Symbols / SORA Stock $2.53 +6.75% AsiaStrategy

Consumer Cyclical • Luxury Goods • Hong Kong • NCM
SORA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Luxury Goods
CEO Mr. Kwan Ngai
Exch · Country NCM · Hong Kong
Market Cap 62.91M
Enterprise Value 54.33M
Income 12.29M
Sales 10.99M
FCF (ttm) -7.09M
Book/sh 0.36
Cash/sh 0.77
Employees —
Insider 10d —
IPO Apr 02, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 5.06
Forward P/E —
PEG —
P/S 5.73
P/B 7.05
P/C —
EV/EBITDA -34.51
EV/Sales 4.95
Quick Ratio 3.91
Current Ratio 6.51
Debt/Eq 64.95
LT Debt/Eq —
EPS (ttm) 0.50
EPS next Y —
EPS Growth 59.58%
Revenue Growth -31.90%
EPS Gr Q/Q 72.09%
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -4.25%
ROE 106.10%
ROIC —
Gross Margin 3.47%
Oper. Margin -15.97%
Profit Margin 111.91%
Shs Outstand 24.86M
Shs Float 4.86M
Insider Own 58.12%
Instit Own 0.14%
Short Float 0.08%
Short Ratio 0.59
Short Interest 8.65K
52W High 14.15
vs 52W High -82.12%
52W Low 1.57
vs 52W Low 61.15%
Beta —
Impl. Vol. —
Rel Volume 0.51
Avg Volume 10.73K
Volume 5.46K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.37
Price $2.53
Change 6.75%
About

AsiaStrategy, together with its subsidiaries, engages in trading, distribution, and retail of luxury watches in Hong Kong. The company sells its products under the Omega, Cartier, Rolex, Longines, Audermars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot brands. It serves business-to-business (B2B) customers including distributors, independent watch dealers, and retail sellers. AsiaStrategy was formerly known as Top Win International Limited and changed its name to AsiaStrategy in August 2025. The company was founded in 2001 and is based in Wan Chai, Hong Kong. AsiaStrategy is a subsidiary of Pride River Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.53
Latest analyst target
3. DCF / Fair value
$-5.14
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.53
Low
—
High
—
Mean
—
News
RSS: Latest SORA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
10.99
-37.65%
17.62
-6.35%
18.81
+32.26%
14.23
Operating Revenue
10.99
-37.65%
17.62
-6.35%
18.81
+32.26%
14.23
Cost Of Revenue
10.60
-34.56%
16.20
-7.11%
17.44
+34.56%
12.96
Reconciled Cost Of Revenue
10.60
-34.56%
16.20
-7.11%
17.44
+34.56%
12.96
Gross Profit
0.38
-73.06%
1.42
+3.25%
1.37
+8.68%
1.26
Operating Expense
1.96
+64.74%
1.19
+40.56%
0.85
-20.92%
1.07
Selling General And Administration
1.96
+64.74%
1.19
+40.56%
0.85
-20.92%
1.07
Selling And Marketing Expense
0.15
+153.61%
0.06
-64.08%
0.16
-26.00%
0.22
General And Administrative Expense
1.81
+60.12%
1.13
+65.66%
0.68
-19.59%
0.85
Other Gand A
1.81
+60.12%
1.13
+65.66%
0.68
-19.59%
0.85
Total Expenses
12.56
-27.77%
17.39
-4.90%
18.29
+30.33%
14.03
Operating Income
-1.58
-790.02%
0.23
-56.64%
0.53
+172.21%
0.19
Total Operating Income As Reported
-1.58
-790.02%
0.23
-56.64%
0.53
+172.21%
0.19
EBITDA
12.85
+5404.17%
0.23
-57.67%
0.55
+121.56%
0.25
Normalized EBITDA
-2.30
-1084.11%
0.23
-57.67%
0.55
+121.56%
0.25
Reconciled Depreciation
0.10
+7979.34%
0.00
-29.32%
0.00
-24.42%
0.00
EBIT
12.75
+5390.75%
0.23
-57.76%
0.55
+122.90%
0.25
Total Unusual Items
15.14
—
—
—
Total Unusual Items Excluding Goodwill
15.14
—
—
—
Net Income
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Pretax Income
12.45
+24596.95%
-0.05
-123.88%
0.21
+179.83%
0.08
Net Non Operating Interest Income Expense
-0.18
+37.54%
-0.28
+16.36%
-0.34
-97.59%
-0.17
Interest Expense Non Operating
0.30
+4.65%
0.28
-15.97%
0.34
+97.51%
0.17
Net Interest Income
-0.18
+37.54%
-0.28
+16.36%
-0.34
-97.59%
-0.17
Interest Expense
0.30
+4.65%
0.28
-15.97%
0.34
+97.51%
0.17
Interest Income Non Operating
0.12
+6978.91%
0.00
+248.77%
0.00
+51.55%
0.00
Interest Income
0.12
+6978.91%
0.00
+248.77%
0.00
+51.55%
0.00
Other Income Expense
14.20
+682482.89%
0.00
-90.72%
0.02
-57.51%
0.05
Other Non Operating Income Expenses
-0.94
-45226.81%
0.00
-90.72%
0.02
-57.51%
0.05
Gain On Sale Of Security
15.14
—
—
—
Tax Provision
0.16
+1947.15%
-0.01
-153.43%
0.02
+295.75%
0.00
Tax Rate For Calcs
0.00
-92.31%
0.00
+122.37%
0.00
+41.90%
0.00
Tax Effect Of Unusual Items
0.20
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income From Continuing Operation Net Minority Interest
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income From Continuing And Discontinued Operation
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income Continuous Operations
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Normalized Income
-2.65
-6184.19%
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income Common Stockholders
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Diluted EPS
—
-0.00
-125.66%
0.01
+83.83%
0.00
Basic EPS
—
-0.00
-117.26%
0.01
+173.22%
0.00
Basic Average Shares
—
24.86
+24.32%
20.00
+0.00%
20.00
Diluted Average Shares
—
24.86
-16.36%
29.73
+0.00%
29.73
Diluted NI Availto Com Stockholders
12.36
+29372.56%
-0.04
-121.46%
0.20
+173.27%
0.07
Average Dilution Earnings
0.06
0.00
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
39.72
+499.36%
6.63
+19.03%
5.57
-7.08%
5.99
Current Assets
32.15
+451.66%
5.83
+26.73%
4.60
-8.75%
5.04
Cash Cash Equivalents And Short Term Investments
19.08
+622.76%
2.64
+135.73%
1.12
+38.87%
0.81
Cash And Cash Equivalents
1.46
-44.54%
2.64
+135.73%
1.12
+38.87%
0.81
Cash Financial
—
2.64
+135.73%
1.12
+38.87%
0.81
Other Short Term Investments
17.62
0.00
—
—
Receivables
5.64
+19412.81%
0.03
-94.87%
0.56
+55.01%
0.36
Accounts Receivable
0.04
0.00
-100.00%
0.14
-54.71%
0.31
Gross Accounts Receivable
0.04
0.00
-100.00%
0.15
-53.89%
0.32
Allowance For Doubtful Accounts Receivable
0.00
0.00
+100.00%
-0.01
+12.31%
-0.01
Receivables Adjustments Allowances
-0.00
+0.00%
-0.00
+0.00%
-0.00
—
Taxes Receivable
0.06
+201.90%
0.02
0.00
-100.00%
0.05
Accrued Interest Receivable
0.09
0.00
—
—
Loans Receivable
5.45
0.00
—
—
Inventory
7.13
+228.20%
2.17
+8.70%
2.00
-36.73%
3.16
Finished Goods
—
—
2.00
-36.73%
3.16
Prepaid Assets
0.27
-55.25%
0.61
+12.37%
0.54
+61.51%
0.33
Restricted Cash
0.00
-100.00%
0.38
+0.64%
0.38
-0.02%
0.38
Other Current Assets
0.03
+3632.61%
0.00
+9.56%
0.00
+0.00%
0.00
Total Non Current Assets
7.58
+846.67%
0.80
-17.49%
0.97
+1.73%
0.95
Net PPE
0.83
+81165.37%
0.00
-53.99%
0.00
-43.58%
0.00
Gross PPE
1.06
+365.09%
0.23
+0.56%
0.23
-10.90%
0.25
Accumulated Depreciation
-0.23
-0.48%
-0.23
-1.10%
-0.22
+10.38%
-0.25
Machinery Furniture Equipment
0.23
+1.91%
0.23
+0.56%
0.23
-10.90%
0.25
Other Properties
0.83
—
—
—
Investments And Advances
3.48
0.00
-100.00%
0.82
+1.90%
0.80
Other Investments
—
0.00
-100.00%
0.82
+1.90%
0.80
Non Current Deferred Assets
0.00
-100.00%
0.80
+432.10%
0.15
+1.97%
0.15
Non Current Deferred Taxes Assets
0.00
-100.00%
0.16
+6.32%
0.15
+1.97%
0.15
Non Current Prepaid Assets
0.56
0.00
—
—
Other Non Current Assets
2.70
—
—
—
Total Liabilities Net Minority Interest
17.92
+241.11%
5.25
-14.70%
6.16
-9.18%
6.78
Current Liabilities
4.94
+143.36%
2.03
-26.18%
2.75
-14.19%
3.20
Payables And Accrued Expenses
3.74
+4790.72%
0.08
-79.51%
0.37
-54.41%
0.82
Payables
3.48
+5533.65%
0.06
-79.23%
0.30
-62.58%
0.79
Accounts Payable
3.48
+5533.65%
0.06
-77.73%
0.28
+13.82%
0.24
Current Accrued Expenses
0.26
+1658.25%
0.01
-80.60%
0.08
+224.98%
0.02
Total Tax Payable
—
0.00
-100.00%
0.02
0.00
Income Tax Payable
—
0.00
-100.00%
0.02
0.00
Current Debt And Capital Lease Obligation
1.17
-39.90%
1.95
-17.30%
2.36
+3.69%
2.28
Current Debt
1.17
-39.90%
1.95
-17.30%
2.36
+3.69%
2.28
Other Current Borrowings
1.17
-39.90%
1.95
-17.30%
2.36
+3.69%
2.28
Current Deferred Liabilities
0.02
0.00
-100.00%
0.01
-86.56%
0.11
Current Deferred Revenue
0.02
0.00
-100.00%
0.01
-86.56%
0.11
Total Non Current Liabilities Net Minority Interest
12.99
+302.58%
3.23
-5.45%
3.41
-4.69%
3.58
Long Term Debt And Capital Lease Obligation
12.99
+302.58%
3.23
-5.45%
3.41
-4.69%
3.58
Long Term Debt
12.99
+302.58%
3.23
-5.45%
3.41
-4.69%
3.58
Stockholders Equity
21.80
+1487.46%
1.37
+332.16%
-0.59
+25.09%
-0.79
Common Stock Equity
21.80
+1487.46%
1.37
+332.16%
-0.59
+25.09%
-0.79
Capital Stock
0.01
+12.00%
0.01
+11.00%
0.01
+0.00%
0.01
Common Stock
0.01
+12.00%
0.01
+11.00%
0.01
+0.00%
0.01
Share Issued
24.86
+0.00%
24.86
+0.00%
24.86
+0.00%
24.86
Ordinary Shares Number
24.86
+0.00%
24.86
+0.00%
24.86
+0.00%
24.86
Additional Paid In Capital
10.14
+407.09%
2.00
+155920.44%
0.00
+0.00%
0.00
Retained Earnings
11.66
+1925.76%
-0.64
-7.08%
-0.60
+24.81%
-0.79
Gains Losses Not Affecting Retained Earnings
-0.01
-2774.54%
0.00
-88.80%
0.00
+72.31%
0.00
Other Equity Adjustments
-0.01
-2774.54%
0.00
-88.80%
0.00
+72.31%
0.00
Total Equity Gross Minority Interest
21.80
+1487.46%
1.37
+332.16%
-0.59
+25.09%
-0.79
Total Capitalization
34.79
+656.38%
4.60
+63.07%
2.82
+1.08%
2.79
Working Capital
27.21
+616.29%
3.80
+105.29%
1.85
+0.74%
1.84
Invested Capital
35.96
+448.91%
6.55
+26.45%
5.18
+2.25%
5.07
Total Debt
14.16
+173.47%
5.18
-10.30%
5.77
-1.43%
5.86
Net Debt
12.70
+400.33%
2.54
-45.46%
4.65
-7.87%
5.05
Net Tangible Assets
21.80
+1487.46%
1.37
+332.16%
-0.59
+25.09%
-0.79
Tangible Book Value
21.80
+1487.46%
1.37
+332.16%
-0.59
+25.09%
-0.79
Available For Sale Securities
3.48
—
—
—
Duefrom Related Parties Current
0.00
-78.90%
0.01
-97.62%
0.42
0.00
Dueto Related Parties Current
—
—
0.00
-100.00%
0.55
Inventories Adjustments Allowances
-0.03
-16.85%
-0.03
-25.27%
-0.02
—
Investmentin Financial Assets
3.48
0.00
—
—
Other Equity Interest
—
—
-0.01
+0.00%
-0.01
Other Inventories
7.16
+225.64%
2.20
+8.87%
2.02
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.32
-833.50%
-0.46
-134.05%
1.36
+163.00%
-2.16
Cash Flow From Continuing Operating Activities
-4.32
-833.50%
-0.46
-134.05%
1.36
+163.00%
-2.16
Net Income From Continuing Operations
12.29
+29218.76%
-0.04
-121.46%
0.20
+173.27%
0.07
Depreciation Amortization Depletion
0.10
+7979.34%
0.00
-29.32%
0.00
-24.42%
0.00
Depreciation
0.10
+7979.34%
0.00
-29.32%
0.00
-24.42%
0.00
Depreciation And Amortization
0.10
+7979.34%
0.00
-29.32%
0.00
-24.42%
0.00
Other Non Cash Items
—
—
-0.02
-184.62%
-0.01
Provisionand Write Offof Assets
0.09
+1769.52%
-0.01
-621.51%
-0.00
+85.34%
-0.01
Deferred Tax
0.16
+1947.15%
-0.01
-180.25%
-0.00
-548.52%
-0.00
Deferred Income Tax
0.16
+1947.15%
-0.01
-180.25%
-0.00
-548.52%
-0.00
Unrealized Gain Loss On Investment Securities
-14.35
0.00
0.00
—
Change In Working Capital
-2.62
-541.32%
-0.41
-134.53%
1.18
+153.18%
-2.22
Change In Receivables
-0.04
-129.01%
0.15
-13.96%
0.17
+169.74%
-0.25
Changes In Account Receivables
-0.04
-129.01%
0.15
-13.96%
0.17
+169.74%
-0.25
Change In Inventory
-4.95
-2960.74%
-0.16
-114.04%
1.15
+180.36%
-1.43
Change In Prepaid Assets
-0.38
-362.47%
-0.08
+59.91%
-0.21
-65.13%
-0.12
Change In Payables And Accrued Expense
3.66
+1331.93%
-0.30
-292.28%
0.15
+137.35%
-0.41
Change In Accrued Expense
0.24
+498.30%
-0.06
-216.90%
0.05
+148.50%
-0.11
Change In Payable
3.42
+1547.20%
-0.24
-330.70%
0.10
+133.43%
-0.31
Change In Account Payable
3.42
+1681.03%
-0.22
-737.61%
0.03
+117.09%
-0.20
Change In Other Working Capital
0.02
+269.46%
-0.01
+84.39%
-0.09
-5177.61%
-0.00
Change In Other Current Assets
-0.92
0.00
0.00
—
Investing Cash Flow
-15.00
0.00
0.00
—
Cash Flow From Continuing Investing Activities
-15.00
0.00
0.00
—
Net PPE Purchase And Sale
-0.00
0.00
0.00
—
Purchase Of PPE
-0.00
0.00
0.00
—
Capital Expenditure
-0.00
—
—
—
Net Investment Purchase And Sale
-9.45
0.00
0.00
—
Purchase Of Investment
-9.45
0.00
0.00
—
Net Other Investing Changes
-5.54
—
—
—
Financing Cash Flow
17.79
+804.51%
1.97
+288.04%
-1.05
-152.71%
1.98
Cash Flow From Continuing Financing Activities
17.79
+804.51%
1.97
+288.04%
-1.05
-152.71%
1.98
Net Issuance Payments Of Debt
8.99
+1542.41%
-0.62
-711.81%
-0.08
-104.03%
1.91
Issuance Of Debt
16.51
+120.35%
7.49
-31.48%
10.93
+18.28%
9.24
Repayment Of Debt
-7.51
+7.41%
-8.12
+26.29%
-11.01
-50.07%
-7.34
Long Term Debt Issuance
16.51
+120.35%
7.49
-31.48%
10.93
+18.28%
9.24
Long Term Debt Payments
-7.51
+7.41%
-8.12
+26.29%
-11.01
-50.07%
-7.34
Net Long Term Debt Issuance
8.99
+1542.41%
-0.62
-711.81%
-0.08
-104.03%
1.91
Net Common Stock Issuance
9.30
+364.91%
2.00
0.00
0.00
Common Stock Dividend Paid
—
0.00
0.00
+100.00%
-0.45
Cash Dividends Paid
—
0.00
0.00
+100.00%
-0.45
Net Other Financing Charges
-0.51
-185.96%
0.59
+160.88%
-0.97
-284.95%
0.52
Changes In Cash
-1.53
-202.08%
1.50
+378.60%
0.31
+279.59%
-0.17
Effect Of Exchange Rate Changes
-0.02
-211.51%
0.02
+2926.12%
-0.00
+29.91%
-0.00
Beginning Cash Position
3.02
+101.66%
1.50
+26.46%
1.18
-12.93%
1.36
End Cash Position
1.46
-51.52%
3.02
+101.66%
1.50
+26.46%
1.18
Free Cash Flow
-4.33
-834.54%
-0.46
-134.05%
1.36
+163.00%
-2.16
Interest Paid Supplemental Data
0.23
-18.29%
0.28
-15.97%
0.34
+97.51%
0.17
Income Tax Paid Supplemental Data
0.04
-1.77%
0.04
—
0.11
Change In Income Tax Payable
0.00
+100.00%
-0.02
-129.20%
0.07
+163.49%
-0.11
Change In Tax Payable
0.00
+100.00%
-0.02
-129.20%
0.07
+163.49%
-0.11
Common Stock Issuance
9.30
+364.91%
2.00
0.00
0.00
Issuance Of Capital Stock
9.30
+364.91%
2.00
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category