Symbols / SKYQ Stock $5.45 -9.17% Sky Quarry Inc.

Energy • Oil & Gas Integrated • United States • NCM
SKYQ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Integrated
CEO Mr. Marcus Laun
Exch · Country NCM · United States
Market Cap 20.48M
Enterprise Value 33.89M
Income -12.20M
Sales 12.49M
FCF (ttm) -1.28M
Book/sh 1.86
Cash/sh 0.01
Employees 26
Insider 10d —
IPO Oct 10, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.64
P/B 2.93
P/C —
EV/EBITDA -4.21
EV/Sales 2.71
Quick Ratio 0.00
Current Ratio 0.09
Debt/Eq 357.21
LT Debt/Eq —
EPS (ttm) -0.55
EPS next Y —
EPS Growth —
Revenue Growth -93.30%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -25.04%
ROE -166.13%
ROIC —
Gross Margin -24.81%
Oper. Margin -8.20%
Profit Margin -97.66%
Shs Outstand 3.76M
Shs Float 3.20M
Insider Own 12.71%
Instit Own 9.55%
Short Float 67.48%
Short Ratio 0.13
Short Interest 2.38M
52W High 19.45
vs 52W High -71.98%
52W Low 1.66
vs 52W Low 227.52%
Beta —
Impl. Vol. —
Rel Volume 0.06
Avg Volume 7.02M
Volume 437.04K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $6.00
Price $5.45
Change -9.17%
About

Sky Quarry Inc. operates as an oil production, refining, and development-stage environmental remediation company in the United States. The company facilitates the recycling of waste asphalt shingles and remediation of oil-saturated sands and soils. It also refines heavy crude oil to produce diesel and other petroleum products, such as paving asphalt liquids, vacuum gas oil, and naphtha. In addition, the company holds 100% interest in asphalt bitumen leases covering approximately 5,930 acres in the PR Spring region in Utah. The company was formerly known as Recoteq Inc. and changed its name to Sky Quarry Inc. in April 2020. Sky Quarry Inc. was incorporated in 2019 and is headquartered in Woods Cross, Utah.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.45
Latest analyst target
3. DCF / Fair value
$-6.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.45
Low
—
High
—
Mean
—
News
RSS: Latest SKYQ news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-01 SEALOCK DAVID O Former — 40,500 $0.34 $13,648
2025-11-26 SEALOCK DAVID O Former — 100,000 $0.35 $35,060
2025-11-25 SEALOCK DAVID O Former — 100,000 $0.37 $36,520
2025-11-07 SEALOCK DAVID O Former — 38,062 $0.40 $15,225
2025-11-07 FLEMMING MATTHEW C Director — 550,000 $0.00 $0
2025-11-05 SEALOCK DAVID O Former — 20,405 $0.41 $8,284
2025-11-05 WOMACK LEO B Director — 150,000 $0.00 $0
2025-11-05 LAUN MARCUS Chief Executive Officer — 200,000 $0.00 $0
2025-11-05 PALIN TODD MITCHELL Director — 150,000 $0.00 $0
2025-11-03 SEALOCK DAVID O Former — 191,533 $0.45 $86,926
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
12.49
-46.54%
23.36
-53.95%
50.73
Operating Revenue
12.49
-46.54%
23.36
-53.95%
50.73
Cost Of Revenue
15.59
-37.04%
24.76
-48.84%
48.39
Reconciled Cost Of Revenue
14.33
-40.00%
23.88
-50.03%
47.79
Gross Profit
-3.10
-122.06%
-1.40
-159.63%
2.34
Operating Expense
6.13
+2.36%
5.99
+61.41%
3.71
Research And Development
—
0.23
-36.24%
0.36
Selling General And Administration
6.12
+2.30%
5.98
+61.48%
3.70
Selling And Marketing Expense
0.00
-100.00%
0.86
0.00
General And Administrative Expense
6.12
+19.56%
5.12
+38.17%
3.70
Salaries And Wages
2.46
+7.50%
2.29
+16.53%
1.96
Other Gand A
2.62
+30.74%
2.01
+37.21%
1.46
Total Expenses
21.72
-29.37%
30.74
-40.99%
52.10
Operating Income
-9.22
-24.99%
-7.38
-439.56%
-1.37
Total Operating Income As Reported
-9.25
-22.93%
-7.52
-449.99%
-1.37
EBITDA
-7.76
-5.96%
-7.33
-1828.70%
-0.38
Normalized EBITDA
-8.02
-21.52%
-6.60
-793.15%
-0.74
Reconciled Depreciation
1.27
+43.70%
0.88
+46.78%
0.60
EBIT
-9.04
-10.03%
-8.21
-735.84%
-0.98
Total Unusual Items
0.26
+135.80%
-0.72
-301.58%
0.36
Total Unusual Items Excluding Goodwill
0.26
+135.80%
-0.72
-301.58%
0.36
Special Income Charges
-0.10
+61.62%
-0.27
-174.12%
0.36
Other Special Charges
0.10
-56.95%
0.24
+17.47%
0.21
Net Income
-12.20
+17.18%
-14.73
-231.99%
-4.44
Pretax Income
-12.20
+17.18%
-14.73
-218.66%
-4.62
Net Non Operating Interest Income Expense
-3.19
+52.15%
-6.66
-82.97%
-3.64
Interest Expense Non Operating
3.16
-51.46%
6.52
+79.05%
3.64
Net Interest Income
-3.19
+52.15%
-6.66
-82.97%
-3.64
Interest Expense
3.16
-51.46%
6.52
+79.05%
3.64
Other Income Expense
0.21
+130.92%
-0.69
-278.73%
0.39
Other Non Operating Income Expenses
-0.05
-230.17%
0.04
+37.02%
0.03
Gain On Sale Of Security
0.36
+178.94%
-0.46
—
Tax Provision
0.00
0.00
+100.00%
-0.19
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
-100.00%
0.01
Net Income Including Noncontrolling Interests
-12.20
+17.18%
-14.73
-231.99%
-4.44
Net Income From Continuing Operation Net Minority Interest
-12.20
+17.18%
-14.73
-231.99%
-4.44
Net Income From Continuing And Discontinued Operation
-12.20
+17.18%
-14.73
-231.99%
-4.44
Net Income Continuous Operations
-12.20
+17.18%
-14.73
-231.99%
-4.44
Normalized Income
-12.46
+11.04%
-14.00
-192.88%
-4.78
Net Income Common Stockholders
-12.20
+17.18%
-14.73
-231.99%
-4.44
Diluted EPS
—
-0.77
+57.13%
-1.80
Basic EPS
—
-0.77
+57.13%
-1.80
Basic Average Shares
—
19.03
+674.08%
2.46
Diluted Average Shares
—
19.03
+674.08%
2.46
Diluted NI Availto Com Stockholders
-12.20
+17.18%
-14.73
-231.99%
-4.44
Depreciation Amortization Depletion Income Statement
0.01
+66.70%
0.01
+11.05%
0.01
Depreciation And Amortization In Income Statement
0.01
+66.70%
0.01
+11.05%
0.01
Gain On Sale Of PPE
0.00
+106.59%
-0.03
-104.44%
0.56
Insurance And Claims
0.65
+1.14%
0.64
+241.74%
0.19
Other Taxes
—
0.02
-47.73%
0.03
Rent And Landing Fees
0.38
+114.04%
0.18
+104.65%
0.09
Rent Expense Supplemental
0.38
+114.04%
0.18
+104.65%
0.09
Total Other Finance Cost
0.02
-83.44%
0.14
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
19.21
-28.69%
26.95
-4.36%
28.18
Current Assets
1.33
-73.43%
5.00
-21.87%
6.40
Cash Cash Equivalents And Short Term Investments
0.04
-90.82%
0.39
+17.84%
0.33
Cash And Cash Equivalents
0.04
-90.82%
0.39
+17.84%
0.33
Cash Financial
0.04
-90.82%
0.39
+17.84%
0.33
Receivables
0.00
-99.58%
1.12
-68.05%
3.52
Accounts Receivable
0.00
-99.58%
1.12
-68.05%
3.52
Inventory
0.68
-78.46%
3.15
+29.22%
2.44
Raw Materials
0.32
-42.18%
0.56
-37.41%
0.89
Finished Goods
0.14
-94.17%
2.35
+82.13%
1.29
Other Current Assets
0.61
+79.66%
0.34
+196.47%
0.11
Total Non Current Assets
17.89
-18.51%
21.95
+0.78%
21.78
Net PPE
13.91
-12.04%
15.81
+11.21%
14.22
Gross PPE
16.60
-4.22%
17.33
+15.92%
14.95
Accumulated Depreciation
-2.69
-77.37%
-1.52
-107.66%
-0.73
Buildings And Improvements
1.57
+0.00%
1.57
+0.00%
1.57
Machinery Furniture Equipment
6.20
+1.66%
6.10
+12.10%
5.44
Other Properties
8.82
-8.62%
9.65
+21.70%
7.93
Goodwill And Other Intangible Assets
3.21
+0.00%
3.21
+0.00%
3.21
Goodwill
3.21
+0.00%
3.21
+0.00%
3.21
Other Non Current Assets
0.77
-73.71%
2.93
-32.71%
4.35
Total Liabilities Net Minority Interest
16.03
+3.75%
15.45
+2.39%
15.09
Current Liabilities
15.12
+21.95%
12.40
-3.67%
12.87
Payables And Accrued Expenses
4.55
+12.35%
4.05
-17.49%
4.90
Payables
2.67
-4.00%
2.78
-41.56%
4.76
Accounts Payable
2.67
-3.93%
2.78
-41.57%
4.75
Current Accrued Expenses
1.88
+48.25%
1.27
+762.21%
0.15
Total Tax Payable
0.00
-92.09%
0.00
-31.35%
0.00
Current Debt And Capital Lease Obligation
10.48
+32.74%
7.89
-0.93%
7.97
Current Debt
10.44
+33.20%
7.84
-0.74%
7.90
Other Current Borrowings
8.99
+36.62%
6.58
+36.03%
4.84
Current Capital Lease Obligation
0.04
-33.49%
0.05
-21.83%
0.07
Other Current Liabilities
0.10
-78.76%
0.46
—
Total Non Current Liabilities Net Minority Interest
0.91
-70.26%
3.05
+37.59%
2.22
Long Term Debt And Capital Lease Obligation
0.91
-70.26%
3.05
+37.59%
2.22
Long Term Debt
0.91
-54.66%
2.00
-4.76%
2.10
Long Term Capital Lease Obligation
0.00
-100.00%
1.05
+802.84%
0.12
Stockholders Equity
3.19
-72.28%
11.50
-12.15%
13.09
Common Stock Equity
3.19
-72.28%
11.50
-12.14%
13.09
Capital Stock
0.00
+35.89%
0.00
+1.44%
0.00
Common Stock
0.00
+35.89%
0.00
+16.75%
0.00
Preferred Stock
0.00
0.00
-100.00%
0.00
Share Issued
25.87
+35.95%
19.03
-3.24%
19.66
Ordinary Shares Number
25.87
+35.95%
19.03
-3.24%
19.66
Additional Paid In Capital
39.56
+10.90%
35.67
+58.36%
22.53
Retained Earnings
-36.17
-50.89%
-23.97
-159.41%
-9.24
Gains Losses Not Affecting Retained Earnings
-0.21
-1.47%
-0.21
-4.07%
-0.20
Other Equity Adjustments
-0.21
-1.47%
-0.21
-4.07%
-0.20
Total Equity Gross Minority Interest
3.19
-72.28%
11.50
-12.15%
13.09
Total Capitalization
4.09
-69.67%
13.50
-11.12%
15.19
Working Capital
-13.79
-86.36%
-7.40
-14.30%
-6.48
Invested Capital
14.53
-31.88%
21.34
-7.57%
23.09
Total Debt
11.38
+4.03%
10.94
+7.46%
10.18
Net Debt
11.31
+19.66%
9.45
-2.24%
9.67
Capital Lease Obligations
0.04
-96.71%
1.10
+493.51%
0.19
Net Tangible Assets
-0.02
-100.27%
8.29
-16.09%
9.88
Tangible Book Value
-0.02
-100.27%
8.29
-16.09%
9.88
Line Of Credit
1.45
+15.31%
1.26
-58.82%
3.06
Other Inventories
0.22
-10.70%
0.24
-4.59%
0.26
Preferred Stock Equity
—
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
-3.27
+56.31%
-7.49
-1892.11%
-0.38
Cash Flow From Continuing Operating Activities
-3.27
+56.31%
-7.49
-1892.11%
-0.38
Net Income From Continuing Operations
-12.20
+17.18%
-14.73
-231.99%
-4.44
Depreciation Amortization Depletion
1.27
+43.70%
0.88
+46.78%
0.60
Depreciation
1.27
+43.70%
0.88
+46.78%
0.60
Depreciation And Amortization
1.27
+43.70%
0.88
+46.78%
0.60
Other Non Cash Items
1.47
-67.01%
4.47
+73.86%
2.57
Stock Based Compensation
0.66
+4.26%
0.63
-0.41%
0.63
Operating Gains Losses
-0.26
-135.75%
0.73
+301.86%
-0.36
Gain Loss On Investment Securities
-0.36
-178.76%
0.46
—
Change In Working Capital
5.78
+992.53%
0.53
-13.80%
0.61
Change In Receivables
1.12
-53.24%
2.39
+232.63%
0.72
Changes In Account Receivables
1.12
-53.24%
2.39
+232.63%
0.72
Change In Inventory
2.47
+447.01%
-0.71
-170.89%
1.00
Change In Prepaid Assets
-0.08
+63.23%
-0.22
-244.89%
0.16
Change In Payables And Accrued Expense
2.35
+374.44%
-0.86
+17.59%
-1.04
Change In Other Working Capital
—
—
-0.19
Change In Other Current Liabilities
-0.08
-14.61%
-0.07
-91.43%
-0.04
Investing Cash Flow
-0.37
+75.15%
-1.48
-102.37%
-0.73
Cash Flow From Continuing Investing Activities
-0.37
+75.15%
-1.48
-102.37%
-0.73
Net PPE Purchase And Sale
-0.38
+74.20%
-1.48
+12.52%
-1.69
Purchase Of PPE
-0.38
+74.20%
-1.48
+12.52%
-1.69
Capital Expenditure
-0.38
+74.20%
-1.48
+12.52%
-1.69
Net Other Investing Changes
0.01
—
0.96
Financing Cash Flow
1.13
-85.10%
7.62
+70.80%
4.46
Cash Flow From Continuing Financing Activities
1.13
-85.10%
7.62
+70.80%
4.46
Net Issuance Payments Of Debt
1.22
-89.79%
11.96
+51.21%
7.91
Issuance Of Debt
13.31
-80.27%
67.47
-14.86%
79.25
Repayment Of Debt
-12.09
+78.22%
-55.51
+22.19%
-71.34
Long Term Debt Issuance
3.03
-90.18%
30.82
+73.66%
17.75
Long Term Debt Payments
-2.00
+88.29%
-17.07
-32.25%
-12.91
Net Long Term Debt Issuance
1.03
-92.53%
13.76
+183.94%
4.85
Short Term Debt Issuance
10.28
-71.94%
36.65
-40.41%
61.50
Short Term Debt Payments
-10.09
+73.75%
-38.45
+34.21%
-58.44
Net Short Term Debt Issuance
0.19
+110.72%
-1.80
-158.82%
3.06
Net Other Financing Charges
-0.09
+98.16%
-4.65
-14.42%
-4.06
Changes In Cash
-2.51
-84.58%
-1.36
-140.52%
3.35
Effect Of Exchange Rate Changes
-0.00
+62.45%
-0.01
+66.08%
-0.02
Beginning Cash Position
3.31
-29.18%
4.68
+245.56%
1.35
End Cash Position
0.81
-75.69%
3.31
-29.18%
4.68
Free Cash Flow
-3.65
+59.27%
-8.97
-333.60%
-2.07
Interest Paid Supplemental Data
0.72
-89.02%
6.52
+84.85%
3.53
Income Tax Paid Supplemental Data
0.01
-76.94%
0.03
+29428.24%
0.00
Issuance Of Capital Stock
0.00
-100.00%
0.31
-49.90%
0.61
Net Preferred Stock Issuance
0.00
-100.00%
0.31
-49.90%
0.61
Preferred Stock Issuance
0.00
-100.00%
0.31
-49.90%
0.61
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category