Symbols / THRY Stock $3.16 -7.06% Thryv Holdings, Inc.

Technology • Software - Application • United States • NCM
THRY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Thryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium-sized businesses in the United States. It operates in two segments, Thryv Marketing Services and Thryv SaaS. The company provides print yellow pages, internet yellow pages, search engine marketing, and other digital media solutions, such as online display and social advertising, online presence and video, and search engine optimization tools. It also offers command center that enables SMBs to centralize all their communication through a modular, expandable, and customizable platform; and business center, a SMB day-to-day business operation, including customer relationship management, appointment scheduling, estimate and invoice creation, payments, document management, social media content, and online review management. In addition, the company provides marketing center, a marketing and advertising platform for AutoID, enhanced online presence, omni-channel paid campaigns, and marketing tools; Thryv Add-ons, which offers AI-assisted website development, SEO tools, google business profile optimization, Thryv Leads, and Hub by Thryv; and ThryvPay, a payment solution that allows users to get paid through credit card and ACH. Further, it provides Keap, a sales and marketing automation engine that helps small businesses. The company was formerly known as Dex Media Holdings, Inc. Thryv Holdings, Inc. was incorporated in 2012 and is headquartered in Grapevine, Texas.

Stock Fundamentals
Scroll to Statements
Market Cap 139.56M Enterprise Value 400.75M Income 307.00K Sales 785.01M Book/sh 4.98 Cash/sh 0.24
Dividend Yield — Payout 0.00% Employees 2702 IPO — P/E 316.00 Forward P/E 2.15
PEG — P/S 0.18 P/B 0.63 P/C — EV/EBITDA 6.53 EV/Sales 0.51
Quick Ratio 0.87 Current Ratio 1.00 Debt/Eq 119.80 LT Debt/Eq — EPS (ttm) 0.01 EPS next Y 1.47
EPS Growth — Revenue Growth 2.70% Earnings 2026-04-30 ROA 4.27% ROE 0.15% ROIC —
Gross Margin 67.86% Oper. Margin 1.86% Profit Margin 0.04% Shs Outstand 44.17M Shs Float 32.79M Short Float 11.09%
Short Ratio 2.66 Short Interest — 52W High 15.49 52W Low 1.91 Beta 0.77 Avg Volume 1.18M
Volume 390.35K Target Price $4.67 Recom None Prev Close $3.40 Price $3.16 Change -7.06%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.67
Mean price target
2. Current target
$3.16
Latest analyst target
3. DCF / Fair value
$27.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.16
Low
$4.00
High
$6.00
Mean
$4.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-26 main Needham Buy → Buy $6
2026-02-20 main RBC Capital Sector Perform → Sector Perform $7
2025-11-04 down William Blair Outperform → Market Perform —
2025-10-31 main B. Riley Securities Buy → Buy $15
2025-10-31 main RBC Capital Sector Perform → Sector Perform $13
2025-10-30 main Needham Buy → Buy $14
2025-05-02 main RBC Capital Sector Perform → Sector Perform $16
2025-05-01 main Needham Buy → Buy $20
2025-04-22 main B. Riley Securities Buy → Buy $26
2025-04-10 reit Needham Buy → Buy $28
2025-04-04 reit Needham Buy → Buy $28
2025-03-27 init RBC Capital — → Sector Perform $17
2025-01-15 reit Needham Buy → Buy $28
2024-12-04 reit Needham Buy → Buy $28
2024-11-08 main Baird Outperform → Outperform $20
2024-11-08 reit Needham Buy → Buy $28
2024-11-01 reit Needham Buy → Buy $28
2024-10-30 reit Needham Buy → Buy $28
2024-10-02 init Craig-Hallum — → Buy $25
2024-08-02 reit Needham Buy → Buy $28
News
RSS: Latest THRY news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-18 ORFANOS LOU Director — 5,000 $2.60 $13,000
2026-03-17 SLATER JOHN Director — 2,000 $2.66 $5,320
2026-03-13 WALSH JOSEPH A. Chief Executive Officer — 15,000 $2.91 $43,650
2026-03-04 SLATER JOHN Director — 3,000 $3.24 $9,720
2026-03-03 PAULSON & CO, INC. Beneficial Owner of more than 10% of a Class of Security — 2,437,765 $2.29 $6,100,453
2026-03-03 ROUSE PAUL D Chief Financial Officer — 20,000 $2.35 $48,560
2026-02-27 WHOLEY JOHN F Officer — 20,406 $0.00 $0
2026-02-27 BOLGER LESLEY Officer — 22,884 $0.00 $0
2026-02-27 FREEMAN GRANT President — 20,339 $0.00 $0
2026-02-27 WALSH JOSEPH A. Chief Executive Officer — 28,915 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
785.01
-4.75%
824.16
-10.12%
916.96
-23.74%
1,202.39
Operating Revenue
785.01
-4.75%
824.16
-10.12%
916.96
-23.74%
1,202.39
Cost Of Revenue
252.31
-12.06%
286.92
-15.29%
338.71
-19.74%
422.01
Reconciled Cost Of Revenue
252.31
-12.06%
286.92
-15.29%
338.71
-19.74%
422.01
Gross Profit
532.71
-0.84%
537.24
-7.09%
578.25
-25.90%
780.38
Operating Expense
476.00
-2.35%
487.44
-4.31%
509.42
-11.99%
578.84
Research And Development
39.11
+148.91%
15.71
+23.33%
12.74
—
Selling General And Administration
436.89
-7.39%
471.73
-5.02%
496.68
-14.19%
578.84
Selling And Marketing Expense
225.69
-11.30%
254.43
-11.59%
287.80
-20.59%
362.43
General And Administrative Expense
211.20
-2.81%
217.30
+4.03%
208.88
-3.48%
216.41
Salaries And Wages
—
—
-2.72
+93.91%
-44.61
Other Gand A
211.20
-2.81%
217.30
+4.03%
208.88
-3.48%
216.41
Total Expenses
728.31
-5.95%
774.36
-8.70%
848.13
-15.26%
1,000.84
Operating Income
56.71
+13.88%
49.80
-27.65%
68.83
-65.85%
201.54
Total Operating Income As Reported
56.71
+270.30%
-33.30
+83.35%
-200.02
-301.38%
99.32
EBITDA
91.26
+171.91%
33.56
+124.76%
-135.56
-154.71%
247.77
Normalized EBITDA
91.26
-21.77%
116.66
-12.47%
133.28
-61.92%
350.00
Reconciled Depreciation
39.46
-25.25%
52.79
-16.54%
63.25
-28.44%
88.39
EBIT
51.80
+369.42%
-19.23
+90.33%
-198.82
-224.74%
159.38
Total Unusual Items
0.00
+100.00%
-83.09
+69.09%
-268.85
-163.00%
-102.22
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-83.09
+69.09%
-268.85
-163.00%
-102.22
Special Income Charges
0.00
+100.00%
-83.09
+69.09%
-268.85
-163.00%
-102.22
Impairment Of Capital Assets
—
—
—
—
Write Off
0.00
-100.00%
83.09
-69.09%
268.85
+163.00%
102.22
Net Income
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Pretax Income
17.04
+125.82%
-66.00
+74.67%
-260.54
-363.24%
98.97
Net Non Operating Interest Income Expense
-34.76
+25.68%
-46.77
+24.23%
-61.73
-2.19%
-60.41
Interest Expense Non Operating
34.76
-25.68%
46.77
-24.23%
61.73
+2.19%
60.41
Net Interest Income
-34.76
+25.68%
-46.77
+24.23%
-61.73
-2.19%
-60.41
Interest Expense
34.76
-25.68%
46.77
-24.23%
61.73
+2.19%
60.41
Other Income Expense
-4.91
+92.89%
-69.02
+74.21%
-267.64
-534.80%
-42.16
Other Non Operating Income Expenses
-4.91
-134.88%
14.07
+1071.69%
1.20
-98.00%
60.06
Tax Provision
16.74
+103.65%
8.22
+757.97%
-1.25
-102.80%
44.63
Tax Rate For Calcs
0.00
+0.00%
0.00
+4100.00%
0.00
-97.62%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-17.45
-1198.12%
-1.34
+93.74%
-21.47
Net Income Including Noncontrolling Interests
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Net Income From Continuing Operation Net Minority Interest
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Net Income From Continuing And Discontinued Operation
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Net Income Continuous Operations
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Normalized Income
0.31
+103.58%
-8.57
-204.45%
8.21
-93.93%
135.10
Net Income Common Stockholders
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Diluted EPS
0.01
+100.50%
-2.00
+73.23%
-7.47
-601.34%
1.49
Basic EPS
0.01
+100.50%
-2.00
+73.23%
-7.47
-572.78%
1.58
Basic Average Shares
43.62
+17.45%
37.14
+6.97%
34.72
+1.13%
34.34
Diluted Average Shares
44.48
+19.75%
37.14
+6.97%
34.72
-4.88%
36.51
Diluted NI Availto Com Stockholders
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
688.59
-3.31%
712.16
-9.07%
783.17
-33.51%
1,177.88
Current Assets
178.86
-15.12%
210.72
-21.04%
266.87
-29.46%
378.32
Cash Cash Equivalents And Short Term Investments
10.75
-34.08%
16.31
-10.46%
18.22
+13.63%
16.03
Cash And Cash Equivalents
10.75
-34.08%
16.31
-10.46%
18.22
+13.63%
16.03
Receivables
144.94
-14.72%
169.97
-19.64%
211.50
-29.23%
298.83
Accounts Receivable
136.39
-15.61%
161.62
-21.35%
205.50
-27.82%
284.70
Gross Accounts Receivable
150.22
-14.00%
174.67
-20.76%
220.43
-26.39%
299.46
Allowance For Doubtful Accounts Receivable
-13.83
-5.97%
-13.05
+12.56%
-14.93
-1.08%
-14.77
Other Receivables
0.41
-80.68%
2.13
-26.88%
2.91
+12.62%
2.58
Taxes Receivable
8.13
+30.81%
6.22
+101.56%
3.08
-73.30%
11.55
Prepaid Assets
10.94
-21.43%
13.92
-21.65%
17.77
-29.18%
25.09
Current Deferred Assets
11.55
+37.44%
8.40
-49.75%
16.72
+75.21%
9.54
Other Current Assets
0.68
-67.96%
2.12
-20.40%
2.66
-90.76%
28.82
Total Non Current Assets
509.73
+1.65%
501.44
-2.88%
516.30
-35.43%
799.56
Net PPE
50.88
+14.40%
44.48
+15.23%
38.60
-8.82%
42.33
Gross PPE
232.06
+3.04%
225.21
+15.51%
194.98
+13.89%
171.20
Accumulated Depreciation
-181.17
-0.24%
-180.74
-15.57%
-156.38
-21.36%
-128.86
Properties
—
—
—
—
Land And Improvements
—
—
—
—
Machinery Furniture Equipment
225.13
+0.53%
223.94
+15.63%
193.67
+14.02%
169.85
Other Properties
6.92
+445.90%
1.27
-3.50%
1.31
-2.30%
1.34
Leases
—
—
—
—
Goodwill And Other Intangible Assets
279.74
-2.73%
287.58
-10.46%
321.19
-46.53%
600.72
Goodwill
253.81
+0.19%
253.32
-16.23%
302.40
-46.57%
566.00
Other Intangible Assets
25.93
-24.31%
34.26
+82.35%
18.79
-45.88%
34.72
Non Current Deferred Assets
133.22
-7.16%
143.50
+12.06%
128.05
+12.46%
113.86
Non Current Deferred Taxes Assets
133.22
-7.16%
143.50
+12.06%
128.05
+12.46%
113.86
Other Non Current Assets
45.89
+77.20%
25.89
-9.03%
28.46
-33.26%
42.65
Total Liabilities Net Minority Interest
470.45
-8.69%
515.25
-18.28%
630.47
-20.76%
795.61
Current Liabilities
179.59
-8.49%
196.26
-25.43%
263.19
-12.41%
300.49
Payables And Accrued Expenses
129.31
-3.98%
134.67
-3.97%
140.23
-21.09%
177.70
Payables
43.52
-1.11%
44.01
+1.98%
43.16
-28.89%
60.69
Accounts Payable
9.76
-24.96%
13.01
+25.73%
10.35
-45.46%
18.97
Current Accrued Expenses
85.79
-5.37%
90.66
-6.61%
97.07
-17.04%
117.01
Employee Benefits
44.17
+16.20%
38.01
-45.22%
69.39
-4.41%
72.59
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
1.26
Total Tax Payable
33.76
+8.90%
31.00
-5.52%
32.81
-21.35%
41.72
Current Debt And Capital Lease Obligation
17.50
+33.33%
13.12
-81.25%
70.00
+0.00%
70.00
Current Debt
17.50
+33.33%
13.12
-81.25%
70.00
+0.00%
70.00
Other Current Borrowings
17.50
+33.33%
13.12
-81.25%
70.00
+0.00%
70.00
Current Capital Lease Obligation
—
—
—
9.78
Current Deferred Liabilities
28.88
-28.38%
40.31
-9.52%
44.56
+6.46%
41.85
Current Deferred Revenue
28.88
-28.38%
40.31
-9.52%
44.56
+6.46%
41.85
Other Current Liabilities
3.90
-52.09%
8.15
-2.99%
8.40
-23.18%
10.94
Total Non Current Liabilities Net Minority Interest
290.86
-8.82%
318.99
-13.15%
367.28
-25.82%
495.12
Long Term Debt And Capital Lease Obligation
235.99
-12.99%
271.21
-2.76%
278.90
-30.24%
399.81
Long Term Debt
235.99
-12.99%
271.21
-2.76%
278.90
-30.24%
399.81
Long Term Capital Lease Obligation
—
—
—
13.59
Non Current Pension And Other Postretirement Benefit Plans
44.17
+16.20%
38.01
-45.22%
69.39
-4.41%
72.59
Non Current Deferred Liabilities
—
—
—
0.51
Non Current Deferred Taxes Liabilities
—
—
—
0.51
Other Non Current Liabilities
10.70
+9.61%
9.76
-48.62%
19.00
-16.39%
22.72
Stockholders Equity
218.14
+10.78%
196.92
+28.96%
152.70
-60.05%
382.27
Common Stock Equity
218.14
+10.78%
196.92
+28.96%
152.70
-60.05%
382.27
Capital Stock
0.72
+1.98%
0.71
+12.60%
0.63
+2.28%
0.61
Common Stock
0.72
+1.98%
0.71
+12.60%
0.63
+2.28%
0.61
Share Issued
72.00
+2.05%
70.56
+12.60%
62.66
+2.25%
61.28
Ordinary Shares Number
43.82
+1.82%
43.03
+21.90%
35.30
+2.05%
34.59
Treasury Shares Number
28.19
+2.41%
27.52
+0.60%
27.36
+2.52%
26.69
Additional Paid In Capital
1,303.14
+2.41%
1,272.48
+10.53%
1,151.26
+4.12%
1,105.70
Retained Earnings
-572.11
+0.05%
-572.42
-14.90%
-498.20
-108.53%
-238.91
Gains Losses Not Affecting Retained Earnings
-15.51
-3.82%
-14.94
+1.65%
-15.19
+6.58%
-16.26
Treasury Stock
498.10
+1.88%
488.90
+0.64%
485.79
+3.61%
468.88
Other Equity Adjustments
-15.51
-3.82%
-14.94
+1.65%
-15.19
+6.58%
-16.26
Total Equity Gross Minority Interest
218.14
+10.78%
196.92
+28.96%
152.70
-60.05%
382.27
Total Capitalization
454.13
-2.99%
468.13
+8.47%
431.60
-44.81%
782.08
Working Capital
-0.74
-105.09%
14.46
+293.15%
3.68
-95.27%
77.82
Invested Capital
471.63
-2.00%
481.26
-4.06%
501.60
-41.13%
852.08
Total Debt
253.49
-10.85%
284.34
-18.50%
348.90
-25.74%
469.81
Net Debt
242.74
-9.44%
268.03
-18.95%
330.68
-27.13%
453.78
Capital Lease Obligations
—
—
—
23.36
Net Tangible Assets
-61.60
+32.05%
-90.66
+46.19%
-168.49
+22.87%
-218.45
Tangible Book Value
-61.60
+32.05%
-90.66
+46.19%
-168.49
+22.87%
-218.45
Current Deferred Taxes Liabilities
—
—
—
31.92
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
63.53
-29.24%
89.78
-39.43%
148.23
-0.23%
148.57
Cash Flow From Continuing Operating Activities
63.53
-29.24%
89.78
-39.43%
148.23
-0.23%
148.57
Net Income From Continuing Operations
0.31
+100.41%
-74.22
+71.38%
-259.30
-577.10%
54.35
Depreciation Amortization Depletion
39.46
-25.25%
52.79
-16.54%
63.25
-28.44%
88.39
Depreciation And Amortization
39.46
-25.25%
52.79
-16.54%
63.25
-28.44%
88.39
Other Non Cash Items
18.29
-4.46%
19.14
-38.48%
31.11
+1135.01%
2.52
Pension And Employee Benefit Expense
8.82
+135.54%
-24.81
-812.32%
-2.72
+93.91%
-44.61
Stock Based Compensation
25.25
+4.69%
24.12
+8.63%
22.20
+51.77%
14.63
Provisionand Write Offof Assets
17.70
-21.35%
22.51
-8.19%
24.52
-5.60%
25.97
Asset Impairment Charge
0.00
-100.00%
83.09
-69.09%
268.85
+163.00%
102.22
Deferred Tax
10.62
+301.61%
-5.27
+59.16%
-12.90
+14.65%
-15.12
Deferred Income Tax
10.62
+301.61%
-5.27
+59.16%
-12.90
+14.65%
-15.12
Operating Gains Losses
5.31
+137.72%
-14.07
-565.03%
-2.12
+95.26%
-44.61
Net Foreign Currency Exchange Gain Loss
-3.51
-185.67%
4.10
+579.27%
0.60
+137.90%
-1.59
Gain Loss On Sale Of PPE
—
—
—
—
Change In Working Capital
-53.41
-191.75%
-18.31
-245.10%
12.62
+115.82%
-79.78
Change In Receivables
-8.13
-133.96%
23.95
-55.65%
54.00
+2279.14%
-2.48
Changes In Account Receivables
-9.85
-142.51%
23.17
-57.35%
54.33
+1136.34%
-5.24
Change In Prepaid Assets
-14.52
-1375.15%
1.14
-84.00%
7.12
+174.20%
-9.59
Change In Payables And Accrued Expense
-12.73
+52.01%
-26.53
+29.73%
-37.75
+8.16%
-41.10
Change In Payable
-12.73
+52.01%
-26.53
+29.73%
-37.75
+8.16%
-41.10
Change In Account Payable
-12.73
+52.01%
-26.53
+29.73%
-37.75
+8.16%
-41.10
Change In Other Working Capital
-12.43
-44.15%
-8.62
-713.44%
1.41
—
Change In Other Current Liabilities
-5.59
+32.19%
-8.24
+32.18%
-12.16
+54.30%
-26.60
Investing Cash Flow
-32.53
+70.54%
-110.42
-159.72%
-42.52
+18.28%
-52.03
Cash Flow From Continuing Investing Activities
-32.53
+70.54%
-110.42
-159.72%
-42.52
+18.28%
-52.03
Net PPE Purchase And Sale
-32.39
+3.42%
-33.54
-0.43%
-33.39
-14.23%
-29.23
Purchase Of PPE
-32.39
+3.42%
-33.54
-0.43%
-33.39
-14.23%
-29.23
Capital Expenditure
-32.39
+3.42%
-33.54
-0.43%
-33.39
-14.23%
-29.23
Net Business Purchase And Sale
-0.14
+99.81%
-76.89
-764.19%
-8.90
+60.97%
-22.79
Purchase Of Business
-0.14
+99.81%
-76.89
-764.19%
-8.90
+60.97%
-22.79
Net Other Investing Changes
—
—
-0.23
—
Financing Cash Flow
-38.47
-300.22%
19.22
+118.57%
-103.49
-13.61%
-91.10
Cash Flow From Continuing Financing Activities
-38.47
-300.22%
19.22
+118.57%
-103.49
-13.61%
-91.10
Net Issuance Payments Of Debt
-34.71
+49.97%
-69.37
+44.82%
-125.71
-28.42%
-97.89
Issuance Of Debt
375.52
-44.18%
672.70
-26.88%
919.98
-5.77%
976.30
Repayment Of Debt
-410.23
+44.72%
-742.08
+29.03%
-1,045.68
+2.65%
-1,074.18
Long Term Debt Issuance
375.52
-44.18%
672.70
-26.88%
919.98
-5.77%
976.30
Long Term Debt Payments
-410.23
+44.72%
-742.08
+29.03%
-1,045.68
+2.65%
-1,074.18
Net Long Term Debt Issuance
-34.71
+49.97%
-69.37
+44.82%
-125.71
-28.42%
-97.89
Net Common Stock Issuance
-5.00
-105.75%
86.90
0.00
0.00
Common Stock Payments
-5.00
-901.80%
-0.50
0.00
0.00
Repurchase Of Capital Stock
-5.00
-901.80%
-0.50
0.00
0.00
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
15.90
+24740.63%
0.06
Net Other Financing Charges
1.23
-26.90%
1.68
-73.35%
6.32
-6.05%
6.72
Changes In Cash
-7.48
-424.84%
-1.43
-164.28%
2.22
-59.32%
5.45
Effect Of Exchange Rate Changes
0.59
+143.68%
-1.34
-1110.53%
0.13
+116.08%
-0.83
Beginning Cash Position
17.76
-13.49%
20.53
+12.93%
18.18
+34.10%
13.56
End Cash Position
10.87
-38.80%
17.76
-13.49%
20.53
+12.93%
18.18
Free Cash Flow
31.14
-44.64%
56.25
-51.02%
114.83
-3.78%
119.34
Interest Paid Supplemental Data
31.58
-28.25%
44.02
-22.81%
57.03
-0.10%
57.08
Income Tax Paid Supplemental Data
5.20
-66.25%
15.41
+65.50%
9.31
-84.01%
58.26
Common Stock Issuance
0.00
-100.00%
87.40
0.00
0.00
Earnings Losses From Equity Investments
—
—
10.73
+599.72%
-2.15
Issuance Of Capital Stock
0.00
-100.00%
87.40
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category