Symbols / TONX Stock $2.38 +0.85% TON Strategy Co

Technology • Software - Application • United States • NCM
TONX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Ms. Veronika Kapustina
Exch · Country NCM · United States
Market Cap 134.54M
Enterprise Value 95.17M
Income -149.63M
Sales 12.78M
FCF (ttm) 949.00K
Book/sh 7.19
Cash/sh 0.70
Employees —
Insider 10d —
IPO Nov 21, 2014
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.91
Forward P/E —
PEG —
P/S 10.53
P/B 0.33
P/C —
EV/EBITDA -2.91
EV/Sales 7.45
Quick Ratio 8.86
Current Ratio 9.23
Debt/Eq 0.05
LT Debt/Eq —
EPS (ttm) -5.96
EPS next Y —
EPS Growth —
Revenue Growth 6.94%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-13
Earnings (prior) 2025-11-12
ROA -9.56%
ROE -70.26%
ROIC —
Gross Margin 69.53%
Oper. Margin -99.51%
Profit Margin 0.00%
Shs Outstand 56.53M
Shs Float 32.33M
Insider Own 27.57%
Instit Own 35.87%
Short Float 7.86%
Short Ratio 6.72
Short Interest 2.95M
52W High 29.77
vs 52W High -92.01%
52W Low 1.75
vs 52W Low 36.00%
Beta 0.49
Impl. Vol. 3.13%
Rel Volume 0.28
Avg Volume 393.57K
Volume 110.22K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.36
Price $2.38
Change 0.85%
About

TON Strategy Company, through its subsidiaries, operates as an interactive video-based social commerce company. The company operates in two segments: MARKET.live and Go Fund Yourself. It offers MARKET.live, a livestream social shopping platform that allows brands, retailers, and creators to broadcast shopping events on various social media channels. The company also offers GO FUND YOURSELF, an interactive social crowd funding platform and TV show for public and private companies on various social media channels. In addition, it provides Vanity Prescribed.com and GoodGirlRx.com that are telehealth portals, which allows its customers to access telehealth services and pharmaceuticals, including the new weight-loss drugs, as well as virtual doctor visits with licensed physicians. Further, the company sells prescription and non-prescription pharmaceutical and health-care products through subscription and non-prescription programs. The company was formerly known as Verb Technology Company, Inc. and changed its name to TON Strategy Company in September 2025. TON Strategy Company is headquartered in Las Vegas, Nevada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.38
Latest analyst target
3. DCF / Fair value
$0.30
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.38
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-30 main Ascendiant Capital Buy → Buy $62
2025-04-21 main Ascendiant Capital Buy → Buy $60
News
RSS: Latest TONX news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-16 CUTAIA RORY J Director — 88,626 $2.53 $227,569
2025-12-12 CUTAIA RORY J Director — 151,449 $2.79 $462,047
2025-12-05 CUTAIA RORY J Director — 78,600 $3.06 $271,771
2025-12-05 CUTAIA RORY J Director — 78,600 $3.10 $272,360
2025-12-02 CUTAIA RORY J Director — 177,749 $3.08 $561,606
2025-11-26 CUTAIA RORY J Director — 390,940 $3.05 $1,203,461
2025-10-07 OLSEN SARAH JOSEPHINE Chief Operating Officer — 631,864 $0.00 $0
2025-10-07 KAPUSTINA VERONIKA Chief Executive Officer — 631,864 $0.00 $0
2025-09-29 STOTZ MANUEL Director and Beneficial Owner of more than 10% of a Class of Security — 70,000 $7.11 $497,602
2025-08-07 CUTAIA RORY J Director — 12,146 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
12.78
+1327.82%
0.90
+1320.63%
0.06
+687.50%
0.01
Operating Revenue
12.78
+1327.82%
0.90
+1320.63%
0.06
+687.50%
0.01
Cost Of Revenue
3.89
+1638.39%
0.22
+1078.95%
0.02
+533.33%
0.00
Reconciled Cost Of Revenue
3.89
+1638.39%
0.22
+1078.95%
0.02
+533.33%
0.00
Gross Profit
8.88
+1224.14%
0.67
+1425.00%
0.04
+780.00%
0.01
Operating Expense
42.20
+242.64%
12.31
-11.01%
13.84
-26.70%
18.88
Research And Development
—
—
—
5.19
Selling General And Administration
40.89
+263.86%
11.24
-2.35%
11.51
-35.24%
17.77
General And Administrative Expense
40.89
+263.86%
11.24
-2.35%
11.51
-35.24%
17.77
Other Gand A
40.89
+263.86%
11.24
-2.35%
11.51
-35.24%
17.77
Total Expenses
46.09
+267.57%
12.54
-9.52%
13.86
-26.61%
18.88
Operating Income
-33.31
-186.08%
-11.64
+15.59%
-13.79
+26.91%
-18.87
Total Operating Income As Reported
-36.44
-212.97%
-11.64
+15.59%
-13.79
+26.91%
-18.87
EBITDA
-147.32
-1501.99%
-9.20
+18.76%
-11.32
+15.77%
-13.44
Normalized EBITDA
-30.03
-228.15%
-9.15
+20.70%
-11.54
+29.51%
-16.37
Reconciled Depreciation
1.30
+21.17%
1.08
-53.80%
2.33
+110.38%
1.11
EBIT
-148.62
-1346.74%
-10.27
+24.75%
-13.65
+6.17%
-14.55
Total Unusual Items
-117.29
-266461.36%
-0.04
-119.91%
0.22
-92.47%
2.93
Total Unusual Items Excluding Goodwill
-117.29
-266461.36%
-0.04
-119.91%
0.22
-92.47%
2.93
Special Income Charges
-3.13
0.00
—
-11.96
Other Special Charges
—
—
—
—
Write Off
3.13
0.00
—
11.96
Net Income
-148.48
-1337.50%
-10.33
+53.04%
-21.99
+41.25%
-37.44
Pretax Income
-148.62
-1314.13%
-10.51
+29.20%
-14.84
+6.98%
-15.96
Net Non Operating Interest Income Expense
1.03
+182.47%
0.36
+115.01%
-2.43
-72.48%
-1.41
Interest Expense Non Operating
0.00
-99.58%
0.24
-80.13%
1.19
-15.39%
1.41
Net Interest Income
1.03
+182.47%
0.36
+115.01%
-2.43
-72.48%
-1.41
Interest Expense
0.00
-99.58%
0.24
-80.13%
1.19
-15.39%
1.41
Interest Income Non Operating
1.03
+49.13%
0.69
0.00
—
Interest Income
1.03
+49.13%
0.69
0.00
—
Other Income Expense
-116.34
-15229.39%
0.77
-44.40%
1.38
-68.03%
4.33
Other Non Operating Income Expenses
0.94
+15.87%
0.81
-30.03%
1.16
-16.58%
1.39
Gain On Sale Of Security
-114.16
-259345.45%
-0.04
-119.91%
0.22
-92.47%
2.93
Tax Provision
-0.23
0.00
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
-0.47
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-148.39
-1311.90%
-10.51
+52.21%
-21.99
+41.25%
-37.44
Net Income From Continuing Operation Net Minority Interest
-148.48
-1337.50%
-10.33
+30.42%
-14.84
+6.98%
-15.96
Net Income From Continuing And Discontinued Operation
-148.48
-1337.50%
-10.33
+53.04%
-21.99
+41.25%
-37.44
Net Income Continuous Operations
-148.39
-1311.90%
-10.51
+29.20%
-14.84
+6.98%
-15.96
Net Income Discontinuous Operations
—
0.00
+100.00%
-7.15
+66.71%
-21.48
Minority Interests
-0.09
-148.62%
0.18
0.00
—
Normalized Income
-31.66
-207.84%
-10.29
+31.73%
-15.06
+20.25%
-18.89
Net Income Common Stockholders
-149.63
-1204.31%
-11.47
+48.23%
-22.16
+41.20%
-37.68
Otherunder Preferred Stock Dividend
1.00
+11.11%
0.90
+448.78%
0.16
-33.33%
0.25
Diluted EPS
-5.96
+69.21%
-19.36
+97.03%
-651.81
+79.01%
-3,106.00
Basic EPS
-5.96
+69.21%
-19.36
+97.03%
-651.81
+79.01%
-3,106.00
Basic Average Shares
25.11
+4137.98%
0.59
+1642.84%
0.03
+180.14%
0.01
Diluted Average Shares
25.11
+4137.98%
0.59
+1642.84%
0.03
+180.14%
0.01
Diluted NI Availto Com Stockholders
-149.63
-1204.31%
-11.47
+48.23%
-22.16
+41.20%
-37.68
Depreciation Amortization Depletion Income Statement
1.30
+21.17%
1.08
-53.80%
2.33
+110.38%
1.11
Depreciation And Amortization In Income Statement
1.30
+21.17%
1.08
-53.80%
2.33
+110.38%
1.11
Preferred Stock Dividends
0.15
-37.45%
0.24
—
—
Total Other Finance Cost
—
0.09
-92.74%
1.24
+118.90%
0.57
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
411.16
+1892.56%
20.64
+90.38%
10.84
-55.74%
24.49
Current Assets
42.36
+157.25%
16.47
+251.58%
4.68
+15.43%
4.06
Cash Cash Equivalents And Short Term Investments
39.49
+215.19%
12.53
+187.85%
4.35
+79.21%
2.43
Cash And Cash Equivalents
39.49
+418.48%
7.62
+74.98%
4.35
+79.21%
2.43
Cash Financial
—
7.62
+74.98%
4.35
+79.21%
2.43
Other Short Term Investments
0.00
-100.00%
4.91
0.00
—
Receivables
1.18
-58.16%
2.81
0.00
-100.00%
1.02
Accounts Receivable
0.44
+26.00%
0.35
0.00
-100.00%
1.02
Gross Accounts Receivable
0.45
+27.43%
0.35
0.00
-100.00%
2.24
Allowance For Doubtful Accounts Receivable
-0.01
0.00
0.00
+100.00%
-1.22
Other Receivables
0.73
-70.14%
2.46
—
—
Inventory
—
—
—
—
Prepaid Assets
—
—
—
—
Restricted Cash
0.17
-80.75%
0.88
0.00
—
Assets Held For Sale Current
—
—
0.00
-100.00%
1.32
Other Current Assets
1.53
+505.95%
0.25
-23.87%
0.33
+8.17%
0.31
Total Non Current Assets
368.80
+8750.49%
4.17
-32.30%
6.16
-69.88%
20.43
Net PPE
0.39
-42.03%
0.67
+157.09%
0.26
-86.17%
1.89
Gross PPE
0.39
-42.03%
0.67
+100.30%
0.34
-86.76%
2.53
Accumulated Depreciation
—
-0.13
-72.97%
-0.07
+88.51%
-0.64
Properties
—
0.00
0.00
0.00
Machinery Furniture Equipment
—
0.38
+270.59%
0.10
-33.33%
0.15
Other Properties
0.39
-42.03%
0.67
+207.80%
0.22
-83.90%
1.35
Leases
—
0.08
+440.00%
0.01
-98.54%
1.02
Goodwill And Other Intangible Assets
5.21
+64.45%
3.17
-22.81%
4.11
-34.38%
6.26
Goodwill
5.17
0.00
—
9.58
Other Intangible Assets
0.05
-98.49%
3.17
-22.81%
4.11
-34.38%
6.26
Non Current Accounts Receivable
—
—
1.53
+0.00%
1.53
Other Non Current Assets
363.20
+111310.43%
0.33
+25.87%
0.26
-97.59%
10.76
Total Liabilities Net Minority Interest
4.77
+3.36%
4.61
-40.19%
7.71
-60.08%
19.33
Current Liabilities
4.59
+6.87%
4.29
-40.26%
7.19
-56.52%
16.53
Payables And Accrued Expenses
3.56
+2.24%
3.48
-25.68%
4.68
-10.97%
5.26
Payables
2.14
+193.16%
0.73
-48.08%
1.41
-64.58%
3.98
Accounts Payable
1.87
+156.36%
0.73
-48.08%
1.41
-64.58%
3.98
Current Accrued Expenses
1.42
-48.49%
2.75
-16.05%
3.28
+154.62%
1.29
Pensionand Other Post Retirement Benefit Plans Current
0.24
-54.12%
0.53
-17.59%
0.65
-15.18%
0.76
Current Debt And Capital Lease Obligation
0.13
-10.42%
0.14
-92.23%
1.85
-69.89%
6.16
Current Debt
—
0.02
-98.88%
1.79
-69.21%
5.80
Other Current Borrowings
—
0.02
-98.88%
1.79
-64.53%
5.04
Current Capital Lease Obligation
0.13
+4.03%
0.12
+85.07%
0.07
-81.13%
0.35
Current Deferred Liabilities
0.15
+15.67%
0.13
0.00
-100.00%
2.98
Current Deferred Revenue
0.15
+15.67%
0.13
0.00
-100.00%
2.98
Other Current Liabilities
0.50
—
0.00
-99.98%
4.35
Total Non Current Liabilities Net Minority Interest
0.18
-43.75%
0.32
-39.16%
0.53
-81.19%
2.80
Long Term Debt And Capital Lease Obligation
0.08
-75.00%
0.32
-39.16%
0.53
-81.19%
2.80
Long Term Debt
—
0.10
-72.93%
0.36
-70.21%
1.22
Long Term Capital Lease Obligation
0.08
-63.96%
0.22
+35.37%
0.16
-89.63%
1.58
Non Current Deferred Liabilities
—
—
—
—
Other Non Current Liabilities
0.10
—
—
—
Stockholders Equity
406.49
+2408.88%
16.20
+418.46%
3.12
-39.51%
5.17
Common Stock Equity
406.49
+2408.88%
16.20
+11073.79%
0.14
-97.19%
5.17
Capital Stock
0.01
+500.00%
0.00
-99.97%
2.98
+298000.00%
0.00
Common Stock
0.01
+500.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
—
0.00
-100.00%
2.98
0.00
Share Issued
56.53
+5592.22%
0.99
+835.53%
0.11
+627.59%
0.01
Ordinary Shares Number
56.53
+5592.22%
0.99
+835.53%
0.11
+627.59%
0.01
Additional Paid In Capital
743.21
+265.58%
203.29
+15.66%
175.77
+10.80%
158.63
Retained Earnings
-336.73
-79.98%
-187.09
-6.53%
-175.62
-14.44%
-153.46
Minority Interest
-0.09
+48.62%
-0.18
0.00
—
Total Equity Gross Minority Interest
406.39
+2436.64%
16.02
+412.67%
3.12
-39.51%
5.17
Total Capitalization
406.49
+2393.79%
16.30
+367.45%
3.49
-45.35%
6.38
Working Capital
37.77
+210.29%
12.17
+586.18%
-2.50
+79.92%
-12.47
Invested Capital
406.49
+2390.74%
16.32
+611.42%
2.29
-81.17%
12.18
Total Debt
0.21
-54.96%
0.46
-80.50%
2.38
-73.42%
8.95
Net Debt
—
—
—
4.59
Capital Lease Obligations
0.21
-39.60%
0.35
+49.78%
0.23
-88.07%
1.94
Net Tangible Assets
401.27
+2979.15%
13.03
+1427.09%
-0.98
+10.16%
-1.09
Tangible Book Value
401.27
+2979.15%
13.03
+428.92%
-3.96
-262.49%
-1.09
Current Notes Payable
—
—
0.00
-100.00%
0.77
Dueto Related Parties Current
0.27
0.00
—
—
Interest Payable
—
0.00
-100.00%
0.53
+128.76%
0.23
Preferred Stock Equity
—
—
2.98
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-20.77
-136.95%
-8.77
+17.29%
-10.60
+45.39%
-19.41
Cash Flow From Continuing Operating Activities
-20.77
-136.95%
-8.77
-0.26%
-8.74
+36.11%
-13.68
Cash From Discontinued Operating Activities
—
0.00
+100.00%
-1.85
+67.59%
-5.72
Net Income From Continuing Operations
-148.39
-1311.90%
-10.51
+29.20%
-14.84
+6.98%
-15.96
Depreciation Amortization Depletion
1.30
+21.17%
1.08
-53.80%
2.33
+110.38%
1.11
Depreciation
—
—
0.12
-30.68%
0.18
Amortization Cash Flow
—
—
2.21
+137.02%
0.93
Depreciation And Amortization
1.30
+21.17%
1.08
-53.80%
2.33
+110.38%
1.11
Amortization Of Intangibles
—
—
2.21
+137.02%
0.93
Other Non Cash Items
-7.14
-2824.43%
0.26
-82.84%
1.53
+84.42%
0.83
Pension And Employee Benefit Expense
—
—
—
-0.38
Stock Based Compensation
19.14
+820.44%
2.08
-16.94%
2.50
-43.82%
4.46
Provisionand Write Offof Assets
0.62
0.00
—
0.61
Asset Impairment Charge
3.13
0.00
—
11.96
Deferred Tax
-0.23
0.00
—
—
Deferred Income Tax
-0.23
0.00
—
—
Operating Gains Losses
-259.77
-25977400.00%
-0.00
+99.55%
-0.22
+92.43%
-2.92
Gain Loss On Investment Securities
-259.77
-25977400.00%
-0.00
+99.55%
-0.22
+92.47%
-2.93
Unrealized Gain Loss On Investment Securities
373.96
+849802.27%
0.04
0.00
—
Gain Loss On Sale Of PPE
—
—
0.00
-100.00%
0.01
Change In Working Capital
-3.38
-97.09%
-1.72
-4415.79%
-0.04
+96.83%
-1.20
Change In Receivables
1.03
+180.55%
-1.28
0.00
+100.00%
-1.53
Changes In Account Receivables
-0.69
-98.00%
-0.35
0.00
+100.00%
-0.26
Change In Inventory
—
—
—
—
Change In Prepaid Assets
-4.05
-6884.48%
-0.06
-168.24%
0.09
+138.64%
-0.22
Change In Payables And Accrued Expense
-0.38
+13.01%
-0.44
-74.50%
-0.25
-125.53%
0.98
Change In Payable
-0.38
+13.01%
-0.44
-74.50%
-0.25
—
Change In Account Payable
-0.38
+13.01%
-0.44
-74.50%
-0.25
—
Change In Other Working Capital
0.02
-84.33%
0.13
—
-0.38
Change In Other Current Assets
0.14
+13600.00%
-0.00
-100.48%
0.21
-39.18%
0.34
Change In Other Current Liabilities
-0.14
-87.67%
-0.07
+8.75%
-0.08
+79.85%
-0.40
Investing Cash Flow
-294.54
-5369.69%
-5.38
-221.17%
4.44
+193.60%
-4.75
Cash Flow From Continuing Investing Activities
-294.54
-5369.69%
-5.38
-1659.80%
-0.31
+93.55%
-4.75
Cash From Discontinued Investing Activities
—
0.00
-100.00%
4.75
+475100.00%
-0.00
Net PPE Purchase And Sale
-0.09
+74.27%
-0.34
-968.75%
-0.03
-60.00%
-0.02
Purchase Of PPE
-0.09
+74.27%
-0.34
-968.75%
-0.03
-60.00%
-0.02
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-0.23
+45.33%
-0.43
-39.87%
-0.31
+93.55%
-4.75
Capital Expenditure Reported
—
0.00
+100.00%
-0.24
+94.85%
-4.64
Net Investment Purchase And Sale
-290.09
-5752.07%
-4.96
0.00
—
Purchase Of Investment
-295.81
-5276.43%
-5.50
0.00
—
Sale Of Investment
5.72
+950.28%
0.55
0.00
—
Net Business Purchase And Sale
-4.22
0.00
—
—
Purchase Of Business
-4.22
0.00
—
—
Net Intangibles Purchase And Sale
-0.15
-69.77%
-0.09
-145.71%
-0.04
+57.32%
-0.08
Purchase Of Intangibles
-0.15
-69.77%
-0.09
-145.71%
-0.04
+57.32%
-0.08
Financing Cash Flow
346.48
+1794.16%
18.29
+126.47%
8.08
-68.51%
25.65
Cash Flow From Continuing Financing Activities
346.48
+1794.16%
18.29
+71.08%
10.69
-64.03%
29.72
Net Issuance Payments Of Debt
-0.12
-521.05%
-0.02
+98.74%
-1.50
-124.76%
6.07
Issuance Of Debt
—
0.00
-100.00%
1.00
-90.93%
11.02
Repayment Of Debt
-0.12
-521.05%
-0.02
+99.24%
-2.50
+49.43%
-4.95
Long Term Debt Issuance
—
0.00
-100.00%
1.00
-80.08%
5.02
Long Term Debt Payments
-0.12
-521.05%
-0.02
+99.24%
-2.50
0.00
Net Long Term Debt Issuance
-0.12
-521.05%
-0.02
+98.74%
-1.50
-129.94%
5.02
Short Term Debt Issuance
—
—
0.00
-100.00%
6.00
Short Term Debt Payments
—
—
-2.12
+57.27%
-4.95
Net Short Term Debt Issuance
—
—
-2.12
-301.43%
1.05
Net Common Stock Issuance
348.05
+1771.63%
18.60
+101.80%
9.21
-61.69%
24.06
Common Stock Payments
-20.58
0.00
—
—
Repurchase Of Capital Stock
-26.73
0.00
—
—
Proceeds From Stock Option Exercised
—
—
0.00
-100.00%
0.38
Net Other Financing Charges
-0.30
-5.26%
-0.28
—
-0.78
Changes In Cash
31.17
+652.46%
4.14
+115.28%
1.92
+28.95%
1.49
Beginning Cash Position
8.49
+95.15%
4.35
+79.21%
2.43
+159.23%
0.94
End Cash Position
39.66
+366.89%
8.49
+95.15%
4.35
+79.21%
2.43
Free Cash Flow
-21.00
-128.47%
-9.19
+15.68%
-10.90
+54.86%
-24.15
Interest Paid Supplemental Data
0.00
-80.00%
0.01
-98.75%
0.40
+11.14%
0.36
Income Tax Paid Supplemental Data
0.00
+200.00%
0.00
-50.00%
0.00
+100.00%
0.00
Common Stock Issuance
368.63
+1882.30%
18.60
+101.80%
9.21
-61.69%
24.06
Issuance Of Capital Stock
373.63
+1909.18%
18.60
+52.49%
12.20
-49.31%
24.06
Net Preferred Stock Issuance
-1.15
0.00
-100.00%
2.98
0.00
Preferred Stock Issuance
5.00
0.00
-100.00%
2.98
0.00
Preferred Stock Payments
-6.15
0.00
—
—
Sale Of Business
—
—
—
—
Cash From Discontinued Financing Activities
—
0.00
+100.00%
-2.62
+35.86%
-4.08
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category