TBLT Chart
About

ToughBuilt Industries, Inc. engages in design, manufacture, and distribution of home improvement and construction products for the building industry in the United States, the United Kingdom, Brazil, Canada, Europe, Mexico, and internationally. It offers tool pouches, tool rigs, tool belts and accessories, tools bags, totes, various storage solutions, and office organizers/bags for laptop/tablet/cellphones, etc.; and kneepads. The company also provides sawhorses, miter saws, table saws, roller stands, and workbenches; sawhorse/jobsite tables; utility knives; and digital measures, including lasers and levels. It offers its products under the TOUGHBUILT brand through various home improvement big box stores, professional outlets, and direct marketing to construction companies and professional and trade/wholesale outlets. The company was formerly known as Phalanx, Inc. and changed its name to ToughBuilt Industries, Inc. in December 2015. ToughBuilt Industries, Inc. was incorporated in 2012 and is headquartered in Lake Forest, California.

Fundamentals
Scroll to Statements
Sector Industrials Industry Tools & Accessories Market Cap 22.11K
Enterprise Value 3.14M Income -46.45M Sales 76.27M
Book/sh -17.12 Cash/sh 1.27 Dividend Yield —
Payout 0.00% Employees 165 IPO —
P/E — Forward P/E -0.00 PEG —
P/S 0.00 P/B -0.00 P/C —
EV/EBITDA -0.07 EV/Sales 0.04 Quick Ratio 0.19
Current Ratio 0.56 Debt/Eq 60.06 LT Debt/Eq —
EPS (ttm) -7937.80 EPS next Y -86.45 EPS Growth —
Revenue Growth -31.80% Earnings 2023-11-20 16:00 ROA -47.56%
ROE -4.65% ROIC — Gross Margin 21.51%
Oper. Margin -51.26% Profit Margin -60.90% Shs Outstand 4.34M
Shs Float 1.22M Short Float 41.13% Short Ratio 0.84
Short Interest — 52W High 2.35 52W Low 0.00
Beta -1.87 Avg Volume 584.00 Volume 5.00
Target Price — Recom None Prev Close $0.00
Price $0.01 Change 2450.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.01
Latest analyst target
3. DCF / Fair value
$26.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.01
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 5166 35594 — Sale at price 6.89 per share. SOFFER ROCHEL Beneficial Owner of more than 10% of a Class of Security — 2024-08-01 00:00:00 D
1 38323 234803 — Purchase at price 5.55 - 6.65 per share. SOFFER ROCHEL Beneficial Owner of more than 10% of a Class of Security — 2024-07-31 00:00:00 D
Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.000.000.00
NormalizedEBITDA-51.36M-49.27M-38.05M
TotalUnusualItems13.80M16.76M2.66M
TotalUnusualItemsExcludingGoodwill13.80M16.76M2.66M
NetIncomeFromContinuingOperationNetMinorityInterest-46.45M-39.30M-37.53M
ReconciledDepreciation7.19M4.88M1.84M
ReconciledCostOfRevenue59.87M70.04M50.91M
EBITDA-37.56M-32.51M-35.39M
EBIT-44.75M-37.38M-37.23M
NetInterestIncome-1.70M-1.91M-297.93K
InterestExpense1.70M1.91M297.93K
NormalizedIncome-60.25M-56.06M-40.19M
NetIncomeFromContinuingAndDiscontinuedOperation-46.45M-39.30M-37.53M
TotalExpenses127.91M147.53M109.33M
TotalOperatingIncomeAsReported-57.22M-52.28M-39.30M
DilutedAverageShares5.85K101.41K10.29K
BasicAverageShares5.85K101.41K10.29K
DilutedEPS-7.94K-461.14-3.65K
BasicEPS-7.94K-461.14-3.65K
DilutedNIAvailtoComStockholders-46.45M-46.76M-37.53M
NetIncomeCommonStockholders-46.45M-46.76M-37.53M
OtherunderPreferredStockDividend0.007.47M0.00
NetIncome-46.45M-39.30M-37.53M
NetIncomeIncludingNoncontrollingInterests-46.45M-39.30M-37.53M
NetIncomeContinuousOperations-46.45M-39.30M-37.53M
TaxProvision0.000.00
PretaxIncome-46.45M-39.30M-37.53M
OtherIncomeExpense6.89M14.89M2.07M
OtherNonOperatingIncomeExpenses-6.91M-1.87M-588.22K
SpecialIncomeCharges-5.58M0.00
ImpairmentOfCapitalAssets5.58M0.00
GainOnSaleOfSecurity19.38M16.76M2.66M
NetNonOperatingInterestIncomeExpense-1.70M-1.91M-297.93K
InterestExpenseNonOperating1.70M1.91M297.93K
OperatingIncome-51.63M-52.28M-39.30M
OperatingExpense68.04M77.49M58.41M
ResearchAndDevelopment12.00M11.30M6.98M
SellingGeneralAndAdministration56.04M66.19M51.43M
GrossProfit16.41M25.21M19.11M
CostOfRevenue59.87M70.04M50.91M
TotalRevenue76.27M95.25M70.03M
OperatingRevenue76.27M95.25M70.03M
Line Item2023-12-312022-12-312021-12-31
OrdinarySharesNumber567.93K216.60K13.26K
ShareIssued567.93K216.60K13.26K
TotalDebt3.19M5.41M0.00
TangibleBookValue-9.72M29.71M57.90M
InvestedCapital-9.43M30.68M57.90M
WorkingCapital-26.62M9.38M43.81M
NetTangibleAssets-9.72M29.71M57.90M
CapitalLeaseObligations2.90M4.44M0.00
CommonStockEquity-9.72M29.71M57.90M
TotalCapitalization-9.72M29.71M57.90M
TotalEquityGrossMinorityInterest-9.72M29.71M57.90M
StockholdersEquity-9.72M29.71M57.90M
GainsLossesNotAffectingRetainedEarnings82.47K0.00
OtherEquityAdjustments82.47K
RetainedEarnings-191.40M-144.95M-98.29M
AdditionalPaidInCapital181.60M174.66M156.18M
CapitalStock57.0022.0086.00
CommonStock57.0022.0086.00
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest61.51M54.21M21.06M
TotalNonCurrentLiabilitiesNetMinorityInterest1.39M3.48M0.00
LongTermDebtAndCapitalLeaseObligation1.39M3.48M
LongTermCapitalLeaseObligation1.39M3.48M
CurrentLiabilities60.12M50.73M21.06M
OtherCurrentLiabilities4.12M16.12M4.80M
CurrentDebtAndCapitalLeaseObligation1.80M1.93M
CurrentCapitalLeaseObligation1.51M959.63K0.00
CurrentDebt288.59K973.58K
OtherCurrentBorrowings288.59K973.58K
PayablesAndAccruedExpenses54.20M32.68M16.26M
CurrentAccruedExpenses5.28M3.01M1.82M
Payables48.92M29.67M14.44M
DuetoRelatedPartiesCurrent1.97M1.10M
AccountsPayable46.95M28.57M14.44M
TotalAssets51.79M83.92M78.95M
TotalNonCurrentAssets18.29M23.81M14.08M
OtherNonCurrentAssets1.68M1.89M742.69K
NetPPE16.61M21.92M13.34M
AccumulatedDepreciation-12.89M-7.13M-2.99M
GrossPPE29.50M29.05M16.33M
Leases5.75M5.06M2.86M
ConstructionInProgress1.61M4.26M2.40M
OtherProperties15.19M11.26M8.33M
MachineryFurnitureEquipment4.11M4.05M2.74M
BuildingsAndImprovements2.83M4.42M0.00
Properties0.000.000.00
CurrentAssets33.50M60.11M64.87M
OtherCurrentAssets168.12K369.79K786.04K
PrepaidAssets786.04K
Inventory21.94M40.37M38.43M
FinishedGoods21.94M40.37M38.43M
Receivables10.24M16.81M18.18M
AccountsReceivable10.24M16.81M18.18M
AllowanceForDoubtfulAccountsReceivable-487.34K-13.00K0.00
GrossAccountsReceivable10.73M16.82M18.18M
CashCashEquivalentsAndShortTermInvestments1.15M2.56M7.47M
CashAndCashEquivalents1.15M2.56M7.47M
CashFinancial1.15M2.56M7.47M
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-7.60M-42.39M-77.49M
RepurchaseOfCapitalStock0.000.00
RepaymentOfDebt-1.49M-695.42K-590.95K
IssuanceOfDebt722.04K1.67M0.00
IssuanceOfCapitalStock3.91M32.98M77.94M
CapitalExpenditure-2.52M-5.10M-11.30M
InterestPaidSupplementalData98.02K0.000.00
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition1.15M2.56M7.47M
BeginningCashPosition2.56M7.47M2.19M
EffectOfExchangeRateChanges82.47K0.00
ChangesInCash-1.49M-4.91M5.28M
FinancingCashFlow6.19M37.43M82.76M
CashFlowFromContinuingFinancingActivities6.19M37.43M82.76M
ProceedsFromStockOptionExercised3.05M3.48M5.41M
NetPreferredStockIssuance0.000.00
PreferredStockPayments0.000.00
NetCommonStockIssuance3.91M32.98M77.94M
CommonStockIssuance3.91M32.98M77.94M
NetIssuancePaymentsOfDebt-767.25K973.58K-590.95K
NetShortTermDebtIssuance-767.25K973.58K-590.95K
ShortTermDebtPayments-1.49M-695.42K-590.95K
ShortTermDebtIssuance722.04K1.67M0.00
NetLongTermDebtIssuance0.00
LongTermDebtPayments0.00
LongTermDebtIssuance0.00
InvestingCashFlow-2.60M-5.05M-11.30M
CashFlowFromContinuingInvestingActivities-2.60M-5.05M-11.30M
NetOtherInvestingChanges-82.80K
NetPPEPurchaseAndSale-2.52M-5.05M-11.30M
SaleOfPPE0.0050.00K0.00
PurchaseOfPPE-2.52M-5.10M-11.30M
OperatingCashFlow-5.09M-37.29M-66.18M
CashFlowFromContinuingOperatingActivities-5.09M-37.29M-66.18M
ChangeInWorkingCapital35.92M8.33M-29.50M
ChangeInOtherCurrentLiabilities-1.13M-703.05K0.00
ChangeInOtherCurrentAssets-51.06K-1.15M-614.97K
ChangeInPayablesAndAccruedExpense16.39M13.25M7.89M
ChangeInAccruedExpense-394.02K1.30M1.22M
ChangeInPayable16.79M11.94M6.67M
ChangeInAccountPayable15.92M11.94M6.67M
ChangeInPrepaidAssets201.67K416.24K-422.32K
ChangeInInventory18.42M-1.93M-29.52M
ChangeInReceivables2.08M-1.55M-6.83M
ChangesInAccountReceivables2.08M-1.55M-6.83M
OtherNonCashItems6.32M829.06K
StockBasedCompensation453.61K758.15K245.55K
ProvisionandWriteOffofAssets4.49M2.92M0.00
AssetImpairmentCharge5.82M0.00
DepreciationAmortizationDepletion7.19M4.88M1.84M
DepreciationAndAmortization7.19M4.88M1.84M
AmortizationCashFlow109.00K0.00
AmortizationOfIntangibles109.00K0.00
Depreciation7.08M4.88M1.84M
OperatingGainsLosses-18.83M-14.88M-2.07M
GainLossOnInvestmentSecurities-18.84M-14.89M-2.07M
NetForeignCurrencyExchangeGainLoss0.000.00
GainLossOnSaleOfPPE16.65K15.81K0.00
NetIncomeFromContinuingOperations-46.45M-39.30M-37.53M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for TBLT
Date User Asset Broker Type Position Size Entry Price Patterns