Symbols / TGS Stock $29.85 -1.42% Transportadora de Gas del Sur S.A.
TGS (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Transportadora de Gas del Sur S.A. engages in transportation of natural gas, and production and commercialization of natural gas liquids in Argentina and internationally. The company operates through four segments: Natural Gas Transportation Services; Liquids Production and Commercialization; Midstream; and Telecommunications. The Natural Gas Transportation segment transports natural gas through pipeline system to distribution companies, power plants, and industrial customers. It provides operation and maintenance services for the natural gas transportation facilities. The Liquids Production and Commercialization segment produces and commercializes natural gas liquids, such as ethane, liquid petroleum gas, natural gasoline, propane, and butane. This segment offers certain related services comprising reception, storage, and dispatch of the liquids. The Midstream segment provides natural gas conditioning services; treatment, removal of impurities and natural gas compression, including the collection and transport of natural gas; and inspection and maintenance of pipelines and compressor plants services. In addition, this segment offers steam generation for electricity production and management services for expansion works and steam generation for the production of electricity. The Telecommunications segment offers data transmission services through a network of digital terrestrial radio relay. It serves residential, commercial, industrial, and electric power generation end users. The company was incorporated in 1992 and is headquartered in Buenos Aires, Argentina. Transportadora de Gas del Sur S.A. operates as a subsidiary of Compañía de Inversiones de Energía S.A.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-05-19 | main | Citigroup | Buy → Buy | $40 |
| 2025-02-12 | init | Citigroup | — → Buy | $35 |
| 2021-02-08 | down | Morgan Stanley | Equal-Weight → Underweight | — |
| 2018-03-13 | down | Morgan Stanley | Overweight → Equal-Weight | — |
| 2017-09-19 | init | Morgan Stanley | — → Overweight | $25 |
| 2016-04-05 | up | Raymond James | Market Perform → Outperform | — |
News
RSS: Latest TGS news- Earnings call transcript: TGS beats Q1 2026 EPS forecast, stock surges - Investing.com Canada ue, 12 May 2026 18
- Transportadora de Gas del Sur SA (TGS) Stock Rises on Q1 2026 Earnings - Quiver Quantitative Wed, 06 May 2026 14
- Transportadora de Gas del Sur SA (TGS) Stock Down 4.3% but Still Overvalued -- GF Score: 93/100 - GuruFocus Sat, 09 May 2026 05
- Assessing TGS (OB:TGS) Valuation After A Strong 1-Year Share Price Run - simplywall.st Sun, 10 May 2026 00
- TGS: Shares Received by the Board of Directors - Yahoo Finance hu, 07 May 2026 17
- TGS Grants Restricted Shares to Board, Updates Treasury Stock Position - The Globe and Mail Fri, 08 May 2026 18
- Argentina gas operator TGS posts 2025 report, offers free hard copies - Stock Titan Wed, 22 Apr 2026 07
- Best- and Worst-Performing Norwegian Stocks - Morningstar Canada Wed, 06 May 2026 07
- Transportadora De Gas Sa Ord B (TGS) Projected to Post Earnings on Thursday - MarketBeat hu, 07 May 2026 07
- (TGS) and the Role of Price-Sensitive Allocations - Stock Traders Daily ue, 05 May 2026 00
- TGS - Ex dividend of NOK 1.44 per share today - marketscreener.com Fri, 08 May 2026 05
- TGS or WMB: Which Is the Better Value Stock Right Now? - Yahoo Finance Fri, 16 Jan 2026 08
- TGS (NYSE: TGS) grows 1Q2026 profit and net cash position - Stock Titan Wed, 06 May 2026 20
- Is It Too Late To Consider TGS (OB:TGS) After A 119% One Year Surge? - simplywall.st Wed, 06 May 2026 02
- Transportadora De Gas Sa Ord B (NYSE:TGS) Shares Pass Above 200-Day Moving Average - Here's What Happened - MarketBeat ue, 28 Apr 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,706,290.70
+7.50%
|
1,587,284.43
+24.71%
|
1,272,731.73
+17.95%
|
1,079,018.20
|
| Operating Revenue |
|
1,706,290.70
+7.50%
|
1,587,284.43
+24.71%
|
1,272,731.73
+17.95%
|
1,079,018.20
|
| Cost Of Revenue |
|
787,387.91
+4.05%
|
756,721.27
-7.23%
|
815,697.90
+25.24%
|
651,289.14
|
| Reconciled Cost Of Revenue |
|
590,287.73
-0.19%
|
591,419.06
-9.15%
|
650,959.00
+23.59%
|
526,696.23
|
| Gross Profit |
|
918,902.79
+10.64%
|
830,563.16
+81.73%
|
457,033.83
+6.85%
|
427,729.06
|
| Operating Expense |
|
151,970.32
+5.01%
|
144,720.48
+20.03%
|
120,571.66
+68.44%
|
71,580.32
|
| Selling General And Administration |
|
76,698.69
+12.41%
|
68,231.97
+7.89%
|
63,240.78
+67.44%
|
37,769.08
|
| Selling And Marketing Expense |
|
4,000.57
+18.02%
|
3,389.69
+11.68%
|
3,035.05
+92.09%
|
1,580.02
|
| General And Administrative Expense |
|
72,698.12
+12.12%
|
64,842.28
+7.70%
|
60,205.72
+66.36%
|
36,189.06
|
| Salaries And Wages |
|
39,416.86
+0.76%
|
39,120.96
-3.25%
|
40,435.19
+52.66%
|
26,487.75
|
| Other Gand A |
|
29,392.00
+14.97%
|
25,564.96
+32.57%
|
19,283.63
+107.80%
|
9,279.93
|
| Other Operating Expenses |
|
-17,312.21
+2.54%
|
-17,762.60
+26.54%
|
-24,179.06
+32.77%
|
-35,962.58
|
| Total Expenses |
|
939,358.23
+4.21%
|
901,441.75
-3.72%
|
936,269.56
+29.52%
|
722,869.45
|
| Operating Income |
|
766,932.47
+11.82%
|
685,842.68
+103.84%
|
336,462.17
-5.53%
|
356,148.74
|
| Total Operating Income As Reported |
|
703,481.19
-4.56%
|
737,066.97
+120.98%
|
333,551.87
-6.22%
|
355,671.70
|
| EBITDA |
|
934,657.28
-7.42%
|
1,009,609.24
+173.46%
|
369,200.08
-28.13%
|
513,686.11
|
| Normalized EBITDA |
|
933,841.76
+17.03%
|
797,959.00
+95.09%
|
409,018.78
-20.52%
|
514,597.17
|
| Reconciled Depreciation |
|
201,961.35
+18.40%
|
170,574.04
-1.79%
|
173,677.32
+30.85%
|
132,728.65
|
| EBIT |
|
732,695.93
-12.67%
|
839,035.20
+329.12%
|
195,522.76
-48.68%
|
380,957.46
|
| Total Unusual Items |
|
815.52
-99.61%
|
211,650.24
+631.53%
|
-39,818.70
-4270.57%
|
-911.06
|
| Total Unusual Items Excluding Goodwill |
|
815.52
-99.61%
|
211,650.24
+631.53%
|
-39,818.70
-4270.57%
|
-911.06
|
| Special Income Charges |
|
-61,363.34
-216.35%
|
52,739.71
+2267.68%
|
-2,433.00
-1337.17%
|
196.66
|
| Other Special Charges |
|
49,856.40
+1736.51%
|
-3,046.51
-256.69%
|
1,944.25
+1088.65%
|
-196.66
|
| Impairment Of Capital Assets |
|
0.00
+100.00%
|
-52,126.67
|
0.00
|
0.00
|
| Write Off |
|
11,078.77
|
—
|
488.75
|
—
|
| Net Income |
|
420,859.66
-13.57%
|
486,945.77
+622.80%
|
67,369.37
-69.26%
|
219,157.46
|
| Pretax Income |
|
644,043.10
-15.89%
|
765,749.25
+512.73%
|
124,973.22
-62.68%
|
334,854.78
|
| Net Non Operating Interest Income Expense |
|
-127,432.60
+3.51%
|
-132,064.39
+23.03%
|
-171,583.16
-717.29%
|
-20,994.15
|
| Interest Expense Non Operating |
|
88,652.83
+20.97%
|
73,285.96
+3.88%
|
70,549.54
+53.03%
|
46,102.67
|
| Net Interest Income |
|
-127,432.60
+3.51%
|
-132,064.39
+23.03%
|
-171,583.16
-717.29%
|
-20,994.15
|
| Interest Expense |
|
88,652.83
+20.97%
|
73,285.96
+3.88%
|
70,549.54
+53.03%
|
46,102.67
|
| Interest Income Non Operating |
|
32,704.62
+6.95%
|
30,578.00
-55.87%
|
69,294.82
+457.05%
|
12,439.67
|
| Interest Income |
|
32,704.62
+6.95%
|
30,578.00
-55.87%
|
69,294.82
+457.05%
|
12,439.67
|
| Other Income Expense |
|
4,543.23
-97.86%
|
211,970.96
+631.18%
|
-39,905.78
-13210.45%
|
-299.81
|
| Other Non Operating Income Expenses |
|
—
|
—
|
-56,520.66
|
—
|
| Gain On Sale Of Security |
|
62,178.86
-60.87%
|
158,910.53
+525.06%
|
-37,385.70
-3275.01%
|
-1,107.72
|
| Tax Provision |
|
223,182.95
-19.95%
|
278,803.76
+384.02%
|
57,602.21
-50.21%
|
115,697.24
|
| Tax Rate For Calcs |
|
0.00
-4.82%
|
0.00
+4.03%
|
0.00
+1.30%
|
0.00
|
| Tax Effect Of Unusual Items |
|
282.61
-99.63%
|
77,060.32
+652.94%
|
-13,936.55
-4327.31%
|
-314.79
|
| Net Income Including Noncontrolling Interests |
|
420,860.15
-13.57%
|
486,945.49
+622.78%
|
67,371.01
-69.26%
|
219,157.55
|
| Net Income From Continuing Operation Net Minority Interest |
|
420,859.66
-13.57%
|
486,945.77
+622.80%
|
67,369.37
-69.26%
|
219,157.46
|
| Net Income From Continuing And Discontinued Operation |
|
420,859.66
-13.57%
|
486,945.77
+622.80%
|
67,369.37
-69.26%
|
219,157.46
|
| Net Income Continuous Operations |
|
420,860.15
-13.57%
|
486,945.49
+622.78%
|
67,371.01
-69.26%
|
219,157.55
|
| Minority Interests |
|
-0.49
-275.90%
|
0.28
+116.91%
|
-1.64
-1955.00%
|
-0.08
|
| Normalized Income |
|
420,326.74
+19.29%
|
352,355.85
+277.86%
|
93,251.52
-57.57%
|
219,753.74
|
| Net Income Common Stockholders |
|
420,859.66
-13.57%
|
486,945.77
+622.80%
|
67,369.37
-69.26%
|
219,157.46
|
| Diluted EPS |
|
2,795.45
+13.70%
|
2,458.70
+1474.07%
|
156.20
-27.23%
|
214.65
|
| Basic EPS |
|
2,795.45
+13.70%
|
2,458.70
+1474.07%
|
156.20
-27.23%
|
214.65
|
| Basic Average Shares |
|
150.55
+0.00%
|
150.55
+0.00%
|
150.55
+0.00%
|
150.55
|
| Diluted Average Shares |
|
150.55
+0.00%
|
150.55
+0.00%
|
150.55
+0.00%
|
150.55
|
| Diluted NI Availto Com Stockholders |
|
420,859.66
-13.57%
|
486,945.77
+622.80%
|
67,369.37
-69.26%
|
219,157.46
|
| Depreciation Amortization Depletion Income Statement |
|
4,861.17
-7.79%
|
5,271.82
-41.02%
|
8,938.42
+9.87%
|
8,135.74
|
| Depreciation And Amortization In Income Statement |
|
4,861.17
-7.79%
|
5,271.82
-41.02%
|
8,938.42
+9.87%
|
8,135.74
|
| Depreciation Income Statement |
|
4,861.17
-7.79%
|
5,271.82
-41.02%
|
8,938.42
+9.87%
|
8,135.74
|
| Earnings From Equity Interest |
|
3,727.70
+1062.31%
|
320.72
+468.29%
|
-87.08
-114.25%
|
611.26
|
| Gain On Sale Of PPE |
|
-428.17
+82.40%
|
-2,433.47
|
0.00
|
0.00
|
| Insurance And Claims |
|
3,746.45
+20274.41%
|
18.39
-95.14%
|
378.19
+8.27%
|
349.30
|
| Other Taxes |
|
86,112.16
-0.63%
|
86,662.17
+21.52%
|
71,315.66
+16.71%
|
61,104.44
|
| Provision For Doubtful Accounts |
|
—
|
—
|
170.61
|
—
|
| Rent And Landing Fees |
|
142.82
+3.52%
|
137.97
+26.92%
|
108.71
+50.82%
|
72.08
|
| Rent Expense Supplemental |
|
5,382.73
+11.85%
|
4,812.56
+27.69%
|
3,769.07
+410.00%
|
739.03
|
| Total Other Finance Cost |
|
71,484.39
-20.00%
|
89,356.43
-47.54%
|
170,328.45
+1444.47%
|
-12,668.85
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
5,414,210.08
+21.24%
|
4,465,551.93
+34.40%
|
3,322,617.57
+158.91%
|
1,283,286.69
|
| Current Assets |
|
2,236,945.42
+68.69%
|
1,326,081.90
+43.21%
|
925,940.34
+284.89%
|
240,573.41
|
| Cash Cash Equivalents And Short Term Investments |
|
1,808,174.36
+72.56%
|
1,047,836.69
+46.05%
|
717,452.92
+444.92%
|
131,663.20
|
| Cash And Cash Equivalents |
|
804,106.53
+919.22%
|
78,894.64
+449.00%
|
14,370.66
+54.39%
|
9,307.81
|
| Cash Equivalents |
|
792,123.00
+3224.12%
|
23,829.56
+178.62%
|
8,552.62
+1.75%
|
8,405.38
|
| Cash Financial |
|
11,983.53
-78.24%
|
55,065.08
+846.46%
|
5,818.03
+544.71%
|
902.42
|
| Other Short Term Investments |
|
1,004,067.83
+3.63%
|
968,942.05
+37.81%
|
703,082.27
+474.62%
|
122,355.39
|
| Receivables |
|
219,911.11
-2.07%
|
224,553.93
+57.40%
|
142,659.99
+96.81%
|
72,486.29
|
| Accounts Receivable |
|
196,614.74
-4.20%
|
205,237.74
+85.52%
|
110,627.11
+109.72%
|
52,750.26
|
| Gross Accounts Receivable |
|
206,862.15
+0.60%
|
205,634.71
+84.78%
|
111,284.26
+109.33%
|
53,162.94
|
| Allowance For Doubtful Accounts Receivable |
|
-10,247.41
-2481.37%
|
-396.98
+39.59%
|
-657.14
-59.24%
|
-412.68
|
| Receivables Adjustments Allowances |
|
—
|
—
|
—
|
—
|
| Other Receivables |
|
13,405.11
-14.82%
|
15,737.60
+34.10%
|
11,736.08
-14.68%
|
13,755.87
|
| Taxes Receivable |
|
9,891.25
+176.40%
|
3,578.60
-82.37%
|
20,296.81
+239.40%
|
5,980.16
|
| Inventory |
|
10,364.86
+115.00%
|
4,820.87
-71.13%
|
16,700.90
+192.50%
|
5,709.80
|
| Finished Goods |
|
—
|
—
|
—
|
1,833.55
|
| Prepaid Assets |
|
198,495.10
+306.17%
|
48,870.40
-0.52%
|
49,126.53
+59.95%
|
30,714.13
|
| Total Non Current Assets |
|
3,177,264.66
+1.20%
|
3,139,470.04
+30.99%
|
2,396,677.23
+129.85%
|
1,042,713.28
|
| Net PPE |
|
3,171,441.92
+1.09%
|
3,137,276.27
+45.10%
|
2,162,194.24
+135.78%
|
917,031.97
|
| Gross PPE |
|
6,668,265.50
+3.57%
|
6,438,139.67
+40.27%
|
4,589,976.63
+132.75%
|
1,972,040.94
|
| Accumulated Depreciation |
|
-3,496,823.58
-5.94%
|
-3,300,863.39
-35.96%
|
-2,427,782.39
-130.12%
|
-1,055,008.97
|
| Land And Improvements |
|
15,842.03
+0.00%
|
15,842.03
+35.70%
|
11,674.42
+164.46%
|
4,414.41
|
| Buildings And Improvements |
|
169,338.09
+1.54%
|
166,770.16
+41.18%
|
118,124.52
+137.42%
|
49,753.85
|
| Machinery Furniture Equipment |
|
1,534,514.06
+3.60%
|
1,481,164.63
+36.15%
|
1,087,874.27
+124.58%
|
484,409.80
|
| Construction In Progress |
|
227,740.33
-37.17%
|
362,445.40
+39.45%
|
259,901.68
+363.45%
|
56,080.06
|
| Other Properties |
|
2,781,014.21
+1.37%
|
2,743,335.76
+34.10%
|
2,045,813.78
+118.74%
|
935,289.30
|
| Investments And Advances |
|
5,339.61
+231.26%
|
1,611.91
-99.31%
|
234,404.61
+86.70%
|
125,549.55
|
| Long Term Equity Investment |
|
5,339.61
+231.26%
|
1,611.91
+64.22%
|
981.53
+104.00%
|
481.13
|
| Non Current Accounts Receivable |
|
421.89
-23.98%
|
555.00
+1659.32%
|
31.55
-32.01%
|
46.40
|
| Non Current Deferred Assets |
|
51.73
+700.32%
|
6.46
|
0.00
-100.00%
|
85.36
|
| Non Current Deferred Taxes Assets |
|
51.73
+700.32%
|
6.46
|
0.00
-100.00%
|
85.36
|
| Non Current Prepaid Assets |
|
9.50
-53.41%
|
20.40
-56.45%
|
46.83
|
0.00
|
| Total Liabilities Net Minority Interest |
|
2,286,344.61
+49.69%
|
1,527,394.35
+4.67%
|
1,459,268.88
+223.47%
|
451,129.83
|
| Current Liabilities |
|
447,233.89
-7.85%
|
485,356.71
+86.44%
|
260,324.26
+294.44%
|
65,999.04
|
| Payables And Accrued Expenses |
|
192,533.95
-48.22%
|
371,856.27
+228.48%
|
113,206.36
+156.41%
|
44,149.96
|
| Payables |
|
192,533.95
-48.22%
|
371,856.27
+228.48%
|
113,206.36
+156.41%
|
44,149.96
|
| Accounts Payable |
|
79,458.81
+9.36%
|
72,656.74
-20.03%
|
90,857.95
+177.21%
|
32,775.45
|
| Other Payable |
|
22,478.66
+4.90%
|
21,429.59
+96.42%
|
10,910.26
+57.27%
|
6,937.19
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
—
|
—
|
0.00
-100.00%
|
674.99
|
| Total Tax Payable |
|
69,599.34
-72.10%
|
249,499.14
+2081.29%
|
11,438.15
+157.77%
|
4,437.32
|
| Income Tax Payable |
|
52,627.83
-77.20%
|
230,851.26
+7339.72%
|
3,102.95
+11929.75%
|
25.79
|
| Current Debt And Capital Lease Obligation |
|
244,877.73
+137.45%
|
103,129.47
-21.81%
|
131,893.31
+980.48%
|
12,206.96
|
| Current Debt |
|
32,524.91
+32.74%
|
24,502.12
+163.04%
|
9,315.11
+219.11%
|
2,919.07
|
| Other Current Borrowings |
|
32,524.91
+32.74%
|
24,502.12
+163.04%
|
9,315.11
+219.11%
|
2,919.07
|
| Current Capital Lease Obligation |
|
8,563.00
-16.63%
|
10,271.56
-25.07%
|
13,707.86
+278.12%
|
3,625.24
|
| Current Deferred Liabilities |
|
8,861.80
-9.73%
|
9,817.03
-0.19%
|
9,835.78
+202.12%
|
3,255.62
|
| Current Deferred Revenue |
|
8,861.80
-9.73%
|
9,817.03
-0.19%
|
9,835.78
+202.12%
|
3,255.62
|
| Other Current Liabilities |
|
—
|
—
|
—
|
594.17
|
| Total Non Current Liabilities Net Minority Interest |
|
1,839,110.72
+76.49%
|
1,042,037.64
-13.09%
|
1,198,944.62
+211.31%
|
385,130.79
|
| Long Term Debt And Capital Lease Obligation |
|
1,460,728.38
+121.32%
|
659,997.56
-26.27%
|
895,185.50
+216.96%
|
282,428.47
|
| Long Term Debt |
|
1,459,496.19
+123.89%
|
651,882.33
-25.19%
|
871,402.64
+219.45%
|
272,780.85
|
| Long Term Capital Lease Obligation |
|
1,232.19
-84.82%
|
8,115.23
-65.88%
|
23,782.86
+146.52%
|
9,647.62
|
| Tradeand Other Payables Non Current |
|
—
|
0.00
-100.00%
|
204.96
+360.74%
|
44.48
|
| Non Current Deferred Liabilities |
|
378,382.34
-0.96%
|
382,040.08
+25.86%
|
303,554.17
+195.70%
|
102,657.83
|
| Non Current Deferred Revenue |
|
137,864.65
-6.19%
|
146,961.10
+23.12%
|
119,360.47
+227.11%
|
36,488.92
|
| Non Current Deferred Taxes Liabilities |
|
240,517.69
+2.31%
|
235,078.98
+27.63%
|
184,193.70
+178.37%
|
66,168.91
|
| Stockholders Equity |
|
3,127,862.64
+6.46%
|
2,938,155.24
+57.68%
|
1,863,346.69
+123.92%
|
832,156.52
|
| Common Stock Equity |
|
3,127,862.64
+6.46%
|
2,938,155.24
+57.68%
|
1,863,346.69
+123.92%
|
832,156.52
|
| Capital Stock |
|
971,540.43
+0.00%
|
971,540.43
+31.55%
|
738,540.16
+117.76%
|
339,147.62
|
| Common Stock |
|
971,540.43
+0.00%
|
971,540.43
+31.55%
|
738,540.16
+117.76%
|
339,147.62
|
| Share Issued |
|
752.76
-5.25%
|
794.50
+0.00%
|
794.50
+0.00%
|
794.50
|
| Ordinary Shares Number |
|
752.76
+0.00%
|
752.76
+0.00%
|
752.76
+0.00%
|
752.76
|
| Treasury Shares Number |
|
41.73
+0.00%
|
41.73
+0.00%
|
41.73
+0.00%
|
41.73
|
| Additional Paid In Capital |
|
-71,862.54
-154.19%
|
-28,270.86
-31.55%
|
-21,490.78
-117.76%
|
-9,868.86
|
| Retained Earnings |
|
420,859.66
-13.57%
|
486,945.77
+850.83%
|
51,212.47
-49.11%
|
100,640.07
|
| Gains Losses Not Affecting Retained Earnings |
|
1,807,325.09
+12.58%
|
1,605,394.98
+37.31%
|
1,169,167.69
+168.00%
|
436,257.53
|
| Treasury Stock |
|
0.00
-100.00%
|
97,455.08
+31.55%
|
74,082.86
+117.76%
|
34,019.85
|
| Minority Interest |
|
2.83
+20.84%
|
2.35
+17.59%
|
2.00
+483.33%
|
0.34
|
| Other Equity Adjustments |
|
1,807,325.09
+12.58%
|
1,605,394.98
+37.31%
|
1,169,167.69
+168.00%
|
436,257.53
|
| Total Equity Gross Minority Interest |
|
3,127,865.47
+6.46%
|
2,938,157.59
+57.68%
|
1,863,348.68
+123.92%
|
832,156.86
|
| Total Capitalization |
|
4,587,358.83
+27.78%
|
3,590,037.57
+31.27%
|
2,734,749.33
+147.50%
|
1,104,937.37
|
| Working Capital |
|
1,789,711.54
+112.88%
|
840,725.19
+26.31%
|
665,616.08
+281.28%
|
174,574.38
|
| Invested Capital |
|
4,619,883.74
+27.81%
|
3,614,539.68
+31.72%
|
2,744,064.44
+147.69%
|
1,107,856.44
|
| Total Debt |
|
1,705,606.12
+123.50%
|
763,127.03
-25.70%
|
1,027,078.81
+248.59%
|
294,635.43
|
| Net Debt |
|
687,914.57
+15.13%
|
597,489.81
-31.03%
|
866,347.09
+225.21%
|
266,392.11
|
| Capital Lease Obligations |
|
9,795.19
-46.73%
|
18,386.79
-50.96%
|
37,490.72
+182.46%
|
13,272.86
|
| Net Tangible Assets |
|
3,127,862.64
+6.46%
|
2,938,155.24
+57.68%
|
1,863,346.69
+123.92%
|
832,156.52
|
| Tangible Book Value |
|
3,127,862.64
+6.46%
|
2,938,155.24
+57.68%
|
1,863,346.69
+123.92%
|
832,156.52
|
| Available For Sale Securities |
|
—
|
—
|
233,423.08
+86.64%
|
125,068.42
|
| Current Notes Payable |
|
—
|
—
|
—
|
937.38
|
| Current Provisions |
|
960.39
+73.37%
|
553.95
-89.72%
|
5,388.81
-5.65%
|
5,711.51
|
| Duefrom Related Parties Current |
|
—
|
—
|
—
|
—
|
| Dueto Related Parties Current |
|
20,997.15
-25.73%
|
28,270.79
|
—
|
—
|
| Investmentin Financial Assets |
|
—
|
0.00
-100.00%
|
233,423.08
+86.64%
|
125,068.42
|
| Investmentsin Associatesat Cost |
|
5,339.61
+231.26%
|
1,611.91
+64.22%
|
981.53
+104.00%
|
481.13
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
551,666.84
-13.38%
|
636,915.16
+17.28%
|
543,056.47
+126.13%
|
240,154.28
|
| Cash Flow From Continuing Operating Activities |
|
551,666.84
-13.38%
|
636,915.16
+17.28%
|
543,056.47
+126.13%
|
240,154.28
|
| Net Income From Continuing Operations |
|
420,860.15
-13.57%
|
486,945.49
+622.78%
|
67,371.01
-69.26%
|
219,157.55
|
| Depreciation Amortization Depletion |
|
201,961.35
+18.40%
|
170,574.04
-1.79%
|
173,677.32
+30.85%
|
132,728.65
|
| Depreciation |
|
201,961.35
+18.40%
|
170,574.04
-1.79%
|
173,677.32
+30.85%
|
132,728.65
|
| Depreciation And Amortization |
|
201,961.35
+18.40%
|
170,574.04
-1.79%
|
173,677.32
+30.85%
|
132,728.65
|
| Other Non Cash Items |
|
-71,030.09
+54.60%
|
-156,439.97
+56.63%
|
-360,675.74
-133.01%
|
-154,787.73
|
| Provisionand Write Offof Assets |
|
593.90
+123.08%
|
-2,572.94
-162.75%
|
4,100.54
-22.06%
|
5,261.16
|
| Asset Impairment Charge |
|
11,078.77
+121.25%
|
-52,126.67
-10765.30%
|
488.75
|
0.00
|
| Deferred Tax |
|
223,182.95
-19.95%
|
278,803.76
+384.02%
|
57,602.21
-50.21%
|
115,697.24
|
| Deferred Income Tax |
|
223,182.95
-19.95%
|
278,803.76
+384.02%
|
57,602.21
-50.21%
|
115,697.24
|
| Operating Gains Losses |
|
159,396.67
+38.10%
|
115,417.12
-83.36%
|
693,784.92
+262.34%
|
191,475.94
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
865.19
|
| Net Foreign Currency Exchange Gain Loss |
|
156,273.72
+39.48%
|
112,036.36
-83.77%
|
690,516.85
+262.34%
|
190,569.35
|
| Gain Loss On Sale Of PPE |
|
6,850.65
+85.08%
|
3,701.47
+16.36%
|
3,180.99
+387.40%
|
652.65
|
| Change In Working Capital |
|
-143,238.89
+8.33%
|
-156,257.94
-874.12%
|
-16,040.86
+71.54%
|
-56,358.79
|
| Change In Receivables |
|
-182,338.38
+15.87%
|
-216,737.58
-41.41%
|
-153,270.94
-57.80%
|
-97,130.74
|
| Changes In Account Receivables |
|
-70,313.21
+55.77%
|
-158,985.83
-42.74%
|
-111,381.76
-110.23%
|
-52,981.72
|
| Change In Inventory |
|
-6,700.15
-227.19%
|
5,267.97
+131.51%
|
-16,717.35
-271.30%
|
-4,502.40
|
| Change In Payables And Accrued Expense |
|
55,851.32
-18.33%
|
68,389.61
-30.11%
|
97,859.02
+145.61%
|
39,842.52
|
| Change In Accrued Expense |
|
8,222.04
-52.73%
|
17,394.72
+79.16%
|
9,708.99
+23.64%
|
7,852.50
|
| Change In Payable |
|
47,629.28
-6.60%
|
50,994.89
-42.15%
|
88,150.03
+175.55%
|
31,990.01
|
| Change In Account Payable |
|
46,867.03
+16.99%
|
40,061.92
-52.36%
|
84,095.72
+179.32%
|
30,106.94
|
| Change In Other Working Capital |
|
-10,051.68
+23.72%
|
-13,177.93
-123.49%
|
56,088.41
+932.59%
|
5,431.83
|
| Change In Other Current Assets |
|
—
|
—
|
—
|
—
|
| Investing Cash Flow |
|
-454,494.08
+10.24%
|
-506,328.37
+14.38%
|
-591,345.86
-116.84%
|
-272,715.27
|
| Cash Flow From Continuing Investing Activities |
|
-454,494.08
+10.24%
|
-506,328.37
+14.38%
|
-591,345.86
-116.84%
|
-272,715.27
|
| Net PPE Purchase And Sale |
|
-320,462.99
+15.94%
|
-381,242.52
+1.48%
|
-386,965.92
-125.48%
|
-171,618.68
|
| Purchase Of PPE |
|
-320,462.99
+15.94%
|
-381,242.52
+1.48%
|
-386,965.92
-125.48%
|
-171,618.68
|
| Capital Expenditure |
|
-320,462.99
+15.94%
|
-381,242.52
+1.48%
|
-386,965.92
-125.48%
|
-171,618.68
|
| Net Investment Purchase And Sale |
|
-134,031.09
-7.15%
|
-125,085.85
+38.80%
|
-204,379.94
-102.16%
|
-101,096.59
|
| Purchase Of Investment |
|
-628,013.23
-402.07%
|
-125,085.85
+38.80%
|
-204,379.94
|
—
|
| Sale Of Investment |
|
493,982.14
|
0.00
|
0.00
|
—
|
| Financing Cash Flow |
|
654,693.90
+1687.58%
|
-41,238.51
-158.39%
|
70,621.57
+187.20%
|
24,590.10
|
| Cash Flow From Continuing Financing Activities |
|
654,693.90
+1687.58%
|
-41,238.51
-158.39%
|
70,621.57
+187.20%
|
24,590.10
|
| Net Issuance Payments Of Debt |
|
885,846.16
+2248.10%
|
-41,238.51
-158.39%
|
70,621.57
+71.32%
|
41,221.41
|
| Issuance Of Debt |
|
887,256.56
+15.22%
|
770,028.00
+652.03%
|
102,393.77
+144.93%
|
41,805.88
|
| Repayment Of Debt |
|
-1,410.39
+99.83%
|
-811,266.50
-2453.38%
|
-31,772.20
-5336.14%
|
-584.46
|
| Long Term Debt Issuance |
|
—
|
770,028.00
+652.03%
|
102,393.77
+144.93%
|
41,805.88
|
| Long Term Debt Payments |
|
-1,410.39
+99.83%
|
-811,266.50
-2453.38%
|
-31,772.20
-5336.14%
|
-584.46
|
| Net Long Term Debt Issuance |
|
885,846.16
+2248.10%
|
-41,238.51
-158.39%
|
70,621.57
+71.32%
|
41,221.41
|
| Common Stock Dividend Paid |
|
-231,152.26
|
0.00
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-231,152.26
|
0.00
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
—
|
—
|
—
|
-16,631.31
|
| Changes In Cash |
|
751,866.67
+741.50%
|
89,348.29
+300.09%
|
22,332.19
+380.17%
|
-7,970.88
|
| Effect Of Exchange Rate Changes |
|
16,197.71
+7102.67%
|
224.88
-94.59%
|
4,156.73
+109.53%
|
1,983.87
|
| Beginning Cash Position |
|
78,894.64
+317.33%
|
18,904.42
-29.10%
|
26,663.64
-54.42%
|
58,502.53
|
| End Cash Position |
|
804,106.53
+919.22%
|
78,894.64
+317.33%
|
18,904.42
-6.73%
|
20,269.02
|
| Free Cash Flow |
|
231,203.85
-9.57%
|
255,672.64
+63.80%
|
156,090.56
+127.75%
|
68,535.60
|
| Change In Income Tax Payable |
|
659.35
-93.84%
|
10,709.85
+129.28%
|
4,671.16
+122.12%
|
2,102.95
|
| Change In Tax Payable |
|
659.35
-93.84%
|
10,709.85
+129.28%
|
4,671.16
+122.12%
|
2,102.95
|
| Dividends Received CFI |
|
—
|
—
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
-3,727.70
-1062.31%
|
-320.72
-468.29%
|
87.08
+114.25%
|
-611.26
|
| Interest Paid CFO |
|
-65,025.02
-54.17%
|
-42,177.32
+6.74%
|
-45,224.65
-16.49%
|
-38,824.02
|
| Other Cash Adjustment Outside Changein Cash |
|
-42,852.49
-44.86%
|
-29,582.95
+13.62%
|
-34,248.14
-6.21%
|
-32,246.50
|
| Taxes Refund Paid |
|
-186,112.94
-3444.74%
|
-5,250.39
+83.61%
|
-32,027.03
+81.61%
|
-174,195.71
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|