Symbols / SWAG Stock $1.94 +3.47% Stran & Company, Inc.

Communication Services • Advertising Agencies • United States • NCM
SWAG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Advertising Agencies
CEO Mr. Andrew Shape
Exch · Country NCM · United States
Market Cap 36.41M
Enterprise Value 25.04M
Income 390.00K
Sales 118.75M
FCF (ttm) -40.62K
Book/sh 1.65
Cash/sh 0.72
Employees 154
Insider 10d —
IPO Nov 09, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 97.00
Forward P/E —
PEG —
P/S 0.31
P/B 1.18
P/C —
EV/EBITDA 70.92
EV/Sales 0.21
Quick Ratio 1.59
Current Ratio 2.19
Debt/Eq 7.00
LT Debt/Eq —
EPS (ttm) 0.02
EPS next Y 0.00
EPS Growth —
Revenue Growth 8.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2025-08-14
Earnings (prior) 2025-08-14
ROA -0.92%
ROE 1.24%
ROIC —
Gross Margin 29.80%
Oper. Margin 2.06%
Profit Margin 0.33%
Shs Outstand 18.77M
Shs Float 9.75M
Insider Own 49.83%
Instit Own 16.73%
Short Float 0.26%
Short Ratio 0.64
Short Interest 25.71K
52W High 3.50
vs 52W High -44.57%
52W Low 1.05
vs 52W Low 84.76%
Beta —
Impl. Vol. —
Rel Volume 0.63
Avg Volume 52.68K
Volume 32.93K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.88
Price $1.94
Change 3.47%
About

Stran & Company, Inc. provides outsourced marketing solutions in the United States, Canada, and Europe. It operates through Stran & Company, Inc. (Stran) and Stran Loyalty Solutions, LLC (SLS) segments. The company offers custom sourcing solutions; e-commerce solutions; creative and merchandising services; warehousing/fulfillment and distribution; print-on-demand; kitting; and point of sale displays. It also provides corporate promotional marketing programs for clients across various industry verticals; loyalty and incentive programs; and commercial and digital printing solutions. In addition, the company offers Magento Open Source, a custom-developed e-commerce platform that includes management of marketing programs and links branded merchandise, print, event assets, customer relationship management, loyalty, and incentives. It serves the pharmaceutical and healthcare, manufacturing, gaming, technology, finance, construction, and consumer goods industries. The company was founded in 1994 and is headquartered in Quincy, Massachusetts.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.94
Latest analyst target
3. DCF / Fair value
$-0.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.94
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-05-16 reit EF Hutton Buy → Buy $5
2023-04-21 reit EF Hutton — → Buy $5
2023-04-03 reit EF Hutton — → Buy $5
2023-03-31 reit EF Hutton — → Buy $5
2023-01-31 main EF Hutton — → Buy $5
News
RSS: Latest SWAG news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-19 AUDIBERT JOHN Officer — 25,000 $0.00 $0
2026-02-19 BROWNER DAVID Chief Financial Officer — 25,000 $0.00 $0
2026-02-19 WALL IAN THOMAS Chief Technology Officer — 12,000 $0.00 $0
2025-11-26 AUDIBERT JOHN Chief Operating Officer — 100,000 $0.00 $0
2025-11-26 BROWNER DAVID Chief Financial Officer — 120,000 $0.00 $0
2025-06-27 AUDIBERT JOHN Officer — 4,500 $1.46 $6,730
2025-06-20 CHIPPINDALE ALAN Director — 9,449 $0.00 $0
2025-06-11 CHIPPINDALE ALAN Director — 20,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
116.19
+40.58%
82.65
+8.76%
76.00
+31.31%
57.88
Operating Revenue
116.19
+40.58%
82.65
+8.76%
76.00
+31.31%
57.88
Cost Of Revenue
81.96
+44.20%
56.84
+11.13%
51.15
+20.37%
42.49
Reconciled Cost Of Revenue
81.96
+44.20%
56.84
+11.13%
51.15
+20.37%
42.49
Gross Profit
34.23
+32.60%
25.81
+3.87%
24.85
+61.53%
15.38
Operating Expense
36.19
+17.84%
30.71
+21.32%
25.31
+42.28%
17.79
Selling General And Administration
36.19
+17.84%
30.71
+21.32%
25.31
+42.28%
17.79
General And Administrative Expense
36.19
+17.84%
30.71
+21.32%
25.31
+42.28%
17.79
Other Gand A
36.19
+17.84%
30.71
+21.32%
25.31
+42.28%
17.79
Total Expenses
118.15
+34.95%
87.55
+14.50%
76.46
+26.83%
60.28
Operating Income
-1.96
+60.01%
-4.89
-968.56%
-0.46
+80.95%
-2.40
Total Operating Income As Reported
-1.96
+60.01%
-4.89
-285.96%
-1.27
+64.64%
-3.59
EBITDA
-0.85
+79.12%
-4.07
-1396.18%
0.31
+115.83%
-1.98
Normalized EBITDA
-0.95
+78.89%
-4.49
-569.25%
0.96
+197.45%
-0.98
Reconciled Depreciation
1.11
+34.34%
0.82
+6.74%
0.77
+83.81%
0.42
EBIT
-1.96
+60.01%
-4.89
-968.56%
-0.46
+80.95%
-2.40
Total Unusual Items
0.10
-76.68%
0.42
+164.80%
-0.64
+35.99%
-1.00
Total Unusual Items Excluding Goodwill
0.10
-76.68%
0.42
+164.80%
-0.64
+35.99%
-1.00
Special Income Charges
0.00
-100.00%
0.21
+127.92%
-0.74
+25.65%
-1.00
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
—
0.00
-100.00%
0.81
-31.47%
1.18
Restructuring And Mergern Acquisition
0.00
+100.00%
-0.21
-220.00%
-0.07
+63.89%
-0.18
Net Income
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Pretax Income
-0.63
+84.84%
-4.13
-1102.03%
-0.34
+89.51%
-3.28
Net Non Operating Interest Income Expense
0.30
-2.95%
0.30
-46.49%
0.57
+500.00%
0.10
Interest Expense Non Operating
—
—
—
—
Net Interest Income
0.30
-2.95%
0.30
-46.49%
0.57
+500.00%
0.10
Interest Expense
—
—
—
—
Interest Income Non Operating
0.30
-2.95%
0.30
-46.49%
0.57
+500.00%
0.10
Interest Income
0.30
-2.95%
0.30
-46.49%
0.57
+500.00%
0.10
Other Income Expense
1.03
+127.75%
0.45
+199.56%
-0.46
+52.94%
-0.97
Other Non Operating Income Expenses
0.94
+2365.79%
0.04
-79.57%
0.19
+447.06%
0.03
Gain On Sale Of Security
0.10
-53.37%
0.21
+101.94%
0.10
+10400.00%
-0.00
Tax Provision
0.12
+2300.00%
0.01
-87.80%
0.04
-81.53%
0.22
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.02
-76.68%
0.09
+164.80%
-0.13
+35.99%
-0.21
Net Income Including Noncontrolling Interests
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Net Income From Continuing Operation Net Minority Interest
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Net Income From Continuing And Discontinued Operation
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Net Income Continuous Operations
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Normalized Income
-0.82
+81.57%
-4.47
-3757.42%
0.12
+104.51%
-2.71
Net Income Common Stockholders
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Diluted EPS
-0.04
+81.82%
-0.22
-18587.39%
0.00
+102.98%
-0.04
Basic EPS
-0.04
+81.82%
-0.22
-11721.76%
0.00
+104.73%
-0.04
Basic Average Shares
18.46
-0.69%
18.59
+0.37%
18.52
-3.56%
19.20
Diluted Average Shares
18.46
-0.69%
18.59
-36.89%
29.45
+53.38%
19.20
Diluted NI Availto Com Stockholders
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Total Other Finance Cost
—
—
—
-0.09
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
49.35
-10.52%
55.15
+12.46%
49.04
-2.38%
50.23
Current Assets
38.64
-15.04%
45.48
+5.67%
43.04
-6.62%
46.09
Cash Cash Equivalents And Short Term Investments
11.62
-36.18%
18.21
-1.29%
18.45
-26.29%
25.03
Cash And Cash Equivalents
6.75
-27.84%
9.36
+16.12%
8.06
-47.17%
15.25
Cash Financial
—
—
—
15.25
Other Short Term Investments
4.87
-44.99%
8.86
-14.79%
10.39
+6.28%
9.78
Receivables
17.25
-7.57%
18.66
+9.31%
17.08
+24.19%
13.75
Accounts Receivable
17.25
-7.57%
18.66
+9.31%
17.08
+24.19%
13.75
Gross Accounts Receivable
17.80
-6.94%
19.13
+9.98%
17.39
+18.27%
14.71
Allowance For Doubtful Accounts Receivable
-0.55
-18.32%
-0.46
-46.37%
-0.32
-20.00%
-0.26
Inventory
7.62
+41.42%
5.39
+12.69%
4.78
-19.32%
5.93
Work In Process
0.34
+15.88%
0.30
-50.67%
0.60
+92.93%
0.31
Finished Goods
7.28
+42.90%
5.09
+21.78%
4.18
-25.53%
5.62
Prepaid Assets
2.14
-22.40%
2.76
+0.99%
2.73
+97.40%
1.38
Current Deferred Assets
—
—
0.84
+0.00%
0.84
Other Current Assets
0.00
-99.56%
0.46
—
—
Total Non Current Assets
10.71
+10.77%
9.67
+61.26%
5.99
+44.92%
4.14
Net PPE
3.99
+59.69%
2.50
-12.57%
2.86
+60.06%
1.78
Gross PPE
6.36
+41.50%
4.49
+1.40%
4.43
+53.87%
2.88
Accumulated Depreciation
-2.37
-18.71%
-1.99
-26.76%
-1.57
-43.78%
-1.09
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
2.04
+156.59%
0.80
-40.34%
1.34
+70.19%
0.79
Machinery Furniture Equipment
3.88
+5.26%
3.69
+19.46%
3.09
+47.89%
2.09
Other Properties
—
—
—
0.78
Leases
0.43
+7033.33%
0.01
+0.00%
0.01
+0.00%
0.01
Goodwill And Other Intangible Assets
6.67
-6.72%
7.14
+129.45%
3.11
+33.76%
2.33
Goodwill
2.32
+0.00%
2.32
0.00
-100.00%
0.09
Other Intangible Assets
4.34
-9.95%
4.82
+54.91%
3.11
+39.14%
2.24
Other Non Current Assets
0.05
+130.43%
0.02
+0.00%
0.02
+0.00%
0.02
Total Liabilities Net Minority Interest
18.85
-19.82%
23.51
+75.61%
13.39
-7.75%
14.51
Current Liabilities
16.50
-25.65%
22.20
+98.42%
11.19
-14.93%
13.15
Payables And Accrued Expenses
10.87
+0.74%
10.79
+40.85%
7.66
+52.41%
5.02
Payables
7.32
+9.04%
6.72
+88.55%
3.56
-9.50%
3.94
Accounts Payable
7.00
+9.95%
6.36
+97.73%
3.22
-9.89%
3.57
Other Payable
—
—
1.53
+219.46%
0.48
Current Accrued Expenses
3.54
-12.95%
4.07
-0.63%
4.09
+276.38%
1.09
Total Tax Payable
0.33
-7.37%
0.35
+2.62%
0.34
-5.75%
0.36
Income Tax Payable
—
—
—
—
Current Debt And Capital Lease Obligation
0.60
+64.48%
0.37
-30.68%
0.53
+8.42%
0.49
Current Debt
—
—
—
0.16
Other Current Borrowings
—
—
—
0.16
Current Capital Lease Obligation
0.60
+64.48%
0.37
-30.68%
0.53
+62.46%
0.33
Current Deferred Liabilities
3.20
-27.63%
4.42
+296.33%
1.12
+76.30%
0.63
Current Deferred Revenue
3.20
-27.63%
4.42
+296.33%
1.12
+76.30%
0.63
Other Current Liabilities
1.83
-72.29%
6.62
+251.25%
1.89
-73.09%
7.00
Total Non Current Liabilities Net Minority Interest
2.34
+78.66%
1.31
-40.36%
2.20
+61.53%
1.36
Long Term Debt And Capital Lease Obligation
1.74
+303.24%
0.43
-45.86%
0.80
+73.48%
0.46
Long Term Debt
0.05
—
—
—
Long Term Capital Lease Obligation
1.70
+292.36%
0.43
-45.86%
0.80
+73.48%
0.46
Other Non Current Liabilities
0.60
-31.59%
0.88
-37.23%
1.40
+55.43%
0.90
Stockholders Equity
30.50
-3.60%
31.64
-11.25%
35.65
-0.19%
35.72
Common Stock Equity
30.50
-3.60%
31.64
-11.25%
35.65
-0.19%
35.72
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
18.51
-0.49%
18.60
+0.32%
18.54
+0.34%
18.48
Ordinary Shares Number
18.51
-0.49%
18.60
+0.32%
18.54
+0.34%
18.48
Additional Paid In Capital
37.92
-1.21%
38.39
+0.33%
38.26
+0.39%
38.11
Retained Earnings
-7.49
-11.08%
-6.74
-159.11%
-2.60
-17.37%
-2.22
Gains Losses Not Affecting Retained Earnings
0.06
+730.00%
-0.01
+23.08%
-0.01
+92.74%
-0.18
Other Equity Adjustments
0.06
+730.00%
-0.01
+23.08%
-0.01
+92.74%
-0.18
Total Equity Gross Minority Interest
30.50
-3.60%
31.64
-11.25%
35.65
-0.19%
35.72
Total Capitalization
30.55
-3.45%
31.64
-11.25%
35.65
-0.19%
35.72
Working Capital
22.14
-4.93%
23.29
-26.90%
31.86
-3.31%
32.95
Invested Capital
30.55
-3.45%
31.64
-11.25%
35.65
-0.64%
35.88
Total Debt
2.34
+193.73%
0.80
-39.82%
1.33
+40.02%
0.95
Capital Lease Obligations
2.30
+187.84%
0.80
-39.82%
1.33
+68.92%
0.79
Net Tangible Assets
23.84
-2.69%
24.50
-24.71%
32.54
-2.56%
33.39
Tangible Book Value
23.84
-2.69%
24.50
-24.71%
32.54
-2.56%
33.39
Current Deferred Taxes Assets
—
—
0.84
+0.00%
0.84
Current Notes Payable
—
—
0.00
-100.00%
0.16
Duefrom Related Parties Current
—
—
0.85
0.00
Duefrom Related Parties Non Current
—
—
—
—
Line Of Credit
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.67
-269.31%
2.76
+208.24%
-2.55
-27.50%
-2.00
Cash Flow From Continuing Operating Activities
-4.67
-269.31%
2.76
+208.24%
-2.55
-27.50%
-2.00
Net Income From Continuing Operations
-0.75
+81.96%
-4.14
-975.32%
-0.39
+89.00%
-3.50
Depreciation Amortization Depletion
1.11
+34.34%
0.82
+6.74%
0.77
+83.81%
0.42
Depreciation
0.63
+48.93%
0.42
-12.11%
0.48
+86.38%
0.26
Amortization Cash Flow
0.48
+19.11%
0.40
+37.07%
0.29
+80.37%
0.16
Depreciation And Amortization
1.11
+34.34%
0.82
+6.74%
0.77
+83.81%
0.42
Amortization Of Intangibles
0.48
+19.11%
0.40
+37.07%
0.29
+80.37%
0.16
Other Non Cash Items
0.88
+92.54%
0.46
+1091.30%
-0.05
+74.44%
-0.18
Stock Based Compensation
0.09
-31.25%
0.13
-36.00%
0.20
-39.58%
0.33
Provisionand Write Offof Assets
0.77
+43.87%
0.54
+409.20%
-0.17
-583.33%
0.04
Asset Impairment Charge
—
0.00
-100.00%
0.81
-31.47%
1.18
Deferred Tax
—
—
0.00
-100.00%
0.22
Deferred Income Tax
—
—
0.00
-100.00%
0.22
Operating Gains Losses
—
—
-0.16
—
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.00
-98.20%
0.17
+193.30%
-0.18
Change In Working Capital
-6.77
-236.80%
4.95
+232.66%
-3.73
-1041.28%
-0.33
Change In Receivables
0.64
+255.72%
-0.41
+73.14%
-1.53
+49.12%
-3.01
Changes In Account Receivables
0.64
+255.72%
-0.41
+73.14%
-1.53
+49.12%
-3.01
Change In Inventory
-2.23
-770.27%
0.33
-83.57%
2.03
+314.50%
-0.94
Change In Prepaid Assets
0.62
-36.62%
0.97
+172.60%
-1.34
-628.74%
0.25
Change In Payables And Accrued Expense
0.08
+106.17%
-1.25
-161.15%
2.04
+209.14%
-1.87
Change In Accrued Expense
0.46
+135.40%
-1.29
-165.93%
1.96
+962.56%
-0.23
Change In Payable
-0.38
-983.72%
0.04
-48.19%
0.08
+105.05%
-1.64
Change In Account Payable
-0.35
-690.00%
0.06
-42.31%
0.10
+105.47%
-1.90
Change In Other Working Capital
-1.22
-205.35%
1.16
+485.35%
0.20
+127.69%
-0.71
Change In Other Current Assets
0.42
+192.97%
-0.46
0.00
—
Change In Other Current Liabilities
-5.08
-210.44%
4.60
+189.72%
-5.12
-186.05%
5.96
Investing Cash Flow
3.23
+706.94%
-0.53
+85.73%
-3.74
+69.58%
-12.28
Cash Flow From Continuing Investing Activities
3.23
+706.94%
-0.53
+85.73%
-3.74
+69.58%
-12.28
Net PPE Purchase And Sale
-0.82
-36.94%
-0.60
+39.84%
-1.00
-59.58%
-0.63
Purchase Of PPE
-0.82
-36.94%
-0.60
+39.84%
-1.00
-59.58%
-0.63
Capital Expenditure
-0.82
-36.94%
-0.60
+39.84%
-1.00
-59.58%
-0.63
Net Investment Purchase And Sale
4.06
+164.02%
1.54
+350.33%
-0.61
+93.72%
-9.78
Purchase Of Investment
-5.19
+27.11%
-7.12
-47.00%
-4.84
+51.45%
-9.98
Sale Of Investment
9.25
+6.81%
8.66
+104.66%
4.23
+2015.50%
0.20
Net Business Purchase And Sale
0.00
+100.00%
-1.47
+30.81%
-2.12
-13.23%
-1.88
Purchase Of Business
0.00
+100.00%
-1.47
+30.81%
-2.12
-13.23%
-1.88
Net Intangibles Purchase And Sale
—
—
—
-1.05
Purchase Of Intangibles
—
—
—
-1.05
Net Other Investing Changes
—
—
-0.66
+10.45%
-0.74
Financing Cash Flow
-1.17
-25.75%
-0.93
-2.09%
-0.91
+66.25%
-2.69
Cash Flow From Continuing Financing Activities
-1.17
-25.75%
-0.93
-2.09%
-0.91
+66.25%
-2.69
Net Issuance Payments Of Debt
0.00
+100.00%
-0.10
0.00
+100.00%
-0.67
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
0.00
+100.00%
-0.10
0.00
+100.00%
-0.67
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
—
-0.67
Net Long Term Debt Issuance
—
—
—
-0.67
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
0.00
+100.00%
-0.10
0.00
0.00
Net Short Term Debt Issuance
0.00
+100.00%
-0.10
0.00
0.00
Net Common Stock Issuance
-0.55
0.00
+100.00%
-0.05
+98.50%
-3.33
Common Stock Payments
-0.55
0.00
+100.00%
-0.05
+98.50%
-3.33
Repurchase Of Capital Stock
-0.55
0.00
+100.00%
-0.05
+98.50%
-3.33
Proceeds From Stock Option Exercised
—
—
0.00
-100.00%
1.31
Net Other Financing Charges
-0.61
+25.97%
-0.83
+3.61%
-0.86
-28.40%
-0.67
Changes In Cash
-2.60
-300.54%
1.30
+118.05%
-7.20
+57.61%
-16.97
Beginning Cash Position
9.36
+16.12%
8.06
-47.17%
15.25
-52.67%
32.23
End Cash Position
6.75
-27.84%
9.36
+16.12%
8.06
-47.17%
15.25
Free Cash Flow
-5.50
-354.56%
2.16
+160.83%
-3.55
-35.15%
-2.63
Interest Paid Supplemental Data
0.02
-74.74%
0.10
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.14
+2700.00%
0.01
0.00
-100.00%
0.08
Change In Income Tax Payable
-0.03
-52.94%
-0.02
+19.05%
-0.02
-108.14%
0.26
Change In Tax Payable
-0.03
-52.94%
-0.02
+19.05%
-0.02
-108.14%
0.26
Common Stock Issuance
—
—
—
0.00
Issuance Of Capital Stock
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category