Symbols / TIGO Stock $87.36 +4.41% Millicom International Cellular S.A.
TIGO (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteMillicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-05-27 | main | Scotiabank | Sector Underperform → Sector Underperform | $52 |
| 2026-05-20 | main | JP Morgan | Overweight → Overweight | $100 |
| 2026-03-30 | main | Scotiabank | Sector Underperform → Sector Underperform | $51 |
| 2026-03-06 | up | HSBC | Hold → Buy | $89 |
| 2026-02-11 | down | Scotiabank | Sector Perform → Sector Underperform | $43 |
| 2026-01-15 | up | UBS | Neutral → Buy | $70 |
| 2025-11-17 | main | JP Morgan | Overweight → Overweight | $63 |
| 2025-11-07 | main | Scotiabank | Sector Perform → Sector Perform | $47 |
| 2025-09-11 | down | UBS | Buy → Neutral | $49 |
| 2025-08-19 | main | Scotiabank | Sector Perform → Sector Perform | $46 |
| 2025-08-14 | main | JP Morgan | Overweight → Overweight | $55 |
| 2025-06-27 | main | UBS | Neutral → Neutral | $25 |
| 2025-06-17 | down | Scotiabank | Sector Outperform → Sector Perform | $37 |
| 2025-05-27 | main | JP Morgan | Overweight → Overweight | $50 |
| 2025-05-16 | main | UBS | Buy → Buy | $40 |
| 2025-04-03 | main | Barclays | Equal-Weight → Equal-Weight | $36 |
| 2025-04-03 | main | JP Morgan | Overweight → Overweight | $41 |
| 2025-02-28 | main | Scotiabank | Sector Outperform → Sector Outperform | $38 |
| 2025-01-29 | init | Morgan Stanley | — → Equal-Weight | $32 |
| 2025-01-16 | main | JP Morgan | Overweight → Overweight | $33 |
- Is Millicom International Cellular SA (TIGO) Overvalued After 4. - GuruFocus Wed, 10 Jun 2026 00
- Millicom Stock: Strong Margins, Higher Expectations (NASDAQ:TIGO) - Seeking Alpha Fri, 05 Jun 2026 09
- TIGO (NASDAQ) Form 144: J.P. Morgan files proposed resale notice - Stock Titan Fri, 05 Jun 2026 20
- Los Angeles Capital Management LLC Sells 86,721 Shares of Millicom International Cellular SA $TIGO - MarketBeat Mon, 08 Jun 2026 10
- Trading the Move, Not the Narrative: (TIGO) Edition - Stock Traders Daily Sun, 07 Jun 2026 04
- Tigo Energy CEO Alon Zvi sells $246,434 in common stock - Investing.com Fri, 05 Jun 2026 20
- TYGO News | TIGO ENERGY INC (NASDAQ:TYGO) - ChartMill Fri, 05 Jun 2026 07
- Tigo Energy (TYGO) Delivers US-Made MLPE to EG4 Electronics to Qualify for Domestic Content Tax Credits - Insider Monkey Mon, 08 Jun 2026 08
- Results of the Millicom (Tigo) AGM held today - GlobeNewswire Wed, 20 May 2026 07
- Tigo Energy (NASDAQ: TYGO) CEO Zvi Alon sells 72,057 shares, retains over 15M - Stock Titan Fri, 05 Jun 2026 20
- Vestcor Inc Has $5.93 Million Stake in Millicom International Cellular SA $TIGO - MarketBeat Sun, 07 Jun 2026 11
- Millicom (TIGO) legal chief sells 49K shares around $88.5 - Stock Titan Wed, 03 Jun 2026 20
- Tigo Energy CEO Alon Zvi sells $785,597 in company stock - Investing.com hu, 04 Jun 2026 01
- Tigo Energy (TYGO) CEO Alon Zvi sells 214K shares, exercises 137K options - Stock Titan hu, 04 Jun 2026 01
- ZVI Alon files Form 144 — proposes resale of 52,586 TYGO shares (TYGO) - Stock Titan hu, 04 Jun 2026 20
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
5,819.00
+0.26%
|
5,804.00
+2.53%
|
5,661.00
+0.66%
|
5,624.00
|
| Operating Revenue |
|
5,819.00
+0.26%
|
5,804.00
+2.53%
|
5,661.00
+0.66%
|
5,624.00
|
| Cost Of Revenue |
|
1,312.00
-7.61%
|
1,420.00
-5.90%
|
1,509.00
+0.20%
|
1,506.00
|
| Reconciled Cost Of Revenue |
|
1,312.00
-7.67%
|
1,421.00
-5.83%
|
1,509.00
+1.55%
|
1,486.00
|
| Gross Profit |
|
4,507.00
+2.81%
|
4,384.00
+5.59%
|
4,152.00
+0.83%
|
4,118.00
|
| Operating Expense |
|
3,004.00
-3.47%
|
3,112.00
-7.74%
|
3,373.00
+4.33%
|
3,233.00
|
| Selling General And Administration |
|
995.00
-7.70%
|
1,078.00
-6.26%
|
1,150.00
+8.08%
|
1,064.00
|
| Selling And Marketing Expense |
|
543.00
+3.43%
|
525.00
-2.05%
|
536.00
-5.96%
|
570.00
|
| General And Administrative Expense |
|
452.00
-18.26%
|
553.00
-9.93%
|
614.00
+24.29%
|
494.00
|
| Salaries And Wages |
|
452.00
-18.26%
|
553.00
-9.93%
|
614.00
+24.29%
|
494.00
|
| Other Operating Expenses |
|
729.00
-8.76%
|
799.00
-9.72%
|
885.00
+7.27%
|
825.00
|
| Total Expenses |
|
4,316.00
-4.77%
|
4,532.00
-7.17%
|
4,882.00
+3.02%
|
4,739.00
|
| Operating Income |
|
1,503.00
+18.16%
|
1,272.00
+63.29%
|
779.00
-11.98%
|
885.00
|
| Total Operating Income As Reported |
|
1,639.00
+22.13%
|
1,342.00
+62.47%
|
826.00
-9.73%
|
915.00
|
| EBITDA |
|
3,534.00
+49.87%
|
2,358.00
+11.91%
|
2,107.00
-2.45%
|
2,160.00
|
| Normalized EBITDA |
|
2,699.00
+13.59%
|
2,376.00
+14.73%
|
2,071.00
-7.67%
|
2,243.00
|
| Reconciled Depreciation |
|
1,280.00
+3.73%
|
1,234.00
-7.77%
|
1,338.00
-1.91%
|
1,364.00
|
| EBIT |
|
2,254.00
+100.71%
|
1,123.00
+46.03%
|
769.00
-3.39%
|
796.00
|
| Total Unusual Items |
|
835.00
+4738.89%
|
-18.00
-150.00%
|
36.00
+143.37%
|
-83.00
|
| Total Unusual Items Excluding Goodwill |
|
835.00
+4738.89%
|
-18.00
-150.00%
|
36.00
+143.37%
|
-83.00
|
| Special Income Charges |
|
774.00
+4737.50%
|
16.00
+433.33%
|
3.00
+175.00%
|
-4.00
|
| Impairment Of Capital Assets |
|
3.00
-75.00%
|
12.00
+300.00%
|
3.00
-57.14%
|
7.00
|
| Restructuring And Mergern Acquisition |
|
—
|
0.00
|
0.00
+100.00%
|
-2.00
|
| Write Off |
|
—
|
—
|
—
|
0.00
|
| Net Income |
|
1,316.00
+420.16%
|
253.00
+408.54%
|
-82.00
-146.33%
|
177.00
|
| Pretax Income |
|
1,665.00
+201.63%
|
552.00
+215.43%
|
175.00
-26.47%
|
238.00
|
| Net Non Operating Interest Income Expense |
|
-673.00
-0.30%
|
-671.00
+1.90%
|
-684.00
-14.19%
|
-599.00
|
| Interest Expense Non Operating |
|
589.00
+3.15%
|
571.00
-3.87%
|
594.00
+6.45%
|
558.00
|
| Net Interest Income |
|
-673.00
-0.30%
|
-671.00
+1.90%
|
-684.00
-14.19%
|
-599.00
|
| Interest Expense |
|
589.00
+3.15%
|
571.00
-3.87%
|
594.00
+6.45%
|
558.00
|
| Interest Income Non Operating |
|
28.00
-39.13%
|
46.00
+64.29%
|
28.00
+55.56%
|
18.00
|
| Interest Income |
|
28.00
-39.13%
|
46.00
+64.29%
|
28.00
+55.56%
|
18.00
|
| Other Income Expense |
|
834.00
+1802.04%
|
-49.00
-162.82%
|
78.00
+256.00%
|
-50.00
|
| Other Non Operating Income Expenses |
|
-104.00
-22.35%
|
-85.00
-2933.33%
|
3.00
+200.00%
|
1.00
|
| Gain On Sale Of Security |
|
61.00
+279.41%
|
-34.00
-203.03%
|
33.00
+141.77%
|
-79.00
|
| Gain On Sale Of Business |
|
741.00
+14720.00%
|
5.00
|
0.00
|
0.00
|
| Tax Provision |
|
303.00
+7.83%
|
281.00
-33.73%
|
424.00
+90.99%
|
222.00
|
| Tax Rate For Calcs |
|
0.00
-27.20%
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
151.97
+3477.11%
|
-4.50
-150.00%
|
9.00
+143.37%
|
-20.75
|
| Net Income Including Noncontrolling Interests |
|
1,362.00
+408.21%
|
268.00
+209.39%
|
-245.00
-289.92%
|
129.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,316.00
+414.06%
|
256.00
+397.67%
|
-86.00
-234.38%
|
64.00
|
| Net Income From Continuing And Discontinued Operation |
|
1,316.00
+420.16%
|
253.00
+408.54%
|
-82.00
-146.33%
|
177.00
|
| Net Income Continuous Operations |
|
1,362.00
+402.58%
|
271.00
+208.84%
|
-249.00
-1656.25%
|
16.00
|
| Net Income Discontinuous Operations |
|
0.00
+100.00%
|
-3.00
-175.00%
|
4.00
-96.46%
|
113.00
|
| Minority Interests |
|
-46.00
-206.67%
|
-15.00
-109.20%
|
163.00
+239.58%
|
48.00
|
| Normalized Income |
|
632.97
+134.87%
|
269.50
+338.50%
|
-113.00
-189.50%
|
126.25
|
| Net Income Common Stockholders |
|
1,316.00
+420.16%
|
253.00
+408.54%
|
-82.00
-146.33%
|
177.00
|
| Diluted EPS |
|
7.83
+436.30%
|
1.46
+204.17%
|
0.48
-62.20%
|
1.27
|
| Basic EPS |
|
7.86
+434.69%
|
1.47
+206.25%
|
0.48
-62.20%
|
1.27
|
| Basic Average Shares |
|
167.56
-2.19%
|
171.31
-0.05%
|
171.40
+23.26%
|
139.05
|
| Diluted Average Shares |
|
168.00
-2.64%
|
172.56
+0.68%
|
171.40
+22.70%
|
139.69
|
| Diluted NI Availto Com Stockholders |
|
1,316.00
+420.16%
|
253.00
+408.54%
|
-82.00
-146.33%
|
177.00
|
| Amortization |
|
319.00
+0.00%
|
319.00
-11.39%
|
360.00
+4.35%
|
345.00
|
| Amortization Of Intangibles Income Statement |
|
319.00
+0.00%
|
319.00
-11.39%
|
360.00
+4.35%
|
345.00
|
| Depreciation Amortization Depletion Income Statement |
|
1,280.00
+3.64%
|
1,235.00
-7.70%
|
1,338.00
-0.45%
|
1,344.00
|
| Depreciation And Amortization In Income Statement |
|
1,280.00
+3.64%
|
1,235.00
-7.70%
|
1,338.00
-0.45%
|
1,344.00
|
| Depreciation Income Statement |
|
961.00
+4.91%
|
916.00
-6.34%
|
978.00
-2.10%
|
999.00
|
| Earnings From Equity Interest |
|
103.00
+90.74%
|
54.00
+38.46%
|
39.00
+21.88%
|
32.00
|
| Gain On Sale Of PPE |
|
36.00
+56.52%
|
23.00
+283.33%
|
6.00
+500.00%
|
1.00
|
| Rent And Landing Fees |
|
—
|
—
|
—
|
—
|
| Rent Expense Supplemental |
|
—
|
—
|
—
|
—
|
| Total Other Finance Cost |
|
112.00
-23.29%
|
146.00
+23.73%
|
118.00
+100.00%
|
59.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
17,253.00
+25.60%
|
13,737.00
-5.37%
|
14,516.00
+2.24%
|
14,198.00
|
| Current Assets |
|
2,984.00
+25.38%
|
2,380.00
+24.22%
|
1,916.00
-7.26%
|
2,066.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,552.00
+122.03%
|
699.00
-9.81%
|
775.00
-25.41%
|
1,039.00
|
| Cash And Cash Equivalents |
|
1,552.00
+122.03%
|
699.00
-9.81%
|
775.00
-25.41%
|
1,039.00
|
| Other Short Term Investments |
|
—
|
—
|
—
|
—
|
| Receivables |
|
969.00
+43.13%
|
677.00
-8.64%
|
741.00
+6.01%
|
699.00
|
| Accounts Receivable |
|
527.00
+35.48%
|
389.00
-12.19%
|
443.00
+16.89%
|
379.00
|
| Gross Accounts Receivable |
|
1,027.00
+28.38%
|
800.00
-5.99%
|
851.00
+22.62%
|
694.00
|
| Allowance For Doubtful Accounts Receivable |
|
-500.00
-21.65%
|
-411.00
-0.74%
|
-408.00
-29.52%
|
-315.00
|
| Other Receivables |
|
238.00
+45.12%
|
164.00
-2.38%
|
168.00
-13.40%
|
194.00
|
| Taxes Receivable |
|
182.00
+66.97%
|
109.00
-7.63%
|
118.00
+6.31%
|
111.00
|
| Inventory |
|
70.00
+59.09%
|
44.00
-2.22%
|
45.00
-15.09%
|
53.00
|
| Finished Goods |
|
60.00
+76.47%
|
34.00
+9.68%
|
31.00
-27.91%
|
43.00
|
| Prepaid Assets |
|
146.00
+32.73%
|
110.00
+6.80%
|
103.00
+390.48%
|
21.00
|
| Restricted Cash |
|
50.00
-12.28%
|
57.00
+1.79%
|
56.00
-1.75%
|
57.00
|
| Assets Held For Sale Current |
|
1.00
-99.84%
|
627.00
|
0.00
|
—
|
| Hedging Assets Current |
|
0.00
|
0.00
-100.00%
|
6.00
|
0.00
|
| Other Current Assets |
|
196.00
+18.07%
|
166.00
-12.63%
|
190.00
-3.55%
|
197.00
|
| Total Non Current Assets |
|
14,270.00
+25.65%
|
11,357.00
-9.87%
|
12,601.00
+3.86%
|
12,133.00
|
| Net PPE |
|
5,571.00
+53.13%
|
3,638.00
-9.10%
|
4,002.00
+3.38%
|
3,871.00
|
| Gross PPE |
|
14,900.00
+31.87%
|
11,299.00
-3.02%
|
11,651.00
+15.75%
|
10,066.00
|
| Accumulated Depreciation |
|
-9,329.00
-21.77%
|
-7,661.00
-0.16%
|
-7,649.00
-23.47%
|
-6,195.00
|
| Properties |
|
0.00
|
0.00
|
—
|
0.00
|
| Land And Improvements |
|
444.00
+35.37%
|
328.00
|
—
|
348.00
|
| Machinery Furniture Equipment |
|
10,175.00
+16.06%
|
8,767.00
|
—
|
8,071.00
|
| Construction In Progress |
|
376.00
+1.62%
|
370.00
|
—
|
418.00
|
| Other Properties |
|
3,625.00
+126.42%
|
1,601.00
-86.26%
|
11,651.00
+848.01%
|
1,229.00
|
| Leases |
|
280.00
+20.17%
|
233.00
|
—
|
249.00
|
| Goodwill And Other Intangible Assets |
|
7,798.00
+12.88%
|
6,908.00
-11.27%
|
7,785.00
+5.76%
|
7,361.00
|
| Goodwill |
|
4,265.00
+4.18%
|
4,094.00
-0.32%
|
4,107.00
+1.18%
|
4,059.00
|
| Other Intangible Assets |
|
3,533.00
+25.55%
|
2,814.00
-23.49%
|
3,678.00
+11.39%
|
3,302.00
|
| Investments And Advances |
|
583.00
+3.92%
|
561.00
-2.60%
|
576.00
-2.37%
|
590.00
|
| Long Term Equity Investment |
|
583.00
+3.92%
|
561.00
-2.60%
|
576.00
-2.37%
|
590.00
|
| Non Current Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Non Current Deferred Assets |
|
193.00
+16.97%
|
165.00
+7.84%
|
153.00
-28.50%
|
214.00
|
| Non Current Deferred Taxes Assets |
|
167.00
+9.15%
|
153.00
+8.51%
|
141.00
-30.88%
|
204.00
|
| Other Non Current Assets |
|
125.00
+47.06%
|
85.00
+0.00%
|
85.00
+8.97%
|
78.00
|
| Total Liabilities Net Minority Interest |
|
13,633.00
+34.14%
|
10,163.00
-8.20%
|
11,071.00
+4.80%
|
10,564.00
|
| Current Liabilities |
|
3,391.00
+8.83%
|
3,116.00
+33.79%
|
2,329.00
+9.86%
|
2,120.00
|
| Payables And Accrued Expenses |
|
2,263.00
+50.67%
|
1,502.00
+7.52%
|
1,397.00
-4.32%
|
1,460.00
|
| Payables |
|
1,725.00
+59.57%
|
1,081.00
+13.43%
|
953.00
-9.06%
|
1,048.00
|
| Accounts Payable |
|
491.00
+63.67%
|
300.00
-23.08%
|
390.00
-2.50%
|
400.00
|
| Other Payable |
|
440.00
+44.26%
|
305.00
-2.87%
|
314.00
-26.64%
|
428.00
|
| Dividends Payable |
|
424.00
+146.51%
|
172.00
|
0.00
|
—
|
| Current Accrued Expenses |
|
538.00
+27.79%
|
421.00
-5.18%
|
444.00
+7.77%
|
412.00
|
| Employee Benefits |
|
81.00
+37.29%
|
59.00
+15.69%
|
51.00
+37.84%
|
37.00
|
| Total Tax Payable |
|
258.00
+29.65%
|
199.00
+6.42%
|
187.00
+15.43%
|
162.00
|
| Income Tax Payable |
|
142.00
+16.39%
|
122.00
+31.18%
|
93.00
+8.14%
|
86.00
|
| Current Debt And Capital Lease Obligation |
|
622.00
+42.01%
|
438.00
+6.83%
|
410.00
+19.53%
|
343.00
|
| Current Debt |
|
329.00
+16.67%
|
282.00
+27.60%
|
221.00
+22.78%
|
180.00
|
| Other Current Borrowings |
|
329.00
+16.67%
|
282.00
+27.60%
|
221.00
+22.78%
|
180.00
|
| Current Capital Lease Obligation |
|
293.00
+87.82%
|
156.00
-17.46%
|
189.00
+15.95%
|
163.00
|
| Current Deferred Liabilities |
|
296.00
+11.28%
|
266.00
-13.92%
|
309.00
+28.22%
|
241.00
|
| Current Deferred Revenue |
|
296.00
+11.28%
|
266.00
-13.92%
|
309.00
+28.22%
|
241.00
|
| Other Current Liabilities |
|
165.00
-78.54%
|
769.00
+275.12%
|
205.00
+220.31%
|
64.00
|
| Total Non Current Liabilities Net Minority Interest |
|
10,242.00
+45.34%
|
7,047.00
-19.39%
|
8,742.00
+3.53%
|
8,444.00
|
| Long Term Debt And Capital Lease Obligation |
|
8,849.00
+39.77%
|
6,331.00
-13.63%
|
7,330.00
-1.97%
|
7,477.00
|
| Long Term Debt |
|
6,556.00
+18.49%
|
5,533.00
-14.56%
|
6,476.00
-2.23%
|
6,624.00
|
| Long Term Capital Lease Obligation |
|
2,293.00
+187.34%
|
798.00
-6.56%
|
854.00
+0.12%
|
853.00
|
| Long Term Provisions |
|
231.00
+38.32%
|
167.00
-6.70%
|
179.00
+4.68%
|
171.00
|
| Tradeand Other Payables Non Current |
|
758.00
+290.72%
|
194.00
-78.08%
|
885.00
+87.10%
|
473.00
|
| Non Current Deferred Liabilities |
|
162.00
-5.81%
|
172.00
+0.58%
|
171.00
-5.00%
|
180.00
|
| Non Current Deferred Revenue |
|
13.00
-43.48%
|
23.00
-25.81%
|
31.00
-3.13%
|
32.00
|
| Non Current Deferred Taxes Liabilities |
|
149.00
+0.00%
|
149.00
+6.43%
|
140.00
-5.41%
|
148.00
|
| Other Non Current Liabilities |
|
67.00
+116.13%
|
31.00
-54.41%
|
68.00
+28.30%
|
53.00
|
| Stockholders Equity |
|
3,640.00
+0.33%
|
3,628.00
+2.81%
|
3,529.00
-2.11%
|
3,605.00
|
| Common Stock Equity |
|
3,640.00
+0.33%
|
3,628.00
+2.81%
|
3,529.00
-2.11%
|
3,605.00
|
| Capital Stock |
|
253.00
-1.94%
|
258.00
+0.00%
|
258.00
+0.00%
|
258.00
|
| Common Stock |
|
253.00
-1.94%
|
258.00
+0.00%
|
258.00
+0.00%
|
258.00
|
| Share Issued |
|
169.00
-1.80%
|
172.10
+0.00%
|
172.10
+0.00%
|
172.10
|
| Ordinary Shares Number |
|
167.09
-1.85%
|
170.24
-0.87%
|
171.73
+0.49%
|
170.88
|
| Treasury Shares Number |
|
1.91
+2.64%
|
1.86
+401.89%
|
0.37
-69.50%
|
1.21
|
| Additional Paid In Capital |
|
1,036.00
-2.63%
|
1,064.00
-1.12%
|
1,076.00
-0.83%
|
1,085.00
|
| Retained Earnings |
|
3,091.00
+7.29%
|
2,881.00
+6.59%
|
2,703.00
-5.75%
|
2,868.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-689.00
-29.76%
|
-531.00
-6.20%
|
-500.00
+10.55%
|
-559.00
|
| Treasury Stock |
|
52.00
+20.93%
|
43.00
+437.50%
|
8.00
-82.98%
|
47.00
|
| Minority Interest |
|
-20.00
+62.96%
|
-54.00
+35.71%
|
-84.00
-389.66%
|
29.00
|
| Other Equity Adjustments |
|
-689.00
-29.76%
|
-531.00
-6.20%
|
-500.00
+10.55%
|
-559.00
|
| Total Equity Gross Minority Interest |
|
3,620.00
+1.29%
|
3,574.00
+3.74%
|
3,445.00
-5.20%
|
3,634.00
|
| Total Capitalization |
|
10,196.00
+11.30%
|
9,161.00
-8.44%
|
10,005.00
-2.19%
|
10,229.00
|
| Working Capital |
|
-407.00
+44.70%
|
-736.00
-78.21%
|
-413.00
-664.81%
|
-54.00
|
| Invested Capital |
|
10,525.00
+11.46%
|
9,443.00
-7.66%
|
10,226.00
-1.76%
|
10,409.00
|
| Total Debt |
|
9,471.00
+39.92%
|
6,769.00
-12.55%
|
7,740.00
-1.02%
|
7,820.00
|
| Net Debt |
|
5,333.00
+4.24%
|
5,116.00
-13.61%
|
5,922.00
+2.72%
|
5,765.00
|
| Capital Lease Obligations |
|
2,586.00
+171.07%
|
954.00
-8.53%
|
1,043.00
+2.66%
|
1,016.00
|
| Net Tangible Assets |
|
-4,158.00
-26.77%
|
-3,280.00
+22.93%
|
-4,256.00
-13.31%
|
-3,756.00
|
| Tangible Book Value |
|
-4,158.00
-26.77%
|
-3,280.00
+22.93%
|
-4,256.00
-13.31%
|
-3,756.00
|
| Current Provisions |
|
45.00
-68.09%
|
141.00
+1662.50%
|
8.00
-33.33%
|
12.00
|
| Derivative Product Liabilities |
|
9.00
-84.75%
|
59.00
+28.26%
|
46.00
-13.21%
|
53.00
|
| Duefrom Related Parties Current |
|
22.00
+46.67%
|
15.00
+25.00%
|
12.00
-20.00%
|
15.00
|
| Duefrom Related Parties Non Current |
|
—
|
—
|
—
|
0.00
|
| Dueto Related Parties Current |
|
112.00
+6.67%
|
105.00
+69.35%
|
62.00
+6.90%
|
58.00
|
| Dueto Related Parties Non Current |
|
85.00
+150.00%
|
34.00
+183.33%
|
12.00
|
0.00
|
| Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
19.00
|
| Interest Payable |
|
538.00
+27.79%
|
421.00
-5.18%
|
444.00
+7.77%
|
412.00
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
—
|
0.00
|
| Investmentsin Joint Venturesat Cost |
|
583.00
+3.92%
|
561.00
-2.60%
|
576.00
-2.37%
|
590.00
|
| Other Equity Interest |
|
1.00
+200.00%
|
-1.00
|
—
|
—
|
| Other Inventories |
|
10.00
+0.00%
|
10.00
-28.57%
|
14.00
+40.00%
|
10.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,734.00
+8.17%
|
1,603.00
+31.07%
|
1,223.00
-4.75%
|
1,284.00
|
| Cash Flow From Continuing Operating Activities |
|
1,733.00
+8.18%
|
1,602.00
+30.99%
|
1,223.00
-4.60%
|
1,282.00
|
| Net Income From Continuing Operations |
|
1,665.00
+203.28%
|
549.00
+206.70%
|
179.00
-49.44%
|
354.00
|
| Depreciation Amortization Depletion |
|
1,280.00
+3.73%
|
1,234.00
-7.77%
|
1,338.00
-1.91%
|
1,364.00
|
| Depreciation |
|
—
|
—
|
977.00
-3.84%
|
1,016.00
|
| Amortization Cash Flow |
|
—
|
—
|
361.00
+4.64%
|
345.00
|
| Depreciation And Amortization |
|
1,280.00
+3.73%
|
1,234.00
-7.77%
|
1,338.00
-1.91%
|
1,364.00
|
| Amortization Of Intangibles |
|
—
|
—
|
361.00
+4.64%
|
345.00
|
| Other Non Cash Items |
|
717.00
-9.24%
|
790.00
+21.91%
|
648.00
-5.95%
|
689.00
|
| Stock Based Compensation |
|
14.00
-72.00%
|
50.00
-3.85%
|
52.00
+79.31%
|
29.00
|
| Operating Gains Losses |
|
-912.00
-744.44%
|
-108.00
-120.41%
|
-49.00
+68.18%
|
-154.00
|
| Change In Working Capital |
|
-137.00
-41.24%
|
-97.00
+21.14%
|
-123.00
+18.54%
|
-151.00
|
| Change In Receivables |
|
-228.00
-733.33%
|
36.00
+114.69%
|
-245.00
-135.58%
|
-104.00
|
| Changes In Account Receivables |
|
-228.00
-733.33%
|
36.00
+114.69%
|
-245.00
-135.58%
|
-104.00
|
| Change In Inventory |
|
-17.00
|
0.00
-100.00%
|
11.00
+120.00%
|
5.00
|
| Change In Payables And Accrued Expense |
|
89.00
+196.74%
|
-92.00
-295.74%
|
47.00
+227.03%
|
-37.00
|
| Change In Payable |
|
89.00
+196.74%
|
-92.00
-295.74%
|
47.00
+227.03%
|
-37.00
|
| Change In Other Working Capital |
|
19.00
+146.34%
|
-41.00
-164.06%
|
64.00
+526.67%
|
-15.00
|
| Investing Cash Flow |
|
-374.00
+38.08%
|
-604.00
+45.88%
|
-1,116.00
-1.09%
|
-1,104.00
|
| Cash Flow From Continuing Investing Activities |
|
-374.00
+37.98%
|
-603.00
+45.92%
|
-1,115.00
-0.81%
|
-1,106.00
|
| Net PPE Purchase And Sale |
|
-566.00
-17.43%
|
-482.00
+39.52%
|
-797.00
-2.31%
|
-779.00
|
| Purchase Of PPE |
|
-650.00
-20.37%
|
-540.00
+33.66%
|
-814.00
-1.75%
|
-800.00
|
| Sale Of PPE |
|
84.00
+44.83%
|
58.00
+241.18%
|
17.00
-19.05%
|
21.00
|
| Capital Expenditure |
|
-814.00
-5.85%
|
-769.00
+35.00%
|
-1,183.00
-10.35%
|
-1,072.00
|
| Net Investment Purchase And Sale |
|
0.00
-100.00%
|
9.00
+134.62%
|
-26.00
-336.36%
|
11.00
|
| Purchase Of Investment |
|
0.00
|
—
|
-26.00
|
—
|
| Sale Of Investment |
|
0.00
-100.00%
|
9.00
|
—
|
11.00
|
| Net Business Purchase And Sale |
|
236.00
+4620.00%
|
5.00
|
0.00
+100.00%
|
-131.00
|
| Purchase Of Business |
|
-545.00
|
0.00
|
0.00
+100.00%
|
-283.00
|
| Gain Loss On Sale Of Business |
|
-741.00
|
0.00
|
0.00
|
—
|
| Net Intangibles Purchase And Sale |
|
-164.00
+28.38%
|
-229.00
+37.94%
|
-369.00
-35.66%
|
-272.00
|
| Purchase Of Intangibles |
|
-164.00
+28.38%
|
-229.00
+37.94%
|
-369.00
-35.66%
|
-272.00
|
| Net Other Investing Changes |
|
21.00
-22.22%
|
27.00
+107.69%
|
13.00
-77.19%
|
57.00
|
| Financing Cash Flow |
|
-485.00
+54.50%
|
-1,066.00
-182.76%
|
-377.00
-37600.00%
|
-1.00
|
| Cash Flow From Continuing Financing Activities |
|
-484.00
+54.55%
|
-1,065.00
-181.75%
|
-378.00
-37700.00%
|
-1.00
|
| Net Issuance Payments Of Debt |
|
391.00
+140.48%
|
-966.00
-116.11%
|
-447.00
+37.39%
|
-714.00
|
| Issuance Of Debt |
|
1,199.00
+98.51%
|
604.00
+66.85%
|
362.00
-76.94%
|
1,570.00
|
| Repayment Of Debt |
|
-808.00
+48.54%
|
-1,570.00
-94.07%
|
-809.00
+64.58%
|
-2,284.00
|
| Long Term Debt Issuance |
|
1,199.00
+98.51%
|
604.00
+66.85%
|
362.00
-76.94%
|
1,570.00
|
| Long Term Debt Payments |
|
-808.00
+48.54%
|
-1,570.00
-94.07%
|
-809.00
+64.58%
|
-2,284.00
|
| Net Long Term Debt Issuance |
|
391.00
+140.48%
|
-966.00
-116.11%
|
-447.00
+37.39%
|
-714.00
|
| Net Common Stock Issuance |
|
-119.00
-20.20%
|
-99.00
-243.48%
|
69.00
-90.38%
|
717.00
|
| Common Stock Payments |
|
-119.00
-20.20%
|
-99.00
-1880.00%
|
-5.00
|
0.00
|
| Common Stock Dividend Paid |
|
-754.00
|
0.00
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-754.00
|
0.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-119.00
-20.20%
|
-99.00
-1880.00%
|
-5.00
|
0.00
|
| Net Other Financing Charges |
|
-3.00
-200.00%
|
-1.00
-200.00%
|
1.00
+125.00%
|
-4.00
|
| Changes In Cash |
|
875.00
+1386.76%
|
-68.00
+74.81%
|
-270.00
-250.84%
|
179.00
|
| Effect Of Exchange Rate Changes |
|
-22.00
-175.00%
|
-8.00
-233.33%
|
6.00
+117.14%
|
-35.00
|
| Beginning Cash Position |
|
699.00
-9.81%
|
775.00
-25.41%
|
1,039.00
+16.09%
|
895.00
|
| End Cash Position |
|
1,552.00
+122.03%
|
699.00
-9.81%
|
775.00
-25.41%
|
1,039.00
|
| Free Cash Flow |
|
920.00
+10.31%
|
834.00
+1985.00%
|
40.00
-81.13%
|
212.00
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
74.00
-89.68%
|
717.00
|
| Dividends Received CFI |
|
99.00
+50.00%
|
66.00
+4.76%
|
63.00
+530.00%
|
10.00
|
| Earnings Losses From Equity Investments |
|
-103.00
-90.74%
|
-54.00
-38.46%
|
-39.00
-21.88%
|
-32.00
|
| Interest Paid CFO |
|
-585.00
+5.49%
|
-619.00
+0.16%
|
-620.00
-15.03%
|
-539.00
|
| Interest Received CFO |
|
27.00
-37.21%
|
43.00
+38.71%
|
31.00
+287.50%
|
8.00
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
74.00
-89.68%
|
717.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
—
|
—
|
| Sale Of Business |
|
781.00
+15520.00%
|
5.00
|
0.00
-100.00%
|
152.00
|
| Taxes Refund Paid |
|
-335.00
-40.17%
|
-239.00
-2.58%
|
-233.00
+26.27%
|
-316.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-06-03 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|