Symbols / SNAL Stock $0.63 -1.06% Snail, Inc.

Communication Services • Electronic Gaming & Multimedia • United States • NCM
SNAL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO Mr. Shi Hai
Exch · Country NCM · United States
Market Cap 26.98M
Enterprise Value 29.27M
Income -27.24M
Sales 81.23M
FCF (ttm) 3.57M
Book/sh -0.43
Cash/sh 0.23
Employees 166
Insider 10d —
IPO Nov 10, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 4.52
PEG —
P/S 0.33
P/B -1.46
P/C —
EV/EBITDA -1.94
EV/Sales 0.36
Quick Ratio 0.44
Current Ratio 0.62
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.73
EPS next Y 0.14
EPS Growth —
Revenue Growth -4.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-15
Earnings (prior) 2026-03-19
ROA -16.18%
ROE —
ROIC —
Gross Margin 27.62%
Oper. Margin -2.83%
Profit Margin -33.53%
Shs Outstand 13.87M
Shs Float 10.81M
Insider Own 2.44%
Instit Own 4.47%
Short Float 46.14%
Short Ratio 0.15
Short Interest 6.23M
52W High 2.16
vs 52W High -70.69%
52W Low 0.34
vs 52W Low 86.73%
Beta 0.83
Impl. Vol. —
Rel Volume 0.04
Avg Volume 16.00M
Volume 619.76K
Target (mean) $3.50
Tgt Median $3.50
Tgt Low $3.50
Tgt High $3.50
# Analysts 1
Recom None
Prev Close $0.64
Price $0.63
Change -1.06%
About

Snail, Inc., together with its subsidiaries, develops and publishes interactive digital entertainment worldwide. It offers games, content, and support played on various platforms, including game consoles, PCs, mobile phones, and tablets. The company was founded in 2009 and is headquartered in Culver City, California. Snail, Inc. operates as a subsidiary of Olive Wood Global Development Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.50
Mean price target
2. Current target
$0.63
Latest analyst target
3. DCF / Fair value
$4.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.63
Low
$3.50
High
$3.50
Mean
$3.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-04-13 init Noble Capital Markets — → Outperform $9
News
RSS: Latest SNAL news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-06-20 FOSTER NEIL Director — 133,332 $0.00 $0
2025-06-20 PUNDMANN SANDRA Director — 133,332 $0.00 $0
2025-06-20 JAMIESON RYAN Director — 71,110 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
81.23
-3.84%
84.47
+38.69%
60.90
-18.19%
74.44
Operating Revenue
81.23
-3.84%
84.47
+38.69%
60.90
-18.19%
74.44
Cost Of Revenue
58.79
+8.41%
54.24
+12.28%
48.31
-9.06%
53.12
Reconciled Cost Of Revenue
57.07
+5.24%
54.23
+15.57%
46.92
+3.21%
45.46
Gross Profit
22.43
-25.80%
30.23
+140.01%
12.60
-40.93%
21.32
Operating Expense
38.16
+44.86%
26.34
+15.09%
22.89
-0.27%
22.95
Research And Development
14.58
+25.19%
11.65
+130.30%
5.06
+71.11%
2.96
Selling General And Administration
23.33
+62.11%
14.39
-17.29%
17.40
-10.45%
19.43
Selling And Marketing Expense
5.24
+243.77%
1.52
-3.73%
1.58
+121.48%
0.71
General And Administrative Expense
18.09
+40.61%
12.87
-18.64%
15.82
-15.49%
18.71
Salaries And Wages
—
0.83
+3.57%
0.80
+258.32%
0.22
Other Gand A
18.09
+40.61%
12.87
-14.31%
15.02
-18.79%
18.49
Total Expenses
96.95
+20.32%
80.58
+13.18%
71.19
-6.41%
76.07
Operating Income
-15.73
-504.39%
3.89
+137.79%
-10.29
-532.42%
-1.63
Total Operating Income As Reported
-17.26
-543.89%
3.89
+137.78%
-10.29
-539.15%
-1.61
EBITDA
-13.91
-498.28%
3.49
+142.89%
-8.15
-205.84%
7.70
Normalized EBITDA
-12.29
-452.90%
3.48
+143.11%
-8.08
-205.15%
7.68
Reconciled Depreciation
1.97
+533.60%
0.31
-82.86%
1.82
-77.90%
8.22
EBIT
-15.89
-599.29%
3.18
+131.94%
-9.96
-1791.55%
-0.53
Total Unusual Items
-1.63
-14019.92%
0.01
+117.03%
-0.07
-553.69%
0.02
Total Unusual Items Excluding Goodwill
-1.63
-14019.92%
0.01
+117.03%
-0.07
-553.69%
0.02
Special Income Charges
-1.54
0.00
+100.00%
-0.00
-102.50%
0.02
Impairment Of Capital Assets
1.54
0.00
—
0.00
Net Income
-27.24
-1586.68%
1.83
+120.16%
-9.09
-1058.64%
0.95
Pretax Income
-16.55
-772.94%
2.46
+121.39%
-11.50
-691.54%
-1.45
Net Non Operating Interest Income Expense
0.69
+249.87%
-0.46
+67.11%
-1.40
-886.03%
-0.14
Interest Expense Non Operating
0.66
-8.71%
0.72
-52.80%
1.53
+65.50%
0.93
Net Interest Income
0.69
+249.87%
-0.46
+67.11%
-1.40
-886.03%
-0.14
Interest Expense
0.66
-8.71%
0.72
-52.80%
1.53
+65.50%
0.93
Interest Income Non Operating
1.35
+413.93%
0.26
+99.22%
0.13
-83.17%
0.78
Interest Income
1.35
+413.93%
0.26
+99.22%
0.13
-83.17%
0.78
Other Income Expense
-1.51
-55.91%
-0.97
-591.22%
0.20
-37.78%
0.32
Other Non Operating Income Expenses
0.12
+111.73%
-0.98
-468.91%
0.27
-11.95%
0.30
Gain On Sale Of Security
-0.09
-874.43%
0.01
+117.14%
-0.07
-3405.40%
-0.00
Tax Provision
10.69
+1590.95%
0.63
+126.33%
-2.40
+1.87%
-2.45
Tax Rate For Calcs
0.00
-18.35%
0.00
+23.18%
0.00
-0.57%
0.00
Tax Effect Of Unusual Items
-0.34
-11465.41%
0.00
+120.98%
-0.01
-551.10%
0.00
Net Income Including Noncontrolling Interests
-27.24
-1590.78%
1.83
+120.09%
-9.09
-1014.77%
0.99
Net Income From Continuing Operation Net Minority Interest
-27.24
-1586.68%
1.83
+120.16%
-9.09
-1058.64%
0.95
Net Income From Continuing And Discontinued Operation
-27.24
-1586.68%
1.83
+120.16%
-9.09
-1058.64%
0.95
Net Income Continuous Operations
-27.24
-1590.78%
1.83
+120.09%
-9.09
-1014.77%
0.99
Minority Interests
0.00
-46.41%
0.00
-41.73%
0.01
+118.00%
-0.05
Normalized Income
-25.95
-1523.28%
1.82
+120.19%
-9.03
-1065.08%
0.94
Net Income Common Stockholders
-27.24
-1586.68%
1.83
+120.16%
-9.09
-1058.64%
0.95
Diluted EPS
—
0.05
+120.00%
-0.25
-1070.72%
0.03
Basic EPS
—
0.05
+120.00%
-0.25
-1070.72%
0.03
Basic Average Shares
—
36.79
+0.37%
36.66
-0.39%
36.80
Diluted Average Shares
—
36.79
+0.37%
36.66
-0.39%
36.80
Diluted NI Availto Com Stockholders
-27.24
-1586.68%
1.83
+120.16%
-9.09
-1058.64%
0.95
Depreciation Amortization Depletion Income Statement
0.25
-18.35%
0.30
-29.75%
0.43
-23.61%
0.57
Depreciation And Amortization In Income Statement
0.25
-18.35%
0.30
-29.75%
0.43
-23.61%
0.57
Depreciation Income Statement
0.25
-18.35%
0.30
-29.75%
0.43
—
Earnings From Equity Interest
—
—
—
0.00
Gain On Sale Of PPE
—
0.00
+100.00%
-0.00
-102.50%
0.02
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
59.31
-4.64%
62.19
-31.55%
90.86
+24.85%
72.77
Current Assets
31.06
-0.60%
31.25
-44.84%
56.65
+32.87%
42.64
Cash Cash Equivalents And Short Term Investments
8.57
+17.31%
7.30
-51.94%
15.20
+18.15%
12.86
Cash And Cash Equivalents
8.57
+17.31%
7.30
-51.94%
15.20
+18.15%
12.86
Receivables
13.62
+6.32%
12.81
-49.26%
25.24
+38.64%
18.20
Accounts Receivable
12.53
+3.10%
12.15
-51.66%
25.13
+38.85%
18.10
Gross Accounts Receivable
13.05
+2.98%
12.67
-50.60%
25.66
+41.59%
18.12
Allowance For Doubtful Accounts Receivable
-0.52
+0.00%
-0.52
+0.00%
-0.52
-2526.83%
-0.02
Receivables Adjustments Allowances
—
—
—
—
Other Receivables
0.98
+78.32%
0.55
—
—
Loans Receivable
0.11
+1.89%
0.11
+1.93%
0.10
+1.97%
0.10
Prepaid Assets
8.27
-20.39%
10.39
-33.59%
15.65
+57.99%
9.90
Current Deferred Assets
0.00
-100.00%
0.11
+0.00%
0.11
0.00
Restricted Cash
0.19
0.00
0.00
-100.00%
1.00
Other Current Assets
0.42
-35.05%
0.64
+38.40%
0.46
-30.04%
0.66
Total Non Current Assets
28.25
-8.72%
30.95
-9.53%
34.21
+13.51%
30.14
Net PPE
8.87
+56.75%
5.66
-20.57%
7.12
-18.33%
8.72
Gross PPE
13.80
+27.79%
10.80
-9.71%
11.96
-8.97%
13.14
Accumulated Depreciation
-4.93
+4.07%
-5.14
-6.28%
-4.84
-9.51%
-4.42
Properties
0.00
0.00
0.00
0.00
Land And Improvements
2.70
+0.00%
2.70
+0.00%
2.70
+0.00%
2.70
Buildings And Improvements
2.88
+0.00%
2.88
+0.00%
2.88
+0.00%
2.88
Machinery Furniture Equipment
1.96
-18.41%
2.40
+0.00%
2.40
-0.52%
2.41
Other Properties
4.72
+269.13%
1.28
-47.58%
2.44
-32.32%
3.61
Leases
1.54
+0.00%
1.54
+0.00%
1.54
+0.00%
1.54
Goodwill And Other Intangible Assets
8.74
+797.88%
0.97
+258.43%
0.27
-83.60%
1.66
Other Intangible Assets
8.74
+797.88%
0.97
+258.43%
0.27
-83.60%
1.66
Non Current Accounts Receivable
—
1.50
-79.99%
7.50
—
Non Current Deferred Assets
0.00
-100.00%
10.82
+5.56%
10.25
+34.79%
7.60
Non Current Deferred Taxes Assets
0.00
-100.00%
10.82
+5.56%
10.25
+34.79%
7.60
Non Current Prepaid Assets
8.28
-11.68%
9.38
+20.48%
7.78
+39.44%
5.58
Other Non Current Assets
2.35
-10.16%
2.62
+104.55%
1.28
-80.52%
6.57
Total Liabilities Net Minority Interest
81.19
+39.92%
58.02
-34.11%
88.06
+38.87%
63.41
Current Liabilities
49.81
+37.66%
36.18
-49.26%
71.31
+38.25%
51.58
Payables And Accrued Expenses
29.47
+17.55%
25.07
-35.08%
38.61
+23.08%
31.37
Payables
25.57
+27.61%
20.04
-43.07%
35.20
+19.84%
29.37
Accounts Payable
25.57
+27.61%
20.04
-43.07%
35.20
+19.84%
29.37
Current Accrued Expenses
3.89
-22.58%
5.03
+47.21%
3.41
+70.59%
2.00
Current Debt And Capital Lease Obligation
5.54
-22.68%
7.17
-46.70%
13.45
-15.29%
15.87
Current Debt
5.15
-10.04%
5.72
-52.08%
11.94
-17.66%
14.50
Other Current Borrowings
5.15
-10.04%
5.72
+58.55%
3.61
+4071.43%
0.09
Current Capital Lease Obligation
0.39
-72.76%
1.44
-4.03%
1.51
+9.76%
1.37
Current Deferred Liabilities
14.80
+274.91%
3.95
-79.50%
19.25
+344.08%
4.34
Current Deferred Revenue
14.80
+274.91%
3.95
-79.50%
19.25
+344.08%
4.34
Total Non Current Liabilities Net Minority Interest
31.38
+43.66%
21.84
+30.45%
16.74
+41.59%
11.83
Long Term Debt And Capital Lease Obligation
13.63
+23404.78%
0.06
-95.93%
1.43
-76.83%
6.15
Long Term Debt
9.29
—
—
3.22
Long Term Capital Lease Obligation
4.34
+7378.47%
0.06
-95.93%
1.43
-51.36%
2.93
Non Current Deferred Liabilities
17.28
-19.69%
21.52
+42.86%
15.06
+188.80%
5.22
Non Current Deferred Revenue
17.28
-19.69%
21.52
+42.86%
15.06
+188.80%
5.22
Stockholders Equity
-16.37
-269.25%
9.67
+16.55%
8.30
-44.13%
14.86
Common Stock Equity
-16.37
-269.25%
9.67
+16.55%
8.30
-44.13%
14.86
Capital Stock
0.00
+1.98%
0.00
+0.92%
0.00
+0.05%
0.00
Common Stock
0.00
+1.98%
0.00
+0.92%
0.00
+0.05%
0.00
Share Issued
39.13
+1.97%
38.37
+0.92%
38.02
+0.06%
38.00
Ordinary Shares Number
37.78
+2.04%
37.02
+0.96%
36.67
-0.35%
36.80
Treasury Shares Number
1.35
+0.00%
1.35
+0.00%
1.35
+12.74%
1.20
Additional Paid In Capital
26.92
+4.60%
25.74
-1.66%
26.17
+11.67%
23.44
Retained Earnings
-39.35
-224.76%
-12.12
+13.13%
-13.95
-186.83%
-4.86
Gains Losses Not Affecting Retained Earnings
-0.28
+1.58%
-0.28
-9.86%
-0.25
+17.19%
-0.31
Treasury Stock
3.67
+0.00%
3.67
+0.00%
3.67
+7.53%
3.41
Minority Interest
-5.51
-0.05%
-5.50
-0.09%
-5.50
-0.15%
-5.49
Other Equity Adjustments
-0.28
+1.58%
-0.28
-9.86%
-0.25
+17.19%
-0.31
Total Equity Gross Minority Interest
-21.88
-624.78%
4.17
+48.87%
2.80
-70.09%
9.36
Total Capitalization
-7.08
-173.19%
9.67
+16.55%
8.30
-54.09%
18.08
Working Capital
-18.75
-279.94%
-4.93
+66.34%
-14.66
-63.90%
-8.95
Invested Capital
-1.93
-112.55%
15.40
-23.94%
20.24
-37.87%
32.58
Total Debt
19.17
+165.34%
7.22
-51.42%
14.87
-32.48%
22.03
Net Debt
5.87
—
—
4.86
Capital Lease Obligations
4.73
+214.82%
1.50
-48.73%
2.93
-31.88%
4.30
Net Tangible Assets
-25.12
-388.72%
8.70
+8.36%
8.03
-39.18%
13.20
Tangible Book Value
-25.12
-388.72%
8.70
+8.36%
8.03
-39.18%
13.20
Current Notes Payable
—
0.00
-100.00%
2.33
-56.92%
5.42
Duefrom Related Parties Current
—
2.34
0.00
-100.00%
11.34
Duefrom Related Parties Non Current
—
—
7.50
0.00
Dueto Related Parties Current
—
—
—
19.92
Interest Payable
0.53
+0.00%
0.53
+0.00%
0.53
+0.00%
0.53
Line Of Credit
—
3.00
-50.00%
6.00
-33.33%
9.00
Non Current Accrued Expenses
0.47
+76.48%
0.27
+4.13%
0.25
-44.26%
0.46
Other Equity Interest
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-1.15
+26.33%
-1.57
-435.96%
0.47
+113.88%
-3.36
Cash Flow From Continuing Operating Activities
-1.15
+26.33%
-1.57
-435.96%
0.47
+113.88%
-3.36
Net Income From Continuing Operations
-27.24
-1590.78%
1.83
+120.09%
-9.09
-1014.77%
0.99
Depreciation Amortization Depletion
1.97
+533.60%
0.31
-82.86%
1.82
-77.90%
8.22
Depreciation
0.25
-18.35%
0.30
-29.75%
0.43
-23.61%
0.57
Amortization Cash Flow
1.73
+22014.20%
0.01
-99.44%
1.38
-81.92%
7.66
Depreciation And Amortization
1.97
+533.60%
0.31
-82.86%
1.82
-77.90%
8.22
Amortization Of Intangibles
1.73
+22014.20%
0.01
-99.44%
1.38
-81.92%
7.66
Other Non Cash Items
0.01
-98.16%
0.29
-33.80%
0.43
+150.43%
-0.86
Stock Based Compensation
0.37
+141.73%
-0.89
-204.97%
0.85
+279.86%
0.22
Provisionand Write Offof Assets
—
0.00
-100.00%
0.58
0.00
Asset Impairment Charge
1.54
0.00
—
0.00
Deferred Tax
10.82
+1999.18%
-0.57
+78.46%
-2.64
-549.46%
0.59
Deferred Income Tax
10.82
+1999.18%
-0.57
+78.46%
-2.64
-549.46%
0.59
Operating Gains Losses
-0.72
-154.02%
1.33
+3901.25%
0.03
+295.17%
-0.02
Gain Loss On Investment Securities
-0.72
-154.02%
1.33
+3953.20%
0.03
—
Unrealized Gain Loss On Investment Securities
0.50
0.00
—
—
Gain Loss On Sale Of PPE
—
0.00
-100.00%
0.00
+102.50%
-0.02
Change In Working Capital
11.60
+400.23%
-3.86
-145.47%
8.49
+167.87%
-12.51
Change In Receivables
1.16
-93.91%
18.98
+225.57%
-15.12
-686.29%
2.58
Changes In Account Receivables
1.16
-93.90%
18.98
+225.60%
-15.11
-686.21%
2.58
Change In Prepaid Assets
0.61
-79.06%
2.93
+137.88%
-7.74
-79.55%
-4.31
Change In Payables And Accrued Expense
4.69
+130.99%
-15.14
-322.76%
6.80
+5473.16%
0.12
Change In Accrued Expense
0.11
+137.98%
0.05
-92.57%
0.63
+160.33%
-1.04
Change In Payable
4.58
+130.16%
-15.18
-346.15%
6.17
+431.41%
1.16
Change In Account Payable
4.58
+130.16%
-15.18
-346.15%
6.17
+431.41%
1.16
Change In Other Working Capital
6.62
+174.75%
-8.85
-135.73%
24.77
+330.81%
-10.73
Change In Other Current Assets
-1.27
+16.89%
-1.52
0.00
+100.00%
-0.03
Change In Other Current Liabilities
-0.22
+19.15%
-0.27
-29.82%
-0.21
-40.82%
-0.15
Investing Cash Flow
-5.26
0.00
0.00
-100.00%
1.21
Cash Flow From Continuing Investing Activities
-5.26
0.00
0.00
-100.00%
1.21
Net PPE Purchase And Sale
-0.02
0.00
0.00
-100.00%
0.01
Purchase Of PPE
-0.02
0.00
0.00
+100.00%
-0.01
Sale Of PPE
—
—
0.00
-100.00%
0.02
Capital Expenditure
-5.25
—
—
-0.01
Net Investment Purchase And Sale
—
—
—
—
Sale Of Investment
—
—
—
—
Net Business Purchase And Sale
-0.01
0.00
—
—
Purchase Of Business
-0.01
0.00
—
—
Net Intangibles Purchase And Sale
-5.23
0.00
—
0.00
Purchase Of Intangibles
-5.23
0.00
—
0.00
Net Other Investing Changes
—
—
—
1.20
Financing Cash Flow
8.71
+234.23%
-6.49
-88.46%
-3.44
-171.05%
4.84
Cash Flow From Continuing Financing Activities
8.71
+234.23%
-6.49
-88.46%
-3.44
-171.05%
4.84
Net Issuance Payments Of Debt
8.57
+233.05%
-6.44
-12.39%
-5.73
-200.21%
5.72
Issuance Of Debt
11.50
0.00
-100.00%
3.85
-61.71%
10.05
Repayment Of Debt
-2.93
+54.56%
-6.44
+32.75%
-9.58
-121.36%
-4.33
Long Term Debt Issuance
5.50
0.00
0.00
-100.00%
0.05
Long Term Debt Payments
0.00
+100.00%
-0.09
-11.86%
-0.08
+50.42%
-0.16
Net Long Term Debt Issuance
5.50
+6253.92%
-0.09
-11.86%
-0.08
+29.20%
-0.11
Short Term Debt Issuance
6.00
0.00
-100.00%
3.85
-61.53%
10.00
Short Term Debt Payments
-2.93
+53.92%
-6.35
+33.12%
-9.50
-128.00%
-4.17
Net Short Term Debt Issuance
3.07
+148.36%
-6.35
-12.40%
-5.65
-196.90%
5.83
Net Common Stock Issuance
—
0.00
+100.00%
-0.26
-103.07%
8.38
Common Stock Payments
—
0.00
+100.00%
-0.26
+92.47%
-3.41
Cash Dividends Paid
—
—
0.00
+100.00%
-8.20
Repurchase Of Capital Stock
—
0.00
+100.00%
-0.26
+92.47%
-3.41
Proceeds From Stock Option Exercised
0.16
-27.73%
0.22
0.00
-100.00%
0.19
Net Other Financing Charges
-0.03
+90.21%
-0.26
-110.32%
2.55
+304.24%
-1.25
Changes In Cash
2.29
+128.50%
-8.05
-170.56%
-2.98
-210.34%
2.70
Effect Of Exchange Rate Changes
-0.03
-24.38%
-0.02
-147.67%
0.05
+505.89%
-0.01
Beginning Cash Position
8.24
-49.50%
16.31
-15.20%
19.24
+16.21%
16.55
End Cash Position
10.50
+27.48%
8.24
-49.50%
16.31
-15.20%
19.24
Free Cash Flow
-6.40
-308.98%
-1.57
-435.96%
0.47
+113.85%
-3.36
Interest Paid Supplemental Data
0.62
+32.12%
0.47
-50.01%
0.93
+18.58%
0.79
Income Tax Paid Supplemental Data
—
—
0.25
-72.04%
0.89
Change In Interest Payable
—
—
0.00
-100.00%
0.00
Common Stock Issuance
—
—
0.00
-100.00%
11.79
Earnings Losses From Equity Investments
—
—
—
—
Issuance Of Capital Stock
—
—
0.00
-100.00%
11.79
Sale Of Business
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category