Symbols / SO Stock $91.87 -0.05% The Southern Company
SO (Stock) Chart
About
The Southern Company, through its subsidiaries, engages in the sale of electricity. The company offers electric service to retail customers and wholesale customers; and energy-related products and services to natural gas choice markets. It also develops, constructs, acquires, owns, operates, and manages power generation assets, as well as battery energy storage projects; sells electricity at market-based rates in the wholesale market; and deploys microgrids for commercial, industrial, governmental, and utility customers. In addition, the company is involved in the distribution of natural gas in Illinois, Georgia, Virginia, and Tennessee; distributes energy and resilience solutions; and invests in telecommunications. The Southern Company was incorporated in 1945 and is headquartered in Atlanta, Georgia.
Fundamentals
Scroll to Statements| Market Cap | 103.57B | Enterprise Value | 178.13B | Income | 4.34B | Sales | 29.55B | Book/sh | 32.18 | Cash/sh | 1.46 |
| Dividend Yield | 3.31% | Payout | 75.00% | Employees | 29502 | IPO | — | P/E | 23.44 | Forward P/E | 18.68 |
| PEG | 2.67 | P/S | 3.50 | P/B | 2.85 | P/C | — | EV/EBITDA | 12.79 | EV/Sales | 6.03 |
| Quick Ratio | 0.34 | Current Ratio | 0.65 | Debt/Eq | 190.59 | LT Debt/Eq | — | EPS (ttm) | 3.92 | EPS next Y | 4.92 |
| EPS Growth | -22.10% | Revenue Growth | 10.10% | Earnings | 2026-04-30 | ROA | 3.28% | ROE | 11.04% | ROIC | — |
| Gross Margin | 48.47% | Oper. Margin | 12.73% | Profit Margin | 14.69% | Shs Outstand | 1.13B | Shs Float | 1.12B | Short Float | 2.41% |
| Short Ratio | 4.94 | Short Interest | — | 52W High | 100.84 | 52W Low | 83.09 | Beta | 0.41 | Avg Volume | 5.87M |
| Volume | 2.61M | Target Price | $101.71 | Recom | Hold | Prev Close | $91.92 | Price | $91.87 | Change | -0.05% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | main | Morgan Stanley | Underweight → Underweight | $92 |
| 2026-04-21 | init | Truist Securities | — → Hold | $103 |
| 2026-04-20 | down | Seaport Global | Buy → Neutral | — |
| 2026-04-10 | main | Barclays | Equal-Weight → Equal-Weight | $99 |
| 2026-03-06 | main | TD Cowen | Buy → Buy | $112 |
| 2026-03-05 | up | Evercore ISI Group | In-Line → Outperform | $111 |
| 2026-03-04 | up | Keybanc | Underweight → Sector Weight | — |
| 2026-02-20 | main | Scotiabank | Sector Perform → Sector Perform | $103 |
| 2026-02-20 | up | Wells Fargo | Underweight → Equal-Weight | $96 |
| 2026-02-20 | up | Mizuho | Neutral → Outperform | $104 |
| 2026-01-20 | down | Wells Fargo | Equal-Weight → Underweight | $84 |
| 2026-01-15 | main | Barclays | Equal-Weight → Equal-Weight | $88 |
| 2025-12-17 | main | UBS | Neutral → Neutral | $94 |
| 2025-12-15 | main | Jefferies | Neutral → Neutral | $93 |
| 2025-12-15 | main | JP Morgan | Neutral → Neutral | $93 |
| 2025-12-12 | main | RBC Capital | Sector Perform → Sector Perform | $99 |
| 2025-12-12 | main | Keybanc | Underweight → Underweight | $76 |
| 2025-12-11 | main | Mizuho | Neutral → Neutral | $88 |
| 2025-11-20 | main | Barclays | Equal-Weight → Equal-Weight | $91 |
| 2025-11-05 | down | Jefferies | Buy → Neutral | $103 |
News
RSS: Latest SO news- Is Southern (SO) Still Attractively Priced After Recent Pullback And Mixed Valuation Signals - simplywall.st hu, 23 Apr 2026 09
- US stocks rally to records, but Brent oil also tops $100 on worries about the Iran war - Boston Herald Wed, 22 Apr 2026 18
- IonQ Stock Soars 60% So Far in April: Can NVIDIA Drive Further Gains? - Zacks Investment Research Wed, 22 Apr 2026 18
- Intel’s stock has been so strong that even skeptics have changed their minds - MarketWatch ue, 21 Apr 2026 20
- Southern Co. Stock Could Join Dividend Aristocrats. Why It May Return 10%. - Barron's hu, 09 Apr 2026 07
- IonQ Stock Soars 60% So Far in April: Can NVIDIA Drive Further Gains? - TradingView Wed, 22 Apr 2026 19
- A closer look at 2 great (and 2 not-so-great) consumer stock picks - Yahoo Finance Mon, 20 Apr 2026 10
- 25 straight years: Southern Company lifts dividend to $3.04 - Stock Titan Mon, 20 Apr 2026 18
- Southern Company (The) $SO Shares Acquired by Kingswood Wealth Advisors LLC - MarketBeat Wed, 22 Apr 2026 11
- Should You Buy Warren Buffett's Top 3 Stocks of 2026 So Far? - The Motley Fool Mon, 20 Apr 2026 09
- Southern (SO) Stock Industry Update (Trend Weakens) 2026-04-20 - Attention Driven Stocks - Cổng thông tin điện tử Tỉnh Sơn La Mon, 20 Apr 2026 19
- Southern Co (SO) Announces Dividend Increase to $0.76 Per Share - GuruFocus Mon, 20 Apr 2026 20
- NVTS Stock Jumps Premarket: Retail Hype Builds, But Analysts Say Not So Fast - Stocktwits Wed, 22 Apr 2026 09
- Writer's Note: We're In a Bind on Book Reviews, so Share Thoughts of Your Favorites - Santa Fe New Mexican Fri, 10 Apr 2026 11
- Earnings Growth Prospects Affirm The Southern Company (SO) As a Top Utility Stock - Yahoo Finance Fri, 17 Apr 2026 21
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
29,553.00
+10.59%
|
26,724.00
+5.83%
|
25,253.00
-13.75%
|
29,279.00
|
| Operating Revenue |
|
28,269.00
+10.54%
|
25,573.00
+5.22%
|
24,304.00
-14.86%
|
28,547.00
|
| Cost Of Revenue |
|
15,229.00
+13.98%
|
13,361.00
-0.86%
|
13,477.00
-27.75%
|
18,652.00
|
| Reconciled Cost Of Revenue |
|
14,700.00
+14.40%
|
12,850.00
-1.28%
|
13,016.00
-28.68%
|
18,251.00
|
| Gross Profit |
|
14,324.00
+7.19%
|
13,363.00
+13.48%
|
11,776.00
+10.81%
|
10,627.00
|
| Operating Expense |
|
7,039.00
+11.82%
|
6,295.00
+5.80%
|
5,950.00
+13.18%
|
5,257.00
|
| Other Operating Expenses |
|
—
|
-21.00
+69.12%
|
-68.00
-137.16%
|
183.00
|
| Total Expenses |
|
22,268.00
+13.29%
|
19,656.00
+1.18%
|
19,427.00
-18.75%
|
23,909.00
|
| Operating Income |
|
7,285.00
+3.07%
|
7,068.00
+21.32%
|
5,826.00
+8.49%
|
5,370.00
|
| Total Operating Income As Reported |
|
7,285.00
+3.07%
|
7,068.00
+21.32%
|
5,826.00
+8.49%
|
5,370.00
|
| EBITDA |
|
14,267.00
+7.77%
|
13,238.00
+12.41%
|
11,777.00
+14.24%
|
10,309.00
|
| Normalized EBITDA |
|
13,927.00
+7.11%
|
13,003.00
+12.98%
|
11,509.00
+14.12%
|
10,085.00
|
| Reconciled Depreciation |
|
6,030.00
+14.51%
|
5,266.00
+5.62%
|
4,986.00
+22.69%
|
4,064.00
|
| EBIT |
|
8,237.00
+3.32%
|
7,972.00
+17.39%
|
6,791.00
+8.74%
|
6,245.00
|
| Total Unusual Items |
|
340.00
+44.68%
|
235.00
-12.31%
|
268.00
+19.64%
|
224.00
|
| Total Unusual Items Excluding Goodwill |
|
340.00
+44.68%
|
235.00
-12.31%
|
268.00
+19.64%
|
224.00
|
| Special Income Charges |
|
340.00
+44.68%
|
235.00
-12.31%
|
268.00
+19.64%
|
224.00
|
| Other Special Charges |
|
-340.00
-44.68%
|
-235.00
+12.31%
|
-268.00
-19.64%
|
-224.00
|
| Impairment Of Capital Assets |
|
—
|
—
|
—
|
0.00
|
| Write Off |
|
—
|
—
|
0.00
-100.00%
|
251.00
|
| Net Income |
|
4,341.00
-1.36%
|
4,401.00
+10.69%
|
3,976.00
+12.48%
|
3,535.00
|
| Pretax Income |
|
4,999.00
-4.40%
|
5,229.00
+20.35%
|
4,345.00
+2.89%
|
4,223.00
|
| Net Non Operating Interest Income Expense |
|
-3,238.00
-18.05%
|
-2,743.00
-12.14%
|
-2,446.00
-20.97%
|
-2,022.00
|
| Interest Expense Non Operating |
|
3,238.00
+18.05%
|
2,743.00
+12.14%
|
2,446.00
+20.97%
|
2,022.00
|
| Net Interest Income |
|
-3,238.00
-18.05%
|
-2,743.00
-12.14%
|
-2,446.00
-20.97%
|
-2,022.00
|
| Interest Expense |
|
3,238.00
+18.05%
|
2,743.00
+12.14%
|
2,446.00
+20.97%
|
2,022.00
|
| Other Income Expense |
|
952.00
+5.31%
|
904.00
-6.32%
|
965.00
+10.29%
|
875.00
|
| Other Non Operating Income Expenses |
|
500.00
-5.66%
|
530.00
-4.16%
|
553.00
+10.60%
|
500.00
|
| Gain On Sale Of Business |
|
—
|
—
|
—
|
57.00
|
| Tax Provision |
|
828.00
-14.55%
|
969.00
+95.36%
|
496.00
-37.61%
|
795.00
|
| Tax Rate For Calcs |
|
0.00
-10.27%
|
0.00
+62.28%
|
0.00
-39.36%
|
0.00
|
| Tax Effect Of Unusual Items |
|
56.44
+29.82%
|
43.48
+42.30%
|
30.55
-27.45%
|
42.11
|
| Net Income Including Noncontrolling Interests |
|
4,171.00
-2.09%
|
4,260.00
+10.68%
|
3,849.00
+12.28%
|
3,428.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
4,341.00
-1.36%
|
4,401.00
+10.69%
|
3,976.00
+12.48%
|
3,535.00
|
| Net Income From Continuing And Discontinued Operation |
|
4,341.00
-1.36%
|
4,401.00
+10.69%
|
3,976.00
+12.48%
|
3,535.00
|
| Net Income Continuous Operations |
|
4,171.00
-2.09%
|
4,260.00
+10.68%
|
3,849.00
+12.28%
|
3,428.00
|
| Minority Interests |
|
170.00
+20.57%
|
141.00
+11.02%
|
127.00
+18.69%
|
107.00
|
| Normalized Income |
|
4,057.44
-3.61%
|
4,209.48
+12.60%
|
3,738.55
+11.49%
|
3,353.11
|
| Net Income Common Stockholders |
|
4,341.00
-1.36%
|
4,401.00
+10.69%
|
3,976.00
+12.83%
|
3,524.00
|
| Diluted EPS |
|
3.92
-1.75%
|
3.99
+10.22%
|
3.62
+11.04%
|
3.26
|
| Basic EPS |
|
3.94
-2.72%
|
4.05
+11.26%
|
3.64
+10.98%
|
3.28
|
| Basic Average Shares |
|
1,103.00
+0.64%
|
1,096.00
+0.37%
|
1,092.00
+1.58%
|
1,075.00
|
| Diluted Average Shares |
|
1,109.00
+0.54%
|
1,103.01
+0.46%
|
1,098.00
+1.57%
|
1,080.98
|
| Diluted NI Availto Com Stockholders |
|
4,341.00
-1.36%
|
4,401.00
+10.69%
|
3,976.00
+12.83%
|
3,524.00
|
| Depreciation Amortization Depletion Income Statement |
|
5,501.00
+15.69%
|
4,755.00
+5.08%
|
4,525.00
+23.53%
|
3,663.00
|
| Depreciation And Amortization In Income Statement |
|
5,501.00
+15.69%
|
4,755.00
+5.08%
|
4,525.00
+23.53%
|
3,663.00
|
| Earnings From Equity Interest |
|
112.00
-19.42%
|
139.00
-3.47%
|
144.00
-4.64%
|
151.00
|
| Other Taxes |
|
1,538.00
-0.13%
|
1,540.00
+8.07%
|
1,425.00
+0.99%
|
1,411.00
|
| Preferred Stock Dividends |
|
—
|
—
|
—
|
11.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
155,720.00
+7.26%
|
145,180.00
+4.20%
|
139,331.00
+3.29%
|
134,891.00
|
| Current Assets |
|
10,917.00
+2.09%
|
10,694.00
+2.51%
|
10,432.00
+0.15%
|
10,416.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,639.00
+53.18%
|
1,070.00
+43.05%
|
748.00
-60.98%
|
1,917.00
|
| Cash And Cash Equivalents |
|
1,639.00
+53.18%
|
1,070.00
+43.05%
|
748.00
-60.98%
|
1,917.00
|
| Receivables |
|
4,069.00
-5.13%
|
4,289.00
+8.23%
|
3,963.00
+6.65%
|
3,716.00
|
| Accounts Receivable |
|
2,251.00
+1.03%
|
2,228.00
+9.75%
|
2,030.00
-4.61%
|
2,128.00
|
| Receivables Adjustments Allowances |
|
-84.00
-13.51%
|
-74.00
-8.82%
|
-68.00
+4.23%
|
-71.00
|
| Other Receivables |
|
971.00
-25.88%
|
1,310.00
+7.82%
|
1,215.00
+87.79%
|
647.00
|
| Inventory |
|
3,333.00
-1.07%
|
3,369.00
+0.51%
|
3,352.00
+25.21%
|
2,677.00
|
| Prepaid Assets |
|
327.00
+11.22%
|
294.00
-27.59%
|
406.00
+17.00%
|
347.00
|
| Hedging Assets Current |
|
63.00
+61.54%
|
39.00
+8.33%
|
36.00
-68.70%
|
115.00
|
| Other Current Assets |
|
1,486.00
-9.00%
|
1,633.00
-15.26%
|
1,927.00
+17.21%
|
1,644.00
|
| Total Non Current Assets |
|
144,803.00
+7.67%
|
134,486.00
+4.33%
|
128,899.00
+3.55%
|
124,475.00
|
| Net PPE |
|
116,441.00
+9.09%
|
106,743.00
+4.71%
|
101,941.00
+5.42%
|
96,703.00
|
| Gross PPE |
|
159,924.00
+8.89%
|
146,869.00
+5.16%
|
139,666.00
+5.81%
|
132,000.00
|
| Accumulated Depreciation |
|
-43,483.00
-8.37%
|
-40,126.00
-6.36%
|
-37,725.00
-6.88%
|
-35,297.00
|
| Construction In Progress |
|
10,534.00
+64.88%
|
6,389.00
-17.92%
|
7,784.00
-28.56%
|
10,896.00
|
| Other Properties |
|
2,969.00
+1.43%
|
2,927.00
-0.95%
|
2,955.00
-0.71%
|
2,976.00
|
| Goodwill And Other Intangible Assets |
|
5,461.00
-0.58%
|
5,493.00
-0.65%
|
5,529.00
-0.68%
|
5,567.00
|
| Goodwill |
|
5,161.00
+0.00%
|
5,161.00
+0.00%
|
5,161.00
+0.00%
|
5,161.00
|
| Other Intangible Assets |
|
300.00
-9.64%
|
332.00
-9.78%
|
368.00
-9.36%
|
406.00
|
| Investments And Advances |
|
4,265.00
+5.65%
|
4,037.00
+6.46%
|
3,792.00
+5.69%
|
3,588.00
|
| Long Term Equity Investment |
|
1,318.00
-6.92%
|
1,416.00
+3.51%
|
1,368.00
-5.20%
|
1,443.00
|
| Other Investments |
|
2,947.00
+12.44%
|
2,621.00
+8.13%
|
2,424.00
+13.01%
|
2,145.00
|
| Non Current Deferred Assets |
|
2,823.00
-7.26%
|
3,044.00
-20.63%
|
3,835.00
-17.44%
|
4,645.00
|
| Non Current Prepaid Assets |
|
3,257.00
+21.80%
|
2,674.00
+28.62%
|
2,079.00
-9.21%
|
2,290.00
|
| Total Liabilities Net Minority Interest |
|
116,853.00
+7.69%
|
108,506.00
+4.23%
|
104,106.00
+3.73%
|
100,359.00
|
| Current Liabilities |
|
16,888.00
+5.60%
|
15,993.00
+18.76%
|
13,467.00
-14.35%
|
15,724.00
|
| Payables And Accrued Expenses |
|
5,521.00
+1.54%
|
5,437.00
+23.06%
|
4,418.00
-10.98%
|
4,963.00
|
| Payables |
|
4,714.00
-0.86%
|
4,755.00
+26.26%
|
3,766.00
-13.41%
|
4,349.00
|
| Accounts Payable |
|
3,710.00
+0.24%
|
3,701.00
+27.71%
|
2,898.00
-17.79%
|
3,525.00
|
| Current Accrued Expenses |
|
807.00
+18.33%
|
682.00
+4.60%
|
652.00
+6.19%
|
614.00
|
| Employee Benefits |
|
980.00
-3.07%
|
1,011.00
-9.33%
|
1,115.00
-9.94%
|
1,238.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
1,418.00
+12.45%
|
1,261.00
+9.56%
|
1,151.00
+2.13%
|
1,127.00
|
| Total Tax Payable |
|
1,004.00
-4.74%
|
1,054.00
+21.43%
|
868.00
+5.34%
|
824.00
|
| Income Tax Payable |
|
22.00
-61.40%
|
57.00
+612.50%
|
8.00
-86.67%
|
60.00
|
| Current Debt And Capital Lease Obligation |
|
7,139.00
+14.11%
|
6,256.00
+25.80%
|
4,973.00
-29.87%
|
7,091.00
|
| Current Debt |
|
6,942.00
+14.63%
|
6,056.00
+26.43%
|
4,790.00
-30.52%
|
6,894.00
|
| Other Current Borrowings |
|
6,220.00
+31.84%
|
4,718.00
+90.55%
|
2,476.00
-42.22%
|
4,285.00
|
| Current Capital Lease Obligation |
|
197.00
-1.50%
|
200.00
+9.29%
|
183.00
-7.11%
|
197.00
|
| Current Deferred Liabilities |
|
475.00
-2.26%
|
486.00
-3.38%
|
503.00
+0.20%
|
502.00
|
| Current Deferred Revenue |
|
475.00
-2.26%
|
486.00
-3.38%
|
503.00
+0.20%
|
502.00
|
| Other Current Liabilities |
|
1,673.00
-8.18%
|
1,822.00
+8.58%
|
1,678.00
+24.57%
|
1,347.00
|
| Total Non Current Liabilities Net Minority Interest |
|
99,965.00
+8.06%
|
92,513.00
+2.07%
|
90,639.00
+7.09%
|
84,635.00
|
| Long Term Debt And Capital Lease Obligation |
|
66,936.00
+11.52%
|
60,021.00
+2.57%
|
58,517.00
+12.44%
|
52,044.00
|
| Long Term Debt |
|
65,649.00
+11.71%
|
58,768.00
+2.72%
|
57,210.00
+12.94%
|
50,656.00
|
| Long Term Capital Lease Obligation |
|
1,287.00
+2.71%
|
1,253.00
-4.13%
|
1,307.00
-5.84%
|
1,388.00
|
| Long Term Provisions |
|
8,939.00
-2.87%
|
9,203.00
-3.87%
|
9,573.00
-5.65%
|
10,146.00
|
| Non Current Deferred Liabilities |
|
20,352.00
+4.00%
|
19,570.00
+4.31%
|
18,762.00
+1.03%
|
18,571.00
|
| Non Current Deferred Taxes Liabilities |
|
18,847.00
+3.44%
|
18,220.00
+2.76%
|
17,731.00
+1.88%
|
17,404.00
|
| Other Non Current Liabilities |
|
2,036.00
+0.99%
|
2,016.00
+3.01%
|
1,957.00
+2.84%
|
1,903.00
|
| Stockholders Equity |
|
36,016.00
+8.46%
|
33,208.00
+5.61%
|
31,444.00
+3.41%
|
30,408.00
|
| Common Stock Equity |
|
36,016.00
+8.46%
|
33,208.00
+5.61%
|
31,444.00
+3.41%
|
30,408.00
|
| Capital Stock |
|
5,554.00
+1.98%
|
5,446.00
+0.42%
|
5,423.00
+0.11%
|
5,417.00
|
| Common Stock |
|
5,554.00
+1.98%
|
5,446.00
+0.42%
|
5,423.00
+0.11%
|
5,417.00
|
| Preferred Stock |
|
—
|
—
|
—
|
0.00
|
| Share Issued |
|
1,120.24
+1.84%
|
1,100.00
+0.75%
|
1,091.81
-0.74%
|
1,100.00
|
| Ordinary Shares Number |
|
1,119.24
+1.84%
|
1,099.00
+0.75%
|
1,090.81
-0.74%
|
1,099.00
|
| Treasury Shares Number |
|
1.00
+0.00%
|
1.00
+0.00%
|
1.00
+0.00%
|
1.00
|
| Additional Paid In Capital |
|
15,740.00
+11.24%
|
14,149.00
+2.72%
|
13,775.00
+0.75%
|
13,673.00
|
| Retained Earnings |
|
14,856.00
+8.04%
|
13,750.00
+10.16%
|
12,482.00
+8.18%
|
11,538.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-75.00
+3.85%
|
-78.00
+55.93%
|
-177.00
-5.99%
|
-167.00
|
| Treasury Stock |
|
59.00
+0.00%
|
59.00
+0.00%
|
59.00
+11.32%
|
53.00
|
| Minority Interest |
|
2,851.00
-17.74%
|
3,466.00
-8.33%
|
3,781.00
-8.32%
|
4,124.00
|
| Other Equity Adjustments |
|
-75.00
+3.85%
|
-78.00
+55.93%
|
-177.00
-5.99%
|
-167.00
|
| Total Equity Gross Minority Interest |
|
38,867.00
+5.98%
|
36,674.00
+4.11%
|
35,225.00
+2.01%
|
34,532.00
|
| Total Capitalization |
|
101,665.00
+10.53%
|
91,976.00
+3.75%
|
88,654.00
+9.36%
|
81,064.00
|
| Working Capital |
|
-5,971.00
-12.68%
|
-5,299.00
-74.60%
|
-3,035.00
+42.82%
|
-5,308.00
|
| Invested Capital |
|
108,607.00
+10.79%
|
98,032.00
+4.91%
|
93,444.00
+6.24%
|
87,958.00
|
| Total Debt |
|
74,075.00
+11.77%
|
66,277.00
+4.39%
|
63,490.00
+7.36%
|
59,135.00
|
| Net Debt |
|
70,952.00
+11.29%
|
63,754.00
+4.08%
|
61,252.00
+10.10%
|
55,633.00
|
| Capital Lease Obligations |
|
1,484.00
+2.13%
|
1,453.00
-2.48%
|
1,490.00
-5.99%
|
1,585.00
|
| Net Tangible Assets |
|
30,555.00
+10.25%
|
27,715.00
+6.95%
|
25,915.00
+4.32%
|
24,841.00
|
| Tangible Book Value |
|
30,555.00
+10.25%
|
27,715.00
+6.95%
|
25,915.00
+4.32%
|
24,841.00
|
| Current Notes Payable |
|
722.00
-46.04%
|
1,338.00
-42.18%
|
2,314.00
-11.31%
|
2,609.00
|
| Current Provisions |
|
662.00
-9.44%
|
731.00
-1.75%
|
744.00
+7.20%
|
694.00
|
| Interest Payable |
|
807.00
+18.33%
|
682.00
+4.60%
|
652.00
+6.19%
|
614.00
|
| Investmentsin Subsidiariesat Cost |
|
1,318.00
-6.92%
|
1,416.00
+3.51%
|
1,368.00
-5.20%
|
1,443.00
|
| Other Inventories |
|
396.00
+2.06%
|
388.00
-7.62%
|
420.00
-4.11%
|
438.00
|
| Preferred Stock Equity |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
9,802.00
+0.14%
|
9,788.00
+29.59%
|
7,553.00
+19.85%
|
6,302.00
|
| Cash Flow From Continuing Operating Activities |
|
9,802.00
+0.14%
|
9,788.00
+29.59%
|
7,553.00
+19.85%
|
6,302.00
|
| Net Income From Continuing Operations |
|
4,171.00
-2.09%
|
4,260.00
+10.68%
|
3,849.00
+12.28%
|
3,428.00
|
| Depreciation Amortization Depletion |
|
6,030.00
+14.51%
|
5,266.00
+5.62%
|
4,986.00
+22.69%
|
4,064.00
|
| Depreciation And Amortization |
|
6,030.00
+14.51%
|
5,266.00
+5.62%
|
4,986.00
+22.69%
|
4,064.00
|
| Other Non Cash Items |
|
-1,225.00
+9.99%
|
-1,361.00
-16.03%
|
-1,173.00
+34.80%
|
-1,799.00
|
| Pension And Employee Benefit Expense |
|
-579.00
-4.14%
|
-556.00
-5.50%
|
-527.00
-20.87%
|
-436.00
|
| Stock Based Compensation |
|
136.00
+3.03%
|
132.00
-3.65%
|
137.00
+7.87%
|
127.00
|
| Asset Impairment Charge |
|
—
|
—
|
0.00
-100.00%
|
251.00
|
| Deferred Tax |
|
618.00
-1.28%
|
626.00
+50.48%
|
416.00
-45.12%
|
758.00
|
| Deferred Income Tax |
|
618.00
-1.28%
|
626.00
+50.48%
|
416.00
-45.12%
|
758.00
|
| Operating Gains Losses |
|
-327.00
+41.19%
|
-556.00
-5.50%
|
-527.00
-20.87%
|
-436.00
|
| Change In Working Capital |
|
399.00
-71.92%
|
1,421.00
+1152.59%
|
-135.00
-184.38%
|
160.00
|
| Change In Receivables |
|
-124.00
+66.67%
|
-372.00
-177.18%
|
482.00
+162.52%
|
-771.00
|
| Change In Inventory |
|
44.00
+189.80%
|
-49.00
+93.13%
|
-713.00
-461.42%
|
-127.00
|
| Change In Payables And Accrued Expense |
|
-201.00
-127.61%
|
728.00
+191.23%
|
-798.00
-174.44%
|
1,072.00
|
| Change In Accrued Expense |
|
125.00
+316.67%
|
30.00
-28.57%
|
42.00
|
—
|
| Change In Payable |
|
-326.00
-146.70%
|
698.00
+183.10%
|
-840.00
-178.36%
|
1,072.00
|
| Change In Account Payable |
|
-290.00
-158.94%
|
492.00
+157.01%
|
-863.00
-184.52%
|
1,021.00
|
| Change In Other Working Capital |
|
534.00
-48.95%
|
1,046.00
+22.91%
|
851.00
+4378.95%
|
19.00
|
| Change In Other Current Assets |
|
47.00
+200.00%
|
-47.00
+55.66%
|
-106.00
+43.01%
|
-186.00
|
| Change In Other Current Liabilities |
|
99.00
-13.91%
|
115.00
-22.82%
|
149.00
-2.61%
|
153.00
|
| Investing Cash Flow |
|
-13,959.00
-48.50%
|
-9,400.00
+2.77%
|
-9,668.00
-14.69%
|
-8,430.00
|
| Cash Flow From Continuing Investing Activities |
|
-13,959.00
-48.50%
|
-9,400.00
+2.77%
|
-9,668.00
-14.69%
|
-8,430.00
|
| Net PPE Purchase And Sale |
|
-12,737.00
-42.23%
|
-8,955.00
+1.54%
|
-9,095.00
-14.79%
|
-7,923.00
|
| Purchase Of PPE |
|
-12,737.00
-42.23%
|
-8,955.00
+1.54%
|
-9,095.00
-14.79%
|
-7,923.00
|
| Capital Expenditure |
|
-12,737.00
-42.23%
|
-8,955.00
+1.54%
|
-9,095.00
-14.79%
|
-7,923.00
|
| Net Investment Purchase And Sale |
|
-17.00
-6.25%
|
-16.00
+23.81%
|
-21.00
-61.54%
|
-13.00
|
| Purchase Of Investment |
|
-1,702.00
-9.74%
|
-1,551.00
-35.81%
|
-1,142.00
-1.51%
|
-1,125.00
|
| Sale Of Investment |
|
1,685.00
+9.77%
|
1,535.00
+36.93%
|
1,121.00
+0.81%
|
1,112.00
|
| Net Business Purchase And Sale |
|
-634.00
-271.82%
|
369.00
+125.00%
|
164.00
-40.36%
|
275.00
|
| Purchase Of Business |
|
-635.00
|
0.00
|
0.00
|
—
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
—
|
—
|
| Net Other Investing Changes |
|
-571.00
+28.45%
|
-798.00
-11.45%
|
-716.00
+6.89%
|
-769.00
|
| Financing Cash Flow |
|
4,696.00
+2357.69%
|
-208.00
-120.82%
|
999.00
-57.23%
|
2,336.00
|
| Cash Flow From Continuing Financing Activities |
|
4,696.00
+2357.69%
|
-208.00
-120.82%
|
999.00
-57.23%
|
2,336.00
|
| Net Issuance Payments Of Debt |
|
6,792.00
+128.76%
|
2,969.00
-32.08%
|
4,371.00
+5.66%
|
4,137.00
|
| Issuance Of Debt |
|
12,670.00
+84.72%
|
6,859.00
-33.38%
|
10,295.00
+32.29%
|
7,782.00
|
| Repayment Of Debt |
|
-5,878.00
-51.11%
|
-3,890.00
+34.33%
|
-5,924.00
-62.52%
|
-3,645.00
|
| Long Term Debt Issuance |
|
12,470.00
+102.47%
|
6,159.00
-31.35%
|
8,972.00
+74.82%
|
5,132.00
|
| Long Term Debt Payments |
|
-5,464.00
-145.90%
|
-2,222.00
+48.25%
|
-4,294.00
-98.98%
|
-2,158.00
|
| Net Long Term Debt Issuance |
|
7,006.00
+77.95%
|
3,937.00
-15.84%
|
4,678.00
+57.30%
|
2,974.00
|
| Short Term Debt Issuance |
|
200.00
-71.43%
|
700.00
-47.09%
|
1,323.00
-50.08%
|
2,650.00
|
| Short Term Debt Payments |
|
-414.00
+75.18%
|
-1,668.00
-2.33%
|
-1,630.00
-9.62%
|
-1,487.00
|
| Net Short Term Debt Issuance |
|
-214.00
+77.89%
|
-968.00
-215.31%
|
-307.00
-126.40%
|
1,163.00
|
| Net Common Stock Issuance |
|
1,623.00
+1034.97%
|
143.00
+297.22%
|
36.00
-98.01%
|
1,808.00
|
| Common Stock Dividend Paid |
|
-3,015.00
-2.06%
|
-2,954.00
+2.67%
|
-3,035.00
-4.40%
|
-2,907.00
|
| Cash Dividends Paid |
|
-3,015.00
-2.06%
|
-2,954.00
+2.67%
|
-3,035.00
-4.40%
|
-2,907.00
|
| Repurchase Of Capital Stock |
|
—
|
0.00
|
0.00
+100.00%
|
-298.00
|
| Net Other Financing Charges |
|
-704.00
-92.35%
|
-366.00
+1.88%
|
-373.00
+7.67%
|
-404.00
|
| Changes In Cash |
|
539.00
+199.44%
|
180.00
+116.13%
|
-1,116.00
-636.54%
|
208.00
|
| Beginning Cash Position |
|
1,101.00
+19.54%
|
921.00
-54.79%
|
2,037.00
+11.37%
|
1,829.00
|
| End Cash Position |
|
1,640.00
+48.96%
|
1,101.00
+19.54%
|
921.00
-54.79%
|
2,037.00
|
| Free Cash Flow |
|
-2,935.00
-452.34%
|
833.00
+154.02%
|
-1,542.00
+4.87%
|
-1,621.00
|
| Interest Paid Supplemental Data |
|
2,692.00
+6.07%
|
2,538.00
+16.21%
|
2,184.00
+24.23%
|
1,758.00
|
| Income Tax Paid Supplemental Data |
|
284.00
+61.36%
|
176.00
+33.33%
|
132.00
-9.59%
|
146.00
|
| Change In Income Tax Payable |
|
-36.00
-117.48%
|
206.00
+795.65%
|
23.00
-54.90%
|
51.00
|
| Change In Interest Payable |
|
125.00
+316.67%
|
30.00
-28.57%
|
42.00
|
—
|
| Change In Tax Payable |
|
-36.00
-117.48%
|
206.00
+795.65%
|
23.00
-54.90%
|
51.00
|
| Common Stock Issuance |
|
1,623.00
+1034.97%
|
143.00
+297.22%
|
36.00
-98.01%
|
1,808.00
|
| Issuance Of Capital Stock |
|
1,623.00
+1034.97%
|
143.00
+297.22%
|
36.00
-98.01%
|
1,808.00
|
| Net Preferred Stock Issuance |
|
—
|
0.00
|
0.00
+100.00%
|
-298.00
|
| Preferred Stock Payments |
|
—
|
0.00
|
0.00
+100.00%
|
-298.00
|
| Sale Of Business |
|
1.00
-99.73%
|
369.00
+125.00%
|
164.00
-40.36%
|
275.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-03-31 View
- 42026-03-19 View
- 42026-03-19 View
- 8-K2026-03-19 View
- 42026-03-10 View
- 42026-03-10 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|