Symbols / SORA Stock $2.80 +1.82% AsiaStrategy

Consumer Cyclical • Luxury Goods • Hong Kong • NCM
SORA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Luxury Goods
CEO Mr. Kwan Ngai
Exch · Country NCM · Hong Kong
Market Cap 69.62M
Enterprise Value 68.97M
Income -387.24K
Sales 14.08M
FCF (ttm) -6.45M
Book/sh 0.36
Cash/sh 0.23
Employees 7
Insider 10d —
IPO Apr 02, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 4.94
P/B 7.80
P/C —
EV/EBITDA -395.98
EV/Sales 4.90
Quick Ratio 2.46
Current Ratio 5.85
Debt/Eq 58.18
LT Debt/Eq —
EPS (ttm) -0.01
EPS next Y —
EPS Growth —
Revenue Growth -44.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -1.20%
ROE -9.54%
ROIC —
Gross Margin 7.46%
Oper. Margin -11.91%
Profit Margin -2.75%
Shs Outstand 24.86M
Shs Float 4.86M
Insider Own 58.12%
Instit Own 0.16%
Short Float 0.14%
Short Ratio 1.72
Short Interest 14.13K
52W High 14.15
vs 52W High -80.21%
52W Low 1.57
vs 52W Low 78.34%
Beta —
Impl. Vol. —
Rel Volume 0.01
Avg Volume 134.34K
Volume 1.19K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.75
Price $2.80
Change 1.82%
About

AsiaStrategy, together with its subsidiaries, engages in trading, distribution, and retail of luxury watches in Hong Kong. The company sells its products under the Omega, Cartier, Rolex, Longines, Audermars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot brands. It serves business-to-business (B2B) customers including distributors, independent watch dealers, and retail sellers. AsiaStrategy was formerly known as Top Win International Limited and changed its name to AsiaStrategy in August 2025. The company was founded in 2001 and is based in Wan Chai, Hong Kong. AsiaStrategy is a subsidiary of Pride River Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.80
Latest analyst target
3. DCF / Fair value
$-4.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.80
Low
—
High
—
Mean
—
News
RSS: Latest SORA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
17.62
-6.35%
18.81
+32.26%
14.23
Operating Revenue
17.62
-6.35%
18.81
+32.26%
14.23
Cost Of Revenue
16.20
-7.11%
17.44
+34.56%
12.96
Reconciled Cost Of Revenue
16.20
-7.11%
17.44
+34.56%
12.96
Gross Profit
1.42
+3.25%
1.37
+8.68%
1.26
Operating Expense
1.19
+40.56%
0.85
-20.92%
1.07
Selling General And Administration
1.19
+40.56%
0.85
-20.92%
1.07
Selling And Marketing Expense
0.06
-64.08%
0.16
-26.00%
0.22
General And Administrative Expense
1.13
+65.66%
0.68
-19.59%
0.85
Other Gand A
1.13
+65.66%
0.68
-19.59%
0.85
Total Expenses
17.39
-4.90%
18.29
+30.33%
14.03
Operating Income
0.23
-56.64%
0.53
+172.21%
0.19
Total Operating Income As Reported
0.23
-56.64%
0.53
+172.21%
0.19
EBITDA
0.23
-57.67%
0.55
+121.56%
0.25
Normalized EBITDA
0.23
-57.67%
0.55
+121.56%
0.25
Reconciled Depreciation
0.00
-29.32%
0.00
-24.42%
0.00
EBIT
0.23
-57.76%
0.55
+122.90%
0.25
Net Income
-0.04
-121.46%
0.20
+173.27%
0.07
Pretax Income
-0.05
-123.88%
0.21
+179.83%
0.08
Net Non Operating Interest Income Expense
-0.28
+16.36%
-0.34
-97.59%
-0.17
Interest Expense Non Operating
0.28
-15.97%
0.34
+97.51%
0.17
Net Interest Income
-0.28
+16.36%
-0.34
-97.59%
-0.17
Interest Expense
0.28
-15.97%
0.34
+97.51%
0.17
Interest Income Non Operating
0.00
+248.77%
0.00
+51.55%
0.00
Interest Income
0.00
+248.77%
0.00
+51.55%
0.00
Other Income Expense
0.00
-90.72%
0.02
-57.51%
0.05
Other Non Operating Income Expenses
0.00
-90.72%
0.02
-57.51%
0.05
Tax Provision
-0.01
-153.43%
0.02
+295.75%
0.00
Tax Rate For Calcs
0.00
+123.73%
0.00
+41.43%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income From Continuing Operation Net Minority Interest
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income From Continuing And Discontinued Operation
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income Continuous Operations
-0.04
-121.46%
0.20
+173.27%
0.07
Normalized Income
-0.04
-121.46%
0.20
+173.27%
0.07
Net Income Common Stockholders
-0.04
-121.46%
0.20
+173.27%
0.07
Diluted EPS
—
0.01
+173.30%
0.00
Basic EPS
—
0.01
+173.30%
0.00
Basic Average Shares
—
24.86
+0.00%
24.86
Diluted Average Shares
—
24.86
+0.00%
24.86
Diluted NI Availto Com Stockholders
-0.04
-121.46%
0.20
+173.27%
0.07
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
6.63
+19.03%
5.57
-7.08%
5.99
Current Assets
5.83
+26.73%
4.60
-8.75%
5.04
Cash Cash Equivalents And Short Term Investments
2.64
+135.73%
1.12
+38.87%
0.81
Cash And Cash Equivalents
2.64
+135.73%
1.12
+38.87%
0.81
Cash Financial
2.64
+135.73%
1.12
+38.87%
0.81
Receivables
0.03
-94.87%
0.56
+55.01%
0.36
Accounts Receivable
0.00
-100.00%
0.14
-54.71%
0.31
Gross Accounts Receivable
0.00
-100.00%
0.15
-53.89%
0.32
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-0.01
+12.31%
-0.01
Receivables Adjustments Allowances
-0.00
+0.00%
-0.00
—
Taxes Receivable
0.02
0.00
-100.00%
0.05
Inventory
2.17
+8.70%
2.00
-36.73%
3.16
Finished Goods
—
2.00
-36.73%
3.16
Prepaid Assets
0.61
+12.37%
0.54
+61.51%
0.33
Restricted Cash
0.38
+0.64%
0.38
-0.02%
0.38
Other Current Assets
0.00
+9.56%
0.00
+0.00%
0.00
Total Non Current Assets
0.80
-17.49%
0.97
+1.73%
0.95
Net PPE
0.00
-53.99%
0.00
-43.58%
0.00
Gross PPE
0.23
+0.56%
0.23
-10.90%
0.25
Accumulated Depreciation
-0.23
-1.10%
-0.22
+10.38%
-0.25
Machinery Furniture Equipment
0.23
+0.56%
0.23
-10.90%
0.25
Investments And Advances
0.00
-100.00%
0.82
+1.90%
0.80
Other Investments
0.00
-100.00%
0.82
+1.90%
0.80
Non Current Deferred Assets
0.80
+432.10%
0.15
+1.97%
0.15
Non Current Deferred Taxes Assets
0.16
+6.32%
0.15
+1.97%
0.15
Total Liabilities Net Minority Interest
5.25
-14.70%
6.16
-9.18%
6.78
Current Liabilities
2.03
-26.18%
2.75
-14.19%
3.20
Payables And Accrued Expenses
0.08
-79.51%
0.37
-54.41%
0.82
Payables
0.06
-79.23%
0.30
-62.58%
0.79
Accounts Payable
0.06
-77.73%
0.28
+13.82%
0.24
Current Accrued Expenses
0.01
-80.60%
0.08
+224.98%
0.02
Total Tax Payable
0.00
-100.00%
0.02
0.00
Income Tax Payable
0.00
-100.00%
0.02
0.00
Current Debt And Capital Lease Obligation
1.95
-17.30%
2.36
+3.69%
2.28
Current Debt
1.95
-17.30%
2.36
+3.69%
2.28
Other Current Borrowings
1.95
-17.30%
2.36
+3.69%
2.28
Current Deferred Liabilities
0.00
-100.00%
0.01
-86.56%
0.11
Current Deferred Revenue
0.00
-100.00%
0.01
-86.56%
0.11
Total Non Current Liabilities Net Minority Interest
3.23
-5.45%
3.41
-4.69%
3.58
Long Term Debt And Capital Lease Obligation
3.23
-5.45%
3.41
-4.69%
3.58
Long Term Debt
3.23
-5.45%
3.41
-4.69%
3.58
Stockholders Equity
1.37
+332.16%
-0.59
+25.09%
-0.79
Common Stock Equity
1.37
+332.16%
-0.59
+25.09%
-0.79
Capital Stock
0.01
+11.00%
0.01
+0.00%
0.01
Common Stock
0.01
+11.00%
0.01
+0.00%
0.01
Share Issued
24.86
+0.00%
24.86
+0.00%
24.86
Ordinary Shares Number
24.86
+0.00%
24.86
+0.00%
24.86
Additional Paid In Capital
2.00
+155920.44%
0.00
+0.00%
0.00
Retained Earnings
-0.64
-7.08%
-0.60
+24.81%
-0.79
Gains Losses Not Affecting Retained Earnings
0.00
-88.80%
0.00
+72.31%
0.00
Other Equity Adjustments
0.00
-88.80%
0.00
+72.31%
0.00
Total Equity Gross Minority Interest
1.37
+332.16%
-0.59
+25.09%
-0.79
Total Capitalization
4.60
+63.07%
2.82
+1.08%
2.79
Working Capital
3.80
+105.29%
1.85
+0.74%
1.84
Invested Capital
6.55
+26.45%
5.18
+2.25%
5.07
Total Debt
5.18
-10.30%
5.77
-1.43%
5.86
Net Debt
2.54
-45.46%
4.65
-7.87%
5.05
Net Tangible Assets
1.37
+332.16%
-0.59
+25.09%
-0.79
Tangible Book Value
1.37
+332.16%
-0.59
+25.09%
-0.79
Duefrom Related Parties Current
0.01
-97.62%
0.42
0.00
Dueto Related Parties Current
—
0.00
-100.00%
0.55
Inventories Adjustments Allowances
-0.03
-25.27%
-0.02
—
Other Equity Interest
—
-0.01
+0.00%
-0.01
Other Inventories
2.20
+8.87%
2.02
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-0.46
-134.05%
1.36
+163.00%
-2.16
Cash Flow From Continuing Operating Activities
-0.46
-134.05%
1.36
+163.00%
-2.16
Net Income From Continuing Operations
-0.04
-121.46%
0.20
+173.27%
0.07
Depreciation Amortization Depletion
0.00
-29.32%
0.00
-24.42%
0.00
Depreciation
0.00
-29.32%
0.00
-24.42%
0.00
Depreciation And Amortization
0.00
-29.32%
0.00
-24.42%
0.00
Other Non Cash Items
—
-0.02
-184.62%
-0.01
Provisionand Write Offof Assets
-0.01
-621.51%
-0.00
+85.34%
-0.01
Deferred Tax
-0.01
-180.25%
-0.00
-548.52%
-0.00
Deferred Income Tax
-0.01
-180.25%
-0.00
-548.52%
-0.00
Change In Working Capital
-0.41
-134.53%
1.18
+153.18%
-2.22
Change In Receivables
0.15
-13.96%
0.17
+169.74%
-0.25
Changes In Account Receivables
0.15
-13.96%
0.17
+169.74%
-0.25
Change In Inventory
-0.16
-114.04%
1.15
+180.36%
-1.43
Change In Prepaid Assets
-0.08
+59.91%
-0.21
-65.13%
-0.12
Change In Payables And Accrued Expense
-0.30
-292.28%
0.15
+137.35%
-0.41
Change In Accrued Expense
-0.06
-216.90%
0.05
+148.50%
-0.11
Change In Payable
-0.24
-330.70%
0.10
+133.43%
-0.31
Change In Account Payable
-0.22
-737.61%
0.03
+117.09%
-0.20
Change In Other Working Capital
-0.01
+84.39%
-0.09
-5177.61%
-0.00
Financing Cash Flow
1.97
+288.04%
-1.05
-152.71%
1.98
Cash Flow From Continuing Financing Activities
1.97
+288.04%
-1.05
-152.71%
1.98
Net Issuance Payments Of Debt
-0.62
-711.81%
-0.08
-104.03%
1.91
Issuance Of Debt
7.49
-31.48%
10.93
+18.28%
9.24
Repayment Of Debt
-8.12
+26.29%
-11.01
-50.07%
-7.34
Long Term Debt Issuance
7.49
-31.48%
10.93
+18.28%
9.24
Long Term Debt Payments
-8.12
+26.29%
-11.01
-50.07%
-7.34
Net Long Term Debt Issuance
-0.62
-711.81%
-0.08
-104.03%
1.91
Net Common Stock Issuance
2.00
0.00
0.00
Common Stock Dividend Paid
0.00
0.00
+100.00%
-0.45
Cash Dividends Paid
0.00
0.00
+100.00%
-0.45
Net Other Financing Charges
0.59
+160.88%
-0.97
-284.95%
0.52
Changes In Cash
1.50
+378.60%
0.31
+279.59%
-0.17
Effect Of Exchange Rate Changes
0.02
+2926.12%
-0.00
+29.91%
-0.00
Beginning Cash Position
1.50
+26.46%
1.18
-12.93%
1.36
End Cash Position
3.02
+101.66%
1.50
+26.46%
1.18
Free Cash Flow
-0.46
-134.05%
1.36
+163.00%
-2.16
Interest Paid Supplemental Data
0.28
-15.97%
0.34
+97.51%
0.17
Income Tax Paid Supplemental Data
0.04
—
0.11
Change In Income Tax Payable
-0.02
-129.20%
0.07
+163.49%
-0.11
Change In Tax Payable
-0.02
-129.20%
0.07
+163.49%
-0.11
Common Stock Issuance
2.00
0.00
0.00
Issuance Of Capital Stock
2.00
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category