Symbols / STNE $15.08 -2.52% StoneCo Ltd.
STNE Chart
About
StoneCo Ltd. provides financial technology and software solutions to merchants and integrated partners to conduct electronic commerce across in-store, online, and mobile channels in Brazil. The company offers financial services, including payment, prepayment, digital banking, and credit solutions. It distributes its solutions, principally through proprietary and franchised Stone Hubs, which offer hyper-local sales and services; and sells solutions to brick-and-mortar and digital merchants through sales team. The company served small-and-medium-sized businesses; and marketplaces, e-commerce platforms, and integrated software vendors. StoneCo Ltd. was founded in 2012 and is based in George Town, the Cayman Islands.
Fundamentals
Scroll to Statements| Market Cap | 3.75B | Enterprise Value | 15.43B | Income | 2.36B | Sales | 13.40B | Book/sh | 8.91 | Cash/sh | 23.87 |
| Dividend Yield | — | Payout | 0.00% | Employees | — | IPO | — | P/E | 7.50 | Forward P/E | 5.91 |
| PEG | — | P/S | 0.28 | P/B | 1.69 | P/C | — | EV/EBITDA | 2.13 | EV/Sales | 1.15 |
| Quick Ratio | 1.16 | Current Ratio | 1.37 | Debt/Eq | 159.33 | LT Debt/Eq | — | EPS (ttm) | 2.01 | EPS next Y | 2.55 |
| EPS Growth | — | Revenue Growth | 11.20% | Earnings | 2026-05-14 | ROA | 6.96% | ROE | 20.79% | ROIC | — |
| Gross Margin | 74.88% | Oper. Margin | 46.29% | Profit Margin | 17.31% | Shs Outstand | 231.15M | Shs Float | 222.73M | Short Float | 9.72% |
| Short Ratio | 3.14 | Short Interest | — | 52W High | 19.95 | 52W Low | 12.54 | Beta | 1.90 | Avg Volume | 5.35M |
| Volume | 4.76M | Target Price | $20.30 | Recom | Buy | Prev Close | $15.47 | Price | $15.08 | Change | -2.52% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-15 | main | JP Morgan | Overweight → Overweight | $20 |
| 2026-03-11 | main | UBS | Buy → Buy | $19 |
| 2026-03-03 | reit | BTIG | Buy → Buy | $22 |
| 2026-02-09 | init | BTIG | — → Buy | $22 |
| 2026-01-28 | main | Goldman Sachs | Buy → Buy | $19 |
| 2026-01-28 | main | UBS | Buy → Buy | $20 |
| 2025-10-14 | main | Goldman Sachs | Buy → Buy | $21 |
| 2025-09-09 | main | B of A Securities | Buy → Buy | $25 |
| 2025-08-29 | main | UBS | Buy → Buy | $20 |
| 2025-07-16 | main | JP Morgan | Overweight → Overweight | $19 |
| 2025-05-12 | main | Barclays | Equal-Weight → Equal-Weight | $15 |
| 2025-04-23 | main | Barclays | Equal-Weight → Equal-Weight | $13 |
| 2025-04-22 | up | Citigroup | Neutral → Buy | $15 |
| 2025-03-21 | main | Barclays | Equal-Weight → Equal-Weight | $12 |
| 2025-03-21 | main | Morgan Stanley | Underweight → Underweight | $6 |
| 2025-02-06 | main | Goldman Sachs | Buy → Buy | $14 |
| 2025-01-29 | main | Barclays | Equal-Weight → Equal-Weight | $10 |
| 2025-01-16 | down | Citigroup | Buy → Neutral | $9 |
| 2024-12-16 | main | JP Morgan | Overweight → Overweight | $15 |
| 2024-11-18 | main | Barclays | Equal-Weight → Equal-Weight | $12 |
- StoneCo Ltd. (STNE) Rises As Market Takes a Dip: Key Facts - Yahoo Finance Mon, 20 Apr 2026 21
- 248,879 Shares in StoneCo Ltd. $STNE Bought by Genoa Capital Gestora de Recursos Ltda. - MarketBeat Mon, 20 Apr 2026 08
- Assessing StoneCo (STNE) Valuation After Mixed Short And Long Term Shareholder Returns - simplywall.st Mon, 20 Apr 2026 02
- StoneCo Ltd. (STNE) stock sinks as market gains: What you should know - MSN ue, 14 Apr 2026 21
- StoneCo: The Recent Drop Is A Golden Buying Opportunity (Rating Upgrade) - Seeking Alpha ue, 07 Apr 2026 07
- StoneCo Ltd (STNE) Stock Up 5.1% and Still Undervalued -- GF Sco - GuruFocus Mon, 13 Apr 2026 22
- StoneCo Ltd. (STNE) Stock Falls on Q4 2025 Earnings - Quiver Quantitative Mon, 02 Mar 2026 08
- After Linx sale, StoneCo approves one-time R$3.08B payout - Stock Titan ue, 14 Apr 2026 07
- Stoneco Stock Analysis: Buy or Sell? - The Motley Fool ue, 31 Mar 2026 07
- Is StoneCo (STNE) Stock in an Uptrend | Price at $14.03, Down 0.21% - Insider Selling - Cổng thông tin điện tử Tỉnh Sơn La Mon, 13 Apr 2026 07
- Does StoneCo's (STNE) Linx-Funded Special Dividend Reveal Its Evolving Capital Allocation Playbook? - simplywall.st Sat, 18 Apr 2026 13
- Sumitomo Mitsui Trust Group Inc. Acquires Shares of 480,884 StoneCo Ltd. $STNE - MarketBeat Sat, 18 Apr 2026 09
- JPMorgan Maintains Overweight Rating on StoneCo (STNE) - Yahoo Finance Mon, 20 Apr 2026 13
- How Stronger Earnings Forecasts And Perceived Undervaluation At StoneCo (STNE) Have Changed Its Investment Story - simplywall.st Sun, 05 Apr 2026 02
- StoneCo (NASDAQ:STNE) Shares Gap Up - Here's Why - MarketBeat Wed, 15 Apr 2026 16
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
12,739.15
+12.10%
|
11,364.02
+26.04%
|
9,016.34
+97.02%
|
4,576.47
|
| Operating Revenue |
|
12,739.15
+12.10%
|
11,364.02
+26.04%
|
9,016.34
+97.02%
|
4,576.47
|
| Cost Of Revenue |
|
3,389.13
+13.62%
|
2,982.76
+11.72%
|
2,669.75
+55.78%
|
1,713.83
|
| Reconciled Cost Of Revenue |
|
3,389.13
+13.62%
|
2,982.76
+11.72%
|
2,669.75
+55.78%
|
1,713.83
|
| Gross Profit |
|
9,350.03
+11.56%
|
8,381.27
+32.06%
|
6,346.59
+121.70%
|
2,862.64
|
| Operating Expense |
|
3,235.97
+12.08%
|
2,887.14
+9.67%
|
2,632.60
+44.18%
|
1,825.88
|
| Selling General And Administration |
|
3,235.97
+12.08%
|
2,887.14
+9.67%
|
2,632.60
+44.18%
|
1,825.88
|
| Selling And Marketing Expense |
|
2,105.47
+23.98%
|
1,698.28
+12.38%
|
1,511.24
+49.25%
|
1,012.54
|
| General And Administrative Expense |
|
1,130.50
-4.91%
|
1,188.87
+6.02%
|
1,121.36
+37.87%
|
813.34
|
| Other Gand A |
|
1,130.50
-4.91%
|
1,188.87
+6.02%
|
1,121.36
+37.87%
|
813.34
|
| Total Expenses |
|
6,625.10
+12.87%
|
5,869.90
+10.70%
|
5,302.35
+49.80%
|
3,539.71
|
| Operating Income |
|
6,114.05
+11.28%
|
5,494.12
+47.93%
|
3,713.99
+258.23%
|
1,036.76
|
| EBITDA |
|
988.16
-72.12%
|
3,544.44
+163.19%
|
1,346.73
+407.68%
|
-437.71
|
| Normalized EBITDA |
|
4,526.40
+29.32%
|
3,500.29
+59.41%
|
2,195.82
+167.09%
|
822.14
|
| Reconciled Depreciation |
|
949.39
+8.11%
|
878.18
+9.73%
|
800.33
+57.74%
|
507.37
|
| EBIT |
|
38.76
-98.55%
|
2,666.26
+387.97%
|
546.40
+157.82%
|
-945.08
|
| Total Unusual Items |
|
-3,538.24
-8113.40%
|
44.15
+105.20%
|
-849.10
+32.60%
|
-1,259.85
|
| Total Unusual Items Excluding Goodwill |
|
-3,538.24
-8113.40%
|
44.15
+105.20%
|
-849.10
+32.60%
|
-1,259.85
|
| Special Income Charges |
|
-3,558.05
|
0.00
|
0.00
|
—
|
| Impairment Of Capital Assets |
|
3,558.05
|
0.00
|
0.00
|
—
|
| Net Income |
|
-1,515.22
-195.17%
|
1,592.07
+406.51%
|
-519.42
+61.77%
|
-1,358.81
|
| Pretax Income |
|
-1,017.63
-151.63%
|
1,970.82
+608.87%
|
-387.29
+73.21%
|
-1,445.55
|
| Net Non Operating Interest Income Expense |
|
-3,195.12
+3.82%
|
-3,322.07
-12.76%
|
-2,946.10
-187.11%
|
-1,026.13
|
| Interest Expense Non Operating |
|
1,056.39
+51.90%
|
695.44
-25.52%
|
933.69
+86.56%
|
500.48
|
| Net Interest Income |
|
-3,195.12
+3.82%
|
-3,322.07
-12.76%
|
-2,946.10
-187.11%
|
-1,026.13
|
| Interest Expense |
|
1,056.39
+51.90%
|
695.44
-25.52%
|
933.69
+86.56%
|
500.48
|
| Interest Income Non Operating |
|
518.30
-24.99%
|
690.98
+20.67%
|
572.60
+131.55%
|
247.29
|
| Interest Income |
|
518.30
-24.99%
|
690.98
+20.67%
|
572.60
+131.55%
|
247.29
|
| Other Income Expense |
|
-3,936.57
-1856.17%
|
-201.24
+82.58%
|
-1,155.19
+20.67%
|
-1,456.18
|
| Other Non Operating Income Expenses |
|
-398.73
-65.30%
|
-241.21
+20.26%
|
-302.50
-62.73%
|
-185.89
|
| Gain On Sale Of Security |
|
19.81
-55.13%
|
44.15
+105.20%
|
-849.10
+32.60%
|
-1,259.85
|
| Tax Provision |
|
489.42
+32.13%
|
370.40
+166.27%
|
139.11
+303.95%
|
-68.21
|
| Tax Rate For Calcs |
|
0.00
+78.95%
|
0.00
-44.12%
|
0.00
+620.60%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-1,203.00
-14439.77%
|
8.39
+102.91%
|
-288.69
-385.66%
|
-59.44
|
| Net Income Including Noncontrolling Interests |
|
-1,507.05
-194.17%
|
1,600.42
+404.03%
|
-526.40
+61.78%
|
-1,377.35
|
| Net Income From Continuing Operation Net Minority Interest |
|
-1,515.22
-195.17%
|
1,592.07
+406.51%
|
-519.42
+61.77%
|
-1,358.81
|
| Net Income From Continuing And Discontinued Operation |
|
-1,515.22
-195.17%
|
1,592.07
+406.51%
|
-519.42
+61.77%
|
-1,358.81
|
| Net Income Continuous Operations |
|
-1,507.05
-194.17%
|
1,600.42
+404.03%
|
-526.40
+61.78%
|
-1,377.35
|
| Minority Interests |
|
-8.17
+2.19%
|
-8.36
-219.72%
|
6.98
-62.35%
|
18.54
|
| Normalized Income |
|
820.02
-47.31%
|
1,556.30
+3697.00%
|
40.99
+125.87%
|
-158.41
|
| Net Income Common Stockholders |
|
-1,515.22
-195.17%
|
1,592.07
+406.51%
|
-519.42
+61.77%
|
-1,358.81
|
| Diluted EPS |
|
-5.27
-211.17%
|
4.74
+381.52%
|
-1.68
|
—
|
| Basic EPS |
|
-5.27
-203.52%
|
5.09
+402.31%
|
-1.68
|
—
|
| Basic Average Shares |
|
286.01
-8.50%
|
312.59
-0.02%
|
312.64
|
—
|
| Diluted Average Shares |
|
286.01
-10.42%
|
319.27
+2.12%
|
312.64
|
—
|
| Diluted NI Availto Com Stockholders |
|
-1,515.22
-195.17%
|
1,592.07
+406.51%
|
-519.42
+61.77%
|
-1,358.81
|
| Earnings From Equity Interest |
|
0.40
+109.55%
|
-4.18
-16.44%
|
-3.59
+65.61%
|
-10.44
|
| Total Other Finance Cost |
|
2,657.02
-19.91%
|
3,317.60
+28.34%
|
2,585.01
+234.43%
|
772.95
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
54,813.46
+12.57%
|
48,693.56
+15.26%
|
42,245.44
+0.35%
|
42,097.01
|
| Current Assets |
|
45,965.02
+23.72%
|
37,152.60
+21.18%
|
30,659.20
+2.39%
|
29,944.45
|
| Cash Cash Equivalents And Short Term Investments |
|
14,551.41
+20.70%
|
12,055.81
+35.05%
|
8,927.25
+1.04%
|
8,835.16
|
| Cash And Cash Equivalents |
|
5,227.65
+140.20%
|
2,176.42
+43.89%
|
1,512.60
-66.35%
|
4,495.65
|
| Cash Equivalents |
|
—
|
2,176.42
+43.89%
|
1,512.60
|
—
|
| Other Short Term Investments |
|
9,323.76
-5.62%
|
9,879.39
+33.24%
|
7,414.64
+70.86%
|
4,339.51
|
| Receivables |
|
30,886.54
+24.99%
|
24,711.76
+15.85%
|
21,330.20
+4.62%
|
20,387.55
|
| Accounts Receivable |
|
29,753.65
+21.58%
|
24,473.01
+15.11%
|
21,260.81
+7.69%
|
19,741.89
|
| Gross Accounts Receivable |
|
29,814.54
+21.55%
|
24,528.63
+15.25%
|
21,283.58
+7.73%
|
19,757.00
|
| Allowance For Doubtful Accounts Receivable |
|
-60.89
-9.47%
|
-55.62
-144.34%
|
-22.76
-50.72%
|
-15.10
|
| Receivables Adjustments Allowances |
|
-131.26
-11.66%
|
-117.55
-8.41%
|
-108.43
-34.84%
|
-80.42
|
| Taxes Receivable |
|
372.43
+154.50%
|
146.34
-3.06%
|
150.96
-29.73%
|
214.84
|
| Loans Receivable |
|
891.72
+324.71%
|
209.96
+681.50%
|
26.87
-94.74%
|
511.24
|
| Prepaid Assets |
|
—
|
—
|
129.26
-23.77%
|
169.56
|
| Hedging Assets Current |
|
156.81
+3649.74%
|
4.18
-88.51%
|
36.40
-83.40%
|
219.32
|
| Other Current Assets |
|
370.25
-2.78%
|
380.85
+4.24%
|
365.36
+9.76%
|
332.86
|
| Total Non Current Assets |
|
8,848.44
-23.33%
|
11,540.96
-0.39%
|
11,586.24
-4.66%
|
12,152.56
|
| Net PPE |
|
1,834.00
+10.36%
|
1,661.90
+1.26%
|
1,641.18
+4.57%
|
1,569.52
|
| Gross PPE |
|
3,714.04
+21.65%
|
3,053.02
+13.84%
|
2,681.96
+20.93%
|
2,217.70
|
| Accumulated Depreciation |
|
-1,880.04
-35.15%
|
-1,391.12
-33.66%
|
-1,040.78
-60.57%
|
-648.18
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
243.42
+35.87%
|
179.15
-12.80%
|
205.45
-13.80%
|
238.33
|
| Machinery Furniture Equipment |
|
201.61
+9.94%
|
183.38
-12.92%
|
210.58
-2.44%
|
215.85
|
| Construction In Progress |
|
29.69
-4.12%
|
30.96
-38.47%
|
50.32
+257.44%
|
14.08
|
| Other Properties |
|
3,239.32
+21.80%
|
2,659.52
+20.04%
|
2,215.61
+26.65%
|
1,749.44
|
| Goodwill And Other Intangible Assets |
|
5,458.10
-37.94%
|
8,794.92
+1.88%
|
8,632.33
+4.29%
|
8,277.52
|
| Goodwill |
|
2,078.11
-63.12%
|
5,634.90
-0.22%
|
5,647.42
+1.00%
|
5,591.49
|
| Other Intangible Assets |
|
3,379.99
+6.96%
|
3,160.02
+5.87%
|
2,984.91
+11.13%
|
2,686.03
|
| Investments And Advances |
|
108.38
-15.80%
|
128.71
-60.34%
|
324.52
-75.13%
|
1,304.93
|
| Long Term Equity Investment |
|
75.75
-8.74%
|
83.01
-24.37%
|
109.75
+65.16%
|
66.45
|
| Other Investments |
|
0.00
|
0.00
-100.00%
|
214.76
-82.66%
|
1,238.48
|
| Non Current Accounts Receivable |
|
141.77
+28.73%
|
110.13
+8.28%
|
101.71
+58.15%
|
64.31
|
| Non Current Deferred Assets |
|
871.64
+31.17%
|
664.49
-2.28%
|
679.97
+17.14%
|
580.49
|
| Non Current Deferred Taxes Assets |
|
871.64
+31.17%
|
664.49
-2.28%
|
679.97
+17.14%
|
580.49
|
| Non Current Prepaid Assets |
|
—
|
—
|
101.42
-52.63%
|
214.09
|
| Other Non Current Assets |
|
159.16
+15.75%
|
137.51
-33.42%
|
206.53
+45.76%
|
141.69
|
| Total Liabilities Net Minority Interest |
|
42,986.18
+26.36%
|
34,017.60
+16.12%
|
29,295.42
+2.90%
|
28,469.79
|
| Current Liabilities |
|
33,533.81
+16.31%
|
28,831.13
+14.53%
|
25,174.14
+10.46%
|
22,789.85
|
| Payables And Accrued Expenses |
|
18,989.15
-5.96%
|
20,191.85
+15.36%
|
17,503.89
+7.57%
|
16,272.33
|
| Payables |
|
18,989.15
-5.96%
|
20,191.85
+15.36%
|
17,503.89
+7.57%
|
16,272.33
|
| Accounts Payable |
|
672.18
+30.81%
|
513.88
-13.79%
|
596.04
+59.99%
|
372.55
|
| Other Payable |
|
17,756.72
-7.34%
|
19,163.67
+15.59%
|
16,578.74
+5.44%
|
15,723.33
|
| Employee Benefits |
|
39.52
+15.20%
|
34.30
-4.30%
|
35.84
+9.44%
|
32.75
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
578.35
+12.14%
|
515.75
+10.06%
|
468.60
+71.43%
|
273.35
|
| Total Tax Payable |
|
560.25
+8.93%
|
514.30
+56.27%
|
329.11
+86.51%
|
176.45
|
| Income Tax Payable |
|
431.71
+5.40%
|
409.60
+62.96%
|
251.35
+93.86%
|
129.65
|
| Current Debt And Capital Lease Obligation |
|
4,969.84
+164.35%
|
1,880.00
-33.40%
|
2,822.66
-27.13%
|
3,873.56
|
| Current Debt |
|
4,919.94
+165.98%
|
1,849.77
-33.15%
|
2,767.07
-27.32%
|
3,807.03
|
| Other Current Borrowings |
|
4,919.94
+165.98%
|
1,849.77
-33.15%
|
2,767.07
-27.32%
|
3,807.03
|
| Current Capital Lease Obligation |
|
49.90
+65.07%
|
30.23
-45.62%
|
55.58
-16.46%
|
66.53
|
| Current Deferred Liabilities |
|
8,704.81
+42.25%
|
6,119.45
+52.09%
|
4,023.68
+82.74%
|
2,201.86
|
| Current Deferred Revenue |
|
8,704.81
+42.25%
|
6,119.45
+52.09%
|
4,023.68
+82.74%
|
2,201.86
|
| Other Current Liabilities |
|
291.67
+135.06%
|
124.08
-65.08%
|
355.32
+110.57%
|
168.75
|
| Total Non Current Liabilities Net Minority Interest |
|
9,452.37
+82.25%
|
5,186.47
+25.85%
|
4,121.28
-27.44%
|
5,679.95
|
| Long Term Debt And Capital Lease Obligation |
|
7,926.10
+117.80%
|
3,639.22
+33.38%
|
2,728.47
-39.22%
|
4,488.83
|
| Long Term Debt |
|
7,728.99
+121.10%
|
3,495.76
+35.29%
|
2,583.91
-39.66%
|
4,281.90
|
| Long Term Capital Lease Obligation |
|
197.11
+37.40%
|
143.46
-0.77%
|
144.56
-30.14%
|
206.92
|
| Long Term Provisions |
|
237.41
+13.66%
|
208.87
-0.72%
|
210.38
+15.69%
|
181.85
|
| Tradeand Other Payables Non Current |
|
50.67
+42.92%
|
35.45
-0.89%
|
35.77
+1028.19%
|
3.17
|
| Non Current Deferred Liabilities |
|
680.67
+24.55%
|
546.51
+9.25%
|
500.25
-20.58%
|
629.91
|
| Non Current Deferred Taxes Liabilities |
|
680.67
+24.55%
|
546.51
+9.25%
|
500.25
-20.58%
|
629.91
|
| Other Non Current Liabilities |
|
236.82
-42.31%
|
410.50
-32.77%
|
610.57
+77.78%
|
343.44
|
| Stockholders Equity |
|
11,775.98
-19.47%
|
14,622.26
+13.40%
|
12,893.91
-4.75%
|
13,536.45
|
| Common Stock Equity |
|
11,775.98
-19.47%
|
14,622.26
+13.40%
|
12,893.91
-4.75%
|
13,536.45
|
| Capital Stock |
|
0.08
+0.00%
|
0.08
+0.00%
|
0.08
+0.00%
|
0.08
|
| Common Stock |
|
0.08
+0.00%
|
0.08
+0.00%
|
0.08
+0.00%
|
0.08
|
| Share Issued |
|
314.25
+0.00%
|
314.25
+0.44%
|
312.87
+0.11%
|
312.53
|
| Ordinary Shares Number |
|
286.01
-7.42%
|
308.94
-1.18%
|
312.64
+1.20%
|
308.93
|
| Treasury Shares Number |
|
28.23
+431.59%
|
5.31
+2172.05%
|
0.23
-93.51%
|
3.60
|
| Retained Earnings |
|
-346.36
-129.63%
|
1,168.86
+376.19%
|
-423.20
-539.86%
|
96.21
|
| Gains Losses Not Affecting Retained Earnings |
|
13,928.16
+1.40%
|
13,736.03
+2.61%
|
13,386.12
-7.72%
|
14,505.34
|
| Treasury Stock |
|
1,805.90
+538.78%
|
282.71
+309.22%
|
69.08
-93.51%
|
1,065.18
|
| Minority Interest |
|
51.30
-4.47%
|
53.70
-4.32%
|
56.12
-38.18%
|
90.77
|
| Other Equity Adjustments |
|
13,928.16
+1.40%
|
13,736.03
+2.61%
|
13,386.12
-7.72%
|
14,505.34
|
| Total Equity Gross Minority Interest |
|
11,827.28
-19.41%
|
14,675.96
+13.33%
|
12,950.02
-4.97%
|
13,627.22
|
| Total Capitalization |
|
19,504.98
+7.66%
|
18,118.02
+17.06%
|
15,477.81
-13.14%
|
17,818.35
|
| Working Capital |
|
12,431.21
+49.39%
|
8,321.47
+51.71%
|
5,485.06
-23.34%
|
7,154.61
|
| Invested Capital |
|
24,424.92
+22.32%
|
19,967.79
+9.44%
|
18,244.88
-15.63%
|
21,625.38
|
| Total Debt |
|
12,895.94
+133.66%
|
5,519.21
-0.57%
|
5,551.12
-33.62%
|
8,362.39
|
| Net Debt |
|
7,421.28
+134.18%
|
3,169.11
-17.44%
|
3,838.37
+6.82%
|
3,593.29
|
| Capital Lease Obligations |
|
247.00
+42.22%
|
173.68
-13.22%
|
200.15
-26.81%
|
273.45
|
| Net Tangible Assets |
|
6,317.88
+8.42%
|
5,827.35
+36.74%
|
4,261.57
-18.96%
|
5,258.93
|
| Tangible Book Value |
|
6,317.88
+8.42%
|
5,827.35
+36.74%
|
4,261.57
-18.96%
|
5,258.93
|
| Available For Sale Securities |
|
—
|
45.70
-78.72%
|
214.76
|
—
|
| Derivative Product Liabilities |
|
281.18
-9.77%
|
311.61
|
—
|
—
|
| Duefrom Related Parties Non Current |
|
—
|
—
|
10.05
+112.99%
|
4.72
|
| Financial Assets |
|
103.37
|
0.00
|
—
|
—
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
32.63
|
—
|
—
|
—
|
| Held To Maturity Securities |
|
0.00
|
0.00
|
—
|
—
|
| Investmentin Financial Assets |
|
32.63
-28.60%
|
45.70
-78.72%
|
214.76
|
—
|
| Investmentsin Associatesat Cost |
|
75.75
-8.74%
|
83.01
-24.37%
|
109.75
+65.16%
|
66.45
|
| Non Current Note Receivables |
|
172.01
+297.24%
|
43.30
|
0.00
|
—
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-3,621.38
-319.78%
|
1,647.71
-2.14%
|
1,683.68
-53.32%
|
3,606.90
|
| Cash Flow From Continuing Operating Activities |
|
-3,621.38
-319.78%
|
1,647.71
-2.14%
|
1,683.68
-53.32%
|
3,606.90
|
| Net Income From Continuing Operations |
|
-1,507.05
-194.17%
|
1,600.42
+404.03%
|
-526.40
+61.78%
|
-1,377.35
|
| Depreciation Amortization Depletion |
|
949.39
+8.11%
|
878.18
+9.73%
|
800.33
+57.74%
|
507.37
|
| Depreciation |
|
668.41
+14.20%
|
585.31
+14.00%
|
513.41
+65.28%
|
310.63
|
| Amortization Cash Flow |
|
280.98
-4.06%
|
292.87
+2.08%
|
286.91
+45.83%
|
196.74
|
| Depreciation And Amortization |
|
949.39
+8.11%
|
878.18
+9.73%
|
800.33
+57.74%
|
507.37
|
| Amortization Of Intangibles |
|
280.98
-4.06%
|
292.87
+2.08%
|
286.91
+45.83%
|
196.74
|
| Other Non Cash Items |
|
114.96
+151.18%
|
-224.61
+42.21%
|
-388.65
+47.71%
|
-743.26
|
| Stock Based Compensation |
|
232.67
-7.39%
|
251.24
+17.91%
|
213.08
+88.28%
|
113.17
|
| Provisionand Write Offof Assets |
|
204.68
+23.28%
|
166.02
+54.55%
|
107.42
+40.91%
|
76.23
|
| Asset Impairment Charge |
|
3,558.05
|
0.00
|
0.00
|
—
|
| Deferred Tax |
|
-38.50
-256.59%
|
24.59
+116.06%
|
-153.07
+36.18%
|
-239.83
|
| Deferred Income Tax |
|
-38.50
-256.59%
|
24.59
+116.06%
|
-153.07
+36.18%
|
-239.83
|
| Operating Gains Losses |
|
565.78
+456.73%
|
101.62
-27.44%
|
140.06
-43.62%
|
248.42
|
| Gain Loss On Investment Securities |
|
485.98
+2291.62%
|
20.32
-77.63%
|
90.82
-13.49%
|
104.98
|
| Unrealized Gain Loss On Investment Securities |
|
-441.48
-557.19%
|
96.56
-91.81%
|
1,179.55
-54.11%
|
2,570.42
|
| Gain Loss On Sale Of PPE |
|
29.36
-55.64%
|
66.20
+161.17%
|
25.35
-81.38%
|
136.10
|
| Change In Working Capital |
|
-10,881.58
-245.69%
|
-3,147.75
-179.61%
|
-1,125.74
-186.55%
|
1,300.73
|
| Change In Receivables |
|
-2,814.15
-3452.93%
|
83.93
-95.13%
|
1,722.49
+157.68%
|
-2,986.31
|
| Changes In Account Receivables |
|
-2,171.10
-1014.50%
|
237.41
-83.60%
|
1,447.71
+152.66%
|
-2,749.23
|
| Change In Prepaid Assets |
|
54.50
+31.92%
|
41.31
-72.99%
|
152.97
+158.81%
|
-260.09
|
| Change In Payables And Accrued Expense |
|
-8,151.92
-147.61%
|
-3,292.27
-3.78%
|
-3,172.49
-169.50%
|
4,564.52
|
| Change In Payable |
|
-8,151.92
-147.61%
|
-3,292.27
-3.78%
|
-3,172.49
-169.50%
|
4,564.52
|
| Change In Account Payable |
|
361.68
+551.96%
|
-80.02
-124.73%
|
323.62
+693.81%
|
40.77
|
| Change In Other Working Capital |
|
—
|
—
|
-9.80
+3.74%
|
-10.18
|
| Change In Other Current Liabilities |
|
29.99
+55.52%
|
19.28
-88.74%
|
171.29
+1085.12%
|
-17.39
|
| Investing Cash Flow |
|
1,587.49
+287.77%
|
-845.44
+54.82%
|
-1,871.14
+37.15%
|
-2,977.20
|
| Cash Flow From Continuing Investing Activities |
|
1,587.49
+287.77%
|
-845.44
+54.82%
|
-1,871.14
+37.15%
|
-2,977.20
|
| Net PPE Purchase And Sale |
|
-764.48
-3.84%
|
-736.24
-76.25%
|
-417.73
+61.43%
|
-1,082.99
|
| Purchase Of PPE |
|
-764.48
-3.84%
|
-736.24
-76.25%
|
-417.73
+61.43%
|
-1,082.99
|
| Capital Expenditure |
|
-1,271.76
-5.08%
|
-1,210.30
-67.34%
|
-723.25
+44.31%
|
-1,298.67
|
| Net Investment Purchase And Sale |
|
3,052.13
+658.99%
|
402.13
+138.16%
|
-1,053.85
-133.99%
|
3,100.28
|
| Purchase Of Investment |
|
0.00
|
0.00
+100.00%
|
-1,237.36
+50.11%
|
-2,480.00
|
| Sale Of Investment |
|
3,052.13
+658.99%
|
402.13
+119.12%
|
183.52
-96.71%
|
5,580.28
|
| Net Business Purchase And Sale |
|
-194.62
-414.79%
|
-37.81
+68.77%
|
-121.06
+97.47%
|
-4,778.90
|
| Purchase Of Business |
|
-194.62
-414.79%
|
-37.81
+68.77%
|
-121.06
+97.47%
|
-4,778.90
|
| Gain Loss On Sale Of Business |
|
58.24
+433.08%
|
10.93
-46.20%
|
20.31
-12.40%
|
23.18
|
| Net Intangibles Purchase And Sale |
|
-507.28
-7.01%
|
-474.05
-55.17%
|
-305.51
-41.65%
|
-215.68
|
| Purchase Of Intangibles |
|
-507.28
-7.01%
|
-474.05
-55.17%
|
-305.51
-41.65%
|
-215.68
|
| Net Other Investing Changes |
|
1.75
+225.75%
|
0.54
-98.02%
|
27.01
+26908.00%
|
0.10
|
| Financing Cash Flow |
|
5,040.59
+3487.58%
|
-148.80
+94.71%
|
-2,810.13
-297.98%
|
1,419.44
|
| Cash Flow From Continuing Financing Activities |
|
5,040.59
+3487.58%
|
-148.80
+94.71%
|
-2,810.13
-297.98%
|
1,419.44
|
| Net Issuance Payments Of Debt |
|
2,878.93
+308.35%
|
-1,381.79
+43.72%
|
-2,455.30
-212.57%
|
2,181.10
|
| Issuance Of Debt |
|
5,997.72
+44.94%
|
4,138.21
+18.24%
|
3,499.99
-71.51%
|
12,284.49
|
| Repayment Of Debt |
|
-3,118.80
+43.50%
|
-5,519.99
+7.31%
|
-5,955.28
+41.06%
|
-10,103.39
|
| Long Term Debt Issuance |
|
5,997.72
+44.94%
|
4,138.21
+18.24%
|
3,499.99
-71.51%
|
12,284.49
|
| Long Term Debt Payments |
|
-3,118.80
+43.50%
|
-5,519.99
+7.31%
|
-5,955.28
+41.06%
|
-10,103.39
|
| Net Long Term Debt Issuance |
|
2,878.93
+308.35%
|
-1,381.79
+43.72%
|
-2,455.30
-212.57%
|
2,181.10
|
| Net Common Stock Issuance |
|
-1,587.33
-442.22%
|
-292.75
-648.15%
|
53.41
+105.40%
|
-988.82
|
| Common Stock Payments |
|
-1,587.33
-442.22%
|
-292.75
|
0.00
+100.00%
|
-988.82
|
| Repurchase Of Capital Stock |
|
-1,587.33
-442.22%
|
-292.75
|
0.00
+100.00%
|
-988.82
|
| Net Other Financing Charges |
|
3,748.99
+145.72%
|
1,525.73
+473.73%
|
-408.24
-279.72%
|
227.16
|
| Changes In Cash |
|
3,006.69
+360.11%
|
653.48
+121.80%
|
-2,997.59
-246.29%
|
2,049.14
|
| Effect Of Exchange Rate Changes |
|
44.54
+330.96%
|
10.34
-28.95%
|
14.55
+3087.27%
|
-0.49
|
| Beginning Cash Position |
|
2,176.42
+43.89%
|
1,512.60
-66.35%
|
4,495.65
+83.72%
|
2,446.99
|
| End Cash Position |
|
5,227.65
+140.20%
|
2,176.42
+43.89%
|
1,512.60
-66.35%
|
4,495.65
|
| Free Cash Flow |
|
-4,893.14
-1218.66%
|
437.41
-54.46%
|
960.44
-58.39%
|
2,308.23
|
| Change In Income Tax Payable |
|
-6.26
-103.69%
|
169.83
+23.22%
|
137.82
-44.29%
|
247.40
|
| Change In Tax Payable |
|
-6.26
-103.69%
|
169.83
+23.22%
|
137.82
-44.29%
|
247.40
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
53.41
|
0.00
|
| Earnings Losses From Equity Investments |
|
-7.80
-286.77%
|
4.18
+16.44%
|
3.59
+122.65%
|
-15.85
|
| Interest Paid CFO |
|
-782.44
-4.41%
|
-749.37
-74.11%
|
-430.40
-43.63%
|
-299.67
|
| Interest Received CFO |
|
4,578.28
+65.46%
|
2,766.93
+34.41%
|
2,058.65
+30.39%
|
1,578.87
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
53.41
|
0.00
|
| Taxes Refund Paid |
|
-174.15
-49.95%
|
-116.13
+39.24%
|
-191.14
-49.09%
|
-128.20
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-03-26 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|