Symbols / TBH Stock $0.75 +2.05% Brag House Holdings, Inc.

Communication Services • Electronic Gaming & Multimedia • United States • NCM
TBH (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO Mr. Lavell Juan Malloy II, J.D.
Exch · Country NCM · United States
Market Cap 17.50M
Enterprise Value 21.05M
Income -15.89M
Sales
FCF (ttm) -16.60M
Book/sh 0.16
Cash/sh 0.01
Employees 3
Insider 10d
IPO Mar 06, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -0.67
PEG
P/S
P/B 4.54
P/C
EV/EBITDA
EV/Sales
Quick Ratio 0.04
Current Ratio 1.72
Debt/Eq 109.81
LT Debt/Eq
EPS (ttm) -1.31
EPS next Y -1.12
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-03-31
Earnings (prior) 2026-03-31
ROA -61.00%
ROE
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 23.50M
Shs Float 17.26M
Insider Own 12.21%
Instit Own 15.12%
Short Float 1.71%
Short Ratio 0.32
Short Interest 378.33K
52W High 2.44
vs 52W High -69.43%
52W Low 0.21
vs 52W Low 251.42%
Beta
Impl. Vol.
Rel Volume 1.51
Avg Volume 701.86K
Volume 1.06M
Target (mean) $2.00
Tgt Median $2.00
Tgt Low $2.00
Tgt High $2.00
# Analysts 1
Recom None
Prev Close $0.73
Price $0.74
Change 2.05%
About

Brag House Holdings, Inc. operates an integrated platform designed for casual college gamers. It hosts esports tournaments, including the streaming and live broadcast of tournaments. The company also offers in-game stat-based predictions comprising lifestyle and behavior insights, and predictive analytics to brands, as well as provides advertising and marketing services. In addition, it sells merchandise, such as customized long sleeve shirts, T-shirts, standard and zip up hoodies, beanies, and snapback hats. The company was incorporated in 2021 and is based in Montclair, New Jersey.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.75
Low
$2.00
High
$2.00
Mean
$2.00
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-18 MALLOY LAVELL JUAN II Chief Executive Officer 570,778 $0.00 $0
2026-03-18 MALLOY LAVELL JUAN II Chief Executive Officer 570,778 $0.27 $152,169
2026-03-18 LEIBOVICH DANIEL Chief Operating Officer 570,778 $0.00 $0
2026-03-18 LEIBOVICH DANIEL Chief Operating Officer 570,778 $0.27 $152,169
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
-100.00%
0.00
-99.97%
0.37
+46.40%
0.25
Operating Revenue
0.00
-100.00%
0.00
-99.97%
0.37
+46.40%
0.25
Cost Of Revenue
0.00
-100.00%
0.00
-98.67%
0.03
-66.59%
0.10
Reconciled Cost Of Revenue
0.00
-100.00%
0.00
-98.67%
0.03
-66.59%
0.10
Gross Profit
0.00
+100.00%
-0.00
-100.11%
0.33
+127.07%
0.15
Operating Expense
7.85
+426.53%
1.49
-35.55%
2.31
-29.47%
3.28
Research And Development
0.02
+12.16%
0.02
-12.63%
0.02
-12.64%
0.03
Selling General And Administration
7.19
+395.07%
1.45
-36.58%
2.29
-29.61%
3.25
Selling And Marketing Expense
0.64
+271.08%
0.17
-44.44%
0.31
+141.71%
0.13
General And Administrative Expense
6.55
+411.84%
1.28
-35.34%
1.98
-36.68%
3.12
Salaries And Wages
1.10
+510.16%
0.18
-67.68%
0.56
-6.22%
0.59
Other Gand A
5.45
+395.76%
1.10
-22.63%
1.42
-40.26%
2.38
Other Operating Expenses
0.64
+3434.38%
0.02
Total Expenses
7.85
+426.37%
1.49
-36.48%
2.35
-30.61%
3.39
Operating Income
-7.85
-426.41%
-1.49
+24.75%
-1.98
+36.76%
-3.13
EBITDA
-14.43
-1200.85%
-1.11
+41.71%
-1.90
+39.24%
-3.13
Normalized EBITDA
-11.53
-941.15%
-1.11
+41.80%
-1.90
+39.23%
-3.13
EBIT
-14.43
-1200.85%
-1.11
+41.71%
-1.90
+39.24%
-3.13
Total Unusual Items
-2.90
-163255.44%
-0.00
-0.00
Total Unusual Items Excluding Goodwill
-2.90
-163255.44%
-0.00
-0.00
Net Income
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Pretax Income
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Net Non Operating Interest Income Expense
-1.37
+37.31%
-2.18
+21.31%
-2.77
-598.72%
-0.40
Interest Expense Non Operating
1.46
-33.05%
2.18
-21.31%
2.77
+598.72%
0.40
Net Interest Income
-1.37
+37.31%
-2.18
+21.31%
-2.77
-598.72%
-0.40
Interest Expense
1.46
-33.05%
2.18
-21.31%
2.77
+598.72%
0.40
Interest Income Non Operating
0.09
Interest Income
0.09
Other Income Expense
-6.67
-1845.39%
0.38
+383.20%
0.08
+3022.06%
0.00
Other Non Operating Income Expenses
-3.77
-1082.32%
0.38
+385.44%
0.08
+2577.26%
0.00
Gain On Sale Of Security
-2.90
-163255.44%
-0.00
-0.00
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Net Income From Continuing Operation Net Minority Interest
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Net Income From Continuing And Discontinued Operation
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Net Income Continuous Operations
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Normalized Income
-12.99
-295.25%
-3.29
+29.66%
-4.67
-32.43%
-3.53
Net Income Common Stockholders
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Diluted EPS
-0.31
+29.62%
-0.44
-32.42%
-0.34
Basic EPS
-0.31
+29.62%
-0.44
-32.42%
-0.34
Basic Average Shares
10.50
+0.00%
10.50
+0.00%
10.50
Diluted Average Shares
10.50
+0.00%
10.50
+0.00%
10.50
Diluted NI Availto Com Stockholders
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Rent And Landing Fees
0.00
-91.74%
0.00
-99.27%
0.15
Rent Expense Supplemental
0.00
-91.74%
0.00
-99.27%
0.15
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
14.79
+1036.23%
1.30
+81.12%
0.72
+7.11%
0.67
Current Assets
12.69
+15330.82%
0.08
-17.04%
0.10
-85.03%
0.66
Cash Cash Equivalents And Short Term Investments
0.22
+661.50%
0.03
-13.75%
0.03
-93.95%
0.56
Cash And Cash Equivalents
0.22
+661.50%
0.03
-13.75%
0.03
-93.95%
0.56
Cash Financial
0.03
-93.95%
0.56
Receivables
8.87
+25491.59%
0.03
+0.00%
0.03
-65.33%
0.10
Accounts Receivable
0.00
-100.00%
0.10
Gross Accounts Receivable
0.00
-100.00%
0.10
Allowance For Doubtful Accounts Receivable
0.00
0.00
Other Receivables
0.03
+0.00%
0.03
Accrued Interest Receivable
0.09
0.00
Prepaid Assets
3.57
0.00
Other Current Assets
0.03
+39.10%
0.02
-40.01%
0.03
+1507.57%
0.00
Total Non Current Assets
2.10
+72.23%
1.22
+96.83%
0.62
+7070.67%
0.01
Investments And Advances
1.10
0.00
Long Term Equity Investment
1.10
0.00
Non Current Deferred Assets
1.00
-17.98%
1.22
+99.59%
0.61
0.00
Non Current Prepaid Assets
0.00
-100.00%
0.00
Other Non Current Assets
0.00
-98.55%
0.01
+0.00%
0.01
Total Liabilities Net Minority Interest
11.35
+16.35%
9.76
+43.55%
6.80
+158.28%
2.63
Current Liabilities
7.37
-24.51%
9.76
+43.55%
6.80
+158.28%
2.63
Payables And Accrued Expenses
3.50
-3.43%
3.62
+59.48%
2.27
+174.47%
0.83
Payables
2.32
+16.89%
1.99
+63.63%
1.21
+197.29%
0.41
Accounts Payable
1.32
-31.56%
1.93
+102.42%
0.95
+387.86%
0.20
Other Payable
1.00
+2980.72%
0.03
-87.05%
0.25
+48.24%
0.17
Current Accrued Expenses
1.17
-28.13%
1.63
+54.70%
1.06
+152.22%
0.42
Current Debt And Capital Lease Obligation
3.77
-37.57%
6.04
+33.46%
4.53
+150.89%
1.80
Current Debt
3.77
-37.57%
6.04
+33.46%
4.53
+150.89%
1.80
Other Current Borrowings
3.77
-34.34%
5.74
+26.88%
4.53
+150.89%
1.80
Other Current Liabilities
0.10
+3.15%
0.10
+39915.97%
0.00
+0.00%
0.00
Total Non Current Liabilities Net Minority Interest
3.99
0.00
0.00
0.00
Stockholders Equity
3.43
+140.62%
-8.46
-39.11%
-6.08
-210.01%
-1.96
Common Stock Equity
3.43
+140.62%
-8.46
-39.10%
-6.08
-209.96%
-1.96
Capital Stock
0.00
-86.00%
0.01
-1.58%
0.02
+0.00%
0.02
Common Stock
0.00
-85.61%
0.01
-1.62%
0.01
+0.00%
0.01
Preferred Stock
0.00
-99.76%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
20.95
+99.49%
10.50
+0.00%
10.50
+0.00%
10.50
Ordinary Shares Number
20.95
+99.49%
10.50
+0.00%
10.50
+0.00%
10.50
Additional Paid In Capital
33.99
+448.58%
6.20
+17.24%
5.28
+11.72%
4.73
Retained Earnings
-30.54
-108.48%
-14.65
-28.95%
-11.36
-69.87%
-6.69
Gains Losses Not Affecting Retained Earnings
-0.02
+0.00%
-0.02
+0.00%
-0.02
+0.00%
-0.02
Other Equity Adjustments
-0.02
+0.00%
-0.02
+0.00%
-0.02
+0.00%
-0.02
Total Equity Gross Minority Interest
3.43
+140.62%
-8.46
-39.11%
-6.08
-210.01%
-1.96
Total Capitalization
3.43
+140.62%
-8.46
-39.11%
-6.08
-210.01%
-1.96
Working Capital
5.32
+155.00%
-9.68
-44.44%
-6.70
-240.10%
-1.97
Invested Capital
7.21
+398.47%
-2.41
-55.55%
-1.55
-889.56%
-0.16
Total Debt
3.77
-37.57%
6.04
+33.46%
4.53
+150.89%
1.80
Net Debt
3.55
-40.97%
6.01
+33.82%
4.49
+261.17%
1.24
Net Tangible Assets
3.43
+140.62%
-8.46
-39.11%
-6.08
-210.01%
-1.96
Tangible Book Value
3.43
+140.62%
-8.46
-39.10%
-6.08
-209.96%
-1.96
Current Notes Payable
0.00
-100.00%
0.30
0.00
Derivative Product Liabilities
3.99
0.00
Dueto Related Parties Current
0.00
-100.00%
0.02
+152.87%
0.01
-77.94%
0.04
Interest Payable
0.00
-100.00%
1.19
+227.53%
0.36
+466.13%
0.06
Notes Receivable
8.78
0.00
Other Equity Interest
-0.00
+13.47%
-0.00
+0.00%
-0.00
Preferred Stock Equity
0.00
-99.76%
0.00
+0.00%
0.00
+0.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.63
-1062.22%
-0.57
+26.64%
-0.78
+63.36%
-2.12
Cash Flow From Continuing Operating Activities
-6.63
-1062.22%
-0.57
+26.64%
-0.78
+63.36%
-2.12
Net Income From Continuing Operations
-15.89
-383.21%
-3.29
+29.62%
-4.67
-32.42%
-3.53
Other Non Cash Items
1.00
-24.50%
1.32
-46.51%
2.47
+669.76%
0.32
Stock Based Compensation
1.14
+532.41%
0.18
-67.68%
0.56
-6.22%
0.59
Asset Impairment Charge
0.41
0.00
Operating Gains Losses
3.91
+220094.37%
0.00
Gain Loss On Investment Securities
3.91
Unrealized Gain Loss On Investment Securities
2.90
0.00
Net Foreign Currency Exchange Gain Loss
-0.00
-124.85%
0.00
Change In Working Capital
-0.08
-106.91%
1.22
+39.91%
0.87
+75.86%
0.49
Change In Receivables
0.04
0.00
-100.00%
0.07
+165.33%
-0.10
Changes In Account Receivables
0.00
-100.00%
0.10
+200.00%
-0.10
Change In Prepaid Assets
-0.06
0.00
Change In Payables And Accrued Expense
-0.03
-103.08%
1.10
+32.16%
0.83
+50.11%
0.55
Change In Accrued Expense
0.61
+30.86%
0.46
+38.93%
0.33
+9.55%
0.30
Change In Payable
-0.64
-200.40%
0.64
+27.63%
0.50
+99.39%
0.25
Change In Account Payable
-0.61
-224.42%
0.49
+8.44%
0.45
+457.61%
0.08
Change In Other Current Assets
-0.03
-222.20%
0.02
+172.81%
-0.03
-165.78%
0.04
Change In Other Current Liabilities
0.00
-96.84%
0.10
0.00
+100.00%
-0.00
Investing Cash Flow
-16.14
0.00
0.00
Cash Flow From Continuing Investing Activities
-16.14
0.00
Net Business Purchase And Sale
-4.00
0.00
Net Other Investing Changes
-12.14
Financing Cash Flow
22.96
+3961.44%
0.57
+125.69%
0.25
-89.09%
2.30
Cash Flow From Continuing Financing Activities
22.96
+3961.44%
0.57
+125.69%
0.25
-89.09%
2.30
Net Issuance Payments Of Debt
3.05
+554.31%
0.47
+84.30%
0.25
-82.98%
1.48
Issuance Of Debt
3.67
+648.74%
0.49
+94.20%
0.25
-84.68%
1.65
Repayment Of Debt
-0.63
-2406.50%
-0.03
0.00
+100.00%
-0.17
Long Term Debt Issuance
3.46
0.00
Net Long Term Debt Issuance
3.46
0.00
Short Term Debt Issuance
0.21
-57.86%
0.49
+94.20%
0.25
-84.68%
1.65
Short Term Debt Payments
-0.63
-2406.50%
-0.03
0.00
+100.00%
-0.17
Net Short Term Debt Issuance
-0.42
-190.24%
0.47
+84.30%
0.25
-82.98%
1.48
Net Common Stock Issuance
6.79
+6685.00%
0.10
0.00
-100.00%
0.86
Proceeds From Stock Option Exercised
1.72
0.00
Net Other Financing Charges
-3.58
-0.00
+96.14%
-0.05
Changes In Cash
0.19
+4248.12%
-0.00
+99.11%
-0.53
-399.59%
0.18
Beginning Cash Position
0.03
-13.75%
0.03
-93.95%
0.56
+45.69%
0.38
End Cash Position
0.22
+661.50%
0.03
-13.75%
0.03
-93.95%
0.56
Free Cash Flow
-6.63
-1062.22%
-0.57
+26.64%
-0.78
+63.36%
-2.12
Interest Paid Supplemental Data
0.53
+2031.77%
0.03
0.00
-100.00%
0.01
Income Tax Paid Supplemental Data
0.00
0.00
Change In Interest Payable
0.00
-100.00%
0.83
+176.35%
0.30
+366.13%
0.06
Common Stock Issuance
6.79
+6685.00%
0.10
0.00
-100.00%
0.86
Issuance Of Capital Stock
21.79
+21685.00%
0.10
0.00
-100.00%
0.86
Net Preferred Stock Issuance
15.00
0.00
Preferred Stock Issuance
15.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category