SPRY Chart
About

ARS Pharmaceuticals, Inc., a biopharmaceutical company, develops and commercializes treatments for severe allergic reactions. The company is involved in the development of neffy, a needle-free and low-dose intranasal epinephrine nasal spray for rescue medication for people with Type I severe allergic reactions, including anaphylaxis. It serves healthcare professionals, patients, and caregivers. The company was founded in 2015 and is headquartered in San Diego, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 906.44M
Enterprise Value 1.69B Income -80.04M Sales 142.77M
Book/sh 1.49 Cash/sh 1.46 Dividend Yield —
Payout 0.00% Employees 162 IPO —
P/E — Forward P/E -6.23 PEG —
P/S 6.35 P/B 6.14 P/C —
EV/EBITDA -18.80 EV/Sales 11.83 Quick Ratio 6.41
Current Ratio 6.66 Debt/Eq 115.00 LT Debt/Eq —
EPS (ttm) -0.81 EPS next Y -1.47 EPS Growth —
Revenue Growth 14.72% Earnings 2026-03-09 ROA -19.22%
ROE -45.92% ROIC — Gross Margin 80.46%
Oper. Margin -163.66% Profit Margin -56.06% Shs Outstand 98.85M
Shs Float 93.01M Short Float 35.27% Short Ratio 12.05
Short Interest — 52W High 18.90 52W Low 6.66
Beta 0.74 Avg Volume 1.61M Volume 308.27K
Target Price $28.83 Recom None Prev Close $9.14
Price $9.17 Change 0.33%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$28.83
Mean price target
2. Current target
$9.17
Latest analyst target
3. DCF / Fair value
$-10.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.17
Low
$12.00
High
$39.00
Mean
$28.83

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-04 init Roth Capital — → Buy $40
2025-03-07 init Scotiabank — → Sector Outperform $30
2025-01-14 main Raymond James Strong Buy → Strong Buy $28
2025-01-13 main Leerink Partners Outperform → Outperform $27
2024-10-08 reit Cantor Fitzgerald Overweight → Overweight $30
2024-09-20 main Leerink Partners Outperform → Outperform $25
2024-09-16 reit Cantor Fitzgerald Overweight → Overweight $30
2024-09-09 reit Cantor Fitzgerald Overweight → Overweight $30
2024-08-20 init Cantor Fitzgerald — → Overweight $30
2024-08-13 up Raymond James Outperform → Strong Buy $22
2024-07-25 init Raymond James — → Outperform $18
2024-03-11 reit Wedbush Outperform → Outperform $19
2024-03-05 up Leerink Partners Market Perform → Outperform $18
2023-11-13 main Wedbush Outperform → Outperform $13
2023-09-21 main Wedbush Outperform → Outperform $5
2023-09-20 down William Blair Outperform → Market Perform —
2023-08-14 reit Wedbush Outperform → Outperform $15
2023-06-21 main Wedbush Outperform → Outperform $15
2023-05-18 reit Wedbush Outperform → Outperform $17
2023-05-12 reit Wedbush Outperform → Outperform $17
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 21828 13970 — Conversion of Exercise of derivative security at price 0.64 per share. DORSEY BRIAN T Chief Operating Officer — 2025-11-13 00:00:00 D
1 21828 190050 — Sale at price 8.71 per share. DORSEY BRIAN T Chief Operating Officer — 2025-11-13 00:00:00 D
2 30000 25200 — Conversion of Exercise of derivative security at price 0.84 per share. CHAKMA JUSTIN Officer — 2025-11-12 00:00:00 D
3 166380 1476147 — Sale at price 8.86 - 8.91 per share. CHAKMA JUSTIN Officer — 2025-11-12 00:00:00 D
4 350000 — — Stock Gift at price 0.00 per share. SHAH PRATIK Director — 2025-11-12 00:00:00 I
5 12500 18750 — Conversion of Exercise of derivative security at price 1.50 per share. SCOTT KATHLEEN D Chief Financial Officer — 2025-08-21 00:00:00 D
6 50000 724345 — Sale at price 14.49 per share. LOWENTHAL RICHARD E Chief Executive Officer — 2025-08-21 00:00:00 I
7 12500 187500 — Sale at price 15.00 per share. SCOTT KATHLEEN D Chief Financial Officer — 2025-08-21 00:00:00 D
8 50000 703755 — Sale at price 14.03 - 14.09 per share. TANIMOTO SARINA Officer and Beneficial Owner of more than 10% of a Class of Security — 2025-08-20 00:00:00 I
9 15000 22500 — Conversion of Exercise of derivative security at price 1.50 per share. KARAS ERIC Officer — 2025-07-01 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.030.000.000.00
NormalizedEBITDA-3.08M-67.52M-35.06M-19.24M
TotalUnusualItems-140.00K
TotalUnusualItemsExcludingGoodwill-140.00K
NetIncomeFromContinuingOperationNetMinorityInterest8.00M-54.37M-34.68M-20.24M
ReconciledDepreciation-7.17M-6.78M319.00K213.00K
ReconciledCostOfRevenue977.00K0.00
EBITDA-3.08M-67.52M-35.20M-19.24M
EBIT-3.08M-67.52M-35.52M-19.45M
NormalizedIncome8.00M-54.37M-34.54M-20.24M
NetIncomeFromContinuingAndDiscontinuedOperation8.00M-54.37M-34.68M-20.24M
TotalExpenses92.23M67.55M36.83M24.96M
TotalOperatingIncomeAsReported-3.08M-67.52M-35.52M-19.45M
DilutedAverageShares102.39M95.22M39.96M93.77M
BasicAverageShares96.94M95.22M39.96M93.77M
DilutedEPS0.08-0.57-0.87-0.22
BasicEPS0.08-0.57-0.87-0.22
DilutedNIAvailtoComStockholders8.00M-54.37M-34.68M-20.24M
NetIncomeCommonStockholders8.00M-54.37M-34.68M-20.24M
NetIncome8.00M-54.37M-34.68M-20.24M
NetIncomeIncludingNoncontrollingInterests8.00M-54.37M-34.68M-20.24M
NetIncomeContinuousOperations8.00M-54.37M-34.68M-20.24M
TaxProvision288.00K0.00
PretaxIncome8.29M-54.37M-34.68M-20.24M
OtherIncomeExpense11.37M13.15M834.00K-789.00K
OtherNonOperatingIncomeExpenses11.37M13.15M974.00K-789.00K
GainOnSaleOfSecurity-140.00K
OperatingIncome-3.08M-67.52M-35.52M-19.45M
OperatingExpense91.25M67.55M36.83M24.96M
ResearchAndDevelopment19.58M20.27M18.38M20.27M
SellingGeneralAndAdministration71.67M47.28M18.46M4.69M
GeneralAndAdministrativeExpense47.28M18.46M4.69M
OtherGandA47.28M18.46M4.69M
GrossProfit88.17M30.00K
CostOfRevenue977.00K0.00
TotalRevenue89.15M30.00K1.32M5.51M
OperatingRevenue89.15M30.00K1.32M5.51M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber97.95M96.41M93.94M93.77M
ShareIssued97.95M96.41M93.94M93.77M
TotalDebt42.00K274.00K481.00K9.03M
TangibleBookValue249.11M230.14M272.89M-31.27M
InvestedCapital256.80M230.76M272.89M-22.86M
WorkingCapital310.86M229.34M272.26M52.54M
NetTangibleAssets249.11M230.14M272.89M-31.27M
CapitalLeaseObligations42.00K274.00K481.00K624.00K
CommonStockEquity256.80M230.76M272.89M-31.27M
TotalCapitalization256.80M230.76M272.89M-26.34M
TotalEquityGrossMinorityInterest256.80M230.76M272.89M-31.27M
StockholdersEquity256.80M230.76M272.89M-31.27M
GainsLossesNotAffectingRetainedEarnings220.00K49.00K407.00K0.00
OtherEquityAdjustments220.00K49.00K407.00K
RetainedEarnings-123.31M-131.30M-76.94M-42.26M
AdditionalPaidInCapital379.87M362.00M349.41M10.98M
CapitalStock10.00K10.00K9.00K3.00K
CommonStock10.00K10.00K9.00K3.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest94.36M2.43M8.55M92.72M
TotalNonCurrentLiabilitiesNetMinorityInterest70.92M37.00K3.10M84.53M
OtherNonCurrentLiabilities69.38M
PreferredSecuritiesOutsideStockEquity0.0076.04M
DerivativeProductLiabilities0.0083.00K
NonCurrentDeferredLiabilities1.53M0.002.85M3.00M
NonCurrentDeferredRevenue1.53M0.002.85M3.00M
LongTermDebtAndCapitalLeaseObligation0.0037.00K251.00K5.41M
LongTermCapitalLeaseObligation0.0037.00K251.00K480.00K
LongTermDebt4.93M
CurrentLiabilities23.44M2.39M5.44M8.19M
CurrentDeferredLiabilities557.00K0.00283.00K1.46M
CurrentDeferredRevenue557.00K0.00283.00K1.46M
CurrentDebtAndCapitalLeaseObligation42.00K237.00K230.00K3.62M
CurrentCapitalLeaseObligation42.00K237.00K230.00K144.00K
CurrentDebt3.48M
CurrentNotesPayable0.003.48M
PensionandOtherPostRetirementBenefitPlansCurrent2.29M315.00K447.00K660.00K
PayablesAndAccruedExpenses20.55M1.84M4.48M2.45M
CurrentAccruedExpenses10.68M1.08M1.65M639.00K
Payables9.87M759.00K2.83M1.81M
OtherPayable155.00K1.00M22.00K
TotalTaxPayable4.00K174.00K0.00
AccountsPayable9.87M759.00K1.66M1.79M
TotalAssets351.15M233.19M281.44M61.45M
TotalNonCurrentAssets16.86M1.46M3.73M716.00K
OtherNonCurrentAssets5.31M2.96M23.00K
NonCurrentPrepaidAssets2.80M21.00K2.96M
GoodwillAndOtherIntangibleAssets7.68M617.00K0.00
OtherIntangibleAssets7.68M617.00K
NetPPE1.07M824.00K774.00K693.00K
AccumulatedDepreciation-200.00K-121.00K-48.00K-14.00K
GrossPPE1.27M945.00K822.00K707.00K
Leases24.00K24.00K
OtherProperties987.00K840.00K822.00K707.00K
MachineryFurnitureEquipment255.00K81.00K
Properties0.000.00
CurrentAssets334.30M231.73M277.70M60.73M
OtherCurrentAssets1.23M652.00K
PrepaidAssets4.67M2.03M2.31M666.00K
Inventory5.21M0.00
FinishedGoods5.21M0.00
Receivables9.16M686.00K1.01M1.00K
OtherReceivables109.00K213.00K1.00K
AccruedInterestReceivable987.00K686.00K796.00K1.00K
AccountsReceivable8.18M0.000.00
CashCashEquivalentsAndShortTermInvestments314.02M228.36M274.38M60.06M
OtherShortTermInvestments263.20M157.39M63.86M0.00
CashAndCashEquivalents50.82M70.97M210.52M60.06M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow12.98M-59.44M-40.28M-17.62M
RepaymentOfDebt0.00-8.68M-1.82M
IssuanceOfDebt0.00
IssuanceOfCapitalStock0.0054.81M
CapitalExpenditure-563.00K-175.00K-199.00K-55.00K
InterestPaidSupplementalData0.00366.00K576.00K
EndCashPosition50.82M70.97M210.52M60.06M
BeginningCashPosition70.97M210.52M60.06M24.52M
ChangesInCash-20.15M-139.55M150.46M35.54M
FinancingCashFlow72.40M6.90M190.73M53.16M
CashFlowFromContinuingFinancingActivities72.40M6.90M190.73M53.16M
NetOtherFinancingCharges69.38M198.84M
ProceedsFromStockOptionExercised3.02M6.90M570.00K169.00K
NetPreferredStockIssuance0.0054.81M
PreferredStockIssuance0.0054.81M
NetIssuancePaymentsOfDebt0.00-8.68M-1.82M
NetLongTermDebtIssuance0.00-8.68M-1.82M
LongTermDebtPayments0.00-8.68M-1.82M
LongTermDebtIssuance0.00
InvestingCashFlow-106.10M-87.18M-199.00K-55.00K
CashFlowFromContinuingInvestingActivities-106.10M-87.18M-199.00K-55.00K
NetOtherInvestingChanges-7.50M
NetInvestmentPurchaseAndSale-98.04M-87.00M0.00
SaleOfInvestment258.00M185.00M0.00
PurchaseOfInvestment-356.04M-272.00M0.00
NetPPEPurchaseAndSale-563.00K-175.00K-199.00K-55.00K
PurchaseOfPPE-563.00K-175.00K-199.00K-55.00K
OperatingCashFlow13.55M-59.27M-40.08M-17.56M
CashFlowFromContinuingOperatingActivities13.55M-59.27M-40.08M-17.56M
ChangeInWorkingCapital-1.81M-7.36M-12.75M-356.00K
ChangeInOtherWorkingCapital2.07M-3.15M-1.28M-2.50M
ChangeInOtherCurrentAssets-21.00K
ChangeInPayablesAndAccruedExpense16.43M-2.78M-10.29M974.00K
ChangeInPrepaidAssets-6.19M-1.44M-1.19M1.17M
ChangeInInventory-5.95M0.00
ChangeInReceivables-8.18M0.00
ChangesInAccountReceivables-8.18M0.00
OtherNonCashItems1.06M207.00K
StockBasedCompensation14.53M9.23M5.84M2.83M
DepreciationAmortizationDepletion-7.17M-6.78M319.00K213.00K
DepreciationAndAmortization-7.17M-6.78M319.00K213.00K
AmortizationCashFlow-7.25M-6.85M285.00K
AmortizationOfIntangibles-7.25M-6.85M285.00K
Depreciation79.00K73.00K34.00K6.00K
OperatingGainsLosses140.00K-4.00K
GainLossOnInvestmentSecurities140.00K-4.00K
NetIncomeFromContinuingOperations8.00M-54.37M-34.68M-20.24M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SPRY
Date User Asset Broker Type Position Size Entry Price Patterns