Symbols / SOS Stock $1.05 +0.00% SOS Limited

Financial Services • Capital Markets • China • NYQ
SOS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Capital Markets
CEO Mr. Yandai Wang
Exch · Country NYQ · China
Market Cap 16.98M
Enterprise Value 11.55M
Income -97.32M
Sales 154.29M
FCF (ttm) -281.04M
Book/sh 3,925.15
Cash/sh 0.34
Employees —
Insider 10d —
IPO Apr 28, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.11
P/B 0.00
P/C —
EV/EBITDA -0.13
EV/Sales 0.07
Quick Ratio 8.59
Current Ratio 11.05
Debt/Eq 0.00
LT Debt/Eq —
EPS (ttm) -6.02
EPS next Y —
EPS Growth —
Revenue Growth -62.10%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2025-09-25
Earnings (prior) 2025-09-25
ROA -13.01%
ROE -22.67%
ROIC —
Gross Margin 1.46%
Oper. Margin -129.25%
Profit Margin -63.08%
Shs Outstand 13.24M
Shs Float 14.51M
Insider Own 6.54%
Instit Own 0.66%
Short Float 4.82%
Short Ratio 16.05
Short Interest 629.97K
52W High 9.62
vs 52W High -89.09%
52W Low 0.90
vs 52W Low 16.67%
Beta —
Impl. Vol. —
Rel Volume 0.22
Avg Volume 106.17K
Volume 23.85K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.05
Price $1.05
Change 0.00%
About

SOS Limited provides data mining and analysis services to corporate and individual members in the People's Republic of China. It offers marketing data, technology, and solutions for insurance companies; emergency rescue services; and insurance product and health care information portals. The company also provides SOS cloud emergency rescue service software as a service platform that offers basic cloud products, such as medical rescue, automobile rescue, financial rescue, and rescue mutual aid card services. In addition, the company offers telecommunication, insurance, and bank call services; rescue cards; cooperative cloud systems, including information rescue center, intelligent big data, and intelligent software and hardware; information cloud systems, such as news today and e-commerce today; information security services, and marketing-related data; emergency medical consultation and health advices; hosting service; and technology and solutions for emergency rescue services, such as insurance, finance, medical care, health, automobile, safety and mutual aid, as well as builds a rescue service system. Further, it engages in blockchain and cryptocurrency operations, including cryptocurrency mining. It serves insurance companies, financial institutions, medical institutions, healthcare providers, and other service providers in the emergency rescue services industry. SOS Limited is headquartered in Qingdao, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.05
Latest analyst target
3. DCF / Fair value
$-382.19
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.05
Low
—
High
—
Mean
—
News
RSS: Latest SOS news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-28 BROWN DOUGLAS LEWIS Director — 12,872 $1.64 $21,110
2026-01-28 BROWN DOUGLAS LEWIS Director — 12,872 $1.64 $21,110
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
154.29
-33.33%
231.42
+150.42%
92.42
-64.46%
260.03
Operating Revenue
154.29
-33.33%
231.42
+150.42%
92.42
-64.46%
260.03
Cost Of Revenue
152.03
-32.24%
224.38
+186.81%
78.23
-71.09%
270.60
Reconciled Cost Of Revenue
152.03
-32.24%
224.38
+186.81%
78.23
-71.09%
270.60
Gross Profit
2.26
-67.96%
7.04
-50.35%
14.18
+234.16%
-10.57
Operating Expense
100.86
+252.09%
28.64
+50.81%
18.99
-90.69%
203.97
Selling General And Administration
100.86
+252.09%
28.64
+50.81%
18.99
-90.69%
203.97
Selling And Marketing Expense
5.28
+90.27%
2.77
+312.80%
0.67
-92.15%
8.56
General And Administrative Expense
95.58
+269.44%
25.87
+41.20%
18.32
-90.62%
195.42
Salaries And Wages
7.17
-7.30%
7.74
+6.48%
7.26
-50.63%
14.71
Other Gand A
88.41
+387.47%
18.14
+64.01%
11.06
-93.88%
180.70
Total Expenses
252.89
-0.05%
253.03
+160.24%
97.23
-79.51%
474.57
Operating Income
-98.60
-356.39%
-21.60
-348.96%
-4.81
+97.76%
-214.54
Total Operating Income As Reported
-98.60
-356.39%
-21.60
-348.96%
-4.81
+97.76%
-214.54
EBITDA
-89.89
-770.78%
-10.32
-1171.96%
0.96
+100.47%
-205.89
Normalized EBITDA
-89.89
-770.78%
-10.32
-1171.96%
0.96
+100.47%
-205.89
Reconciled Depreciation
8.71
-22.81%
11.28
+95.34%
5.78
-33.26%
8.65
EBIT
-98.60
-356.39%
-21.60
-348.96%
-4.81
+97.76%
-214.54
Total Unusual Items
—
—
—
0.00
Total Unusual Items Excluding Goodwill
—
—
—
0.00
Special Income Charges
—
—
—
0.00
Restructuring And Mergern Acquisition
—
—
—
0.00
Net Income
-97.32
-615.32%
-13.61
-272.64%
-3.65
+98.41%
-229.45
Pretax Income
-97.34
-508.98%
-15.98
-176.08%
-5.79
+97.48%
-229.68
Net Non Operating Interest Income Expense
—
0.00
0.00
-100.00%
0.42
Net Interest Income
—
0.00
0.00
-100.00%
0.42
Other Income Expense
1.25
-77.68%
5.62
+674.54%
-0.98
+93.71%
-15.55
Other Non Operating Income Expenses
1.25
-77.68%
5.62
+674.54%
-0.98
+93.71%
-15.55
Tax Provision
-0.00
-100.41%
0.24
-61.65%
0.63
+17.72%
0.54
Tax Rate For Calcs
0.00
-100.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-97.34
-499.93%
-16.23
-152.70%
-6.42
+97.21%
-230.47
Net Income From Continuing Operation Net Minority Interest
-97.32
-615.27%
-13.61
-272.67%
-3.65
+98.41%
-229.19
Net Income From Continuing And Discontinued Operation
-97.32
-615.32%
-13.61
-272.64%
-3.65
+98.41%
-229.45
Net Income Continuous Operations
-97.34
-499.89%
-16.23
-152.72%
-6.42
+97.21%
-230.21
Net Income Discontinuous Operations
0.00
-100.00%
0.00
0.00
+100.00%
-0.26
Minority Interests
0.03
-99.05%
2.62
-5.38%
2.77
+169.98%
1.03
Normalized Income
-97.32
-615.27%
-13.61
-272.67%
-3.65
+98.41%
-229.19
Net Income Common Stockholders
-97.32
-615.32%
-13.61
-272.64%
-3.65
+98.41%
-229.45
Diluted EPS
—
-4.49
-11.15%
-4.04
+99.09%
-443.46
Basic EPS
—
-4.49
-11.15%
-4.04
+99.09%
-443.46
Basic Average Shares
—
3.03
+234.81%
0.91
+75.10%
0.52
Diluted Average Shares
—
3.03
+234.81%
0.91
+75.10%
0.52
Diluted NI Availto Com Stockholders
-97.32
-615.32%
-13.61
-272.64%
-3.65
+98.41%
-229.45
Total Other Finance Cost
—
—
—
-0.42
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
482.35
-0.32%
483.89
+6.41%
454.73
—
Current Assets
465.14
+2.14%
455.39
+3.22%
441.19
—
Cash Cash Equivalents And Short Term Investments
237.68
-14.96%
279.48
+7.70%
259.49
—
Cash And Cash Equivalents
228.13
-18.28%
279.18
+7.59%
259.49
—
Other Short Term Investments
9.55
+3011.73%
0.31
0.00
—
Receivables
32.84
-45.46%
60.22
-53.32%
129.02
—
Accounts Receivable
2.63
+225.09%
0.81
-66.74%
2.43
—
Gross Accounts Receivable
2.94
+215.91%
0.93
-62.67%
2.49
—
Allowance For Doubtful Accounts Receivable
-0.31
-154.55%
-0.12
-105.08%
-0.06
—
Receivables Adjustments Allowances
-161.62
+0.78%
-162.89
—
-0.65
Other Receivables
—
79.97
+45.39%
55.00
—
Taxes Receivable
1.82
+42.53%
1.28
-49.71%
2.54
—
Loans Receivable
18.55
+0.00%
18.55
—
—
Inventory
33.01
+0.41%
32.88
-28.95%
46.27
—
Finished Goods
33.01
+0.41%
32.88
-28.95%
46.27
—
Prepaid Assets
131.73
+114.48%
61.42
+11.66%
55.00
—
Assets Held For Sale Current
—
—
0.00
-100.00%
37.28
Other Current Assets
29.87
+39.62%
21.40
+234.00%
6.41
—
Total Non Current Assets
17.21
-39.59%
28.50
+110.37%
13.55
—
Net PPE
17.14
-39.69%
28.43
+110.96%
13.47
—
Gross PPE
72.64
-0.52%
73.02
+49.90%
48.71
—
Accumulated Depreciation
-55.50
-24.44%
-44.60
-26.55%
-35.24
—
Machinery Furniture Equipment
8.97
-87.65%
72.64
+52.00%
47.79
—
Other Properties
63.67
+16789.12%
0.38
-59.07%
0.92
—
Goodwill And Other Intangible Assets
0.07
+0.00%
0.07
+0.00%
0.07
—
Goodwill
0.07
+0.00%
0.07
+0.00%
0.07
—
Other Non Current Assets
—
—
—
5.50
Total Liabilities Net Minority Interest
46.66
-24.15%
61.52
+33.86%
45.96
—
Current Liabilities
46.66
-24.15%
61.52
+34.97%
45.58
—
Payables And Accrued Expenses
46.66
-23.68%
61.14
+35.76%
45.04
—
Payables
25.14
-45.26%
45.94
+86.36%
24.65
—
Accounts Payable
12.51
-65.95%
36.74
+186.27%
12.83
—
Other Payable
11.82
+58.08%
7.48
-32.49%
11.08
—
Current Accrued Expenses
21.52
+41.53%
15.21
-25.42%
20.39
—
Total Tax Payable
0.17
+119.48%
0.08
-18.09%
0.09
—
Current Debt And Capital Lease Obligation
—
0.38
-30.70%
0.54
-39.15%
0.89
Current Capital Lease Obligation
0.00
-100.00%
0.38
-30.70%
0.54
0.00
Current Deferred Liabilities
—
—
0.00
0.00
Current Deferred Revenue
—
—
0.00
0.00
Other Current Liabilities
—
—
—
23.77
Total Non Current Liabilities Net Minority Interest
0.00
0.00
-100.00%
0.38
—
Liabilities Heldfor Sale Non Current
—
—
0.00
-100.00%
1.92
Long Term Debt And Capital Lease Obligation
—
0.00
-100.00%
0.38
0.00
Long Term Capital Lease Obligation
—
0.00
-100.00%
0.38
0.00
Stockholders Equity
441.93
+3.74%
425.99
+4.00%
409.60
—
Common Stock Equity
441.93
+3.74%
425.99
+4.00%
409.60
—
Capital Stock
2.19
+229.47%
0.67
+77.81%
0.37
—
Common Stock
2.19
+229.47%
0.67
+77.81%
0.37
—
Share Issued
3.13
+245.07%
0.91
+75.19%
0.52
+23.78%
0.42
Ordinary Shares Number
3.03
+273.06%
0.81
+91.64%
0.42
+30.58%
0.33
Treasury Shares Number
0.09
+0.00%
0.09
+0.00%
0.09
+0.00%
0.09
Additional Paid In Capital
761.39
+4.25%
730.35
+3.52%
705.49
—
Retained Earnings
-290.26
-4.91%
-276.67
-1.38%
-272.92
—
Gains Losses Not Affecting Retained Earnings
-31.40
-10.74%
-28.35
-21.46%
-23.34
—
Minority Interest
-6.24
-72.52%
-3.61
-337.53%
-0.83
—
Other Equity Adjustments
-31.40
-10.74%
-28.35
-21.46%
-23.34
—
Total Equity Gross Minority Interest
435.69
+3.15%
422.37
+3.33%
408.78
—
Total Capitalization
441.93
+3.74%
425.99
+4.00%
409.60
—
Working Capital
418.48
+6.25%
393.88
-0.44%
395.61
—
Invested Capital
441.93
+3.74%
425.99
+4.00%
409.60
—
Total Debt
0.00
-100.00%
0.38
-59.07%
0.92
0.00
Capital Lease Obligations
0.00
-100.00%
0.38
-59.07%
0.92
0.00
Net Tangible Assets
441.85
+3.74%
425.92
+4.00%
409.53
—
Tangible Book Value
441.85
+3.74%
425.92
+4.00%
409.53
—
Duefrom Related Parties Current
9.84
-75.15%
39.58
-42.67%
69.04
—
Dueto Related Parties Current
0.64
-60.88%
1.64
+155.21%
0.64
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-246.48
-238.07%
-72.91
-851.03%
9.71
+113.31%
-72.92
Cash Flow From Continuing Operating Activities
-246.48
-238.06%
-72.91
-851.04%
9.71
+113.31%
-72.92
Cash From Discontinued Operating Activities
0.00
-100.00%
0.00
0.00
-100.00%
0.26
Net Income From Continuing Operations
-97.32
-615.32%
-13.61
-272.64%
-3.65
+98.41%
-228.93
Depreciation Amortization Depletion
8.71
-22.81%
11.28
+95.34%
5.78
-33.26%
8.65
Depreciation
8.71
-22.81%
11.28
+95.34%
5.78
-33.26%
8.65
Depreciation And Amortization
8.71
-22.81%
11.28
+95.34%
5.78
-33.26%
8.65
Other Non Cash Items
—
0.01
-81.25%
0.03
-57.33%
0.07
Stock Based Compensation
7.17
-7.30%
7.74
+6.48%
7.26
-50.63%
14.71
Provisionand Write Offof Assets
52.73
+6318.40%
-0.85
-224.89%
0.68
-99.60%
170.34
Asset Impairment Charge
19.19
+472.43%
3.35
-40.35%
5.62
-88.82%
50.25
Change In Working Capital
-236.96
-193.15%
-80.83
-1244.96%
-6.01
+93.17%
-88.03
Change In Receivables
-243.01
-485.01%
-41.54
-864.43%
5.43
+105.67%
-95.90
Changes In Account Receivables
-2.08
-3.22%
-2.02
-272.10%
1.17
-93.46%
17.91
Change In Inventory
3.45
+165.30%
-5.28
-140.01%
13.20
+350.69%
-5.27
Change In Payables And Accrued Expense
-4.74
+67.45%
-14.57
-60.39%
-9.08
-202.06%
8.90
Change In Accrued Expense
-4.67
-174.12%
6.31
+221.43%
-5.19
-582.62%
1.08
Change In Payable
-0.07
+99.67%
-20.88
-436.52%
-3.89
-149.73%
7.83
Change In Account Payable
6.84
+128.21%
-24.23
-25675.53%
-0.09
-106.45%
1.46
Change In Other Working Capital
-0.04
+92.26%
-0.45
-136.25%
1.25
-65.84%
3.65
Change In Other Current Assets
7.37
+139.61%
-18.61
-14.41%
-16.27
-4844.38%
-0.33
Change In Other Current Liabilities
0.00
+100.53%
-0.38
+30.70%
-0.54
-159.07%
0.92
Investing Cash Flow
-0.04
0.00
0.00
+100.00%
-16.03
Cash Flow From Continuing Investing Activities
-0.04
0.00
0.00
+100.00%
-16.03
Cash From Discontinued Investing Activities
0.00
0.00
0.00
0.00
Net PPE Purchase And Sale
-0.04
0.00
0.00
+100.00%
-16.03
Purchase Of PPE
-0.04
0.00
0.00
+100.00%
-16.03
Capital Expenditure
-0.04
—
—
-16.03
Net Business Purchase And Sale
—
—
—
0.00
Financing Cash Flow
15.79
-35.68%
24.55
+39.52%
17.60
-49.28%
34.70
Cash Flow From Continuing Financing Activities
15.79
-35.68%
24.55
+39.52%
17.60
-49.28%
34.70
Net Issuance Payments Of Debt
0.00
+100.69%
-0.29
+0.00%
-0.29
+62.50%
-0.77
Issuance Of Debt
0.00
—
—
—
Repayment Of Debt
—
-0.29
+0.00%
-0.29
+62.50%
-0.77
Long Term Debt Issuance
0.00
—
—
—
Long Term Debt Payments
—
-0.29
+0.00%
-0.29
+62.50%
-0.77
Net Long Term Debt Issuance
0.00
+100.69%
-0.29
+0.00%
-0.29
+62.50%
-0.77
Net Common Stock Issuance
15.79
-36.44%
24.84
+38.88%
17.88
-3.14%
18.46
Net Other Financing Charges
—
—
—
17.00
Changes In Cash
-230.73
-377.10%
-48.36
-277.12%
27.30
+155.37%
-49.31
Effect Of Exchange Rate Changes
5.83
+317.24%
-2.69
+64.76%
-7.62
+68.62%
-24.28
Beginning Cash Position
228.13
-18.28%
279.18
+7.59%
259.49
-23.23%
338.02
End Cash Position
3.23
-98.58%
228.13
-18.28%
279.18
+5.58%
264.43
Free Cash Flow
-246.52
-238.12%
-72.91
-851.03%
9.71
+110.91%
-88.94
Income Tax Paid Supplemental Data
0.01
-50.00%
0.01
-98.25%
0.68
-33.72%
1.03
Common Stock Issuance
15.79
-36.44%
24.84
+38.88%
17.88
-3.14%
18.46
Issuance Of Capital Stock
15.79
-36.44%
24.84
+38.88%
17.88
-3.14%
18.46
Sale Of Business
—
—
—
0.00
Cash Flow From Discontinued Operation
0.00
0.00
0.00
-100.00%
4.94
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category