Symbols / SY Stock $3.04 +2.36% So-Young International Inc.

Healthcare • Health Information Services • China • NCM
SY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Healthcare
Industry Health Information Services
CEO —
Exch · Country NCM · China
Market Cap 295.88M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $2.97
Price $3.04
Change 2.36%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest SY news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,523.41
+3.87%
1,466.70
-2.09%
1,498.03
+19.09%
1,257.87
Operating Revenue
1,523.41
+3.87%
1,466.70
-2.09%
1,498.03
+19.09%
1,257.87
Cost Of Revenue
795.72
+40.19%
567.59
+4.27%
544.34
+38.41%
393.29
Reconciled Cost Of Revenue
795.72
+40.19%
567.59
+4.27%
544.34
+38.41%
393.29
Gross Profit
727.69
-19.07%
899.11
-5.72%
953.69
+10.31%
864.58
Operating Expense
994.15
+1.07%
983.60
-3.07%
1,014.74
+4.89%
967.39
Research And Development
137.04
-16.96%
165.03
-18.91%
203.52
-13.43%
235.09
Selling General And Administration
857.11
+4.71%
818.57
+0.91%
811.22
+10.78%
732.30
Selling And Marketing Expense
528.59
+6.90%
494.49
-4.99%
520.45
+10.24%
472.09
General And Administrative Expense
328.52
+1.37%
324.07
+11.46%
290.76
+11.74%
260.21
Other Gand A
328.52
+1.37%
324.07
+11.46%
290.76
+11.74%
260.21
Total Expenses
1,789.88
+15.39%
1,551.18
-0.51%
1,559.08
+14.58%
1,360.68
Operating Income
-266.47
-215.41%
-84.48
-38.39%
-61.05
+40.62%
-102.81
Total Operating Income As Reported
-286.18
+54.17%
-624.49
-922.97%
-61.05
+40.62%
-102.81
EBITDA
-209.25
-442.60%
-38.56
-157.84%
-14.96
+73.16%
-55.72
Normalized EBITDA
-197.23
-139.63%
497.66
+2024.82%
-25.86
+49.84%
-51.55
Reconciled Depreciation
57.21
+24.60%
45.92
-0.37%
46.09
-2.12%
47.09
EBIT
-266.47
-215.41%
-84.48
-38.39%
-61.05
+40.62%
-102.81
Total Unusual Items
-12.02
+97.76%
-536.23
-5020.42%
10.90
+361.16%
-4.17
Total Unusual Items Excluding Goodwill
-12.02
+97.76%
-536.23
-5020.42%
10.90
+361.16%
-4.17
Special Income Charges
-19.71
+96.40%
-547.36
-123179.05%
-0.44
+94.41%
-7.95
Impairment Of Capital Assets
19.71
-96.35%
540.01
0.00
0.00
Write Off
0.00
-100.00%
7.35
+1555.41%
0.44
-94.41%
7.95
Net Income
-242.30
+58.90%
-589.53
-2870.33%
21.28
+132.46%
-65.55
Pretax Income
-246.11
+58.15%
-588.09
-7573.47%
7.87
+109.04%
-87.07
Net Non Operating Interest Income Expense
23.56
-49.35%
46.51
-4.78%
48.84
+69.11%
28.88
Net Interest Income
23.56
-49.35%
46.51
-4.78%
48.84
+69.11%
28.88
Interest Income Non Operating
23.56
-49.35%
46.51
-4.78%
48.84
+69.11%
28.88
Interest Income
23.56
-49.35%
46.51
-4.78%
48.84
+69.11%
28.88
Other Income Expense
-3.20
+99.42%
-550.11
-2840.55%
20.07
+252.65%
-13.15
Other Non Operating Income Expenses
12.90
+1040.76%
1.13
-94.84%
21.90
+165.56%
8.25
Gain On Sale Of Security
7.69
-30.96%
11.13
-1.85%
11.34
+200.69%
3.77
Tax Provision
0.80
+187.96%
-0.91
+94.99%
-18.07
+13.78%
-20.96
Tax Rate For Calcs
0.00
+16144.31%
0.00
-99.38%
0.00
+3.83%
0.00
Tax Effect Of Unusual Items
-3.01
-264.28%
-0.83
-130.29%
2.72
+371.16%
-1.00
Net Income Including Noncontrolling Interests
-246.91
+57.95%
-587.18
-2363.27%
25.94
+139.25%
-66.11
Net Income From Continuing Operation Net Minority Interest
-242.30
+58.90%
-589.53
-2870.33%
21.28
+132.46%
-65.55
Net Income From Continuing And Discontinued Operation
-242.30
+58.90%
-589.53
-2870.33%
21.28
+132.46%
-65.55
Net Income Continuous Operations
-246.91
+57.95%
-587.18
-2363.27%
25.94
+139.25%
-66.11
Minority Interests
4.60
+296.33%
-2.35
+49.72%
-4.66
-943.40%
0.55
Normalized Income
-233.28
-331.01%
-54.13
-512.96%
13.11
+121.01%
-62.39
Net Income Common Stockholders
-242.30
+58.90%
-589.53
-2870.33%
21.28
+132.46%
-65.55
Otherunder Preferred Stock Dividend
—
—
—
—
Diluted EPS
—
-5.72
-2851.86%
0.21
+134.18%
-0.61
Basic EPS
—
-5.72
-2851.86%
0.21
+134.18%
-0.61
Basic Average Shares
—
103.20
+2.24%
100.94
-6.07%
107.46
Diluted Average Shares
—
103.20
+1.70%
101.47
-5.58%
107.46
Diluted NI Availto Com Stockholders
-242.30
+58.90%
-589.53
-2870.33%
21.28
+132.46%
-65.55
Earnings From Equity Interest
-4.08
+72.85%
-15.02
-18.01%
-12.72
+26.13%
-17.22
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
2,649.64
-3.13%
2,735.16
-14.91%
3,214.57
+0.52%
3,197.87
Current Assets
1,484.60
-13.90%
1,724.36
+0.14%
1,721.92
-10.17%
1,916.83
Cash Cash Equivalents And Short Term Investments
871.68
-26.55%
1,186.79
-10.56%
1,326.94
-15.50%
1,570.38
Cash And Cash Equivalents
418.21
-28.84%
587.75
+37.93%
426.12
-38.64%
694.42
Other Short Term Investments
453.47
-24.30%
599.04
-33.50%
900.82
+2.84%
875.96
Receivables
209.90
-7.23%
226.25
+12.69%
200.78
+17.91%
170.29
Accounts Receivable
51.53
-47.83%
98.77
+72.62%
57.22
+58.92%
36.01
Gross Accounts Receivable
182.24
-12.47%
208.19
+185.78%
72.85
+47.97%
49.23
Allowance For Doubtful Accounts Receivable
-130.71
-19.46%
-109.41
-600.07%
-15.63
-18.19%
-13.22
Other Receivables
16.30
-32.81%
24.25
+4.74%
23.16
+56.61%
14.79
Taxes Receivable
48.57
+268.15%
13.19
+25.35%
10.52
+96.27%
5.36
Accrued Interest Receivable
12.16
-26.11%
16.46
-21.37%
20.94
+41.34%
14.81
Loans Receivable
80.57
+11.36%
72.35
-9.25%
79.73
+20.92%
65.94
Inventory
233.39
+53.79%
151.75
+27.61%
118.92
-1.29%
120.48
Raw Materials
61.22
+6.88%
57.27
-5.84%
60.82
+6.58%
57.07
Finished Goods
172.17
+82.23%
94.48
+62.61%
58.10
-28.44%
81.19
Prepaid Assets
95.58
+14.80%
83.26
+52.61%
54.56
+42.10%
38.39
Restricted Cash
64.68
-2.54%
66.37
+351.63%
14.70
-1.43%
14.91
Other Current Assets
9.35
-5.89%
9.94
+64.87%
6.03
+153.02%
2.38
Total Non Current Assets
1,165.04
+15.26%
1,010.80
-32.28%
1,492.64
+16.52%
1,281.05
Net PPE
545.20
+71.38%
318.12
+35.26%
235.19
+31.33%
179.08
Gross PPE
676.13
+64.27%
411.60
+33.85%
307.51
+32.32%
232.40
Accumulated Depreciation
-130.93
-40.06%
-93.48
-29.27%
-72.32
-35.64%
-53.32
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
99.17
+0.00%
99.17
+0.00%
99.17
-38.81%
162.06
Machinery Furniture Equipment
26.91
+13.63%
23.68
+7.31%
22.07
+4.69%
21.08
Other Properties
422.60
+97.04%
214.48
+39.75%
153.47
+826.14%
16.57
Leases
127.45
+71.60%
74.28
+126.42%
32.80
+0.36%
32.69
Goodwill And Other Intangible Assets
144.78
+13.73%
127.30
-81.44%
685.95
-3.38%
709.97
Goodwill
0.68
+0.00%
0.68
-99.87%
540.69
+0.00%
540.69
Other Intangible Assets
144.10
+13.81%
126.61
-12.83%
145.25
-14.19%
169.28
Investments And Advances
274.75
-1.97%
280.28
+7.38%
261.02
+14.50%
227.96
Non Current Deferred Assets
69.31
-18.41%
84.95
+8.86%
78.03
+20.54%
64.74
Non Current Deferred Taxes Assets
69.31
-18.41%
84.95
+8.86%
78.03
+20.54%
64.74
Non Current Prepaid Assets
63.08
-49.27%
124.33
-23.48%
162.48
+1030.67%
14.37
Other Non Current Assets
0.48
-89.20%
4.46
-62.64%
11.94
+248.60%
3.43
Total Liabilities Net Minority Interest
980.82
+26.32%
776.43
+18.86%
653.25
+10.72%
590.00
Current Liabilities
784.05
+24.41%
630.21
+16.61%
540.42
+0.44%
538.04
Payables And Accrued Expenses
344.88
+12.41%
306.81
+11.58%
274.98
-6.68%
294.65
Payables
289.15
+11.85%
258.52
+15.30%
224.21
-7.23%
241.70
Other Payable
245.07
+24.92%
196.18
+17.52%
166.93
+3.54%
161.22
Current Accrued Expenses
55.73
+15.41%
48.29
-4.88%
50.77
-4.13%
52.95
Total Tax Payable
43.46
-29.75%
61.86
+8.73%
56.89
-23.71%
74.58
Income Tax Payable
11.21
-56.92%
26.03
+4.77%
24.85
-35.51%
38.53
Current Debt And Capital Lease Obligation
116.35
+1.46%
114.68
+92.53%
59.56
+18.45%
50.28
Current Debt
39.81
-42.94%
69.77
+133.93%
29.82
—
Other Current Borrowings
39.81
-42.94%
69.77
+133.93%
29.82
—
Current Capital Lease Obligation
76.54
+70.44%
44.91
+51.00%
29.74
-40.86%
50.28
Current Deferred Liabilities
292.64
+53.73%
190.37
-2.48%
195.21
+7.45%
181.67
Current Deferred Revenue
292.64
+53.73%
190.37
-2.48%
195.21
+7.45%
181.67
Other Current Liabilities
30.18
+64.42%
18.36
+72.06%
10.67
-6.68%
11.43
Total Non Current Liabilities Net Minority Interest
196.76
+34.56%
146.22
+29.60%
112.83
+117.12%
51.97
Long Term Debt And Capital Lease Obligation
183.36
+46.46%
125.20
+45.23%
86.21
+311.07%
20.97
Long Term Capital Lease Obligation
183.36
+46.46%
125.20
+45.23%
86.21
+311.07%
20.97
Non Current Deferred Liabilities
10.62
-46.27%
19.76
-21.23%
25.08
-19.07%
30.99
Non Current Deferred Taxes Liabilities
10.62
-46.27%
19.76
-21.23%
25.08
-19.07%
30.99
Other Non Current Liabilities
2.78
+120.17%
1.26
-17.71%
1.54
—
Stockholders Equity
1,553.32
-15.54%
1,839.12
-24.75%
2,444.13
-2.15%
2,497.93
Common Stock Equity
1,553.32
-15.54%
1,839.12
-24.75%
2,444.13
-2.15%
2,497.93
Capital Stock
0.29
+1.38%
0.29
+5.45%
0.28
+0.73%
0.27
Common Stock
0.29
+1.38%
0.29
+5.45%
0.28
+0.73%
0.27
Share Issued
91.02
+1.24%
89.90
+4.91%
85.69
+0.73%
85.07
Ordinary Shares Number
77.09
-0.73%
77.66
+2.97%
75.42
-6.71%
80.84
Treasury Shares Number
13.93
+13.80%
12.24
+19.22%
10.27
+143.11%
4.22
Additional Paid In Capital
3,059.76
-0.33%
3,069.80
-0.35%
3,080.43
+1.20%
3,043.97
Retained Earnings
-1,174.59
-26.79%
-926.39
-180.58%
-330.17
+4.75%
-346.62
Gains Losses Not Affecting Retained Earnings
59.79
-17.09%
72.11
+38.57%
52.04
+57.06%
33.13
Treasury Stock
391.94
+4.05%
376.69
+5.09%
358.45
+53.95%
232.84
Minority Interest
115.50
-3.43%
119.61
+2.07%
117.19
+6.59%
109.94
Other Equity Adjustments
59.79
-17.09%
72.11
+38.57%
52.04
+57.06%
33.13
Total Equity Gross Minority Interest
1,668.82
-14.80%
1,958.73
-23.53%
2,561.31
-1.79%
2,607.87
Total Capitalization
1,553.32
-15.54%
1,839.12
-24.75%
2,444.13
-2.15%
2,497.93
Working Capital
700.54
-35.97%
1,094.15
-7.39%
1,181.50
-14.31%
1,378.79
Invested Capital
1,593.13
-16.54%
1,908.89
-22.84%
2,473.95
-0.96%
2,497.93
Total Debt
299.71
+24.95%
239.88
+64.55%
145.77
+104.57%
71.26
Capital Lease Obligations
259.90
+52.79%
170.10
+46.71%
115.95
+62.72%
71.26
Net Tangible Assets
1,408.53
-17.72%
1,711.82
-2.64%
1,758.18
-1.66%
1,787.95
Tangible Book Value
1,408.53
-17.72%
1,711.82
-2.64%
1,758.18
-1.66%
1,787.95
Duefrom Related Parties Current
0.77
-36.45%
1.22
-86.78%
9.21
-72.40%
33.38
Dueto Related Parties Current
0.62
+29.56%
0.48
+22.94%
0.39
-93.42%
5.89
Inventories Adjustments Allowances
—
—
-17.04
+4.13%
-17.78
Non Current Note Receivables
67.44
-5.49%
71.36
+22.95%
58.03
-28.79%
81.50
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-105.39
-311.15%
-25.63
-213.92%
22.50
+119.93%
-112.87
Cash Flow From Continuing Operating Activities
-105.39
-311.15%
-25.63
-213.92%
22.50
+119.93%
-112.87
Net Income From Continuing Operations
-246.91
+57.95%
-587.18
-2363.27%
25.94
+139.25%
-66.11
Depreciation Amortization Depletion
57.21
+24.60%
45.92
-0.37%
46.09
-2.12%
47.09
Depreciation
—
—
20.74
-4.19%
21.65
Amortization Cash Flow
—
—
25.35
-0.35%
25.44
Depreciation And Amortization
57.21
+24.60%
45.92
-0.37%
46.09
-2.12%
47.09
Amortization Of Intangibles
—
—
25.35
-0.35%
25.44
Other Non Cash Items
57.77
+20.91%
47.78
+4.56%
45.70
+18.43%
38.59
Stock Based Compensation
8.92
-72.69%
32.66
-10.09%
36.32
-16.19%
43.34
Provisionand Write Offof Assets
1.51
-55.54%
3.40
+563.62%
-0.73
+56.34%
-1.68
Asset Impairment Charge
41.00
-93.18%
600.95
+3452.34%
16.92
-39.45%
27.94
Deferred Tax
-1.79
+88.92%
-16.17
+51.76%
-33.52
-35.12%
-24.80
Deferred Income Tax
-1.79
+88.92%
-16.17
+51.76%
-33.52
-35.12%
-24.80
Operating Gains Losses
3.00
-79.82%
14.86
+80.67%
8.22
-53.72%
17.77
Gain Loss On Investment Securities
-0.04
+98.08%
-2.13
+36.11%
-3.33
-6904.08%
0.05
Net Foreign Currency Exchange Gain Loss
-5.95
-5210.71%
-0.11
-116.92%
0.66
+34.55%
0.49
Gain Loss On Sale Of PPE
4.07
-34.32%
6.20
+4455.15%
0.14
+2620.00%
0.01
Change In Working Capital
-26.11
+84.44%
-167.85
-37.08%
-122.44
+37.21%
-195.00
Change In Receivables
29.72
+148.35%
-61.48
-64.73%
-37.32
-311.56%
17.64
Changes In Account Receivables
21.77
+136.05%
-60.38
-108.57%
-28.95
-313.43%
13.56
Change In Inventory
-115.98
-215.58%
-36.75
-1631.90%
-2.12
+92.42%
-27.99
Change In Prepaid Assets
-45.75
-11.93%
-40.88
+18.98%
-50.45
-4.54%
-48.26
Change In Payables And Accrued Expense
175.23
+166.00%
65.88
+113.91%
30.80
+258.32%
-19.45
Change In Accrued Expense
154.56
+452.77%
27.96
+53.93%
18.16
+216.42%
-15.60
Change In Payable
20.67
-45.48%
37.92
+200.18%
12.63
+428.16%
-3.85
Change In Other Working Capital
-9.02
+66.23%
-26.70
-113.38%
-12.51
+50.14%
-25.10
Change In Other Current Assets
-3.53
+88.20%
-29.94
-626.93%
5.68
+111.07%
-51.34
Change In Other Current Liabilities
-56.79
-49.51%
-37.98
+32.79%
-56.52
-39.53%
-40.51
Investing Cash Flow
-42.81
-116.65%
257.04
+226.86%
-202.61
+64.59%
-572.21
Cash Flow From Continuing Investing Activities
-42.81
-116.65%
257.04
+226.86%
-202.61
+64.59%
-572.21
Net PPE Purchase And Sale
-196.62
-214.73%
-62.47
-22.79%
-50.88
-226.03%
-15.61
Purchase Of PPE
-196.62
-214.35%
-62.55
-22.22%
-51.18
-225.82%
-15.71
Sale Of PPE
0.00
-100.00%
0.08
-74.25%
0.30
+193.14%
0.10
Capital Expenditure
-196.62
-214.35%
-62.55
-22.22%
-51.18
-225.82%
-15.71
Net Investment Purchase And Sale
153.31
-50.34%
308.73
+283.12%
-168.59
+61.77%
-440.99
Purchase Of Investment
-872.28
+28.41%
-1,218.38
+46.37%
-2,271.69
-88.40%
-1,205.77
Sale Of Investment
1,025.60
-32.84%
1,527.11
-27.39%
2,103.09
+174.99%
764.78
Net Business Purchase And Sale
0.00
-100.00%
3.40
-48.25%
6.57
+106.74%
-97.49
Purchase Of Business
—
0.00
0.00
+100.00%
-97.49
Gain Loss On Sale Of Business
0.00
0.00
+100.00%
-5.50
0.00
Net Other Investing Changes
0.50
-93.22%
7.38
-28.32%
10.29
+156.76%
-18.13
Financing Cash Flow
-63.70
-196.13%
-21.51
+78.49%
-100.02
-636.16%
-13.59
Cash Flow From Continuing Financing Activities
-63.70
-196.13%
-21.51
+78.49%
-100.02
-636.16%
-13.59
Net Issuance Payments Of Debt
-30.00
-175.00%
40.00
+34.12%
29.82
0.00
Issuance Of Debt
100.00
-9.09%
110.00
+268.82%
29.82
0.00
Repayment Of Debt
-130.00
-85.71%
-70.00
0.00
0.00
Short Term Debt Issuance
100.00
-9.09%
110.00
+268.82%
29.82
0.00
Short Term Debt Payments
-130.00
-85.71%
-70.00
0.00
0.00
Net Short Term Debt Issuance
-30.00
-175.00%
40.00
+34.12%
29.82
0.00
Net Common Stock Issuance
-15.25
+16.36%
-18.24
+85.48%
-125.62
-730.64%
-15.12
Common Stock Payments
-15.25
+16.36%
-18.24
+85.48%
-125.62
-730.64%
-15.12
Common Stock Dividend Paid
-19.03
+56.33%
-43.57
0.00
0.00
Cash Dividends Paid
-19.03
+56.33%
-43.57
0.00
0.00
Repurchase Of Capital Stock
-15.25
+16.36%
-18.24
+85.48%
-125.62
-730.64%
-15.12
Proceeds From Stock Option Exercised
0.08
-73.49%
0.30
+55.21%
0.19
-78.08%
0.88
Net Other Financing Charges
0.50
—
-4.41
-767.78%
0.66
Changes In Cash
-211.90
-200.96%
209.89
+174.93%
-280.12
+59.91%
-698.67
Effect Of Exchange Rate Changes
-1.48
-144.38%
3.33
-71.89%
11.87
-78.76%
55.86
Beginning Cash Position
645.97
+49.27%
432.74
-38.27%
701.00
-47.83%
1,343.81
End Cash Position
432.59
-33.03%
645.97
+49.27%
432.74
-38.27%
701.00
Free Cash Flow
-302.01
-242.49%
-88.18
-207.52%
-28.68
+77.70%
-128.58
Income Tax Paid Supplemental Data
9.77
-15.79%
11.60
-28.65%
16.26
+43.11%
11.36
Change In Income Tax Payable
1.90
-85.18%
12.81
+885.89%
-1.63
-105.98%
27.24
Change In Tax Payable
1.90
-85.18%
12.81
+885.89%
-1.63
-105.98%
27.24
Common Stock Issuance
—
—
—
—
Earnings Losses From Equity Investments
4.92
-54.90%
10.90
-32.92%
16.26
-5.61%
17.22
Issuance Of Capital Stock
—
—
—
—
Sale Of Business
0.00
-100.00%
3.40
-48.25%
6.57
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category