M-37.73M
CashFlowFromContinuingInvestingActivities-6.79M-31.51M-18.87M-37.73M
NetOtherInvestingChanges-18.46M-1.48M781.00K
NetBusinessPurchaseAndSale0.000.00-22.90M
PurchaseOfBusiness0.000.00-22.90M
NetIntangiblesPurchaseAndSale-6.04M-9.22M-6.55M-4.42M
PurchaseOfIntangibles-6.04M-9.22M-6.55M-4.42M
NetPPEPurchaseAndSale-756.00K-3.83M-10.85M-11.20M
PurchaseOfPPE-756.00K-3.83M-10.85M-11.20M
CapitalExpenditureReported-17.39M-15.62M
OperatingCashFlow16.13M21.75M-106.60M-28.36M
CashFlowFromContinuingOperatingActivities16.13M21.75M-106.60M-28.36M
ChangeInWorkingCapital-27.39M23.36M-145.27M-16.14M
ChangeInOtherWorkingCapital-9.40M-7.60M-12.08M-7.52M
ChangeInOtherCurrentLiabilities-4.03M-1.39M
ChangeInOtherCurrentAssets-8.04M-6.13M
ChangeInPayablesAndAccruedExpense-43.78M44.00M-2.95M34.71M
ChangeInAccruedExpense26.94M-3.36M24.78M
ChangeInPayable17.07M1.80M9.93M
ChangeInAccountPayable15.78M1.61M10.52M
ChangeInTaxPayable1.28M198.00K-594.00K
ChangeInIncomeTaxPayable1.28M198.00K-594.00K
ChangeInPrepaidAssets15.48M-6.95M-13.85M-5.07M
ChangeInInventory-10.50M-22.62M-84.36M-7.29M
ChangeInReceivables20.80M16.52M-32.02M-30.98M
ChangesInAccountReceivables20.80M16.52M-32.02M-31.01M
OtherNonCashItems-14.11M11.30M16.44M56.89M
StockBasedCompensation26.70M22.54M28.50M12.42M
ProvisionandWriteOffofAssets5.13M5.15M1.62M854.00K
AssetImpairmentCharge28.04M37.84M5.14M1.13M
DeferredTax-3.75M-1.08M-1.79M-3.76M
DeferredIncomeTax-3.75M-1.08M-1.79M-3.76M
DepreciationAmortizationDepletion33.68M34.67M22.87M17.93M
DepreciationAndAmortization33.68M34.67M22.87M17.93M
AmortizationCashFlow23.74M23.34M15.71M13.44M
AmortizationOfIntangibles23.74M23.34M15.71M13.44M
Depreciation9.94M11.33M7.16M4.49M
OperatingGainsLosses-3.07M-11.92M-78.34M277.31M
GainLossOnInvestmentSecurities-3.07M-11.92M-78.34M277.31M
NetForeignCurrencyExchangeGainLoss2.41M0.00
GainLossOnSaleOfPPE5.24M0.00
NetIncomeFromContinuingOperations-29.10M-100.12M44.22M-378.76M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SKIN
Date User Asset Broker Type Position Size Entry Price Patterns