Symbols / TC Stock $8.90 +0.35% Token Cat Limited

Communication Services • Advertising Agencies • China • NCM
TC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Advertising Agencies
CEO Mr. Guangsheng Liu
Exch · Country NCM · China
Market Cap 235.19M
Enterprise Value 73.96B
Income 42.53M
Sales 5.92M
FCF (ttm) -227.38M
Book/sh 11.25
Cash/sh 976,000.00
Employees
Insider 10d
IPO Nov 20, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.18
Forward P/E 15.35
PEG
P/S 39.73
P/B 0.79
P/C
EV/EBITDA
EV/Sales 12,493.37
Quick Ratio 0.46
Current Ratio 10.66
Debt/Eq 4.69
LT Debt/Eq
EPS (ttm) 49.63
EPS next Y 0.58
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2021-06-30
Earnings (prior) 2021-06-30
ROA -19.86%
ROE
ROIC
Gross Margin 2.84%
Oper. Margin -5.82%
Profit Margin 38.34%
Shs Outstand 26.41M
Shs Float 8.30B
Insider Own 0.00%
Instit Own 0.09%
Short Float 0.01%
Short Ratio 0.29
Short Interest 1.75K
52W High 22.46
vs 52W High -60.37%
52W Low 6.50
vs 52W Low 36.94%
Beta 0.64
Impl. Vol.
Rel Volume 0.42
Avg Volume 3.02K
Volume 1.27K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $8.87
Price $8.90
Change 0.35%

Token Cat Limited, through its subsidiaries, operates as an omni-channel automotive marketplace in the People's Republic of China. The company organizes auto shows and special promotion events; and provides integrated marketing solutions to industry customers, including automakers, franchised dealerships, secondary dealers, and automotive service providers, as well as enable interactions between participants on both sides of a potential transaction. It also offers business and technical support, and consulting services; subscription and support services; online marketing services through various online platforms, including tuanche.com website, WeChat account, WeChat mini-program, mobile applications, and Cheshangtong, a software as a service product; and referral services for commercial bank to enhance its auto loan business. The company was formerly known as TuanChe Limited and changed its name to Token Cat Limited in February 2025. Token Cat Limited was founded in 2010 and is headquartered in Beijing, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.90
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
5.92
0.00
0.00
-100.00%
183.19
Operating Revenue
5.92
0.00
0.00
-100.00%
171.97
Cost Of Revenue
5.75
0.00
0.00
-100.00%
70.54
Reconciled Cost Of Revenue
5.75
0.00
0.00
-100.00%
70.54
Gross Profit
0.17
0.00
0.00
-100.00%
112.65
Operating Expense
34.64
-7.81%
37.58
+53.12%
24.54
-88.44%
212.20
Research And Development
11.89
+5.53%
11.27
-43.09%
19.80
Selling General And Administration
34.64
-7.81%
37.58
+53.12%
24.54
-87.25%
192.40
Selling And Marketing Expense
24.48
-78.35%
113.04
+66.16%
68.03
General And Administrative Expense
34.64
-7.81%
37.58
+53.12%
24.54
-80.27%
124.38
Salaries And Wages
44.24
-27.05%
60.65
-21.65%
77.41
Other Gand A
34.64
-7.81%
37.58
+53.12%
24.54
-47.75%
46.97
Total Expenses
40.40
+7.50%
37.58
+53.12%
24.54
-91.32%
282.74
Operating Income
-34.48
+8.25%
-37.58
-53.12%
-24.54
+75.35%
-99.55
Total Operating Income As Reported
-34.48
+8.25%
-37.58
-53.12%
-24.54
+79.43%
-119.30
EBITDA
-34.48
+8.25%
-37.58
-53.12%
-24.54
+74.25%
-95.31
Normalized EBITDA
-111.48
-672.01%
19.49
+143.05%
-45.27
-160.45%
-17.38
Reconciled Depreciation
0.00
0.00
-100.00%
4.24
EBIT
-34.48
+8.25%
-37.58
-53.12%
-24.54
+75.35%
-99.55
Total Unusual Items
77.01
+234.95%
-57.07
-375.26%
20.73
+126.60%
-77.93
Total Unusual Items Excluding Goodwill
77.01
+234.95%
-57.07
-375.26%
20.73
+126.60%
-77.93
Special Income Charges
48.99
0.00
0.00
+100.00%
-89.60
Impairment Of Capital Assets
49.61
+3174.52%
1.51
-98.31%
89.60
Write Off
0.00
0.00
Net Income
2.27
+101.21%
-187.99
-126.57%
-82.97
+50.16%
-166.49
Pretax Income
42.53
+145.12%
-94.27
-2883.29%
-3.16
+98.16%
-171.94
Net Non Operating Interest Income Expense
0.00
0.00
-100.00%
0.15
+183.91%
-0.17
Net Interest Income
0.00
0.00
-100.00%
0.15
+183.91%
-0.17
Other Income Expense
77.01
+235.83%
-56.70
-367.01%
21.23
+129.40%
-72.22
Other Non Operating Income Expenses
0.37
-26.29%
0.50
-91.18%
5.69
Gain On Sale Of Security
28.02
+149.11%
-57.07
-375.26%
20.73
+77.76%
11.66
Gain On Sale Of Business
48.99
0.00
0.00
Tax Provision
0.00
0.00
0.00
+100.00%
-5.45
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
+100.00%
-2.49
Net Income Including Noncontrolling Interests
2.27
+101.21%
-187.99
-126.57%
-82.97
+50.16%
-166.49
Net Income From Continuing Operation Net Minority Interest
42.53
+145.12%
-94.27
-2883.29%
-3.16
+98.10%
-166.49
Net Income From Continuing And Discontinued Operation
2.27
+101.21%
-187.99
-126.57%
-82.97
+50.16%
-166.49
Net Income Continuous Operations
42.53
+145.12%
-94.27
-2883.29%
-3.16
+98.10%
-166.49
Net Income Discontinuous Operations
-40.27
+57.04%
-93.72
-17.43%
-79.81
Minority Interests
0.00
Normalized Income
-34.48
+7.34%
-37.21
-55.73%
-23.89
+73.76%
-91.05
Net Income Common Stockholders
2.27
+101.21%
-187.99
-126.57%
-82.97
+50.16%
-166.49
Diluted EPS
-1,728.00
-80.00%
-960.00
+61.54%
-2,496.00
Basic EPS
-1,728.00
-80.00%
-960.00
+61.54%
-2,496.00
Basic Average Shares
0.11
+27.88%
0.08
+27.31%
0.07
Diluted Average Shares
0.11
+27.88%
0.08
+27.31%
0.07
Diluted NI Availto Com Stockholders
2.27
+101.21%
-187.99
-126.57%
-82.97
+50.16%
-166.49
Earnings From Equity Interest
0.53
+193.92%
0.18
+596.15%
0.03
Rent Expense Supplemental
2.48
-87.98%
20.61
+116.39%
9.52
Total Other Finance Cost
1.00
+784.25%
-0.15
-183.91%
0.17
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
172.88
+291.63%
44.14
-63.01%
119.35
-49.27%
235.27
Current Assets
172.88
+354.38%
38.05
-38.63%
61.99
-64.30%
173.67
Cash Cash Equivalents And Short Term Investments
0.98
-78.78%
4.60
-51.91%
9.56
-86.32%
69.89
Cash And Cash Equivalents
0.98
-78.78%
4.60
-51.91%
9.56
-86.32%
69.89
Other Short Term Investments
Receivables
6.52
0.00
-100.00%
24.86
-50.26%
49.97
Accounts Receivable
6.52
0.00
-100.00%
28.65
-42.08%
49.46
Gross Accounts Receivable
6.52
0.00
-100.00%
60.67
-24.96%
80.84
Allowance For Doubtful Accounts Receivable
0.00
0.00
+100.00%
-32.02
-2.03%
-31.38
Receivables Adjustments Allowances
-19.92
+14.43%
-23.27
+25.83%
-31.38
Other Receivables
18.64
-1.14%
18.86
+17.47%
16.05
Taxes Receivable
0.36
-4.45%
0.38
-76.49%
1.62
Prepaid Assets
165.27
0.00
-100.00%
8.83
+3459.68%
0.25
Restricted Cash
4.04
-37.10%
6.43
-7.47%
6.95
Assets Held For Sale Current
0.00
-100.00%
33.45
Other Current Assets
0.11
-97.53%
4.41
-64.24%
12.32
-73.57%
46.61
Total Non Current Assets
0.00
-100.00%
6.10
-89.37%
57.35
-6.90%
61.60
Net PPE
0.00
-100.00%
5.71
-43.70%
10.13
Gross PPE
11.56
-34.31%
17.59
-20.42%
22.11
Accumulated Depreciation
-11.56
+2.78%
-11.89
+0.72%
-11.97
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
6.89
-4.59%
7.22
-1.18%
7.30
Other Properties
5.71
-43.70%
10.13
Leases
4.67
+0.00%
4.67
+0.00%
4.67
Goodwill And Other Intangible Assets
0.00
-100.00%
45.56
+0.00%
45.56
Goodwill
0.00
-100.00%
45.56
+0.00%
45.56
Other Intangible Assets
Investments And Advances
6.10
+9.56%
5.56
+3.36%
5.38
Long Term Equity Investment
6.10
+9.56%
5.56
+3.36%
5.38
Other Non Current Assets
6.10
+1067.82%
0.52
+0.00%
0.52
Total Liabilities Net Minority Interest
40.60
-78.05%
184.95
+85.20%
99.86
-29.91%
142.49
Current Liabilities
16.22
-84.26%
103.03
+18.75%
86.76
-20.08%
108.56
Payables And Accrued Expenses
15.12
+62.44%
9.31
-81.27%
49.70
-36.64%
78.45
Payables
15.12
+62.44%
9.31
-81.27%
49.70
-36.64%
78.45
Accounts Payable
6.50
0.00
-100.00%
10.41
-23.81%
13.66
Other Payable
8.22
+336.80%
1.88
-92.64%
25.59
-35.91%
39.94
Total Tax Payable
0.00
-99.94%
6.86
-43.82%
12.20
-50.65%
24.73
Income Tax Payable
8.59
Current Debt And Capital Lease Obligation
35.11
+77.54%
19.78
+136.31%
8.37
Current Debt
31.73
+102.29%
15.69
+395.01%
3.17
Current Capital Lease Obligation
3.38
-17.41%
4.09
-21.35%
5.20
Current Deferred Liabilities
0.19
0.00
-100.00%
5.38
+6.79%
5.04
Current Deferred Revenue
0.19
0.00
-100.00%
5.38
+6.79%
5.04
Other Current Liabilities
0.91
-99.03%
93.72
+687.51%
11.90
-28.73%
16.70
Total Non Current Liabilities Net Minority Interest
24.38
-70.24%
81.92
+525.33%
13.10
-61.39%
33.93
Liabilities Heldfor Sale Non Current
0.00
-100.00%
13.36
Long Term Debt And Capital Lease Obligation
13.36
+46.85%
9.10
+0.65%
9.04
Long Term Debt
10.00
+233.33%
3.00
+94.05%
1.55
Long Term Capital Lease Obligation
3.36
-44.88%
6.10
-18.61%
7.49
Non Current Deferred Liabilities
0.00
-100.00%
0.05
+172.22%
0.02
Non Current Deferred Revenue
0.00
-100.00%
0.05
+172.22%
0.02
Non Current Deferred Taxes Liabilities
0.00
Other Non Current Liabilities
0.49
Stockholders Equity
132.28
+193.94%
-140.81
-822.68%
19.48
-79.00%
92.78
Common Stock Equity
132.28
+193.94%
-140.81
-822.68%
19.48
-79.00%
92.78
Capital Stock
5.93
+1052.23%
0.52
+90.04%
0.27
+0.37%
0.27
Common Stock
5.93
+1052.23%
0.52
+90.04%
0.27
+0.37%
0.27
Share Issued
8,328.10
+994.52%
760.89
+81.95%
418.18
+5.18%
397.59
Ordinary Shares Number
8,308.67
+1020.58%
741.46
+86.95%
396.61
+5.48%
376.02
Treasury Shares Number
19.43
+0.00%
19.43
-9.93%
21.57
+0.00%
21.57
Additional Paid In Capital
1,501.29
+13.45%
1,323.28
+1.28%
1,306.50
+0.74%
1,296.95
Retained Earnings
-1,418.83
+0.16%
-1,421.10
-15.25%
-1,233.11
-7.21%
-1,150.13
Gains Losses Not Affecting Retained Earnings
57.00
+734.72%
-8.98
-8.31%
-8.29
+1.49%
-8.42
Treasury Stock
13.11
-62.02%
34.53
-24.76%
45.89
+0.00%
45.89
Minority Interest
0.00
0.00
0.00
Other Equity Adjustments
57.00
+734.72%
-8.98
-8.31%
-8.29
+1.49%
-8.42
Total Equity Gross Minority Interest
132.28
+193.94%
-140.81
-822.68%
19.48
-79.00%
92.78
Total Capitalization
132.28
+193.94%
-140.81
-726.25%
22.48
-76.16%
94.33
Working Capital
156.66
+341.07%
-64.98
-162.36%
-24.77
-138.04%
65.11
Invested Capital
132.28
+193.94%
-140.81
-468.88%
38.17
-60.85%
97.50
Total Debt
48.47
+67.87%
28.88
+65.87%
17.41
Net Debt
35.44
+288.45%
9.12
Capital Lease Obligations
6.74
-33.85%
10.19
-19.73%
12.69
Net Tangible Assets
132.28
+193.94%
-140.81
-439.97%
-26.08
-155.22%
47.22
Tangible Book Value
132.28
+193.94%
-140.81
-439.97%
-26.08
-155.22%
47.22
Derivative Product Liabilities
24.38
-64.44%
68.56
+1634.72%
3.95
-83.79%
24.38
Dueto Related Parties Current
0.40
-30.59%
0.57
-61.87%
1.50
+1053.85%
0.13
Line Of Credit
31.73
+102.29%
15.69
+395.01%
3.17
Notes Receivable
0.01
-94.63%
0.24
-52.08%
0.51
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-176.36
-407.93%
-34.72
+53.64%
-74.89
+31.72%
-109.68
Cash Flow From Continuing Operating Activities
-176.90
-3105.84%
-5.52
-235.41%
4.08
+103.72%
-109.68
Cash From Discontinued Operating Activities
0.53
+101.83%
-29.20
+63.02%
-78.97
Net Income From Continuing Operations
42.53
+145.12%
-94.27
-2883.29%
-3.16
+98.10%
-166.49
Depreciation Amortization Depletion
0.00
0.00
-100.00%
4.24
Depreciation
0.00
0.00
-100.00%
2.14
Amortization Cash Flow
0.00
0.00
-100.00%
2.10
Depreciation And Amortization
0.00
0.00
-100.00%
4.24
Amortization Of Intangibles
0.00
0.00
-100.00%
2.10
Other Non Cash Items
-2.08
+76.33%
-8.78
-1611.89%
-0.51
Stock Based Compensation
24.56
-13.50%
28.39
+197.44%
9.55
-7.16%
10.28
Provisionand Write Offof Assets
6.90
+44.76%
4.77
-41.45%
8.14
Asset Impairment Charge
49.61
+3174.52%
1.51
-98.31%
89.60
Deferred Tax
0.00
0.00
+100.00%
-5.45
Deferred Income Tax
0.00
0.00
+100.00%
-5.45
Operating Gains Losses
-77.01
-234.95%
57.07
+375.26%
-20.73
-80.73%
-11.47
Gain Loss On Investment Securities
-28.02
-149.11%
57.07
+375.26%
-20.73
-84.37%
-11.24
Net Foreign Currency Exchange Gain Loss
0.00
-100.00%
0.26
+158.33%
-0.44
Gain Loss On Sale Of PPE
0.00
0.00
-100.00%
0.22
Change In Working Capital
-166.98
-5169.31%
3.29
-82.12%
18.42
+148.46%
-38.01
Change In Receivables
-6.52
-166.57%
9.80
0.00
+100.00%
-1.13
Changes In Account Receivables
-6.52
-166.57%
9.80
0.00
+100.00%
-1.13
Change In Prepaid Assets
-165.38
0.00
+100.00%
-4.08
-179.30%
5.15
Change In Payables And Accrued Expense
0.86
-5.19%
0.91
+708.93%
0.11
+100.56%
-19.94
Change In Payable
0.86
-5.19%
0.91
+708.93%
0.11
+100.56%
-19.94
Change In Account Payable
6.50
0.00
0.00
+100.00%
-15.92
Change In Other Working Capital
0.19
-95.54%
4.24
+1033.69%
0.37
+102.66%
-14.07
Change In Other Current Liabilities
3.87
+152.23%
-7.41
-133.08%
22.39
+378.91%
-8.03
Investing Cash Flow
-4.90
-25710.53%
-0.02
0.00
+100.00%
-0.21
Cash Flow From Continuing Investing Activities
-4.90
0.00
0.00
+100.00%
-0.21
Cash From Discontinued Investing Activities
0.00
+100.00%
-0.02
0.00
Net PPE Purchase And Sale
-4.90
0.00
0.00
+100.00%
-0.21
Purchase Of PPE
-4.90
0.00
0.00
+100.00%
-0.21
Sale Of PPE
Capital Expenditure
-4.90
-25710.53%
-0.02
-0.21
Net Investment Purchase And Sale
0.00
0.00
Purchase Of Investment
0.00
0.00
Sale Of Investment
0.00
0.00
Net Business Purchase And Sale
0.00
Gain Loss On Sale Of Business
-48.99
0.00
0.00
Financing Cash Flow
163.59
+442.42%
30.16
+115.85%
13.97
-84.69%
91.24
Cash Flow From Continuing Financing Activities
165.04
+2220.57%
7.11
0.00
-100.00%
91.24
Net Issuance Payments Of Debt
23.05
+64.95%
13.97
+711.47%
-2.29
Issuance Of Debt
38.83
+90.36%
20.40
+230.69%
6.17
Repayment Of Debt
-15.79
-145.60%
-6.43
+23.96%
-8.45
Long Term Debt Issuance
38.83
+90.36%
20.40
+230.69%
6.17
Net Long Term Debt Issuance
38.83
+90.36%
20.40
+230.69%
6.17
Short Term Debt Issuance
6.17
Short Term Debt Payments
-15.79
-145.60%
-6.43
+23.96%
-8.45
Net Short Term Debt Issuance
-15.79
-145.60%
-6.43
+23.96%
-8.45
Net Common Stock Issuance
165.04
+2220.57%
7.11
0.00
-100.00%
93.53
Common Stock Payments
Repurchase Of Capital Stock
Proceeds From Stock Option Exercised
Net Other Financing Charges
93.53
Changes In Cash
-17.68
-285.84%
-4.58
+92.48%
-60.92
-226.65%
-18.65
Effect Of Exchange Rate Changes
8.31
+876.38%
-1.07
-1630.00%
0.07
+103.88%
-1.80
Beginning Cash Position
10.34
-35.35%
15.99
-79.19%
76.84
-21.02%
97.30
End Cash Position
0.98
-90.56%
10.34
-35.35%
15.99
-79.19%
76.84
Free Cash Flow
-181.27
-422.06%
-34.72
+53.64%
-74.89
+31.85%
-109.89
Interest Paid Supplemental Data
0.47
+37.98%
0.34
+57.48%
0.21
Change In Income Tax Payable
-6.85
-6884.16%
0.10
-9.82%
0.11
-96.14%
2.90
Change In Tax Payable
-6.85
-6884.16%
0.10
-9.82%
0.11
-96.14%
2.90
Common Stock Issuance
165.04
+2220.57%
7.11
0.00
-100.00%
93.53
Issuance Of Capital Stock
165.04
+2220.57%
7.11
0.00
-100.00%
93.53
Sale Of Business
0.00
Cash From Discontinued Financing Activities
-1.45
-106.29%
23.05
+64.95%
13.97
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category