Symbols / SPAI Stock $3.95 -1.25% Safe Pro Group Inc.

Industrials • Aerospace & Defense • United States • NCM
SPAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Aerospace & Defense
CEO Mr. Daniyel Erdberg
Exch · Country NCM · United States
Market Cap 81.44M
Enterprise Value 67.26M
Income -13.15M
Sales 1.64M
FCF (ttm) -717.66K
Book/sh 0.75
Cash/sh 0.72
Employees 15
Insider 10d —
IPO Aug 28, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 49.60
P/B 5.27
P/C —
EV/EBITDA -5.48
EV/Sales 40.96
Quick Ratio 12.68
Current Ratio 13.28
Debt/Eq 4.02
LT Debt/Eq —
EPS (ttm) -0.72
EPS next Y —
EPS Growth —
Revenue Growth 5.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-15
Earnings (prior) 2026-05-15
ROA -77.28%
ROE -145.63%
ROIC —
Gross Margin 64.06%
Oper. Margin -239.10%
Profit Margin 0.00%
Shs Outstand 20.62M
Shs Float 12.16M
Insider Own 39.56%
Instit Own 13.76%
Short Float 3.53%
Short Ratio 2.29
Short Interest 422.30K
52W High 9.16
vs 52W High -56.88%
52W Low 2.39
vs 52W Low 65.27%
Beta —
Impl. Vol. 89.65%
Rel Volume 0.50
Avg Volume 361.29K
Volume 179.53K
Target (mean) $10.67
Tgt Median $10.00
Tgt Low $9.00
Tgt High $13.00
# Analysts 3
Recom Strong_buy
Prev Close $4.00
Price $3.95
Change -1.25%
About

Safe Pro Group Inc. provides security and protection products in the United States, Europe, Asia, and the Pacific. The company offers explosive ordinance disposal and unexploded ordinance disposal products; ballistic vests; and body armor, helmets, and ballistic blankets, as well as aerial managed services (drones) for the inspection of radio towers and power grids. It also develops artificial intelligence-powered detection and data analysis, as well as reporting tools for hyper-scalable and cloud-based processing of drone imagery. In addition, the company provides drone solutions for public safety, emergency management, security, critical infrastructure, and other incident response; critical infrastructure inspection utilizing visual and/or IR/thermal sensors; data capture, analytics, and processing by machine learning and artificial intelligence to provide data-driven insights and reporting; aerial mapping of ground-based infrastructure and other targeted assets; UAS-related training and consultation services; and other customized and specialized services. It serves critical infrastructure, insurance, public utilities, and telecommunication network operators; state and local/municipal governments and agencies; and police, fire, and other public safety organizations. The company was formerly known as Cybernate Corp. and changed its name to Safe Pro Group Inc. in July 2022. Safe Pro Group Inc. was incorporated in 2021 and is based in Aventura, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.67
Mean price target
2. Current target
$3.95
Latest analyst target
3. DCF / Fair value
$-0.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.95
Low
$9.00
High
$13.00
Mean
$10.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-18 init Lake Street — → Buy $9
2025-09-09 init Northland Capital Markets — → Outperform $13
2025-07-17 init Litchfield Hills — → Buy $8
News
RSS: Latest SPAI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-06 ERDBERG DANIYEL Chief Executive Officer — 9,000 $0.00 $0
2025-12-23 ERDBERG DANIYEL Chief Executive Officer — 24,000 $0.00 $0
2025-08-22 CARLISE THERESA Chief Financial Officer — 40,000 $0.00 $0
2025-08-22 MILLER JOHN EDWARD Director — 25,000 $0.00 $0
2025-08-22 DEAN ARTHUR T. Director — 25,000 $0.00 $0
2025-08-22 VAN ARSDALE LEE Director — 25,000 $0.00 $0
2025-02-28 ERDBERG DANIYEL Chief Executive Officer — 400,000 $0.00 $0
2024-11-25 ERDBERG DANIYEL Chief Executive Officer — 200,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.61
-72.03%
2.17
+136.37%
0.92
-20.24%
1.15
Operating Revenue
0.61
-72.03%
2.17
+136.37%
0.92
-20.24%
1.15
Cost Of Revenue
0.40
-67.97%
1.26
+108.20%
0.61
-4.02%
0.63
Reconciled Cost Of Revenue
0.33
-72.55%
1.19
+117.29%
0.55
-8.76%
0.60
Gross Profit
0.20
-77.69%
0.91
+191.29%
0.31
-40.01%
0.52
Operating Expense
13.92
+72.71%
8.06
+21.76%
6.62
+547.95%
1.02
Research And Development
0.39
+336.20%
0.09
-75.81%
0.37
0.00
Selling General And Administration
13.22
+71.77%
7.70
+26.94%
6.06
+541.16%
0.95
Selling And Marketing Expense
—
1.25
+178.92%
0.45
+149.69%
0.18
General And Administrative Expense
13.22
+71.77%
7.70
+26.94%
6.06
+541.16%
0.95
Salaries And Wages
5.54
+29.47%
4.28
+85.74%
2.30
+438.98%
0.43
Other Gand A
7.68
+124.74%
3.42
-9.10%
3.76
+625.44%
0.52
Total Expenses
14.32
+53.64%
9.32
+29.02%
7.22
+336.94%
1.65
Operating Income
-13.71
-91.76%
-7.15
-13.40%
-6.31
-1154.25%
-0.50
Total Operating Income As Reported
-14.55
-103.38%
-7.15
-13.40%
-6.31
-1154.25%
-0.50
EBITDA
-13.93
-105.41%
-6.78
-11.76%
-6.07
-1426.61%
-0.40
Normalized EBITDA
-13.10
-93.16%
-6.78
-11.76%
-6.07
-1426.61%
-0.40
Reconciled Depreciation
0.38
+11.80%
0.34
+42.71%
0.24
+126.86%
0.11
EBIT
-14.31
-100.93%
-7.12
-12.93%
-6.31
-1154.26%
-0.50
Total Unusual Items
-0.83
0.00
—
—
Total Unusual Items Excluding Goodwill
-0.83
0.00
—
—
Special Income Charges
-0.83
0.00
—
—
Impairment Of Capital Assets
0.83
0.00
—
—
Net Income
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Pretax Income
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Net Non Operating Interest Income Expense
0.17
+159.92%
-0.28
-3481.55%
-0.01
-60.88%
-0.00
Interest Expense Non Operating
0.01
-95.81%
0.31
+3625.73%
0.01
+69.91%
0.00
Net Interest Income
0.17
+159.92%
-0.28
-3481.55%
-0.01
-60.88%
-0.00
Interest Expense
0.01
-95.81%
0.31
+3625.73%
0.01
+69.91%
0.00
Interest Income Non Operating
0.18
+493.81%
0.03
+5816.54%
0.00
+1054.55%
0.00
Interest Income
0.18
+493.81%
0.03
+5816.54%
0.00
+1054.55%
0.00
Other Income Expense
-0.77
—
—
—
Other Non Operating Income Expenses
0.06
—
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Net Income From Continuing Operation Net Minority Interest
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Net Income From Continuing And Discontinued Operation
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Net Income Continuous Operations
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Normalized Income
-13.49
-81.62%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Net Income Common Stockholders
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Diluted EPS
—
-0.70
-51.65%
-0.46
-1143.91%
-0.04
Basic EPS
—
-0.70
-51.65%
-0.46
-1143.91%
-0.04
Basic Average Shares
—
10.61
-22.42%
13.68
+0.00%
13.68
Diluted Average Shares
—
10.61
-22.42%
13.68
+0.00%
13.68
Diluted NI Availto Com Stockholders
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Depreciation Amortization Depletion Income Statement
0.30
+11.77%
0.27
+49.71%
0.18
+140.07%
0.08
Depreciation And Amortization In Income Statement
0.30
+11.77%
0.27
+49.71%
0.18
+140.07%
0.08
Line Item Trend 2025-12-31
Total Assets
19.11
Current Assets
17.93
Cash Cash Equivalents And Short Term Investments
16.79
Cash And Cash Equivalents
16.79
Cash Financial
16.79
Receivables
0.10
Accounts Receivable
0.10
Gross Accounts Receivable
0.10
Allowance For Doubtful Accounts Receivable
0.00
Inventory
0.62
Raw Materials
0.29
Work In Process
0.31
Finished Goods
0.02
Other Current Assets
0.42
Total Non Current Assets
1.19
Net PPE
0.34
Gross PPE
0.85
Accumulated Depreciation
-0.51
Properties
0.00
Buildings And Improvements
0.31
Machinery Furniture Equipment
0.05
Other Properties
0.49
Goodwill And Other Intangible Assets
0.83
Goodwill
0.00
Other Intangible Assets
0.83
Non Current Prepaid Assets
0.01
Total Liabilities Net Minority Interest
1.40
Current Liabilities
1.25
Payables And Accrued Expenses
1.17
Payables
0.90
Accounts Payable
0.46
Current Accrued Expenses
0.27
Pensionand Other Post Retirement Benefit Plans Current
0.01
Current Debt And Capital Lease Obligation
0.06
Current Debt
—
Other Current Borrowings
—
Current Capital Lease Obligation
0.06
Current Deferred Liabilities
0.02
Current Deferred Revenue
0.02
Total Non Current Liabilities Net Minority Interest
0.15
Long Term Debt And Capital Lease Obligation
0.15
Long Term Debt
0.15
Long Term Capital Lease Obligation
0.00
Stockholders Equity
17.72
Common Stock Equity
17.72
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
20.90
Ordinary Shares Number
20.74
Treasury Shares Number
0.16
Additional Paid In Capital
46.96
Retained Earnings
-28.57
Treasury Stock
0.68
Total Equity Gross Minority Interest
17.72
Total Capitalization
17.86
Working Capital
16.68
Invested Capital
17.86
Total Debt
0.20
Capital Lease Obligations
0.06
Net Tangible Assets
16.88
Tangible Book Value
16.88
Dueto Related Parties Current
0.44
Inventories Adjustments Allowances
0.00
Preferred Stock Equity
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.22
-51.79%
-4.10
-104.38%
-2.00
-285.70%
1.08
Cash Flow From Continuing Operating Activities
-6.22
-51.79%
-4.10
-104.38%
-2.00
-285.70%
1.08
Net Income From Continuing Operations
-14.32
-92.81%
-7.43
-17.64%
-6.31
-1143.92%
-0.51
Depreciation Amortization Depletion
0.38
+11.80%
0.34
+42.71%
0.24
+126.86%
0.11
Depreciation
0.08
+15.40%
0.07
+20.27%
0.06
+93.87%
0.03
Amortization Cash Flow
0.30
+10.87%
0.27
+49.91%
0.18
+139.96%
0.08
Depreciation And Amortization
0.38
+11.80%
0.34
+42.71%
0.24
+126.86%
0.11
Amortization Of Intangibles
0.30
+10.87%
0.27
+49.91%
0.18
+139.96%
0.08
Other Non Cash Items
—
0.20
-6.78%
0.21
-5.00%
0.22
Stock Based Compensation
6.91
+142.13%
2.85
-21.13%
3.62
0.00
Asset Impairment Charge
0.83
0.00
—
—
Operating Gains Losses
—
0.24
—
—
Gain Loss On Investment Securities
—
0.24
—
—
Change In Working Capital
-0.01
+95.72%
-0.30
-224.48%
0.24
-80.77%
1.26
Change In Receivables
0.02
-40.32%
0.04
+164.83%
-0.06
-103.92%
1.56
Changes In Account Receivables
0.02
-40.32%
0.04
+164.83%
-0.06
-103.92%
1.56
Change In Inventory
-0.27
-1696.46%
0.02
+236.38%
0.01
+101.71%
-0.30
Change In Prepaid Assets
-0.11
+59.85%
-0.27
-401.65%
0.09
-16.50%
0.11
Change In Payables And Accrued Expense
0.41
+547.62%
-0.09
-153.91%
0.17
+208.55%
-0.16
Change In Accrued Expense
0.13
+408.28%
-0.04
-182.05%
0.05
+145.72%
-0.11
Change In Payable
0.28
+666.01%
-0.05
-141.74%
0.12
+367.39%
-0.04
Change In Account Payable
0.28
+666.01%
-0.05
-141.74%
0.12
+367.39%
-0.04
Change In Other Working Capital
-0.06
-7091.91%
-0.00
-102.22%
0.04
-7.47%
0.04
Change In Other Current Liabilities
0.00
0.00
—
—
Investing Cash Flow
-0.24
+44.69%
-0.44
-1346.34%
-0.03
-117.79%
0.17
Cash Flow From Continuing Investing Activities
-0.24
+44.69%
-0.44
-1346.34%
-0.03
-117.79%
0.17
Net PPE Purchase And Sale
-0.05
+23.50%
-0.06
-111.46%
-0.03
-14.53%
-0.03
Purchase Of PPE
-0.05
+23.50%
-0.06
-111.46%
-0.03
-14.53%
-0.03
Capital Expenditure
-0.24
+44.69%
-0.44
-1346.34%
-0.03
-14.53%
-0.03
Net Business Purchase And Sale
—
—
0.00
-100.00%
0.20
Net Intangibles Purchase And Sale
-0.19
+48.32%
-0.37
0.00
—
Purchase Of Intangibles
-0.19
+48.32%
-0.37
0.00
—
Financing Cash Flow
21.28
+266.95%
5.80
+488.66%
0.99
+95.62%
0.50
Cash Flow From Continuing Financing Activities
21.28
+266.95%
5.80
+488.66%
0.99
+95.62%
0.50
Net Issuance Payments Of Debt
0.00
-100.00%
0.28
-42.10%
0.47
+850.00%
0.05
Issuance Of Debt
0.00
-100.00%
0.51
+7.68%
0.47
+850.00%
0.05
Repayment Of Debt
0.00
+100.00%
-0.24
0.00
—
Long Term Debt Issuance
0.00
-100.00%
0.51
+7.68%
0.47
—
Long Term Debt Payments
0.00
+100.00%
-0.24
0.00
—
Net Long Term Debt Issuance
0.00
-100.00%
0.28
-42.10%
0.47
—
Short Term Debt Issuance
—
—
0.47
+850.00%
0.05
Net Short Term Debt Issuance
—
—
0.47
+850.00%
0.05
Net Common Stock Issuance
19.10
+309.11%
4.67
+364.41%
1.01
-14.48%
1.18
Common Stock Payments
-0.61
0.00
—
—
Repurchase Of Capital Stock
-0.61
0.00
—
—
Proceeds From Stock Option Exercised
1.52
+73.47%
0.88
0.00
—
Net Other Financing Charges
-0.39
-1607.28%
-0.02
+95.35%
-0.50
+31.42%
-0.72
Changes In Cash
14.82
+1069.56%
1.27
+220.83%
-1.05
-159.86%
1.75
Beginning Cash Position
1.97
+180.18%
0.70
-59.86%
1.75
0.00
End Cash Position
16.79
+752.13%
1.97
+180.18%
0.70
-59.86%
1.75
Free Cash Flow
-6.46
-42.50%
-4.53
-122.80%
-2.03
-293.21%
1.05
Interest Paid Supplemental Data
0.01
-90.83%
0.09
+1754.04%
0.01
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
19.71
+322.24%
4.67
+364.41%
1.01
-14.48%
1.18
Issuance Of Capital Stock
20.76
+344.74%
4.67
+364.41%
1.01
-14.48%
1.18
Net Preferred Stock Issuance
1.05
0.00
—
—
Preferred Stock Issuance
1.05
0.00
—
—
Sale Of Business
—
—
0.00
-100.00%
0.20
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category