Symbols / STAK $0.88 -9.47% STAK Inc.

Energy • Oil & Gas Equipment & Services • China • NCM
STAK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Stak Inc. engages in the research, development, manufacturing, and sale of oilfield-specialized production and maintenance equipment. It offers oilfield vehicles, such as oil pumping trucks, oil-well repair trucks, fracking trucks, well flushing-wax removal trucks, boiler trucks, and other maintenance vehicles; and oilfield-specialized production and maintenance equipment, including well repair equipment components, fracking equipment, well cleaning and wax removal equipment, oil pumping, and boilers. The company also provides automation solutions services, including software development, training, debugging, and other services for oilfield-specialized production and maintenance equipment. Stak Inc. was founded in 2012 and is based in Changzhou, China. STAK Inc. is a subsidiary of Lanying Capital Ltd.

Fundamentals
Scroll to Statements
Market Cap 16.91M Enterprise Value 17.98M Income -5.71M Sales 24.91M Book/sh 0.98 Cash/sh 0.08
Dividend Yield — Payout 0.00% Employees 47 IPO — P/E — Forward P/E —
PEG — P/S 0.68 P/B 0.90 P/C — EV/EBITDA -6.43 EV/Sales 0.72
Quick Ratio 0.23 Current Ratio 1.75 Debt/Eq 47.75 LT Debt/Eq — EPS (ttm) -0.53 EPS next Y —
EPS Growth — Revenue Growth 50.40% Earnings — ROA -8.58% ROE -48.66% ROIC —
Gross Margin 30.86% Oper. Margin -67.51% Profit Margin -22.93% Shs Outstand 10.01M Shs Float 6.88M Short Float 33.47%
Short Ratio 0.02 Short Interest — 52W High 3.97 52W Low 0.29 Beta — Avg Volume 5.00M
Volume 147.50K Target Price — Recom None Prev Close $0.97 Price $0.88 Change -9.47%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.88
Latest analyst target
3. DCF / Fair value
$-6.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.88
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
24.91
+31.69%
18.92
-10.53%
21.15
+160.10%
8.13
Operating Revenue
24.62
+53.44%
16.05
-21.92%
20.55
+161.89%
7.85
Cost Of Revenue
17.22
+30.05%
13.25
-7.93%
14.39
+176.94%
5.19
Reconciled Cost Of Revenue
17.22
+30.05%
13.25
-7.93%
14.39
+176.94%
5.19
Gross Profit
7.69
+35.54%
5.67
-16.08%
6.76
+130.29%
2.94
Operating Expense
10.80
+281.61%
2.83
+11.69%
2.53
+149.47%
1.02
Research And Development
3.27
+94.88%
1.68
+22.27%
1.37
+228.73%
0.42
Selling General And Administration
7.55
+530.21%
1.20
-31.84%
1.76
+111.52%
0.83
Selling And Marketing Expense
0.75
+14.22%
0.65
-44.52%
1.18
+187.17%
0.41
General And Administrative Expense
6.80
+1149.44%
0.54
-6.05%
0.58
+37.76%
0.42
Other Gand A
6.80
+1149.44%
0.54
-6.05%
0.58
+37.76%
0.42
Other Operating Expenses
-0.02
+58.38%
-0.05
+92.34%
-0.60
-156.21%
-0.23
Total Expenses
28.02
+74.32%
16.07
-4.99%
16.92
+172.45%
6.21
Operating Income
-3.11
-209.24%
2.84
-32.72%
4.23
+120.16%
1.92
Total Operating Income As Reported
-3.13
-211.70%
2.80
-22.95%
3.63
+115.19%
1.69
EBITDA
-5.45
-269.87%
3.21
-30.15%
4.59
+115.35%
2.13
Normalized EBITDA
-2.81
-187.73%
3.21
-30.15%
4.59
+115.35%
2.13
Reconciled Depreciation
0.37
+0.48%
0.36
-0.32%
0.37
+71.91%
0.21
EBIT
-5.82
-304.46%
2.84
-32.72%
4.23
+120.16%
1.92
Total Unusual Items
-2.64
0.00
0.00
—
Total Unusual Items Excluding Goodwill
-2.64
0.00
0.00
—
Special Income Charges
-2.64
0.00
0.00
—
Net Income
-5.71
-333.96%
2.44
-29.44%
3.46
+111.52%
1.64
Pretax Income
-5.98
-320.11%
2.72
-34.91%
4.18
+117.77%
1.92
Net Non Operating Interest Income Expense
-0.17
-32.26%
-0.13
-141.40%
-0.05
-1624.84%
-0.00
Interest Expense Non Operating
0.17
+32.26%
0.13
+141.40%
0.05
+1624.84%
0.00
Net Interest Income
-0.17
-32.26%
-0.13
-141.40%
-0.05
-1624.84%
-0.00
Interest Expense
0.17
+32.26%
0.13
+141.40%
0.05
+1624.84%
0.00
Other Income Expense
-2.71
—
—
—
Other Non Operating Income Expenses
-0.07
—
—
—
Tax Provision
-0.27
-197.75%
0.28
-61.37%
0.72
+206.88%
0.23
Tax Rate For Calcs
0.00
-55.88%
0.00
-40.35%
0.00
+40.16%
0.00
Tax Effect Of Unusual Items
-0.12
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-5.71
-333.96%
2.44
-29.44%
3.46
+111.52%
1.64
Net Income From Continuing Operation Net Minority Interest
-5.71
-333.96%
2.44
-29.44%
3.46
+105.45%
1.68
Net Income From Continuing And Discontinued Operation
-5.71
-333.96%
2.44
-29.44%
3.46
+111.52%
1.64
Net Income Continuous Operations
-5.71
-333.96%
2.44
-29.44%
3.46
+105.45%
1.68
Net Income Discontinuous Operations
—
—
0.00
+100.00%
-0.05
Normalized Income
-3.20
-230.89%
2.44
-29.44%
3.46
+105.45%
1.68
Net Income Common Stockholders
-5.71
-333.96%
2.44
-29.44%
3.46
+111.52%
1.64
Diluted EPS
-0.53
-344.19%
0.22
-29.44%
0.31
+111.52%
0.15
Basic EPS
-0.53
-344.19%
0.22
-29.44%
0.31
+111.52%
0.15
Basic Average Shares
10.74
-4.57%
11.25
+0.00%
11.25
+0.00%
11.25
Diluted Average Shares
10.74
-4.57%
11.25
+0.00%
11.25
+0.00%
11.25
Diluted NI Availto Com Stockholders
-5.71
-333.96%
2.44
-29.44%
3.46
+111.52%
1.64
Gain On Sale Of PPE
-2.64
0.00
0.00
—
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
26.75
+42.44%
18.78
+25.20%
15.00
+91.50%
7.83
Current Assets
23.46
+53.40%
15.30
+29.16%
11.84
+145.81%
4.82
Cash Cash Equivalents And Short Term Investments
1.02
+55.38%
0.66
+10.95%
0.59
+1758.80%
0.03
Cash And Cash Equivalents
1.02
+55.38%
0.66
+10.95%
0.59
+1758.80%
0.03
Receivables
3.90
-8.68%
4.28
-1.34%
4.33
+404.80%
0.86
Accounts Receivable
1.99
-42.94%
3.49
-13.23%
4.02
+371.60%
0.85
Gross Accounts Receivable
2.03
-43.21%
3.58
-13.02%
4.11
+380.25%
0.86
Allowance For Doubtful Accounts Receivable
-0.04
+53.31%
-0.09
+4.42%
-0.10
-1860.72%
-0.00
Receivables Adjustments Allowances
-0.08
-422.49%
-0.01
+48.07%
-0.03
+20.16%
-0.03
Other Receivables
0.86
—
—
—
Taxes Receivable
0.05
-30.57%
0.07
0.00
-100.00%
0.03
Loans Receivable
0.99
+65.15%
0.60
+73.48%
0.35
0.00
Inventory
17.02
+105.48%
8.28
+33.96%
6.18
+93.20%
3.20
Raw Materials
13.82
+74.60%
7.92
+74.02%
4.55
+48.97%
3.05
Finished Goods
3.20
+772.02%
0.37
-77.56%
1.63
+1013.25%
0.15
Prepaid Assets
0.57
-60.95%
1.45
+160.09%
0.56
-20.08%
0.70
Current Deferred Assets
0.00
-100.00%
0.63
+299.71%
0.16
0.00
Restricted Cash
0.40
0.00
—
—
Other Current Assets
0.55
+27096.30%
0.00
-88.87%
0.02
-38.94%
0.03
Total Non Current Assets
3.29
-5.63%
3.49
+10.37%
3.16
+4.76%
3.02
Net PPE
0.37
-85.97%
2.62
-10.44%
2.93
-2.07%
2.99
Gross PPE
0.54
-84.24%
3.44
+0.59%
3.42
+7.29%
3.19
Accumulated Depreciation
-0.17
+78.68%
-0.82
-65.77%
-0.50
-146.44%
-0.20
Machinery Furniture Equipment
0.47
-86.25%
3.40
+0.29%
3.39
+8.84%
3.12
Other Properties
0.07
+95.20%
0.04
+36.90%
0.03
-60.68%
0.07
Goodwill And Other Intangible Assets
2.02
+3150.14%
0.06
-7.66%
0.07
0.00
Other Intangible Assets
2.02
+3150.14%
0.06
—
—
Non Current Deferred Assets
0.79
+55.12%
0.51
+205.12%
0.17
+489.50%
0.03
Non Current Deferred Taxes Assets
0.79
+55.12%
0.51
+205.12%
0.17
+489.50%
0.03
Other Non Current Assets
0.11
-61.41%
0.30
—
—
Total Liabilities Net Minority Interest
13.85
+68.92%
8.20
+19.19%
6.88
+5.00%
6.55
Current Liabilities
13.44
+66.19%
8.08
+17.49%
6.88
+5.01%
6.55
Payables And Accrued Expenses
6.52
+75.65%
3.71
-24.52%
4.92
-19.79%
6.13
Payables
6.24
+81.65%
3.44
-27.87%
4.77
-22.24%
6.13
Accounts Payable
3.72
+398.91%
0.75
-77.42%
3.30
-32.07%
4.86
Other Payable
0.36
+15.05%
0.31
+125.79%
0.14
+153.94%
0.05
Current Accrued Expenses
0.27
+0.38%
0.27
+81.52%
0.15
+44116.42%
0.00
Total Tax Payable
2.14
-8.71%
2.34
+119.26%
1.07
+302.82%
0.26
Income Tax Payable
1.69
+1.45%
1.67
+57.66%
1.06
+320.32%
0.25
Current Debt And Capital Lease Obligation
5.71
+31.74%
4.33
+174.59%
1.58
+386.96%
0.32
Current Debt
5.64
+30.04%
4.33
+181.60%
1.54
+601.37%
0.22
Other Current Borrowings
—
—
0.09
—
Current Capital Lease Obligation
0.07
0.00
-100.00%
0.04
-62.50%
0.10
Current Deferred Liabilities
1.16
0.00
-100.00%
0.38
+290.84%
0.10
Current Deferred Revenue
1.16
0.00
-100.00%
0.38
+290.84%
0.10
Other Current Liabilities
0.04
+8.45%
0.04
+2261.94%
0.00
+43.73%
0.00
Total Non Current Liabilities Net Minority Interest
0.42
+258.05%
0.12
0.00
-100.00%
0.00
Long Term Debt And Capital Lease Obligation
0.42
+258.05%
0.12
0.00
-100.00%
0.00
Long Term Debt
0.42
+258.05%
0.12
—
—
Long Term Capital Lease Obligation
—
—
0.00
-100.00%
0.00
Stockholders Equity
12.90
+21.91%
10.58
+30.30%
8.12
+534.23%
1.28
Common Stock Equity
12.90
+21.91%
10.58
+30.30%
8.12
+534.23%
1.28
Capital Stock
0.01
+32.10%
0.01
+0.00%
0.01
+0.00%
0.01
Common Stock
0.01
+32.10%
0.01
+0.00%
0.01
+0.00%
0.01
Share Issued
13.21
+17.43%
11.25
+0.00%
11.25
+0.00%
11.25
Ordinary Shares Number
13.21
+17.43%
11.25
+0.00%
11.25
+0.00%
11.25
Additional Paid In Capital
12.16
+186.08%
4.25
+0.95%
4.21
+665.70%
0.55
Retained Earnings
0.32
-94.62%
6.04
+57.14%
3.84
+426.99%
0.73
Gains Losses Not Affecting Retained Earnings
0.40
+42.51%
0.28
+312.33%
0.07
+4408.38%
0.00
Other Equity Adjustments
0.40
+42.51%
0.28
+312.33%
0.07
+4408.38%
0.00
Total Equity Gross Minority Interest
12.90
+21.91%
10.58
+30.30%
8.12
+534.23%
1.28
Total Capitalization
13.32
+24.50%
10.70
+31.74%
8.12
+534.23%
1.28
Working Capital
10.03
+39.07%
7.21
+45.35%
4.96
+385.83%
-1.74
Invested Capital
18.96
+26.10%
15.03
+55.62%
9.66
+544.05%
1.50
Total Debt
6.13
+37.69%
4.45
+182.00%
1.58
+386.74%
0.32
Net Debt
5.03
+32.68%
3.79
+300.96%
0.95
+404.43%
0.19
Capital Lease Obligations
0.07
0.00
-100.00%
0.04
-62.55%
0.10
Net Tangible Assets
10.88
+3.40%
10.52
+30.61%
8.05
+528.96%
1.28
Tangible Book Value
10.88
+3.40%
10.52
+30.61%
8.05
+528.96%
1.28
Duefrom Related Parties Current
0.09
-34.47%
0.13
0.00
-100.00%
0.01
Dueto Related Parties Current
0.03
-28.87%
0.04
-83.54%
0.26
-72.74%
0.95
Line Of Credit
5.64
+30.04%
4.33
+199.34%
1.45
+559.79%
0.22
Other Equity Interest
—
—
-0.01
+0.00%
-0.01
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
-2.88
-5.25%
-2.74
-78.82%
-1.53
-141.76%
-0.63
Cash Flow From Continuing Operating Activities
-2.88
-5.25%
-2.74
-78.82%
-1.53
-1126.74%
0.15
Cash From Discontinued Operating Activities
—
—
0.00
+100.00%
-0.78
Net Income From Continuing Operations
-5.71
-333.96%
2.44
-29.44%
3.46
+105.45%
1.68
Depreciation Amortization Depletion
0.37
+0.48%
0.36
-0.32%
0.37
+71.91%
0.21
Depreciation
0.32
-10.75%
0.36
-0.87%
0.36
+70.47%
0.21
Amortization Cash Flow
0.05
+799.27%
0.01
+64.99%
0.00
0.00
Depreciation And Amortization
0.37
+0.48%
0.36
-0.32%
0.37
+71.91%
0.21
Amortization Of Intangibles
0.05
+799.27%
0.01
+64.99%
0.00
0.00
Stock Based Compensation
3.91
0.00
0.00
—
Provisionand Write Offof Assets
0.51
+2988.94%
-0.02
-118.96%
0.09
+134.51%
0.04
Deferred Tax
-0.27
+21.27%
-0.34
-134.90%
-0.15
-449.33%
0.04
Deferred Income Tax
-0.27
+21.27%
-0.34
-134.90%
-0.15
-449.33%
0.04
Operating Gains Losses
2.64
—
—
—
Gain Loss On Sale Of PPE
1.54
0.00
0.00
—
Change In Working Capital
-4.31
+16.83%
-5.18
+2.28%
-5.30
-189.88%
-1.83
Change In Receivables
-0.01
-101.19%
0.53
+115.28%
-3.47
-302.45%
-0.86
Changes In Account Receivables
-0.01
-101.19%
0.53
+115.28%
-3.47
-302.45%
-0.86
Change In Inventory
-8.56
-302.52%
-2.13
+36.83%
-3.36
-123.34%
-1.51
Change In Prepaid Assets
0.08
+108.14%
-0.96
-817.07%
0.13
+118.13%
-0.73
Change In Payables And Accrued Expense
2.80
+284.95%
-1.51
-199.63%
1.52
+169.52%
0.56
Change In Accrued Expense
-0.15
-133.53%
0.44
+147.18%
0.18
+1640.49%
0.01
Change In Payable
2.94
+251.07%
-1.95
-245.22%
1.34
+142.57%
0.55
Change In Account Payable
2.94
+214.79%
-2.57
-633.03%
0.48
+32.04%
0.36
Change In Other Working Capital
1.19
+261.70%
-0.74
-1061.36%
-0.06
-108.96%
0.71
Change In Other Current Assets
0.19
+162.05%
-0.30
0.00
—
Change In Other Current Liabilities
0.00
+100.00%
-0.08
-33.39%
-0.06
-2927.02%
0.00
Investing Cash Flow
-2.44
-793.08%
-0.27
+90.76%
-2.96
-3715.85%
-0.08
Cash Flow From Continuing Investing Activities
-2.44
-793.08%
-0.27
+90.76%
-2.96
-3715.85%
-0.08
Cash From Discontinued Investing Activities
—
—
0.00
0.00
Net PPE Purchase And Sale
-0.06
-253.60%
-0.02
+99.31%
-2.52
-3156.61%
-0.08
Purchase Of PPE
-0.06
-253.60%
-0.02
+99.31%
-2.52
-3156.61%
-0.08
Capital Expenditure
-2.05
-11680.38%
-0.02
+99.33%
-2.60
-3251.30%
-0.08
Net Intangibles Purchase And Sale
-1.99
0.00
+100.00%
-0.07
0.00
Purchase Of Intangibles
-1.99
0.00
+100.00%
-0.07
0.00
Net Other Investing Changes
-0.39
-51.31%
-0.26
+28.91%
-0.36
—
Financing Cash Flow
5.72
+85.95%
3.07
-38.00%
4.96
+561.35%
0.75
Cash Flow From Continuing Financing Activities
5.72
+85.95%
3.07
-38.00%
4.96
+561.35%
0.75
Net Issuance Payments Of Debt
1.53
-49.45%
3.02
+132.89%
1.30
+470.28%
0.23
Issuance Of Debt
6.01
+7.00%
5.62
+183.79%
1.98
+769.59%
0.23
Repayment Of Debt
-4.48
-72.78%
-2.60
-280.76%
-0.68
0.00
Long Term Debt Issuance
0.42
+253.46%
0.12
0.00
—
Long Term Debt Payments
-0.12
0.00
0.00
—
Net Long Term Debt Issuance
0.30
+153.31%
0.12
0.00
—
Short Term Debt Issuance
5.60
+1.73%
5.50
+177.85%
1.98
+769.59%
0.23
Short Term Debt Payments
-4.37
-68.24%
-2.60
-280.76%
-0.68
0.00
Net Short Term Debt Issuance
1.23
-57.65%
2.91
+123.83%
1.30
+470.28%
0.23
Net Common Stock Issuance
4.19
+8275.41%
0.05
-98.63%
3.66
+601.07%
0.52
Changes In Cash
0.40
+504.49%
0.07
-86.09%
0.47
+1096.32%
0.04
Effect Of Exchange Rate Changes
-0.03
-3862.57%
-0.00
-100.95%
0.09
+1088.20%
-0.01
Beginning Cash Position
0.66
+10.95%
0.59
+1758.80%
0.03
+2379.64%
0.00
End Cash Position
1.02
+55.38%
0.66
+10.95%
0.59
+1758.80%
0.03
Free Cash Flow
-4.93
-79.16%
-2.75
+33.27%
-4.13
-480.89%
-0.71
Interest Paid Supplemental Data
0.18
+51.87%
0.12
+128.67%
0.05
+1574.29%
0.00
Income Tax Paid Supplemental Data
0.00
-100.00%
0.00
-18.95%
0.00
+61.58%
0.00
Change In Income Tax Payable
-0.00
-100.00%
0.62
-28.44%
0.86
+355.84%
0.19
Change In Tax Payable
-0.00
-100.00%
0.62
-28.44%
0.86
+355.84%
0.19
Common Stock Issuance
4.19
+8275.41%
0.05
-98.63%
3.66
+601.07%
0.52
Issuance Of Capital Stock
4.19
+8275.41%
0.05
-98.63%
3.66
+601.07%
0.52
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category