Symbols / STKH Stock $1.77 -2.21% Steakholder Foods Ltd.

Consumer Defensive • Packaged Foods • Israel • NCM
STKH (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Packaged Foods
CEO Mr. Arik Kaufman
Exch · Country NCM · Israel
Market Cap 10.93M
Enterprise Value 1.62B
Income -8.03M
Sales 10.00K
FCF (ttm) -5.65M
Book/sh 0.00
Cash/sh 0.00
Employees 24
Insider 10d —
IPO Mar 12, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1,093.49
P/B 442.50
P/C —
EV/EBITDA -230.44
EV/Sales 162,024.53
Quick Ratio 1.63
Current Ratio 2.42
Debt/Eq 21.26
LT Debt/Eq —
EPS (ttm) -64.40
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2023-04-04
Earnings (prior) 2023-04-04
ROA -53.79%
ROE -135.23%
ROIC —
Gross Margin -120.00%
Oper. Margin -775.10%
Profit Margin 0.00%
Shs Outstand 1.38M
Shs Float 733.71M
Insider Own 2.34%
Instit Own 9.14%
Short Float 1.87%
Short Ratio 1.87
Short Interest 22.02K
52W High 30.08
vs 52W High -94.12%
52W Low 1.12
vs 52W Low 58.04%
Beta -15.08
Impl. Vol. —
Rel Volume 1.30
Avg Volume 14.04K
Volume 18.24K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.81
Price $1.77
Change -2.21%
About

Steakholder Foods Ltd., a deep-tech food company, develops cultivated meat production technologies in Israel. The company develops alternative protein manufacturing machines, including three-dimensional printers to produce meat, fish, and seafood analogs; and hybrid cultivated meat products, as well as hybrid meat blends, cell lines, growth media, and bioreactors. It also offers premix blends as a plant-based alternative for meat and seafood under the SHMeat and SHFish brand names. In addition, the company provides brokering services in the supply of materials needed in the manufacturing process; and consulting, and implementation services. It serves food processing and retail companies; and cultivated meat producers. Steakholder Foods Ltd. was founded in 2019 and is headquartered in Rehovot, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.77
Latest analyst target
3. DCF / Fair value
$-73.71
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.77
Low
—
High
—
Mean
—
News
RSS: Latest STKH news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.01
0.00
0.00
0.00
Operating Revenue
0.01
0.00
0.00
0.00
Cost Of Revenue
0.02
0.00
0.00
—
Reconciled Cost Of Revenue
0.02
—
—
—
Gross Profit
-0.01
0.00
—
—
Operating Expense
8.46
-40.30%
14.18
-17.08%
17.10
+27.29%
13.43
Research And Development
3.52
-50.42%
7.09
+8.67%
6.53
+36.62%
4.78
Selling General And Administration
4.95
-30.17%
7.08
-32.98%
10.57
+22.14%
8.65
Selling And Marketing Expense
1.36
-49.14%
2.68
-47.25%
5.08
+198.18%
1.71
General And Administrative Expense
3.58
-18.61%
4.40
-19.76%
5.49
-21.06%
6.95
Salaries And Wages
—
—
3.20
-34.39%
4.88
Other Gand A
3.58
-18.61%
4.40
-19.76%
5.49
-21.06%
6.95
Other Operating Expenses
—
—
0.38
+121.64%
0.17
Total Expenses
8.49
-40.15%
14.18
-17.08%
17.10
+27.29%
13.43
Operating Income
-8.48
+40.22%
-14.18
+17.08%
-17.10
-27.29%
-13.43
Total Operating Income As Reported
-8.48
+40.22%
-14.18
+17.08%
-17.10
-27.29%
-13.43
EBITDA
-8.01
+41.43%
-13.68
+15.90%
-16.26
-24.59%
-13.05
Normalized EBITDA
-8.01
+41.43%
-13.68
+15.90%
-16.26
-24.59%
-13.05
Reconciled Depreciation
0.47
-7.16%
0.50
-39.90%
0.84
+120.26%
0.38
EBIT
-8.48
+40.22%
-14.18
+17.08%
-17.10
-27.29%
-13.43
Total Unusual Items
—
—
-10.78
-1300.52%
-0.77
Total Unusual Items Excluding Goodwill
—
—
-10.78
-1300.52%
-0.77
Special Income Charges
—
—
-15.58
0.00
Impairment Of Capital Assets
—
—
15.58
0.00
Net Income
-8.52
+49.47%
-16.86
+22.85%
-21.86
+0.27%
-21.92
Pretax Income
-8.52
+45.19%
-15.55
-6.98%
-14.53
-276.41%
-3.86
Net Non Operating Interest Income Expense
-0.04
+96.71%
-1.37
-153.37%
2.56
-73.20%
9.57
Interest Expense Non Operating
—
—
0.29
+1330.00%
0.02
Net Interest Income
-0.04
+96.71%
-1.37
-153.37%
2.56
-73.20%
9.57
Interest Expense
—
—
0.29
+1330.00%
0.02
Interest Income Non Operating
—
—
0.09
0.00
Interest Income
—
—
0.09
0.00
Other Income Expense
—
—
-10.78
-1300.52%
-0.77
Gain On Sale Of Security
—
—
4.79
+722.47%
-0.77
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.52
+49.47%
-16.86
+22.85%
-21.86
+0.27%
-21.92
Net Income From Continuing Operation Net Minority Interest
-8.52
+45.19%
-15.55
-6.98%
-14.53
-276.41%
-3.86
Net Income From Continuing And Discontinued Operation
-8.52
+49.47%
-16.86
+22.85%
-21.86
+0.27%
-21.92
Net Income Continuous Operations
-8.52
+45.19%
-15.55
-6.98%
-14.53
-276.41%
-3.86
Net Income Discontinuous Operations
0.00
+100.00%
-1.32
+82.02%
-7.33
+59.43%
-18.06
Normalized Income
-8.52
+45.19%
-15.55
-6.98%
-14.53
-276.41%
-3.86
Net Income Common Stockholders
-8.52
+49.47%
-16.86
+22.85%
-21.86
+0.27%
-21.92
Diluted EPS
-80.00
-900.00%
-8.00
+98.75%
-640.00
+15.79%
-760.00
Basic EPS
-2.00
+75.00%
-8.00
+98.75%
-640.00
+15.79%
-760.00
Basic Average Shares
0.10
-95.59%
2.37
+74.13%
1.36
+17.20%
1.16
Diluted Average Shares
4.18
+6959.43%
0.06
-95.65%
1.36
+17.20%
1.16
Diluted NI Availto Com Stockholders
-8.52
+49.47%
-16.86
+22.85%
-21.86
+0.27%
-21.92
Depreciation Amortization Depletion Income Statement
—
—
0.45
+61.43%
0.28
Depreciation And Amortization In Income Statement
—
—
0.45
+61.43%
0.28
Insurance And Claims
—
—
1.12
-39.03%
1.84
Total Other Finance Cost
0.04
-96.71%
1.37
+153.37%
-2.56
+73.20%
-9.57
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
7.79
-28.05%
10.82
-31.50%
15.80
-61.14%
40.65
Current Assets
1.77
-64.30%
4.97
-30.34%
7.13
-67.76%
22.11
Cash Cash Equivalents And Short Term Investments
1.36
-70.38%
4.60
-28.36%
6.42
-66.79%
19.33
Cash And Cash Equivalents
1.26
-70.34%
4.25
-32.40%
6.28
-67.23%
19.18
Cash Financial
—
—
6.28
-67.23%
19.18
Other Short Term Investments
0.10
-70.94%
0.35
+158.09%
0.14
-11.69%
0.15
Receivables
—
—
0.25
-87.89%
2.04
Other Receivables
—
—
0.25
-87.89%
2.04
Prepaid Assets
0.29
-11.52%
0.33
-24.66%
0.44
-41.05%
0.74
Restricted Cash
—
0.00
-100.00%
0.02
0.00
Other Current Assets
0.12
+221.62%
0.04
-85.02%
0.25
—
Total Non Current Assets
6.01
+2.68%
5.86
-32.45%
8.67
-53.24%
18.54
Net PPE
5.65
+1.62%
5.56
-22.66%
7.18
+115.80%
3.33
Gross PPE
7.12
+8.24%
6.58
-31.95%
9.67
+154.41%
3.80
Accumulated Depreciation
-1.48
-44.14%
-1.02
+58.81%
-2.49
-426.69%
-0.47
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
1.69
+73.39%
0.98
+1.77%
0.96
+66.09%
0.58
Other Properties
4.62
-7.07%
4.98
-37.82%
8.00
+159.13%
3.09
Leases
0.80
+28.23%
0.63
-11.44%
0.71
+424.44%
0.14
Goodwill And Other Intangible Assets
—
—
0.00
-100.00%
13.45
Investments And Advances
—
0.00
-100.00%
1.16
-14.69%
1.35
Other Investments
—
0.00
-100.00%
1.16
-14.69%
1.35
Other Non Current Assets
0.31
+4.32%
0.30
-9.06%
0.33
-18.27%
0.41
Total Liabilities Net Minority Interest
3.74
-24.31%
4.94
-22.80%
6.40
+111.08%
3.03
Current Liabilities
1.67
-32.76%
2.48
-31.99%
3.65
+31.16%
2.79
Payables And Accrued Expenses
0.57
-18.10%
0.70
-48.86%
1.36
+27.91%
1.06
Payables
0.18
+7.32%
0.16
-78.34%
0.76
+25.12%
0.60
Accounts Payable
0.17
+7.79%
0.15
-79.36%
0.75
+95.29%
0.38
Other Payable
0.01
+0.00%
0.01
-9.09%
0.01
-95.07%
0.22
Current Accrued Expenses
0.39
-25.94%
0.53
-11.92%
0.60
+31.59%
0.46
Pensionand Other Post Retirement Benefit Plans Current
0.52
-57.86%
1.24
+5.62%
1.18
+4.72%
1.12
Current Debt And Capital Lease Obligation
0.39
+8.73%
0.35
-40.93%
0.60
+264.24%
0.17
Current Capital Lease Obligation
0.39
+8.73%
0.35
-40.93%
0.60
+264.24%
0.17
Current Deferred Liabilities
—
0.00
-100.00%
0.31
+44.04%
0.22
Current Deferred Revenue
—
—
0.31
+44.04%
0.22
Other Current Liabilities
0.19
-0.52%
0.19
-4.93%
0.20
-53.86%
0.44
Total Non Current Liabilities Net Minority Interest
2.07
-15.76%
2.46
-10.56%
2.75
+1016.26%
0.25
Long Term Debt And Capital Lease Obligation
2.07
-15.76%
2.46
-10.56%
2.75
+1016.26%
0.25
Long Term Capital Lease Obligation
2.07
-15.76%
2.46
-10.56%
2.75
+1016.26%
0.25
Stockholders Equity
4.05
-31.20%
5.88
-37.43%
9.40
-75.01%
37.62
Common Stock Equity
4.05
-31.20%
5.88
-37.43%
9.40
-75.01%
37.62
Capital Stock
0.00
0.00
0.00
-100.00%
69.61
Common Stock
0.00
0.00
0.00
-100.00%
69.61
Share Issued
282.25
+12.11%
251.76
+71.88%
146.47
+16.46%
125.77
Ordinary Shares Number
282.25
+12.11%
251.76
+71.88%
146.47
+16.46%
125.77
Additional Paid In Capital
82.74
+8.79%
76.06
+20.84%
62.94
—
Retained Earnings
-78.70
-12.14%
-70.18
-31.63%
-53.31
-44.20%
-36.97
Gains Losses Not Affecting Retained Earnings
—
0.00
+100.00%
-0.23
-104.62%
4.98
Other Equity Adjustments
—
—
-0.23
-106.20%
3.71
Total Equity Gross Minority Interest
4.05
-31.20%
5.88
-37.43%
9.40
-75.01%
37.62
Total Capitalization
4.05
-31.20%
5.88
-37.43%
9.40
-75.01%
37.62
Working Capital
0.10
-95.89%
2.48
-28.60%
3.48
-82.02%
19.33
Invested Capital
4.05
-31.20%
5.88
-37.43%
9.40
-75.01%
37.62
Total Debt
2.46
-12.66%
2.81
-16.01%
3.35
+714.36%
0.41
Capital Lease Obligations
2.46
-12.66%
2.81
-16.01%
3.35
+714.36%
0.41
Net Tangible Assets
4.05
-31.20%
5.88
-37.43%
9.40
-61.11%
24.17
Tangible Book Value
4.05
-31.20%
5.88
-37.43%
9.40
-61.11%
24.17
Current Provisions
—
—
0.20
-8.29%
0.22
Foreign Currency Translation Adjustments
—
—
-1.42
-211.69%
1.27
Non Current Note Receivables
0.05
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-8.46
+33.54%
-12.73
+14.13%
-14.82
-2.66%
-14.44
Cash Flow From Continuing Operating Activities
-8.46
+33.54%
-12.73
+14.13%
-14.82
-2.66%
-14.44
Net Income From Continuing Operations
-8.52
+49.47%
-16.86
+22.85%
-21.86
+0.27%
-21.92
Depreciation Amortization Depletion
0.47
-7.16%
0.50
-39.90%
0.84
+120.26%
0.38
Depreciation
0.47
-7.16%
0.50
-39.90%
0.84
+120.26%
0.38
Depreciation And Amortization
0.47
-7.16%
0.50
-39.90%
0.84
+120.26%
0.38
Other Non Cash Items
—
-0.18
-111.40%
1.56
-57.98%
3.72
Stock Based Compensation
0.38
-79.72%
1.86
-44.61%
3.36
-11.66%
3.80
Asset Impairment Charge
0.00
0.00
-100.00%
1.21
0.00
Operating Gains Losses
-0.05
-129.63%
0.16
-22.86%
0.21
+341.38%
-0.09
Gain Loss On Investment Securities
—
—
-3.80
-1102.53%
-0.32
Unrealized Gain Loss On Investment Securities
0.18
-85.42%
1.23
+145.45%
-2.70
-1300.00%
-0.19
Net Foreign Currency Exchange Gain Loss
-0.07
-143.83%
0.16
-22.86%
0.21
+341.38%
-0.09
Gain Loss On Sale Of PPE
0.02
0.00
—
—
Change In Working Capital
-0.91
-261.99%
0.56
-78.05%
2.56
+2000.00%
-0.14
Change In Receivables
—
—
1.89
+180.18%
-2.35
Change In Prepaid Assets
-0.03
-119.61%
0.15
-91.96%
1.90
+181.40%
-2.34
Change In Payables And Accrued Expense
-0.95
-283.75%
0.52
-20.83%
0.65
-34.70%
1.00
Change In Payable
-0.95
-283.75%
0.52
-20.83%
0.65
-34.70%
1.00
Change In Account Payable
-0.95
-283.75%
0.52
-20.83%
0.65
-34.70%
1.00
Change In Other Working Capital
0.42
+1.68%
0.42
-15.59%
0.49
+72.13%
0.29
Change In Other Current Assets
—
0.00
0.00
-100.00%
1.22
Change In Other Current Liabilities
-0.36
+32.06%
-0.52
-7.82%
-0.49
-58.82%
-0.31
Investing Cash Flow
-0.96
-25.13%
-0.76
+78.72%
-3.59
+60.72%
-9.14
Cash Flow From Continuing Investing Activities
-0.96
-59.07%
-0.60
+83.26%
-3.59
+60.72%
-9.14
Cash From Discontinued Investing Activities
0.00
—
0.00
—
Net PPE Purchase And Sale
-0.95
-252.96%
-0.27
+90.69%
-2.90
-63.34%
-1.78
Purchase Of PPE
-0.98
-264.81%
-0.27
+90.69%
-2.90
-63.34%
-1.78
Sale Of PPE
0.03
—
0.00
—
Capital Expenditure
-0.98
-264.81%
-0.27
+92.78%
-3.74
+56.44%
-8.58
Net Investment Purchase And Sale
0.07
+118.73%
-0.35
-342.66%
0.14
-4.03%
0.15
Purchase Of Investment
—
-0.43
0.00
0.00
Sale Of Investment
0.07
-26.14%
0.09
-38.46%
0.14
-4.03%
0.15
Net Business Purchase And Sale
—
-0.16
0.00
0.00
Purchase Of Business
—
-0.16
0.00
0.00
Gain Loss On Sale Of Business
—
-0.18
0.00
0.00
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-0.84
+87.69%
-6.81
Purchase Of Intangibles
0.00
0.00
+100.00%
-0.84
+87.69%
-6.81
Net Other Investing Changes
-0.07
-525.00%
0.02
+220.00%
0.01
+100.71%
-0.71
Financing Cash Flow
6.38
-43.29%
11.26
+90.83%
5.90
-79.81%
29.22
Cash Flow From Continuing Financing Activities
6.38
-43.29%
11.26
+90.83%
5.90
-79.81%
29.22
Net Issuance Payments Of Debt
—
—
-0.51
-48.55%
-0.35
Repayment Of Debt
—
—
-0.51
-48.55%
-0.35
Long Term Debt Payments
—
—
-0.51
-48.55%
-0.35
Net Long Term Debt Issuance
—
—
-0.51
-48.55%
-0.35
Net Common Stock Issuance
0.42
-96.62%
12.50
+98.41%
6.30
-78.49%
29.28
Cash Dividends Paid
—
—
0.00
0.00
Proceeds From Stock Option Exercised
6.60
0.00
-100.00%
0.05
-98.36%
3.22
Net Other Financing Charges
-0.64
+48.35%
-1.24
-173.79%
-0.45
+86.17%
-3.28
Changes In Cash
-3.03
-35.63%
-2.23
+82.15%
-12.51
-321.78%
5.64
Effect Of Exchange Rate Changes
0.04
-78.79%
0.20
+152.24%
-0.38
-1622.73%
-0.02
Beginning Cash Position
4.25
-32.40%
6.28
-67.23%
19.18
+41.46%
13.56
End Cash Position
1.26
-70.34%
4.25
-32.40%
6.28
-67.23%
19.18
Free Cash Flow
-9.44
+27.34%
-13.00
+29.97%
-18.56
+19.38%
-23.02
Income Tax Paid Supplemental Data
—
0.00
0.00
0.00
Common Stock Issuance
0.42
-96.62%
12.50
+98.41%
6.30
-78.49%
29.28
Interest Paid CFF
—
—
-0.27
-2855.56%
-0.01
Interest Received CFI
—
—
0.09
0.00
Issuance Of Capital Stock
0.42
-96.62%
12.50
+98.41%
6.30
-78.49%
29.28
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category