Symbols / TRON Stock $1.99 -8.29% Tron Inc.

Consumer Cyclical • Leisure • United States • NCM
TRON (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Leisure
CEO Mr. Richard A. Miller
Exch · Country NCM · United States
Market Cap 944.02M
Enterprise Value 536.25M
Income -16.81M
Sales 4.74M
FCF (ttm) -574.16K
Book/sh 0.81
Cash/sh 0.04
Employees —
Insider 10d —
IPO Aug 15, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E inf
Forward P/E —
PEG —
P/S 199.14
P/B 2.47
P/C —
EV/EBITDA -285.71
EV/Sales 113.12
Quick Ratio 17.05
Current Ratio 19.01
Debt/Eq 0.33
LT Debt/Eq —
EPS (ttm) -0.16
EPS next Y —
EPS Growth —
Revenue Growth 30.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -1.27%
ROE -15.59%
ROIC —
Gross Margin 25.26%
Oper. Margin -34.40%
Profit Margin 0.00%
Shs Outstand 474.38M
Shs Float 26.65M
Insider Own 89.41%
Instit Own 1.40%
Short Float 3.07%
Short Ratio 3.99
Short Interest 7.75M
52W High 12.80
vs 52W High -84.45%
52W Low 0.36
vs 52W Low 451.25%
Beta 11.89
Impl. Vol. 0.78%
Rel Volume 1.01
Avg Volume 1.11M
Volume 1.12M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.17
Price $1.99
Change -8.29%
About

Tron Inc. designs, manufactures, and sells toys and souvenirs to theme parks and entertainment venues in the United States, China, Japan, and Europe. The company offers a range of products, including figures, plush, accessories, apparel, and homeware. It serves content providers and consumers. The company was formerly known as SRM Entertainment, Inc. and changed its name to Tron Inc. in July 2025. The company is headquartered in Winter Park, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.99
Latest analyst target
3. DCF / Fair value
$-0.02
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.99
Low
—
High
—
Mean
—
News
RSS: Latest TRON news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-02 SUN WEIKE Director and Beneficial Owner of more than 10% of a Class of Security — 420,000,000 $2.35 $1,559,000,000
2025-08-27 SUN WEIKE Director and Beneficial Owner of more than 10% of a Class of Security — 220,000,000 $4.95 $1,089,000,000
2025-08-22 MELTON CHRISTOPHER Director — 15,000 $5.06 $75,900
2025-08-15 MCKINNON DOUGLAS O Chief Financial Officer — 200,000 $0.56 $112,000
2025-08-15 MILLER RICHARD A Chief Executive Officer — 200,000 $0.56 $112,000
2025-08-14 MELTON CHRISTOPHER Director — 46,818 $0.56 $26,218
2025-07-01 MCKINNON DOUGLAS O Chief Financial Officer — 122,000 $6.63 $901,380
2025-07-01 MILLER RICHARD A Chief Executive Officer — 100,000 $0.56 $56,000
2025-06-23 MCKINNON DOUGLAS O Chief Financial Officer — 100,000 $0.56 $56,000
2025-06-23 MILLER RICHARD A Chief Executive Officer — 200,000 $0.56 $112,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4.74
+9.95%
4.31
-25.16%
5.76
-5.19%
6.08
Operating Revenue
4.74
+9.95%
4.31
-25.16%
5.76
-5.19%
6.08
Cost Of Revenue
3.54
+2.51%
3.46
-22.21%
4.44
-8.30%
4.85
Reconciled Cost Of Revenue
3.54
+2.51%
3.46
-22.21%
4.44
-8.30%
4.85
Gross Profit
1.20
+40.04%
0.86
-35.08%
1.32
+7.03%
1.23
Operating Expense
3.72
-28.42%
5.19
+54.72%
3.35
+284.27%
0.87
Selling General And Administration
3.72
-28.42%
5.19
+54.72%
3.35
+284.27%
0.87
General And Administrative Expense
3.72
-28.42%
5.19
+54.72%
3.35
+284.27%
0.87
Other Gand A
3.72
-28.42%
5.19
+54.72%
3.35
+284.27%
0.87
Total Expenses
7.26
-16.05%
8.65
+10.88%
7.80
+36.36%
5.72
Operating Income
-2.52
+41.92%
-4.33
-112.81%
-2.04
-669.00%
0.36
Total Operating Income As Reported
-2.52
+41.92%
-4.33
-112.81%
-2.04
-669.00%
0.36
EBITDA
-16.44
-292.45%
-4.19
-110.42%
-1.99
-651.49%
0.36
Normalized EBITDA
-2.02
+51.90%
-4.19
-110.42%
-1.99
-651.49%
0.36
Reconciled Depreciation
0.34
+187.94%
0.12
+1657.33%
0.01
+185.08%
0.00
EBIT
-16.78
-289.61%
-4.31
-115.57%
-2.00
-656.93%
0.36
Total Unusual Items
-14.43
—
—
—
Total Unusual Items Excluding Goodwill
-14.43
—
—
—
Special Income Charges
-2.51
—
—
—
Impairment Of Capital Assets
2.51
—
—
—
Net Income
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Pretax Income
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Net Non Operating Interest Income Expense
0.14
+3077.40%
-0.00
+73.13%
-0.02
+43.65%
-0.03
Interest Expense Non Operating
0.03
-6.41%
0.03
-42.40%
0.06
+85.83%
0.03
Net Interest Income
0.14
+3077.40%
-0.00
+73.13%
-0.02
+43.65%
-0.03
Interest Expense
0.03
-6.41%
0.03
-42.40%
0.06
+85.83%
0.03
Interest Income Non Operating
0.17
+499.25%
0.03
-29.03%
0.04
+277900.00%
0.00
Interest Income
0.17
+499.25%
0.03
-29.03%
0.04
+277900.00%
0.00
Other Income Expense
-14.43
—
—
0.00
Other Non Operating Income Expenses
—
—
—
0.00
Gain On Sale Of Security
-11.92
—
—
—
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Net Income From Continuing Operation Net Minority Interest
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Net Income From Continuing And Discontinued Operation
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Net Income Continuous Operations
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Normalized Income
-2.38
+45.10%
-4.34
-111.28%
-2.05
-724.84%
0.33
Net Income Common Stockholders
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Diluted EPS
—
-0.37
-37.04%
-0.27
-773.57%
0.04
Basic EPS
—
-0.37
-37.04%
-0.27
-239.64%
0.19
Basic Average Shares
—
11.62
+51.18%
7.69
+352.27%
1.70
Diluted Average Shares
—
11.62
+51.18%
7.69
-6.24%
8.20
Diluted NI Availto Com Stockholders
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
211.43
+3252.19%
6.31
+38.83%
4.54
+118.46%
2.08
Current Assets
12.41
+258.42%
3.46
-23.02%
4.50
+117.25%
2.07
Cash Cash Equivalents And Short Term Investments
10.46
+673.11%
1.35
-54.63%
2.98
+557.25%
0.45
Cash And Cash Equivalents
10.46
+673.11%
1.35
-54.63%
2.98
+557.25%
0.45
Cash Financial
10.46
+673.11%
1.35
-54.63%
2.98
+557.25%
0.45
Receivables
0.67
-15.41%
0.79
+12.32%
0.71
+13.84%
0.62
Accounts Receivable
0.67
-15.41%
0.79
+12.32%
0.71
+13.84%
0.62
Inventory
0.70
-10.16%
0.78
+155.31%
0.31
+5.79%
0.29
Finished Goods
0.70
-10.16%
0.78
+155.31%
0.31
+5.79%
0.29
Prepaid Assets
0.51
+4.68%
0.49
+4.28%
0.47
-25.59%
0.63
Other Current Assets
0.07
+55.23%
0.04
+27.05%
0.03
-54.79%
0.08
Total Non Current Assets
199.02
+6895.91%
2.84
+6157.63%
0.05
+387.11%
0.01
Net PPE
0.75
+1462.09%
0.05
+6.20%
0.05
+387.11%
0.01
Gross PPE
0.83
+966.55%
0.08
+42.73%
0.05
+366.71%
0.01
Accumulated Depreciation
-0.07
-153.65%
-0.03
-227.59%
-0.01
-285.08%
-0.00
Machinery Furniture Equipment
0.02
+0.00%
0.02
+88.61%
0.01
+163.36%
0.00
Other Properties
0.81
+1331.16%
0.06
+30.73%
0.04
+484.76%
0.01
Goodwill And Other Intangible Assets
0.00
-100.00%
2.80
0.00
—
Investments And Advances
198.27
0.00
—
—
Total Liabilities Net Minority Interest
1.12
+9.89%
1.02
+142.64%
0.42
-79.88%
2.08
Current Liabilities
0.65
+26.42%
0.52
+23.27%
0.42
-30.13%
0.60
Payables And Accrued Expenses
0.43
-16.23%
0.52
+23.27%
0.42
-30.13%
0.60
Payables
0.14
-45.88%
0.26
+108.77%
0.13
-66.62%
0.38
Accounts Payable
0.14
-45.88%
0.26
+108.77%
0.13
-66.62%
0.38
Current Accrued Expenses
0.29
+14.79%
0.25
-13.70%
0.29
+32.51%
0.22
Current Debt And Capital Lease Obligation
0.22
-55.96%
0.50
—
0.01
Current Debt
—
0.50
—
0.01
Other Current Borrowings
—
0.50
—
0.01
Current Capital Lease Obligation
0.22
0.00
—
—
Total Non Current Liabilities Net Minority Interest
0.46
-7.18%
0.50
0.00
-100.00%
1.48
Long Term Debt And Capital Lease Obligation
0.46
-7.18%
0.50
—
1.48
Long Term Debt
—
0.50
—
1.48
Long Term Capital Lease Obligation
0.46
0.00
—
—
Stockholders Equity
210.32
+3875.02%
5.29
+28.29%
4.12
+159089.90%
-0.00
Common Stock Equity
210.32
+3875.02%
5.29
+28.29%
4.12
+159089.90%
-0.00
Capital Stock
0.03
+1537.97%
0.00
+63.36%
0.00
+50.31%
0.00
Common Stock
0.03
+1537.34%
0.00
+63.36%
0.00
+50.31%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
261.31
+1537.62%
15.96
+63.40%
9.77
+3.34%
9.45
Ordinary Shares Number
261.31
+1537.62%
15.96
+63.40%
9.77
+3.34%
9.45
Additional Paid In Capital
232.48
+2180.17%
10.20
+112.18%
4.81
+787.22%
-0.70
Retained Earnings
-22.51
-295.08%
-5.70
-319.56%
-1.36
-295.11%
0.70
Total Equity Gross Minority Interest
210.32
+3875.02%
5.29
+28.29%
4.12
+159089.90%
-0.00
Total Capitalization
210.32
+3531.81%
5.79
+40.41%
4.12
+178.65%
1.48
Working Capital
11.76
+299.09%
2.95
-27.77%
4.08
+177.32%
1.47
Invested Capital
210.32
+3531.81%
5.79
+40.41%
4.12
+178.65%
1.48
Total Debt
0.68
+36.86%
0.50
—
1.48
Net Debt
—
—
—
1.03
Capital Lease Obligations
0.68
0.00
—
—
Net Tangible Assets
210.32
+8331.59%
2.49
-39.52%
4.12
+159089.90%
-0.00
Tangible Book Value
210.32
+8331.59%
2.49
-39.52%
4.12
+159089.90%
-0.00
Available For Sale Securities
198.27
—
—
—
Dueto Related Parties Current
—
—
—
0.00
Investmentin Financial Assets
198.27
0.00
—
—
Other Equity Interest
0.32
-59.29%
0.79
+17.01%
0.68
+3380100.00%
-0.00
Preferred Stock Equity
0.00
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-1.44
+49.47%
-2.86
-272.47%
-0.77
-2462.66%
-0.03
Cash Flow From Continuing Operating Activities
-1.44
+49.47%
-2.86
-272.47%
-0.77
-2462.66%
-0.03
Net Income From Continuing Operations
-16.81
-287.41%
-4.34
-111.28%
-2.05
-724.84%
0.33
Depreciation Amortization Depletion
0.34
+187.94%
0.12
+1657.33%
0.01
+185.08%
0.00
Depreciation
—
0.12
+1657.33%
0.01
+185.08%
0.00
Depreciation And Amortization
0.34
+187.94%
0.12
+1657.33%
0.01
+185.08%
0.00
Stock Based Compensation
0.03
-97.80%
1.28
-0.90%
1.29
—
Asset Impairment Charge
2.51
0.00
—
—
Operating Gains Losses
2.60
+344.10%
0.58
+693.18%
0.07
—
Gain Loss On Investment Securities
2.60
+344.10%
0.58
+693.18%
0.07
—
Unrealized Gain Loss On Investment Securities
9.79
0.00
—
—
Change In Working Capital
0.11
+122.84%
-0.50
-503.30%
-0.08
+77.24%
-0.36
Change In Receivables
0.12
+240.47%
-0.09
-1.37%
-0.09
-312.87%
0.04
Changes In Account Receivables
0.12
+240.47%
-0.09
-1.37%
-0.09
-312.87%
0.04
Change In Inventory
0.08
+116.70%
-0.48
-2737.22%
-0.02
+94.21%
-0.29
Change In Prepaid Assets
-0.02
-14.01%
-0.02
-112.44%
0.16
+799.73%
-0.02
Change In Payables And Accrued Expense
-0.04
-143.02%
0.10
+155.92%
-0.17
-223.63%
-0.05
Change In Accrued Expense
0.08
+297.66%
-0.04
-151.34%
0.08
-22.14%
0.10
Change In Payable
-0.12
-188.07%
0.14
+154.50%
-0.25
-63.77%
-0.15
Change In Account Payable
-0.12
-188.07%
0.14
+154.50%
-0.25
-63.77%
-0.15
Change In Other Current Assets
-0.02
-159.42%
-0.01
-127.42%
0.03
+183.12%
-0.04
Change In Other Current Liabilities
—
—
0.00
-100.00%
0.01
Investing Cash Flow
-0.07
+74.82%
-0.27
+30.46%
-0.39
-9070.50%
-0.00
Cash Flow From Continuing Investing Activities
-0.07
+74.82%
-0.27
+30.46%
-0.39
-9070.50%
-0.00
Net PPE Purchase And Sale
-0.07
-195.82%
-0.02
+45.62%
-0.04
-898.37%
-0.00
Purchase Of PPE
-0.07
-195.82%
-0.02
+45.62%
-0.04
-898.37%
-0.00
Capital Expenditure
-0.07
+74.82%
-0.27
-538.77%
-0.04
-898.37%
-0.00
Net Business Purchase And Sale
—
0.00
+100.00%
-0.35
0.00
Purchase Of Business
—
0.00
+100.00%
-0.35
0.00
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.25
—
—
Purchase Of Intangibles
0.00
+100.00%
-0.25
—
—
Financing Cash Flow
10.62
+607.09%
1.50
-59.28%
3.69
+13436.20%
-0.03
Cash Flow From Continuing Financing Activities
10.62
+607.09%
1.50
-59.28%
3.69
+13436.20%
-0.03
Net Issuance Payments Of Debt
-0.50
+50.00%
-1.00
+32.49%
-1.48
-7325.64%
-0.02
Issuance Of Debt
—
0.00
-100.00%
0.01
—
Repayment Of Debt
-0.50
+50.00%
-1.00
+32.84%
-1.49
-7364.24%
-0.02
Long Term Debt Issuance
—
0.00
-100.00%
0.01
—
Long Term Debt Payments
-0.50
+50.00%
-1.00
+32.84%
-1.49
-5285.63%
-0.03
Net Long Term Debt Issuance
-0.50
+50.00%
-1.00
+32.49%
-1.48
-5257.79%
-0.03
Short Term Debt Payments
—
—
-1.49
-7364.24%
-0.02
Net Short Term Debt Issuance
—
—
-1.49
-7364.24%
-0.02
Net Common Stock Issuance
4.94
+97.52%
2.50
-51.60%
5.17
0.00
Proceeds From Stock Option Exercised
6.50
0.00
—
—
Net Other Financing Charges
-0.33
—
0.01
+200.00%
-0.01
Changes In Cash
9.10
+659.03%
-1.63
-164.43%
2.53
+4185.59%
-0.06
Beginning Cash Position
1.35
-54.63%
2.98
+557.25%
0.45
-12.00%
0.52
End Cash Position
10.46
+673.11%
1.35
-54.63%
2.98
+557.25%
0.45
Free Cash Flow
-1.51
+51.68%
-3.13
-286.54%
-0.81
-2266.73%
-0.03
Interest Paid Supplemental Data
0.00
0.00
-100.00%
0.06
+85.83%
0.03
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
4.94
+97.52%
2.50
-51.60%
5.17
0.00
Issuance Of Capital Stock
4.94
+97.52%
2.50
-51.60%
5.17
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category