Symbols / SPOT Stock $441.59 -0.77% Spotify Technology S.A.

Communication Services • Internet Content & Information • Sweden • NYQ
SPOT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index
Sector Communication Services
Industry Internet Content & Information
CEO
Exch · Country NYQ · Sweden
Market Cap 90.80B
Enterprise Value
Income
Sales
FCF (ttm)
Book/sh
Cash/sh
Employees
Insider 10d
IPO
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout
P/E 29.50
Forward P/E
PEG
P/S
P/B
P/C
EV/EBITDA
EV/Sales
Quick Ratio
Current Ratio
Debt/Eq
LT Debt/Eq
EPS (ttm)
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA
ROE
ROIC
Gross Margin
Oper. Margin
Profit Margin
Shs Outstand
Shs Float
Insider Own
Instit Own
Short Float
Short Ratio
Short Interest
52W High
vs 52W High
52W Low
vs 52W Low
Beta
Impl. Vol.
Rel Volume
Avg Volume
Volume
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom
Prev Close $445.01
Price $441.59
Change -0.77%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified FCF or EPS-based estimate
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
17,186.00
+9.65%
15,673.00
+18.31%
13,247.00
+12.96%
11,727.00
Operating Revenue
17,186.00
+9.65%
15,673.00
+18.31%
13,247.00
+12.96%
11,727.00
Cost Of Revenue
11,690.00
+6.77%
10,949.00
+11.16%
9,850.00
+11.92%
8,801.00
Reconciled Cost Of Revenue
11,690.00
+6.77%
10,949.00
+11.16%
9,850.00
+11.92%
8,801.00
Gross Profit
5,496.00
+16.34%
4,724.00
+39.06%
3,397.00
+16.10%
2,926.00
Operating Expense
3,298.00
-1.82%
3,359.00
-12.59%
3,843.00
+7.20%
3,585.00
Research And Development
1,393.00
-6.26%
1,486.00
-13.86%
1,725.00
+24.37%
1,387.00
Selling General And Administration
1,905.00
+1.71%
1,873.00
-11.57%
2,118.00
-3.64%
2,198.00
Selling And Marketing Expense
1,426.00
+2.44%
1,392.00
-9.20%
1,533.00
-2.48%
1,572.00
General And Administrative Expense
479.00
-0.42%
481.00
-17.78%
585.00
-6.55%
626.00
Other Gand A
479.00
-0.42%
481.00
-17.78%
585.00
-6.55%
626.00
Total Expenses
14,988.00
+4.75%
14,308.00
+4.49%
13,693.00
+10.55%
12,386.00
Operating Income
2,198.00
+61.03%
1,365.00
+406.05%
-446.00
+32.32%
-659.00
Total Operating Income As Reported
2,198.00
+61.03%
1,365.00
+406.05%
-446.00
+32.32%
-659.00
EBITDA
2,357.00
+57.34%
1,498.00
+584.79%
-309.00
-95.57%
-158.00
Normalized EBITDA
2,557.00
+48.58%
1,721.00
+1196.18%
-157.00
+64.72%
-445.00
Reconciled Depreciation
102.00
-15.70%
121.00
-23.42%
158.00
-7.60%
171.00
EBIT
2,255.00
+63.76%
1,377.00
+394.86%
-467.00
-41.95%
-329.00
Total Unusual Items
-200.00
+10.31%
-223.00
-46.71%
-152.00
-152.96%
287.00
Total Unusual Items Excluding Goodwill
-200.00
+10.31%
-223.00
-46.71%
-152.00
-152.96%
287.00
Net Income
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Pretax Income
2,224.00
+65.85%
1,341.00
+365.54%
-505.00
-36.49%
-370.00
Net Non Operating Interest Income Expense
226.00
+13.57%
199.00
+113.98%
93.00
+4550.00%
2.00
Interest Expense Non Operating
31.00
-13.89%
36.00
-5.26%
38.00
-7.32%
41.00
Net Interest Income
226.00
+13.57%
199.00
+113.98%
93.00
+4550.00%
2.00
Interest Expense
31.00
-13.89%
36.00
-5.26%
38.00
-7.32%
41.00
Interest Income Non Operating
245.00
+9.87%
223.00
+70.23%
131.00
+178.72%
47.00
Interest Income
245.00
+9.87%
223.00
+70.23%
131.00
+178.72%
47.00
Other Income Expense
-200.00
+10.31%
-223.00
-46.71%
-152.00
-152.96%
287.00
Other Non Operating Income Expenses
144.00
Gain On Sale Of Security
-200.00
+10.31%
-223.00
-46.71%
-152.00
-152.96%
287.00
Tax Provision
12.00
-94.09%
203.00
+651.85%
27.00
-55.00%
60.00
Tax Rate For Calcs
0.00
-96.44%
0.00
-27.91%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-1.08
+96.80%
-33.76
-5.76%
-31.92
-152.96%
60.27
Net Income Including Noncontrolling Interests
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Net Income From Continuing Operation Net Minority Interest
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Net Income From Continuing And Discontinued Operation
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Net Income Continuous Operations
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Normalized Income
2,410.92
+81.65%
1,327.24
+422.21%
-411.92
+37.28%
-656.73
Net Income Common Stockholders
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Diluted EPS
10.51
+91.09%
5.50
+301.47%
-2.73
+6.83%
-2.93
Basic EPS
10.77
+89.95%
5.67
+307.69%
-2.73
-22.42%
-2.23
Basic Average Shares
205.41
+2.39%
200.62
+3.02%
194.73
+0.93%
192.93
Diluted Average Shares
210.51
+1.70%
206.99
+6.29%
194.73
-0.57%
195.85
Diluted NI Availto Com Stockholders
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
+7.32%
-574.00
Average Dilution Earnings
0.00
0.00
+100.00%
-144.00
Total Other Finance Cost
-12.00
+0.00%
-12.00
-9.09%
-11.00
-375.00%
4.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
15,015.00
+25.07%
12,005.00
+43.84%
8,346.00
+9.30%
7,636.00
Current Assets
10,496.00
+25.27%
8,379.00
+59.30%
5,260.00
+20.86%
4,352.00
Cash Cash Equivalents And Short Term Investments
9,467.00
+27.11%
7,448.00
+76.74%
4,214.00
+25.79%
3,350.00
Cash And Cash Equivalents
5,258.00
+9.98%
4,781.00
+53.53%
3,114.00
+25.41%
2,483.00
Other Short Term Investments
4,209.00
+57.82%
2,667.00
+142.45%
1,100.00
+26.87%
867.00
Receivables
918.00
+14.89%
799.00
-9.00%
878.00
+26.33%
695.00
Accounts Receivable
536.00
-0.74%
540.00
-10.30%
602.00
+19.92%
502.00
Gross Accounts Receivable
541.00
-0.37%
543.00
-10.54%
607.00
+19.25%
509.00
Allowance For Doubtful Accounts Receivable
-5.00
-66.67%
-3.00
+40.00%
-5.00
+28.57%
-7.00
Other Receivables
266.00
+15.15%
231.00
-9.77%
256.00
+36.17%
188.00
Taxes Receivable
116.00
+314.29%
28.00
+40.00%
20.00
+300.00%
5.00
Prepaid Assets
89.00
Hedging Assets Current
8.00
-42.86%
14.00
+55.56%
9.00
-70.97%
31.00
Other Current Assets
103.00
-12.71%
118.00
-25.79%
159.00
-42.39%
276.00
Total Non Current Assets
4,519.00
+24.63%
3,626.00
+17.50%
3,086.00
-6.03%
3,284.00
Net PPE
422.00
+1.93%
414.00
-24.31%
547.00
-28.50%
765.00
Gross PPE
1,063.00
-2.66%
1,092.00
-10.57%
1,221.00
+0.49%
1,215.00
Accumulated Depreciation
-641.00
+5.46%
-678.00
-0.59%
-674.00
-49.78%
-450.00
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
579.00
-3.02%
597.00
-12.72%
684.00
+1.33%
675.00
Other Properties
136.00
+34.65%
101.00
+8.60%
93.00
+1.09%
92.00
Leases
348.00
-11.68%
394.00
-11.26%
444.00
-0.89%
448.00
Goodwill And Other Intangible Assets
1,124.00
-10.01%
1,249.00
+2.29%
1,221.00
-5.71%
1,295.00
Goodwill
1,083.00
-9.83%
1,201.00
+5.63%
1,137.00
-2.65%
1,168.00
Other Intangible Assets
41.00
-14.58%
48.00
-42.86%
84.00
-33.86%
127.00
Investments And Advances
2,181.00
+33.39%
1,635.00
+34.57%
1,215.00
+6.77%
1,138.00
Non Current Accounts Receivable
69.00
-6.76%
74.00
Non Current Deferred Assets
662.00
+255.91%
186.00
+564.29%
28.00
+250.00%
8.00
Non Current Deferred Taxes Assets
662.00
+255.91%
186.00
+564.29%
28.00
+250.00%
8.00
Other Non Current Assets
61.00
-10.29%
68.00
-9.33%
75.00
-3.85%
78.00
Total Liabilities Net Minority Interest
6,686.00
+3.18%
6,480.00
+11.28%
5,823.00
+11.23%
5,235.00
Current Liabilities
6,085.00
+36.74%
4,450.00
+8.80%
4,090.00
+16.33%
3,516.00
Payables And Accrued Expenses
3,759.00
+5.21%
3,573.00
+4.93%
3,405.00
+15.97%
2,936.00
Payables
1,235.00
-5.07%
1,301.00
+34.82%
965.00
+14.47%
843.00
Accounts Payable
783.00
-16.08%
933.00
+40.94%
662.00
+12.59%
588.00
Current Accrued Expenses
2,524.00
+11.09%
2,272.00
-6.89%
2,440.00
+16.58%
2,093.00
Total Tax Payable
452.00
+22.83%
368.00
+21.45%
303.00
+18.82%
255.00
Income Tax Payable
72.00
+118.18%
33.00
+175.00%
12.00
+9.09%
11.00
Current Debt And Capital Lease Obligation
1,523.00
+1930.67%
75.00
Current Debt
1,458.00
Other Current Borrowings
1,458.00
Current Capital Lease Obligation
65.00
-13.33%
75.00
Current Deferred Liabilities
711.00
+4.10%
683.00
+9.81%
622.00
+19.62%
520.00
Current Deferred Revenue
711.00
+4.10%
683.00
+9.81%
622.00
+19.62%
520.00
Other Current Liabilities
41.00
-56.38%
94.00
+123.81%
42.00
+23.53%
34.00
Total Non Current Liabilities Net Minority Interest
601.00
-70.39%
2,030.00
+17.14%
1,733.00
+0.81%
1,719.00
Long Term Debt And Capital Lease Obligation
433.00
-78.36%
2,001.00
+17.98%
1,696.00
+0.77%
1,683.00
Long Term Debt
1,539.00
+27.93%
1,203.00
+6.65%
1,128.00
Long Term Capital Lease Obligation
433.00
-6.28%
462.00
-6.29%
493.00
-11.17%
555.00
Long Term Provisions
3.00
+0.00%
3.00
+0.00%
3.00
+0.00%
3.00
Non Current Deferred Liabilities
163.00
+676.19%
21.00
+162.50%
8.00
+60.00%
5.00
Non Current Deferred Taxes Liabilities
163.00
+676.19%
21.00
+162.50%
8.00
+60.00%
5.00
Stockholders Equity
8,329.00
+50.75%
5,525.00
+118.99%
2,523.00
+5.08%
2,401.00
Common Stock Equity
8,329.00
+50.75%
5,525.00
+118.99%
2,523.00
+5.08%
2,401.00
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Share Issued
209.49
+0.97%
207.48
+3.05%
201.34
+2.28%
196.86
Ordinary Shares Number
205.83
+0.98%
203.84
+3.40%
197.14
+1.99%
193.29
Treasury Shares Number
3.65
+0.60%
3.63
-13.56%
4.20
+17.80%
3.57
Additional Paid In Capital
6,496.00
+6.07%
6,124.00
+18.80%
5,155.00
+7.64%
4,789.00
Retained Earnings
-832.00
+72.67%
-3,044.00
+27.21%
-4,182.00
-14.67%
-3,647.00
Gains Losses Not Affecting Retained Earnings
3,366.00
+24.34%
2,707.00
+49.39%
1,812.00
+19.13%
1,521.00
Treasury Stock
701.00
+167.56%
262.00
+0.00%
262.00
+0.00%
262.00
Other Equity Adjustments
3,366.00
+24.34%
2,707.00
+49.39%
1,812.00
+19.13%
1,521.00
Total Equity Gross Minority Interest
8,329.00
+50.75%
5,525.00
+118.99%
2,523.00
+5.08%
2,401.00
Total Capitalization
8,329.00
+17.91%
7,064.00
+89.59%
3,726.00
+5.58%
3,529.00
Working Capital
4,411.00
+12.27%
3,929.00
+235.81%
1,170.00
+39.95%
836.00
Invested Capital
9,787.00
+38.55%
7,064.00
+89.59%
3,726.00
+5.58%
3,529.00
Total Debt
1,956.00
-5.78%
2,076.00
+22.41%
1,696.00
+0.77%
1,683.00
Capital Lease Obligations
498.00
-7.26%
537.00
+8.92%
493.00
-11.17%
555.00
Net Tangible Assets
7,205.00
+68.50%
4,276.00
+228.42%
1,302.00
+17.72%
1,106.00
Tangible Book Value
7,205.00
+68.50%
4,276.00
+228.42%
1,302.00
+17.72%
1,106.00
Current Provisions
51.00
+104.00%
25.00
+19.05%
21.00
-19.23%
26.00
Non Current Accrued Expenses
2.00
-60.00%
5.00
-80.77%
26.00
-7.14%
28.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
2,933.00
+27.47%
2,301.00
+238.38%
680.00
+1378.26%
46.00
Cash Flow From Continuing Operating Activities
2,933.00
+27.47%
2,301.00
+238.38%
680.00
+1378.26%
46.00
Net Income From Continuing Operations
2,212.00
+94.38%
1,138.00
+313.91%
-532.00
-23.72%
-430.00
Depreciation Amortization Depletion
102.00
-15.70%
121.00
-23.42%
158.00
-7.60%
171.00
Depreciation
79.00
-7.06%
85.00
-22.73%
110.00
-6.78%
118.00
Amortization Cash Flow
23.00
-36.11%
36.00
-25.00%
48.00
-9.43%
53.00
Depreciation And Amortization
102.00
-15.70%
121.00
-23.42%
158.00
-7.60%
171.00
Amortization Of Intangibles
23.00
-36.11%
36.00
-25.00%
48.00
-9.43%
53.00
Other Non Cash Items
-93.00
-321.43%
42.00
+600.00%
6.00
+104.32%
-139.00
Stock Based Compensation
247.00
-7.49%
267.00
-16.82%
321.00
-15.75%
381.00
Provisionand Write Offof Assets
0.00
0.00
-100.00%
14.00
Asset Impairment Charge
8.00
-81.40%
43.00
-71.71%
152.00
0.00
Deferred Tax
12.00
-94.09%
203.00
+651.85%
27.00
-55.00%
60.00
Deferred Income Tax
12.00
-94.09%
203.00
+651.85%
27.00
-55.00%
60.00
Operating Gains Losses
77.00
+581.25%
-16.00
-129.63%
54.00
+137.76%
-143.00
Gain Loss On Investment Securities
-23.00
-264.29%
14.00
+600.00%
2.00
+102.82%
-71.00
Net Foreign Currency Exchange Gain Loss
100.00
+433.33%
-30.00
-157.69%
52.00
+172.22%
-72.00
Change In Working Capital
248.00
-34.04%
376.00
-18.97%
464.00
+142.93%
191.00
Change In Receivables
-115.00
-179.31%
145.00
+200.00%
-145.00
-72.62%
-84.00
Changes In Account Receivables
-115.00
-179.31%
145.00
+200.00%
-145.00
-72.62%
-84.00
Change In Payables And Accrued Expense
281.00
+53.55%
183.00
-63.47%
501.00
+121.68%
226.00
Change In Payable
281.00
+53.55%
183.00
-63.47%
501.00
+121.68%
226.00
Change In Account Payable
281.00
+53.55%
183.00
-63.47%
501.00
+121.68%
226.00
Change In Other Working Capital
82.00
+70.83%
48.00
-55.56%
108.00
+120.41%
49.00
Investing Cash Flow
-1,785.00
-20.12%
-1,486.00
-584.79%
-217.00
+48.70%
-423.00
Cash Flow From Continuing Investing Activities
-1,785.00
-20.12%
-1,486.00
-584.79%
-217.00
+48.70%
-423.00
Net PPE Purchase And Sale
-61.00
-258.82%
-17.00
-183.33%
-6.00
+76.00%
-25.00
Purchase Of PPE
-61.00
-258.82%
-17.00
-183.33%
-6.00
+76.00%
-25.00
Capital Expenditure
-61.00
-258.82%
-17.00
-183.33%
-6.00
+76.00%
-25.00
Net Investment Purchase And Sale
-1,726.00
-17.34%
-1,471.00
-597.16%
-211.00
-137.08%
-89.00
Purchase Of Investment
-19,271.00
-164.89%
-7,275.00
-357.55%
-1,590.00
-247.92%
-457.00
Sale Of Investment
17,545.00
+202.29%
5,804.00
+320.88%
1,379.00
+274.73%
368.00
Net Business Purchase And Sale
-18.00
-80.00%
-10.00
-42.86%
-7.00
+97.71%
-306.00
Purchase Of Business
-18.00
-80.00%
-10.00
-42.86%
-7.00
+97.71%
-306.00
Net Other Investing Changes
-3.00
+57.14%
-7.00
-200.00%
7.00
+333.33%
-3.00
Financing Cash Flow
-381.00
-152.26%
729.00
+211.54%
234.00
+685.00%
-40.00
Cash Flow From Continuing Financing Activities
-381.00
-152.26%
729.00
+211.54%
234.00
+685.00%
-40.00
Net Issuance Payments Of Debt
-73.00
-5.80%
-69.00
-7.81%
-64.00
-56.10%
-41.00
Issuance Of Debt
0.00
0.00
-100.00%
2.00
+0.00%
2.00
Repayment Of Debt
-73.00
-5.80%
-69.00
-4.55%
-66.00
-53.49%
-43.00
Long Term Debt Issuance
0.00
0.00
-100.00%
2.00
+0.00%
2.00
Long Term Debt Payments
-73.00
-5.80%
-69.00
-4.55%
-66.00
-53.49%
-43.00
Net Long Term Debt Issuance
-73.00
-5.80%
-69.00
-7.81%
-64.00
-56.10%
-41.00
Net Common Stock Issuance
-439.00
0.00
0.00
+100.00%
-2.00
Common Stock Payments
-439.00
0.00
0.00
+100.00%
-2.00
Repurchase Of Capital Stock
-439.00
0.00
0.00
+100.00%
-2.00
Proceeds From Stock Option Exercised
372.00
-60.13%
933.00
+154.92%
366.00
+751.16%
43.00
Net Other Financing Charges
-241.00
-78.52%
-135.00
-98.53%
-68.00
-70.00%
-40.00
Changes In Cash
767.00
-50.32%
1,544.00
+121.52%
697.00
+267.15%
-417.00
Effect Of Exchange Rate Changes
-290.00
-335.77%
123.00
+286.36%
-66.00
-142.31%
156.00
Beginning Cash Position
4,781.00
+53.53%
3,114.00
+25.41%
2,483.00
-9.51%
2,744.00
End Cash Position
5,258.00
+9.98%
4,781.00
+53.53%
3,114.00
+25.41%
2,483.00
Free Cash Flow
2,872.00
+25.74%
2,284.00
+238.87%
674.00
+3109.52%
21.00
Dividends Received CFI
23.00
+21.05%
19.00
0.00
0.00
Interest Paid CFO
-36.00
+0.00%
-36.00
+5.26%
-38.00
+28.30%
-53.00
Interest Received CFO
242.00
+12.04%
216.00
+94.59%
111.00
+200.00%
37.00
Taxes Refund Paid
-86.00
-62.26%
-53.00
-23.26%
-43.00
+0.00%
-43.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category