Symbols / TME $9.58 -0.42% Tencent Music Entertainment Group
TME Chart
About
Tencent Music Entertainment Group operates online music entertainment platforms that provides music streaming, online karaoke, and live streaming services in the People's Republic of China. It provides QQ Music, Kugou Music, and Kuwo Music that enable users to discover, enjoy, and share music in personalized ways; long-form audio content, including audiobooks, podcasts and talk shows, as well as music-oriented video content comprising music videos, live performances, and short videos; and WeSing, which enables users to sing along from its library of karaoke songs and share their performances in audio or video formats with friends. The company also delivers music-centric live streaming services primarily through the Live Streaming tab on QQ Music, Kugou Music, Kuwo Music, WeSing, Kugou Live, and Kuwo Live that provides an interactive online stage for performers and users to showcase their talent and engage with audience base; and Lazy Audio, an audio platform. In addition, it sells artist-related merchandise, such as branded apparel, posters and art prints, and accessories; other music services, such as content licensing, sales of digital albums, sales of customized artist-related merchandises, live performances and concerts, and artist management services; and music subscriptions, as well as offers advertising services across its social entertainment platforms. The company is headquartered in Shenzhen, China. Tencent Music Entertainment Group operates as a subsidiary of Tencent Holdings Limited.
Fundamentals
Scroll to Statements| Market Cap | 15.10B | Enterprise Value | 12.42B | Income | 11.06B | Sales | 32.90B | Book/sh | 7.56 | Cash/sh | 7.72 |
| Dividend Yield | 2.49% | Payout | 18.36% | Employees | 5690 | IPO | — | P/E | 9.21 | Forward P/E | 8.94 |
| PEG | 0.91 | P/S | 0.46 | P/B | 1.27 | P/C | — | EV/EBITDA | 1.14 | EV/Sales | 0.38 |
| Quick Ratio | 2.00 | Current Ratio | 2.23 | Debt/Eq | 4.59 | LT Debt/Eq | — | EPS (ttm) | 1.04 | EPS next Y | 1.07 |
| EPS Growth | 14.60% | Revenue Growth | 15.90% | Earnings | 2026-05-12 | ROA | 6.35% | ROE | 14.86% | ROIC | — |
| Gross Margin | 44.18% | Oper. Margin | 0.78% | Profit Margin | 33.60% | Shs Outstand | 717.15M | Shs Float | 1.17B | Short Float | 3.48% |
| Short Ratio | 1.24 | Short Interest | — | 52W High | 26.70 | 52W Low | 8.78 | Beta | 0.79 | Avg Volume | 9.46M |
| Volume | 8.15M | Target Price | $17.95 | Recom | Buy | Prev Close | $9.62 | Price | $9.58 | Change | -0.42% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-19 | main | Barclays | Overweight → Overweight | $20 |
| 2026-03-18 | down | UBS | Buy → Neutral | $13 |
| 2026-03-18 | down | JP Morgan | Overweight → Neutral | $12 |
| 2026-03-18 | main | Mizuho | Outperform → Outperform | $23 |
| 2026-03-18 | down | Benchmark | Buy → Hold | — |
| 2026-03-05 | down | Macquarie | Outperform → Neutral | $14 |
| 2025-12-22 | main | Morgan Stanley | Overweight → Overweight | $25 |
| 2025-11-13 | main | Benchmark | Buy → Buy | $25 |
| 2025-11-12 | main | Barclays | Overweight → Overweight | $28 |
| 2025-08-13 | main | Benchmark | Buy → Buy | $28 |
| 2025-08-12 | main | Citigroup | Buy → Buy | $29 |
| 2025-08-12 | main | Barclays | Overweight → Overweight | $27 |
| 2025-03-19 | main | Mizuho | Outperform → Outperform | $17 |
| 2025-01-21 | up | Morgan Stanley | Equal-Weight → Overweight | $13 |
| 2024-11-06 | init | Barclays | — → Overweight | $16 |
| 2024-11-04 | init | Bernstein | — → Outperform | $14 |
| 2024-09-25 | down | Morgan Stanley | Overweight → Equal-Weight | $13 |
| 2024-08-14 | main | Benchmark | Buy → Buy | $15 |
| 2024-08-14 | main | Mizuho | Outperform → Outperform | $16 |
| 2024-08-14 | main | B of A Securities | Buy → Buy | $15 |
News
RSS: Latest TME news- The "Spotify of China" Just Got a Whole Lot Cheaper - MarketBeat Fri, 03 Apr 2026 07
- Tencent Music lays out how music and tech fit its 2025 sustainability push - Stock Titan Mon, 20 Apr 2026 10
- Tencent (TME) Stock; Edges Higher as $518M Kaspi.kz Deal Announced - MEXC Wed, 22 Apr 2026 03
- Mizuho reaffirms outperform rating for Tencent Music (TME) - MSN hu, 26 Mar 2026 07
- Does Tencent Music Entertainment (TME)ʼs New Dividend Signal Evolving Capital Priorities or Strategic Caution? - Yahoo Finance Wed, 18 Mar 2026 07
- Has Tencent Music (TME) Fallen Too Far After Recent Chinese Tech Sentiment Shift? - simplywall.st Fri, 03 Apr 2026 07
- TENCENT MUSIC ENTERTAINMENT ($TME) Releases Q4 2025 Earnings - Quiver Quantitative ue, 17 Mar 2026 07
- Tencent Music posts audited 2025 annual report online for investors - Stock Titan Fri, 17 Apr 2026 11
- Tencent Music (TME) Valuation Check After Recent Share Price Rebound And Mixed Returns - Yahoo Finance Sat, 18 Apr 2026 13
- Perpetual Ltd Has $15.97 Million Stock Position in Tencent Music Entertainment Group Sponsored ADR $TME - MarketBeat Sat, 04 Apr 2026 07
- Tencent Music Entertainment Group (NYSE:TME) Valuation Check After Recent Share Price Rebound - Yahoo Finance Fri, 13 Feb 2026 08
- Tencent Music (NYSE: TME) files 2025 Form 20-F with audited results - Stock Titan Fri, 17 Apr 2026 11
- Why The Tencent Music Entertainment Group (TME) Story Is Shifting As Valuation And Views Reset - Yahoo Finance Sun, 19 Apr 2026 03
- Tencent Music will detail first-quarter results in a May 12 webcast - Stock Titan ue, 14 Apr 2026 10
- What Does the Street Think About Tencent Music Entertainment (TME) Post Earnings? - Yahoo Finance ue, 31 Mar 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
32,902.00
+15.85%
|
28,401.00
+2.34%
|
27,752.00
-2.07%
|
28,339.00
|
| Operating Revenue |
|
32,902.00
+15.85%
|
28,401.00
+2.34%
|
27,752.00
-2.07%
|
28,339.00
|
| Cost Of Revenue |
|
18,367.00
+12.16%
|
16,376.00
-8.80%
|
17,957.00
-8.22%
|
19,566.00
|
| Reconciled Cost Of Revenue |
|
18,367.00
+12.16%
|
16,376.00
-8.80%
|
17,957.00
-8.22%
|
19,566.00
|
| Gross Profit |
|
14,535.00
+20.87%
|
12,025.00
+22.77%
|
9,795.00
+11.65%
|
8,773.00
|
| Operating Expense |
|
4,798.00
+4.62%
|
4,586.00
-4.91%
|
4,823.00
-7.98%
|
5,241.00
|
| Research And Development |
|
2,317.00
+1.62%
|
2,280.00
-9.70%
|
2,525.00
|
—
|
| Selling General And Administration |
|
2,540.00
+6.01%
|
2,396.00
-3.89%
|
2,493.00
-55.14%
|
5,557.00
|
| Selling And Marketing Expense |
|
941.00
+8.79%
|
865.00
-3.57%
|
897.00
-21.59%
|
1,144.00
|
| General And Administrative Expense |
|
1,599.00
+4.44%
|
1,531.00
-4.07%
|
1,596.00
-63.83%
|
4,413.00
|
| Other Gand A |
|
1,599.00
+4.44%
|
1,531.00
-4.07%
|
1,596.00
-63.83%
|
4,413.00
|
| Other Operating Expenses |
|
-59.00
+34.44%
|
-90.00
+53.85%
|
-195.00
+38.29%
|
-316.00
|
| Total Expenses |
|
23,165.00
+10.51%
|
20,962.00
-7.98%
|
22,780.00
-8.17%
|
24,807.00
|
| Operating Income |
|
9,737.00
+30.89%
|
7,439.00
+49.62%
|
4,972.00
+40.77%
|
3,532.00
|
| Total Operating Income As Reported |
|
13,364.00
+53.43%
|
8,710.00
+43.75%
|
6,059.00
+36.37%
|
4,443.00
|
| EBITDA |
|
14,774.00
+50.54%
|
9,814.00
+36.82%
|
7,173.00
+27.00%
|
5,648.00
|
| Normalized EBITDA |
|
12,266.00
+24.65%
|
9,840.00
+37.01%
|
7,182.00
+31.56%
|
5,459.00
|
| Reconciled Depreciation |
|
1,375.00
+40.59%
|
978.00
-2.59%
|
1,004.00
-13.45%
|
1,160.00
|
| EBIT |
|
13,399.00
+51.64%
|
8,836.00
+43.23%
|
6,169.00
+37.46%
|
4,488.00
|
| Total Unusual Items |
|
2,508.00
+9746.15%
|
-26.00
-188.89%
|
-9.00
-104.76%
|
189.00
|
| Total Unusual Items Excluding Goodwill |
|
2,508.00
+9746.15%
|
-26.00
-188.89%
|
-9.00
-104.76%
|
189.00
|
| Special Income Charges |
|
2,285.00
+6628.57%
|
-35.00
-84.21%
|
-19.00
-113.48%
|
141.00
|
| Restructuring And Mergern Acquisition |
|
6.00
+120.69%
|
-29.00
-625.00%
|
-4.00
+97.16%
|
-141.00
|
| Write Off |
|
82.00
+28.13%
|
64.00
+178.26%
|
23.00
|
0.00
|
| Net Income |
|
11,056.00
+66.41%
|
6,644.00
+35.04%
|
4,920.00
+33.80%
|
3,677.00
|
| Pretax Income |
|
13,277.00
+52.40%
|
8,712.00
+44.12%
|
6,045.00
+38.23%
|
4,373.00
|
| Net Non Operating Interest Income Expense |
|
932.00
-13.06%
|
1,072.00
+15.52%
|
928.00
+55.70%
|
596.00
|
| Interest Expense Non Operating |
|
122.00
-1.61%
|
124.00
+0.00%
|
124.00
+7.83%
|
115.00
|
| Net Interest Income |
|
932.00
-13.06%
|
1,072.00
+15.52%
|
928.00
+55.70%
|
596.00
|
| Interest Expense |
|
122.00
-1.61%
|
124.00
+0.00%
|
124.00
+7.83%
|
115.00
|
| Interest Income Non Operating |
|
1,054.00
-11.87%
|
1,196.00
+13.69%
|
1,052.00
+47.96%
|
711.00
|
| Interest Income |
|
1,054.00
-11.87%
|
1,196.00
+13.69%
|
1,052.00
+47.96%
|
711.00
|
| Other Income Expense |
|
2,608.00
+1197.51%
|
201.00
+38.62%
|
145.00
-40.82%
|
245.00
|
| Other Non Operating Income Expenses |
|
58.00
-55.73%
|
131.00
+385.19%
|
27.00
+50.00%
|
18.00
|
| Gain On Sale Of Security |
|
223.00
+2377.78%
|
9.00
-10.00%
|
10.00
-79.17%
|
48.00
|
| Gain On Sale Of Business |
|
2,373.00
|
0.00
|
0.00
-100.00%
|
1.00
|
| Tax Provision |
|
1,924.00
+20.02%
|
1,603.00
+94.30%
|
825.00
+54.49%
|
534.00
|
| Tax Rate For Calcs |
|
0.00
-21.24%
|
0.00
+35.29%
|
0.00
+11.48%
|
0.00
|
| Tax Effect Of Unusual Items |
|
363.44
+7697.03%
|
-4.78
-290.85%
|
-1.22
-105.31%
|
23.06
|
| Net Income Including Noncontrolling Interests |
|
11,353.00
+59.70%
|
7,109.00
+36.19%
|
5,220.00
+35.97%
|
3,839.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
11,056.00
+66.41%
|
6,644.00
+35.04%
|
4,920.00
+33.80%
|
3,677.00
|
| Net Income From Continuing And Discontinued Operation |
|
11,056.00
+66.41%
|
6,644.00
+35.04%
|
4,920.00
+33.80%
|
3,677.00
|
| Net Income Continuous Operations |
|
11,353.00
+59.70%
|
7,109.00
+36.19%
|
5,220.00
+35.97%
|
3,839.00
|
| Minority Interests |
|
-297.00
+36.13%
|
-465.00
-55.00%
|
-300.00
-85.19%
|
-162.00
|
| Normalized Income |
|
8,911.44
+33.70%
|
6,665.22
+35.26%
|
4,927.78
+40.35%
|
3,511.06
|
| Net Income Common Stockholders |
|
11,056.00
+66.41%
|
6,644.00
+35.04%
|
4,920.00
+33.80%
|
3,677.00
|
| Diluted EPS |
|
7.12
+67.92%
|
4.24
+36.77%
|
3.10
+35.96%
|
2.28
|
| Basic EPS |
|
7.20
+67.44%
|
4.30
+36.08%
|
3.16
+37.39%
|
2.30
|
| Basic Average Shares |
|
1,533.63
-0.55%
|
1,542.12
-1.20%
|
1,560.83
-2.57%
|
1,602.00
|
| Diluted Average Shares |
|
1,554.40
-0.70%
|
1,565.43
-1.18%
|
1,584.19
-2.04%
|
1,617.25
|
| Diluted NI Availto Com Stockholders |
|
11,056.00
+66.41%
|
6,644.00
+35.04%
|
4,920.00
+33.80%
|
3,677.00
|
| Earnings From Equity Interest |
|
42.00
-56.25%
|
96.00
-24.41%
|
127.00
+234.21%
|
38.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Assets |
|
102,522.00
+13.35%
|
90,444.00
+19.74%
|
75,536.00
|
| Current Assets |
|
32,458.00
-6.04%
|
34,544.00
+15.39%
|
29,936.00
|
| Cash Cash Equivalents And Short Term Investments |
|
24,316.00
-10.63%
|
27,209.00
+15.58%
|
23,541.00
|
| Cash And Cash Equivalents |
|
8,470.00
-35.66%
|
13,164.00
-2.97%
|
13,567.00
|
| Cash Equivalents |
|
301.00
-64.75%
|
854.00
|
0.00
|
| Cash Financial |
|
8,169.00
-33.64%
|
12,310.00
-9.27%
|
13,567.00
|
| Other Short Term Investments |
|
15,846.00
+12.82%
|
14,045.00
+40.82%
|
9,974.00
|
| Receivables |
|
5,117.00
+6.63%
|
4,799.00
+22.67%
|
3,912.00
|
| Accounts Receivable |
|
3,903.00
+11.26%
|
3,508.00
+20.22%
|
2,918.00
|
| Gross Accounts Receivable |
|
3,931.00
+11.36%
|
3,530.00
+17.86%
|
2,995.00
|
| Allowance For Doubtful Accounts Receivable |
|
-28.00
-27.27%
|
-22.00
+71.43%
|
-77.00
|
| Other Receivables |
|
198.00
+4.21%
|
190.00
+28.38%
|
148.00
|
| Taxes Receivable |
|
98.00
+27.27%
|
77.00
-38.40%
|
125.00
|
| Accrued Interest Receivable |
|
840.00
-13.93%
|
976.00
+46.33%
|
667.00
|
| Inventory |
|
41.00
+78.26%
|
23.00
+187.50%
|
8.00
|
| Prepaid Assets |
|
2,873.00
+18.28%
|
2,429.00
+1.76%
|
2,387.00
|
| Restricted Cash |
|
15.00
+36.36%
|
11.00
-64.52%
|
31.00
|
| Other Current Assets |
|
96.00
+31.51%
|
73.00
+28.07%
|
57.00
|
| Total Non Current Assets |
|
70,064.00
+25.34%
|
55,900.00
+22.59%
|
45,600.00
|
| Net PPE |
|
1,488.00
+35.52%
|
1,098.00
+28.12%
|
857.00
|
| Gross PPE |
|
1,732.00
+17.90%
|
1,469.00
+12.39%
|
1,307.00
|
| Accumulated Depreciation |
|
-244.00
+34.23%
|
-371.00
+17.56%
|
-450.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
287.00
-2.71%
|
295.00
-19.62%
|
367.00
|
| Machinery Furniture Equipment |
|
220.00
-31.46%
|
321.00
-25.52%
|
431.00
|
| Construction In Progress |
|
1,101.00
+53.34%
|
718.00
+110.56%
|
341.00
|
| Other Properties |
|
—
|
—
|
—
|
| Leases |
|
124.00
-8.15%
|
135.00
-19.64%
|
168.00
|
| Goodwill And Other Intangible Assets |
|
25,710.00
+6.86%
|
24,060.00
+0.20%
|
24,011.00
|
| Goodwill |
|
20,521.00
+4.45%
|
19,647.00
+0.54%
|
19,542.00
|
| Other Intangible Assets |
|
5,189.00
+17.58%
|
4,413.00
-1.25%
|
4,469.00
|
| Investments And Advances |
|
42,003.00
+40.50%
|
29,895.00
+50.68%
|
19,840.00
|
| Long Term Equity Investment |
|
1,659.00
-64.47%
|
4,669.00
+9.24%
|
4,274.00
|
| Other Investments |
|
—
|
—
|
307.00
|
| Non Current Deferred Assets |
|
498.00
+18.01%
|
422.00
+19.89%
|
352.00
|
| Non Current Deferred Taxes Assets |
|
498.00
+18.01%
|
422.00
+19.89%
|
352.00
|
| Non Current Prepaid Assets |
|
267.00
-17.34%
|
323.00
-24.88%
|
430.00
|
| Other Non Current Assets |
|
98.00
-3.92%
|
102.00
-7.27%
|
110.00
|
| Total Liabilities Net Minority Interest |
|
19,472.00
-6.01%
|
20,718.00
+13.00%
|
18,334.00
|
| Current Liabilities |
|
14,589.00
-11.85%
|
16,550.00
+37.76%
|
12,014.00
|
| Payables And Accrued Expenses |
|
10,726.00
-1.19%
|
10,855.00
+22.68%
|
8,848.00
|
| Payables |
|
8,273.00
-3.31%
|
8,556.00
+28.30%
|
6,669.00
|
| Accounts Payable |
|
6,284.00
-8.65%
|
6,879.00
+37.42%
|
5,006.00
|
| Other Payable |
|
526.00
+16.63%
|
451.00
+13.60%
|
397.00
|
| Dividends Payable |
|
—
|
—
|
—
|
| Current Accrued Expenses |
|
2,453.00
+6.70%
|
2,299.00
+5.51%
|
2,179.00
|
| Total Tax Payable |
|
1,373.00
+23.81%
|
1,109.00
+43.10%
|
775.00
|
| Current Debt And Capital Lease Obligation |
|
116.00
-94.87%
|
2,260.00
+1865.22%
|
115.00
|
| Current Debt |
|
—
|
2,154.00
|
—
|
| Other Current Borrowings |
|
—
|
2,154.00
|
—
|
| Current Capital Lease Obligation |
|
116.00
+9.43%
|
106.00
-7.83%
|
115.00
|
| Current Deferred Liabilities |
|
3,747.00
+9.08%
|
3,435.00
+12.59%
|
3,051.00
|
| Current Deferred Revenue |
|
3,747.00
+9.08%
|
3,435.00
+12.59%
|
3,051.00
|
| Total Non Current Liabilities Net Minority Interest |
|
4,883.00
+17.15%
|
4,168.00
-34.05%
|
6,320.00
|
| Long Term Debt And Capital Lease Obligation |
|
3,697.00
-2.48%
|
3,791.00
-36.10%
|
5,933.00
|
| Long Term Debt |
|
3,497.00
-2.10%
|
3,572.00
-36.62%
|
5,636.00
|
| Long Term Capital Lease Obligation |
|
200.00
-8.68%
|
219.00
-26.26%
|
297.00
|
| Tradeand Other Payables Non Current |
|
—
|
—
|
—
|
| Non Current Deferred Liabilities |
|
807.00
+114.06%
|
377.00
-2.58%
|
387.00
|
| Non Current Deferred Revenue |
|
303.00
+69.27%
|
179.00
+20.95%
|
148.00
|
| Non Current Deferred Taxes Liabilities |
|
504.00
+154.55%
|
198.00
-17.15%
|
239.00
|
| Stockholders Equity |
|
80,287.00
+18.31%
|
67,863.00
+21.39%
|
55,907.00
|
| Common Stock Equity |
|
80,287.00
+18.31%
|
67,863.00
+21.39%
|
55,907.00
|
| Capital Stock |
|
2.00
+0.00%
|
2.00
+0.00%
|
2.00
|
| Common Stock |
|
2.00
+0.00%
|
2.00
+0.00%
|
2.00
|
| Share Issued |
|
3,147.81
+1.61%
|
3,097.81
-9.74%
|
3,432.15
|
| Ordinary Shares Number |
|
3,099.26
+0.57%
|
3,081.84
-8.80%
|
3,379.25
|
| Treasury Shares Number |
|
48.55
+203.94%
|
15.97
-69.81%
|
52.91
|
| Additional Paid In Capital |
|
29,919.00
+3.04%
|
29,035.00
-20.62%
|
36,576.00
|
| Retained Earnings |
|
29,381.00
+46.53%
|
20,051.00
+18.16%
|
16,969.00
|
| Gains Losses Not Affecting Retained Earnings |
|
22,450.00
+13.13%
|
19,845.00
+105.48%
|
9,658.00
|
| Treasury Stock |
|
664.00
+20.73%
|
550.00
-92.14%
|
6,996.00
|
| Minority Interest |
|
2,763.00
+48.31%
|
1,863.00
+43.86%
|
1,295.00
|
| Other Equity Adjustments |
|
22,450.00
+13.13%
|
19,845.00
+105.48%
|
9,658.00
|
| Total Equity Gross Minority Interest |
|
83,050.00
+19.11%
|
69,726.00
+21.89%
|
57,202.00
|
| Total Capitalization |
|
83,784.00
+17.29%
|
71,435.00
+16.07%
|
61,543.00
|
| Working Capital |
|
17,869.00
-0.69%
|
17,994.00
+0.40%
|
17,922.00
|
| Invested Capital |
|
83,784.00
+13.85%
|
73,589.00
+19.57%
|
61,543.00
|
| Total Debt |
|
3,813.00
-36.99%
|
6,051.00
+0.05%
|
6,048.00
|
| Capital Lease Obligations |
|
316.00
-2.77%
|
325.00
-21.12%
|
412.00
|
| Net Tangible Assets |
|
54,577.00
+24.60%
|
43,803.00
+37.33%
|
31,896.00
|
| Tangible Book Value |
|
54,577.00
+24.60%
|
43,803.00
+37.33%
|
31,896.00
|
| Available For Sale Securities |
|
40,041.00
+60.70%
|
24,917.00
+63.29%
|
15,259.00
|
| Derivative Product Liabilities |
|
379.00
|
0.00
|
—
|
| Duefrom Related Parties Current |
|
78.00
+62.50%
|
48.00
-11.11%
|
54.00
|
| Dueto Related Parties Current |
|
90.00
-23.08%
|
117.00
-76.17%
|
491.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
303.00
-1.94%
|
309.00
+0.65%
|
307.00
|
| Investmentin Financial Assets |
|
40,344.00
+59.93%
|
25,226.00
+62.06%
|
15,566.00
|
| Other Equity Interest |
|
-801.00
-54.04%
|
-520.00
-72.19%
|
-302.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
10,231.00
-0.43%
|
10,275.00
+40.04%
|
7,337.00
-1.92%
|
7,481.00
|
| Cash Flow From Continuing Operating Activities |
|
10,231.00
-0.43%
|
10,275.00
+40.04%
|
7,337.00
-1.92%
|
7,481.00
|
| Net Income From Continuing Operations |
|
13,277.00
+52.40%
|
8,712.00
+44.12%
|
6,045.00
+38.23%
|
4,373.00
|
| Depreciation Amortization Depletion |
|
1,375.00
+40.59%
|
978.00
-2.59%
|
1,004.00
-13.45%
|
1,160.00
|
| Depreciation And Amortization |
|
1,375.00
+40.59%
|
978.00
-2.59%
|
1,004.00
-13.45%
|
1,160.00
|
| Other Non Cash Items |
|
-926.00
+15.89%
|
-1,101.00
-18.13%
|
-932.00
-23.61%
|
-754.00
|
| Stock Based Compensation |
|
669.00
+12.25%
|
596.00
-8.17%
|
649.00
-2.41%
|
665.00
|
| Provisionand Write Offof Assets |
|
6.00
-64.71%
|
17.00
+0.00%
|
17.00
-63.83%
|
47.00
|
| Asset Impairment Charge |
|
82.00
+28.13%
|
64.00
+178.26%
|
23.00
|
0.00
|
| Operating Gains Losses |
|
-2,589.00
-2683.87%
|
-93.00
+32.12%
|
-137.00
-132.20%
|
-59.00
|
| Gain Loss On Investment Securities |
|
-2,554.00
-7839.39%
|
33.00
+222.22%
|
-27.00
-92.86%
|
-14.00
|
| Unrealized Gain Loss On Investment Securities |
|
-49.00
-308.33%
|
-12.00
|
0.00
+100.00%
|
-26.00
|
| Net Foreign Currency Exchange Gain Loss |
|
7.00
+123.33%
|
-30.00
-276.47%
|
17.00
+342.86%
|
-7.00
|
| Change In Working Capital |
|
-1,033.00
-166.39%
|
1,556.00
+97.96%
|
786.00
-64.61%
|
2,221.00
|
| Change In Receivables |
|
-355.00
+34.14%
|
-539.00
-164.22%
|
-204.00
-122.52%
|
906.00
|
| Changes In Account Receivables |
|
-355.00
+34.14%
|
-539.00
-164.22%
|
-204.00
-122.52%
|
906.00
|
| Change In Inventory |
|
-17.00
-13.33%
|
-15.00
-314.29%
|
7.00
-30.00%
|
10.00
|
| Change In Payables And Accrued Expense |
|
-783.00
-142.44%
|
1,845.00
+3448.08%
|
52.00
-92.16%
|
663.00
|
| Change In Payable |
|
-783.00
-142.44%
|
1,845.00
+3448.08%
|
52.00
-92.16%
|
663.00
|
| Change In Account Payable |
|
-783.00
-142.44%
|
1,845.00
+3448.08%
|
52.00
-92.16%
|
663.00
|
| Change In Other Current Assets |
|
-416.00
-677.78%
|
72.00
-15.29%
|
85.00
+600.00%
|
-17.00
|
| Change In Other Current Liabilities |
|
538.00
+178.76%
|
193.00
-77.19%
|
846.00
+28.38%
|
659.00
|
| Investing Cash Flow |
|
-10,227.00
-50.00%
|
-6,818.00
-265.97%
|
-1,863.00
-28.84%
|
-1,446.00
|
| Cash Flow From Continuing Investing Activities |
|
-10,227.00
-50.00%
|
-6,818.00
-265.97%
|
-1,863.00
-28.84%
|
-1,446.00
|
| Net PPE Purchase And Sale |
|
-305.00
+4.39%
|
-319.00
-93.33%
|
-165.00
-94.12%
|
-85.00
|
| Purchase Of PPE |
|
-305.00
+4.39%
|
-319.00
-93.33%
|
-165.00
-94.12%
|
-85.00
|
| Capital Expenditure |
|
-1,188.00
-15.12%
|
-1,032.00
+11.34%
|
-1,164.00
-10.54%
|
-1,053.00
|
| Net Investment Purchase And Sale |
|
-8,363.00
-42.88%
|
-5,853.00
-580.58%
|
-860.00
-163.00%
|
-327.00
|
| Purchase Of Investment |
|
-24,804.00
+32.49%
|
-36,739.00
-168.40%
|
-13,688.00
+60.57%
|
-34,712.00
|
| Sale Of Investment |
|
16,441.00
-46.77%
|
30,886.00
+140.77%
|
12,828.00
-62.69%
|
34,385.00
|
| Net Business Purchase And Sale |
|
-1,016.00
-6250.00%
|
-16.00
-128.07%
|
57.00
+139.58%
|
-144.00
|
| Purchase Of Business |
|
-1,056.00
-3005.88%
|
-34.00
-277.78%
|
-9.00
+94.55%
|
-165.00
|
| Net Intangibles Purchase And Sale |
|
-883.00
-23.84%
|
-713.00
+28.63%
|
-999.00
-3.20%
|
-968.00
|
| Purchase Of Intangibles |
|
-883.00
-23.84%
|
-713.00
+28.63%
|
-999.00
-3.20%
|
-968.00
|
| Net Other Investing Changes |
|
8.00
-63.64%
|
22.00
+200.00%
|
-22.00
-650.00%
|
4.00
|
| Financing Cash Flow |
|
-4,649.00
-21.38%
|
-3,830.00
-149.02%
|
-1,538.00
+55.02%
|
-3,419.00
|
| Cash Flow From Continuing Financing Activities |
|
-4,649.00
-21.38%
|
-3,830.00
-149.02%
|
-1,538.00
+55.02%
|
-3,419.00
|
| Net Issuance Payments Of Debt |
|
-2,255.00
-1582.84%
|
-134.00
-15.52%
|
-116.00
+10.77%
|
-130.00
|
| Issuance Of Debt |
|
—
|
—
|
—
|
0.00
|
| Repayment Of Debt |
|
-2,255.00
-1582.84%
|
-134.00
-15.52%
|
-116.00
+10.77%
|
-130.00
|
| Long Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Long Term Debt Payments |
|
-2,255.00
-1582.84%
|
-134.00
-15.52%
|
-116.00
+10.77%
|
-130.00
|
| Net Long Term Debt Issuance |
|
-2,255.00
-1582.84%
|
-134.00
-15.52%
|
-116.00
+10.77%
|
-130.00
|
| Net Common Stock Issuance |
|
-390.00
+79.74%
|
-1,925.00
-60.82%
|
-1,197.00
+61.68%
|
-3,124.00
|
| Common Stock Payments |
|
-390.00
+79.74%
|
-1,925.00
-54.12%
|
-1,249.00
+60.06%
|
-3,127.00
|
| Common Stock Dividend Paid |
|
-1,981.00
-31.37%
|
-1,508.00
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-1,981.00
-31.37%
|
-1,508.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-390.00
+79.74%
|
-1,925.00
-54.12%
|
-1,249.00
+60.06%
|
-3,127.00
|
| Proceeds From Stock Option Exercised |
|
149.00
+344.26%
|
-61.00
-41.86%
|
-43.00
-186.67%
|
-15.00
|
| Net Other Financing Charges |
|
-53.00
+36.14%
|
-83.00
-27.69%
|
-65.00
-85.71%
|
-35.00
|
| Changes In Cash |
|
-4,645.00
-1145.31%
|
-373.00
-109.48%
|
3,936.00
+50.46%
|
2,616.00
|
| Effect Of Exchange Rate Changes |
|
-49.00
-63.33%
|
-30.00
-139.47%
|
76.00
-78.16%
|
348.00
|
| Beginning Cash Position |
|
13,164.00
-2.97%
|
13,567.00
+41.99%
|
9,555.00
+44.97%
|
6,591.00
|
| End Cash Position |
|
8,470.00
-35.66%
|
13,164.00
-2.97%
|
13,567.00
+41.99%
|
9,555.00
|
| Free Cash Flow |
|
9,043.00
-2.16%
|
9,243.00
+49.73%
|
6,173.00
-3.97%
|
6,428.00
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
52.00
+1633.33%
|
3.00
|
| Dividends Received CFI |
|
332.00
+444.26%
|
61.00
-51.59%
|
126.00
+70.27%
|
74.00
|
| Earnings Losses From Equity Investments |
|
-42.00
+56.25%
|
-96.00
+24.41%
|
-127.00
-234.21%
|
-38.00
|
| Interest Paid CFF |
|
-119.00
+0.00%
|
-119.00
-1.71%
|
-117.00
-1.74%
|
-115.00
|
| Interest Received CFO |
|
1,240.00
+35.82%
|
913.00
+29.14%
|
707.00
+20.44%
|
587.00
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
52.00
+1633.33%
|
3.00
|
| Sale Of Business |
|
40.00
+122.22%
|
18.00
-72.73%
|
66.00
+214.29%
|
21.00
|
| Taxes Refund Paid |
|
-1,821.00
-34.39%
|
-1,355.00
-64.24%
|
-825.00
-12.55%
|
-733.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|