Symbols / TC Stock $9.92 -1.53% Token Cat Limited

Communication Services • Advertising Agencies • China • NCM
TC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Token Cat Limited, through its subsidiaries, operates as an omni-channel automotive marketplace in the People's Republic of China. The company organizes auto shows and special promotion events; and provides integrated marketing solutions to industry customers, including automakers, franchised dealerships, secondary dealers, and automotive service providers, as well as enable interactions between participants on both sides of a potential transaction. It also offers business and technical support, and consulting services; subscription and support services; online marketing services through various online platforms, including tuanche.com website, WeChat account, WeChat mini-program, mobile applications, and Cheshangtong, a software as a service product; and referral services for commercial bank to enhance its auto loan business. The company was formerly known as TuanChe Limited and changed its name to Token Cat Limited in February 2025. Token Cat Limited was founded in 2010 and is headquartered in Beijing, China.

Stock Fundamentals
Scroll to Statements
Market Cap 217.99M Enterprise Value 81.15B Income -147.99M Sales 36.65M Book/sh 2.86 Cash/sh 0.00
Dividend Yield — Payout 0.00% Employees 116 IPO — P/E — Forward P/E 17.10
PEG — P/S 5.95 P/B 3.47 P/C — EV/EBITDA — EV/Sales 2214.39
Quick Ratio 0.15 Current Ratio 1.49 Debt/Eq 126.43 LT Debt/Eq — EPS (ttm) -183.04 EPS next Y 0.58
EPS Growth — Revenue Growth -38.80% Earnings 2021-06-30 ROA -33.80% ROE -10.85% ROIC —
Gross Margin 73.27% Oper. Margin -206.98% Profit Margin 0.00% Shs Outstand 21.97M Shs Float 8.11B Short Float 0.00%
Short Ratio 0.46 Short Interest — 52W High 22.46 52W Low 6.50 Beta 0.77 Avg Volume 15.96K
Volume 444.00 Target Price — Recom None Prev Close $10.07 Price $9.92 Change -1.53%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$9.92
Latest analyst target
3. DCF / Fair value
$-127.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.92
Low
—
High
—
Mean
—
News
RSS: Latest TC news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
49.18
-69.71%
162.37
-11.37%
183.19
-48.77%
357.55
Operating Revenue
45.68
-71.13%
158.24
-7.99%
171.97
-47.63%
328.35
Cost Of Revenue
15.60
-77.38%
68.94
-2.26%
70.54
-17.30%
85.29
Reconciled Cost Of Revenue
15.60
-77.38%
68.94
-2.26%
70.54
-17.30%
85.29
Gross Profit
33.58
-64.06%
93.42
-17.07%
112.65
-58.62%
272.26
Operating Expense
119.47
-43.89%
212.94
+0.35%
212.20
-44.61%
383.11
Research And Development
11.89
+5.53%
11.27
-43.09%
19.80
-44.46%
35.65
Selling General And Administration
107.58
-46.65%
201.67
+4.82%
192.40
-44.63%
347.46
Selling And Marketing Expense
24.48
-78.35%
113.04
+66.16%
68.03
-58.52%
163.99
General And Administrative Expense
83.11
-6.23%
88.63
-28.74%
124.38
-32.21%
183.47
Salaries And Wages
44.24
-27.05%
60.65
-21.65%
77.41
-41.89%
133.20
Other Gand A
38.86
+38.91%
27.98
-40.43%
46.97
-6.57%
50.27
Total Expenses
135.07
-52.08%
281.88
-0.30%
282.74
-39.64%
468.40
Operating Income
-85.89
+28.13%
-119.51
-20.05%
-99.55
+10.19%
-110.85
Total Operating Income As Reported
-89.94
+25.69%
-121.03
-1.45%
-119.30
-7.62%
-110.85
EBITDA
-85.89
+28.13%
-119.51
-25.39%
-95.31
+7.85%
-103.44
Normalized EBITDA
20.78
+115.01%
-138.47
-696.63%
-17.38
+83.06%
-102.59
Reconciled Depreciation
0.00
0.00
-100.00%
4.24
-42.81%
7.41
EBIT
-85.89
+28.13%
-119.51
-20.05%
-99.55
+10.19%
-110.85
Total Unusual Items
-106.67
-662.69%
18.96
+124.33%
-77.93
-9079.39%
-0.85
Total Unusual Items Excluding Goodwill
-106.67
-662.69%
18.96
+124.33%
-77.93
-9079.39%
-0.85
Special Income Charges
-49.61
-3174.52%
-1.51
+98.31%
-89.60
-12699.43%
-0.70
Impairment Of Capital Assets
49.61
+3174.52%
1.51
-98.31%
89.60
0.00
Write Off
—
0.00
0.00
-100.00%
0.70
Net Income
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Pretax Income
-187.99
-126.57%
-82.97
+51.74%
-171.94
-68.66%
-101.94
Net Non Operating Interest Income Expense
-1.00
-598.60%
-0.14
+17.82%
-0.17
-127.84%
0.62
Net Interest Income
-1.00
-598.60%
-0.14
+17.82%
-0.17
-127.84%
0.62
Other Income Expense
-101.10
-375.60%
36.68
+150.80%
-72.22
-972.48%
8.28
Other Non Operating Income Expenses
5.04
-71.26%
17.55
+208.24%
5.69
-35.81%
8.87
Gain On Sale Of Security
-57.07
-378.74%
20.47
+75.54%
11.66
+7927.52%
-0.15
Tax Provision
0.00
0.00
+100.00%
-5.45
0.00
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-2.49
0.00
Net Income Including Noncontrolling Interests
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Net Income From Continuing Operation Net Minority Interest
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Net Income From Continuing And Discontinued Operation
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Net Income Continuous Operations
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Minority Interests
—
—
0.00
0.00
Normalized Income
-81.32
+20.22%
-101.93
-11.95%
-91.05
+9.94%
-101.10
Net Income Common Stockholders
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Diluted EPS
-1,728.00
-80.00%
-960.00
+61.54%
-2,496.00
-57.58%
-1,584.00
Basic EPS
-1,728.00
-80.00%
-960.00
+61.54%
-2,496.00
-57.58%
-1,584.00
Basic Average Shares
0.11
+27.88%
0.08
+27.31%
0.07
+4.16%
0.06
Diluted Average Shares
0.11
+27.88%
0.08
+27.31%
0.07
+4.16%
0.06
Diluted NI Availto Com Stockholders
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Earnings From Equity Interest
0.53
+193.92%
0.18
+596.15%
0.03
-89.92%
0.26
Rent Expense Supplemental
2.48
-87.98%
20.61
+116.39%
9.52
-71.41%
33.30
Total Other Finance Cost
1.00
+598.60%
0.14
-17.82%
0.17
+127.84%
-0.62
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
44.14
-63.01%
119.35
-49.27%
235.27
-33.37%
353.07
Current Assets
38.05
-38.63%
61.99
-64.30%
173.67
-15.58%
205.71
Cash Cash Equivalents And Short Term Investments
6.30
-34.17%
9.56
-86.32%
69.89
+10.14%
63.46
Cash And Cash Equivalents
6.30
-34.17%
9.56
-86.32%
69.89
+10.14%
63.46
Other Short Term Investments
—
—
—
0.00
Receivables
11.85
-52.34%
24.86
-50.26%
49.97
+4.21%
47.95
Accounts Receivable
12.74
-55.52%
28.65
-42.08%
49.46
-36.85%
78.33
Gross Accounts Receivable
47.83
-21.16%
60.67
-24.96%
80.84
+3.21%
78.33
Allowance For Doubtful Accounts Receivable
-35.09
-9.58%
-32.02
-2.03%
-31.38
+10.26%
-34.97
Receivables Adjustments Allowances
-19.92
+14.43%
-23.27
+25.83%
-31.38
+10.26%
-34.97
Other Receivables
18.64
-1.14%
18.86
+17.47%
16.05
-4.10%
16.74
Taxes Receivable
0.36
-4.45%
0.38
-76.49%
1.62
+34.19%
1.21
Prepaid Assets
11.46
+29.76%
8.83
+3459.68%
0.25
-99.58%
58.56
Restricted Cash
4.04
-37.10%
6.43
-7.47%
6.95
-79.47%
33.84
Other Current Assets
4.41
-64.24%
12.32
-73.57%
46.61
-22.91%
60.46
Total Non Current Assets
6.10
-89.37%
57.35
-6.90%
61.60
-58.20%
147.37
Net PPE
0.00
-100.00%
5.71
-43.70%
10.13
+18.25%
8.57
Gross PPE
11.56
-34.31%
17.59
-20.42%
22.11
+27.85%
17.29
Accumulated Depreciation
-11.56
+2.78%
-11.89
+0.72%
-11.97
-37.29%
-8.72
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
6.89
-4.59%
7.22
-1.18%
7.30
+2.76%
7.11
Other Properties
—
5.71
-43.70%
10.13
+98.57%
5.10
Leases
4.67
+0.00%
4.67
+0.00%
4.67
-8.09%
5.08
Goodwill And Other Intangible Assets
0.00
-100.00%
45.56
+0.00%
45.56
-65.78%
133.12
Goodwill
0.00
-100.00%
45.56
+0.00%
45.56
-60.52%
115.41
Other Intangible Assets
—
—
—
17.71
Investments And Advances
6.10
+9.56%
5.56
+3.36%
5.38
+0.49%
5.36
Long Term Equity Investment
6.10
+9.56%
5.56
+3.36%
5.38
+0.49%
5.36
Other Non Current Assets
—
0.52
+0.00%
0.52
+66.77%
0.31
Total Liabilities Net Minority Interest
184.95
+85.20%
99.86
-29.91%
142.49
-10.82%
159.76
Current Liabilities
103.03
+18.75%
86.76
-20.08%
108.56
-28.48%
151.78
Payables And Accrued Expenses
50.82
+2.24%
49.70
-36.64%
78.45
-28.40%
109.57
Payables
50.82
+2.24%
49.70
-36.64%
78.45
-28.40%
109.57
Accounts Payable
13.88
+33.34%
10.41
-23.81%
13.66
-53.82%
29.58
Other Payable
18.15
-29.09%
25.59
-35.91%
39.94
-31.34%
58.17
Total Tax Payable
7.87
-35.52%
12.20
-50.65%
24.73
+13.31%
21.82
Income Tax Payable
—
—
8.59
+0.71%
8.53
Current Debt And Capital Lease Obligation
35.11
+77.54%
19.78
+136.31%
8.37
-12.72%
9.59
Current Debt
31.73
+102.29%
15.69
+395.01%
3.17
-54.73%
7.00
Current Capital Lease Obligation
3.38
-17.41%
4.09
-21.35%
5.20
+100.85%
2.59
Current Deferred Liabilities
9.67
+79.71%
5.38
+6.79%
5.04
-74.21%
19.54
Current Deferred Revenue
9.67
+79.71%
5.38
+6.79%
5.04
-74.21%
19.54
Other Current Liabilities
7.43
-37.57%
11.90
-28.73%
16.70
+27.60%
13.09
Total Non Current Liabilities Net Minority Interest
81.92
+525.33%
13.10
-61.39%
33.93
+325.08%
7.98
Long Term Debt And Capital Lease Obligation
13.36
+46.85%
9.10
+0.65%
9.04
+512.88%
1.48
Long Term Debt
10.00
+233.33%
3.00
+94.05%
1.55
—
Long Term Capital Lease Obligation
3.36
-44.88%
6.10
-18.61%
7.49
+408.07%
1.48
Non Current Deferred Liabilities
0.00
-100.00%
0.05
+172.22%
0.02
-99.68%
5.55
Non Current Deferred Revenue
0.00
-100.00%
0.05
+172.22%
0.02
-81.63%
0.10
Non Current Deferred Taxes Liabilities
—
—
0.00
-100.00%
5.45
Other Non Current Liabilities
—
—
0.49
-48.59%
0.96
Stockholders Equity
-140.81
-822.68%
19.48
-79.00%
92.78
-52.27%
194.41
Common Stock Equity
-140.81
-822.68%
19.48
-79.00%
92.78
-52.27%
194.41
Capital Stock
0.52
+90.04%
0.27
+0.37%
0.27
+24.42%
0.22
Common Stock
0.52
+90.04%
0.27
+0.37%
0.27
+24.42%
0.22
Share Issued
760.89
+81.95%
418.18
+5.18%
397.59
+23.22%
322.67
Ordinary Shares Number
741.46
+86.95%
396.61
+5.48%
376.02
+22.18%
307.76
Treasury Shares Number
19.43
-9.93%
21.57
+0.00%
21.57
+44.70%
14.91
Additional Paid In Capital
1,323.28
+1.28%
1,306.50
+0.74%
1,296.95
+5.35%
1,231.13
Retained Earnings
-1,421.10
-15.25%
-1,233.11
-7.21%
-1,150.13
-16.93%
-983.64
Gains Losses Not Affecting Retained Earnings
-8.98
-8.31%
-8.29
+1.49%
-8.42
-13.61%
-7.41
Treasury Stock
34.53
-24.76%
45.89
+0.00%
45.89
+0.00%
45.89
Minority Interest
0.00
0.00
0.00
+100.00%
-1.10
Other Equity Adjustments
-8.98
-8.31%
-8.29
+1.49%
-8.42
-13.61%
-7.41
Total Equity Gross Minority Interest
-140.81
-822.68%
19.48
-79.00%
92.78
-52.00%
193.31
Total Capitalization
-130.81
-681.78%
22.48
-76.16%
94.33
-51.48%
194.41
Working Capital
-64.98
-162.36%
-24.77
-138.04%
65.11
+20.74%
53.92
Invested Capital
-99.07
-359.55%
38.17
-60.85%
97.50
-51.59%
201.41
Total Debt
48.47
+67.87%
28.88
+65.87%
17.41
+57.35%
11.06
Net Debt
35.44
+288.45%
9.12
—
—
Capital Lease Obligations
6.74
-33.85%
10.19
-19.73%
12.69
+212.35%
4.06
Net Tangible Assets
-140.81
-439.97%
-26.08
-155.22%
47.22
-22.95%
61.29
Tangible Book Value
-140.81
-439.97%
-26.08
-155.22%
47.22
-22.95%
61.29
Derivative Product Liabilities
68.56
+1634.72%
3.95
-83.79%
24.38
0.00
Dueto Related Parties Current
10.93
+628.40%
1.50
+1053.85%
0.13
—
Line Of Credit
31.73
+102.29%
15.69
+395.01%
3.17
-54.73%
7.00
Notes Receivable
0.01
-94.63%
0.24
-52.08%
0.51
-88.99%
4.59
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-34.72
+53.64%
-74.89
+31.72%
-109.68
-18.89%
-92.25
Cash Flow From Continuing Operating Activities
-34.72
+53.64%
-74.89
+31.72%
-109.68
-18.89%
-92.25
Net Income From Continuing Operations
-187.99
-126.57%
-82.97
+50.16%
-166.49
-63.31%
-101.94
Depreciation Amortization Depletion
0.00
0.00
-100.00%
4.24
-42.81%
7.41
Depreciation
0.00
0.00
-100.00%
2.14
-35.11%
3.30
Amortization Cash Flow
0.00
0.00
-100.00%
2.10
-48.98%
4.11
Depreciation And Amortization
0.00
0.00
-100.00%
4.24
-42.81%
7.41
Amortization Of Intangibles
0.00
0.00
-100.00%
2.10
-48.98%
4.11
Other Non Cash Items
-2.08
+76.33%
-8.78
-1611.89%
-0.51
-149.85%
1.03
Stock Based Compensation
28.39
+197.44%
9.55
-7.16%
10.28
+4.95%
9.80
Provisionand Write Offof Assets
6.90
+44.76%
4.77
-41.45%
8.14
-54.24%
17.80
Asset Impairment Charge
49.61
+3174.52%
1.51
-98.31%
89.60
+12699.43%
0.70
Deferred Tax
0.00
0.00
+100.00%
-5.45
0.00
Deferred Income Tax
0.00
0.00
+100.00%
-5.45
0.00
Operating Gains Losses
56.53
+373.72%
-20.65
-80.05%
-11.47
-3684.69%
0.32
Gain Loss On Investment Securities
56.53
+370.33%
-20.91
-85.98%
-11.24
-4258.53%
-0.26
Net Foreign Currency Exchange Gain Loss
0.00
-100.00%
0.26
+158.33%
-0.44
-397.99%
0.15
Gain Loss On Sale Of PPE
0.00
0.00
-100.00%
0.22
-49.18%
0.43
Change In Working Capital
13.91
-35.86%
21.69
+157.05%
-38.01
-38.93%
-27.36
Change In Receivables
13.07
-36.06%
20.44
+1913.58%
-1.13
-117.33%
6.50
Changes In Account Receivables
—
20.44
+1913.58%
-1.13
-117.33%
6.50
Change In Prepaid Assets
-2.37
-108.85%
26.79
+420.13%
5.15
+223.32%
-4.18
Change In Payables And Accrued Expense
-10.30
+55.02%
-22.91
-14.89%
-19.94
-213.28%
-6.37
Change In Payable
-10.30
+55.02%
-22.91
-14.89%
-19.94
-213.28%
-6.37
Change In Account Payable
3.47
+206.64%
-3.25
+79.57%
-15.92
-304.56%
7.78
Change In Other Working Capital
4.24
+1033.69%
0.37
+102.66%
-14.07
-131.94%
-6.07
Change In Other Current Liabilities
9.28
+408.24%
-3.01
+62.51%
-8.03
+53.47%
-17.26
Investing Cash Flow
-0.02
0.00
+100.00%
-0.21
-100.44%
47.86
Cash Flow From Continuing Investing Activities
-0.02
0.00
+100.00%
-0.21
-100.44%
47.86
Net PPE Purchase And Sale
-0.02
0.00
+100.00%
-0.21
+78.10%
-0.97
Purchase Of PPE
-0.02
0.00
+100.00%
-0.21
+78.10%
-0.97
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-0.02
—
-0.21
+78.10%
-0.97
Net Investment Purchase And Sale
—
0.00
0.00
-100.00%
48.82
Purchase Of Investment
—
0.00
0.00
+100.00%
-2.25
Sale Of Investment
—
0.00
0.00
-100.00%
51.07
Net Business Purchase And Sale
—
—
0.00
0.00
Financing Cash Flow
30.16
+115.85%
13.97
-84.69%
91.24
+1203.44%
7.00
Cash Flow From Continuing Financing Activities
30.16
+115.85%
13.97
-84.69%
91.24
+1203.44%
7.00
Net Issuance Payments Of Debt
23.05
+64.95%
13.97
+711.47%
-2.29
-132.64%
7.00
Issuance Of Debt
38.83
+90.36%
20.40
+230.69%
6.17
-38.31%
10.00
Repayment Of Debt
-15.79
-145.60%
-6.43
+23.96%
-8.45
-181.80%
-3.00
Long Term Debt Issuance
38.83
+90.36%
20.40
+230.69%
6.17
-38.31%
10.00
Net Long Term Debt Issuance
38.83
+90.36%
20.40
+230.69%
6.17
-38.31%
10.00
Short Term Debt Issuance
—
—
6.17
-38.31%
10.00
Short Term Debt Payments
-15.79
-145.60%
-6.43
+23.96%
-8.45
-181.80%
-3.00
Net Short Term Debt Issuance
-15.79
-145.60%
-6.43
+23.96%
-8.45
-181.80%
-3.00
Net Common Stock Issuance
7.11
0.00
-100.00%
93.53
0.00
Common Stock Payments
—
—
—
0.00
Repurchase Of Capital Stock
—
—
—
0.00
Proceeds From Stock Option Exercised
—
—
—
0.00
Net Other Financing Charges
—
—
93.53
—
Changes In Cash
-4.58
+92.48%
-60.92
-226.65%
-18.65
+50.13%
-37.40
Effect Of Exchange Rate Changes
-1.07
-1630.00%
0.07
+103.88%
-1.80
+64.24%
-5.05
Beginning Cash Position
15.99
-79.19%
76.84
-21.02%
97.30
-30.37%
139.75
End Cash Position
10.34
-35.35%
15.99
-79.19%
76.84
-21.02%
97.30
Free Cash Flow
-34.74
+53.61%
-74.89
+31.85%
-109.89
-17.88%
-93.22
Interest Paid Supplemental Data
0.47
+37.98%
0.34
+57.48%
0.21
+17.58%
0.18
Change In Income Tax Payable
-2.26
+39.71%
-3.74
-228.81%
2.90
+348.29%
-1.17
Change In Tax Payable
-2.26
+39.71%
-3.74
-228.81%
2.90
+348.29%
-1.17
Common Stock Issuance
7.11
0.00
-100.00%
93.53
0.00
Issuance Of Capital Stock
7.11
0.00
-100.00%
93.53
0.00
Sale Of Business
—
—
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category