TUYA Chart
About

Tuya Inc. provides AI cloud platform services in the People's Republic of China. The company through, its TuyaOpen open-source development framework and universal AI Agent engines, including the AI Agent development platform, integrates AI capabilities to lower barriers for AI development. It offers physical AI solutions for smart devices, commercial applications, and industry developers through its cloud computing and spatial intelligence capabilities. The company also provides AIoT ecosystem. This fosters a developer community comprising brands, OEMs, AI agents, system integrators, and independent software vendors who collaborate to create smart solution ecosystems embodying the principles of sustainability, security, efficiency, agility, and openness. The company has a strategic partnership with Shanghai Luobo Intelligent Technology Co., Ltd. for the development of AI companion powered by cellular connectivity. The company was founded in 2014 and is based in Hangzhou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 1.51B
Enterprise Value 568.78M Income 57.89M Sales 321.79M
Book/sh 1.67 Cash/sh 1.55 Dividend Yield 4.64%
Payout 127.56% Employees — IPO —
P/E 27.44 Forward P/E 19.00 PEG —
P/S 4.68 P/B 1.48 P/C —
EV/EBITDA 43.50 EV/Sales 1.77 Quick Ratio 9.19
Current Ratio 9.63 Debt/Eq 0.52 LT Debt/Eq —
EPS (ttm) 0.09 EPS next Y 0.13 EPS Growth 80.30%
Revenue Growth 3.00% Earnings 2026-05-26 ROA 0.64%
ROE 5.70% ROIC — Gross Margin 48.18%
Oper. Margin 9.52% Profit Margin 17.99% Shs Outstand 540.17M
Shs Float 282.04M Short Float 0.89% Short Ratio 2.57
Short Interest — 52W High 4.17 52W Low 1.86
Beta 0.40 Avg Volume 1.41M Volume 1.52M
Target Price $3.37 Recom Strong_buy Prev Close $2.42
Price $2.47 Change 2.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.37
Mean price target
2. Current target
$2.47
Latest analyst target
3. DCF / Fair value
$0.92
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.47
Low
$3.15
High
$3.61
Mean
$3.37

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-05 init Jefferies — → Buy $3
2023-11-29 up Morgan Stanley Equal-Weight → Overweight $3
2021-05-14 up B of A Securities Neutral → Buy $22
2021-04-12 init Morgan Stanley — → Overweight $26
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems47.40K-1.02M-477.75K-667.25K
TaxRateForCalcs0.300.250.250.25
NormalizedEBITDA-42.71M-95.18M-158.07M-170.54M
TotalUnusualItems158.00K-4.10M-1.91M-2.67M
TotalUnusualItemsExcludingGoodwill158.00K-4.10M-1.91M-2.67M
NetIncomeFromContinuingOperationNetMinorityInterest5.00M-60.31M-146.18M-175.42M
ReconciledDepreciation5.07M6.55M8.21M10.35M
ReconciledCostOfRevenue157.19M123.33M118.75M174.21M
EBITDA-42.55M-99.28M-159.98M-173.21M
EBIT-47.62M-105.82M-168.19M-183.56M
NetInterestIncome50.42M49.74M22.90M9.34M
InterestIncome50.42M49.74M22.90M8.12M
NormalizedIncome4.89M-57.24M-144.74M-173.42M
NetIncomeFromContinuingAndDiscontinuedOperation5.00M-60.31M-146.18M-175.42M
TotalExpenses346.24M335.81M376.36M485.64M
TotalOperatingIncomeAsReported-47.62M-105.82M-168.19M-183.56M
DilutedAverageShares591.01M574.59M553.53M489.15M
BasicAverageShares573.78M574.59M553.53M489.15M
DilutedEPS0.01-0.11-0.26-0.36
BasicEPS0.01-0.11-0.26-0.36
DilutedNIAvailtoComStockholders5.00M-60.31M-146.18M-175.42M
NetIncomeCommonStockholders5.00M-60.31M-146.18M-175.42M
NetIncome5.00M-60.31M-146.18M-175.42M
NetIncomeIncludingNoncontrollingInterests5.00M-60.31M-146.18M-175.42M
NetIncomeContinuousOperations5.00M-60.31M-146.18M-175.42M
TaxProvision2.15M3.25M1.88M490.00K
PretaxIncome7.14M-57.07M-144.29M-174.93M
OtherIncomeExpense4.34M-986.00K993.00K-711.00K
OtherNonOperatingIncomeExpenses4.18M3.11M2.90M1.96M
GainOnSaleOfSecurity158.00K-4.10M-1.91M-2.67M
NetNonOperatingInterestIncomeExpense50.42M49.74M22.90M9.34M
TotalOtherFinanceCost-1.22M
InterestIncomeNonOperating50.42M49.74M22.90M8.12M
OperatingIncome-47.62M-105.82M-168.19M-183.56M
OperatingExpense189.05M212.48M257.61M311.43M
OtherOperatingExpenses-11.33M-10.90M-10.51M-9.84M
ResearchAndDevelopment95.05M102.28M144.94M174.29M
SellingGeneralAndAdministration105.33M121.10M123.17M146.97M
SellingAndMarketingExpense37.08M40.44M55.66M75.38M
GeneralAndAdministrativeExpense68.25M80.66M67.51M71.59M
OtherGandA68.25M80.66M67.51M71.59M
GrossProfit141.43M106.66M89.42M127.87M
CostOfRevenue157.19M123.33M118.75M174.21M
TotalRevenue298.62M229.99M208.17M302.08M
OperatingRevenue298.62M229.99M208.17M302.08M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber8.79M16.80M25.60M11.60M
OrdinarySharesNumber565.81M574.59M552.95M559.64M
ShareIssued574.59M591.39M578.55M571.25M
TotalDebt4.65M7.79M9.14M21.75M
TangibleBookValue998.62M970.57M962.17M1.11B
InvestedCapital1.01B970.57M962.17M1.11B
WorkingCapital808.68M760.26M942.08M1.08B
NetTangibleAssets998.62M970.57M962.17M1.11B
CapitalLeaseObligations4.65M7.79M9.14M21.75M
CommonStockEquity1.01B970.57M962.17M1.11B
TotalCapitalization1.01B970.57M962.17M1.11B
TotalEquityGrossMinorityInterest1.01B970.57M962.17M1.11B
StockholdersEquity1.01B970.57M962.17M1.11B
GainsLossesNotAffectingRetainedEarnings-19.72M-17.09M-22.11M2.32M
OtherEquityAdjustments-19.72M-17.09M-22.11M2.32M
TreasuryStock15.73M53.63M86.44M46.93M
RetainedEarnings-569.85M-574.85M-514.07M-367.90M
AdditionalPaidInCapital1.61B1.62B1.58B1.53B
CapitalStock29.00K29.00K29.00K29.00K
CommonStock29.00K29.00K29.00K29.00K
TotalLiabilitiesNetMinorityInterest96.33M95.83M93.97M134.49M
TotalNonCurrentLiabilitiesNetMinorityInterest2.00M8.30M12.69M25.39M
OtherNonCurrentLiabilities3.89M7.00M8.48M
PreferredSecuritiesOutsideStockEquity0.00
NonCurrentDeferredLiabilities1.14M4.40M394.00K859.00K
NonCurrentDeferredRevenue377.00K506.00K394.00K859.00K
LongTermDebtAndCapitalLeaseObligation851.00K3.90M5.29M16.05M
LongTermCapitalLeaseObligation851.00K3.90M5.29M16.05M
CurrentLiabilities94.34M87.53M81.28M109.10M
OtherCurrentLiabilities1.79M1.33M5.66M4.09M
CurrentDeferredLiabilities41.94M41.69M34.45M40.34M
CurrentDeferredRevenue38.87M38.58M34.45M40.34M
CurrentDebtAndCapitalLeaseObligation3.80M3.88M3.85M5.70M
CurrentCapitalLeaseObligation3.80M3.88M3.85M5.70M
CurrentProvisions1.50M1.42M1.22M1.05M
PayablesAndAccruedExpenses45.31M39.20M36.10M57.92M
Payables45.31M39.20M36.10M57.92M
OtherPayable24.68M24.46M25.72M43.91M
TotalTaxPayable1.58M3.17M787.00K1.80M
IncomeTaxPayable360.00K689.00K0.000.00
AccountsPayable19.05M11.58M9.60M12.21M
TotalAssets1.10B1.07B1.06B1.25B
TotalNonCurrentAssets200.76M218.60M32.77M56.88M
NonCurrentPrepaidAssets678.00K877.00K1.18M1.82M
NonCurrentDeferredAssets0.00
InvestmentsAndAdvances180.09M207.49M18.03M26.08M
InvestmentinFinancialAssets180.09M207.49M
HeldToMaturitySecurities20.27M10.14M
AvailableForSaleSecurities159.82M197.35M
GoodwillAndOtherIntangibleAssets8.82M0.00
OtherIntangibleAssets8.82M
NetPPE11.17M10.24M13.56M28.99M
AccumulatedDepreciation-10.43M-9.39M-8.09M-5.88M
GrossPPE21.60M19.63M21.65M34.86M
Leases3.64M3.57M3.39M3.09M
ConstructionInProgress4.18M0.0059.00K0.00
OtherProperties4.55M7.65M9.74M22.18M
MachineryFurnitureEquipment9.23M8.41M8.47M9.59M
Properties0.000.000.000.00
CurrentAssets903.02M847.80M1.02B1.19B
OtherCurrentAssets962.00K854.00K852.00K592.00K
CurrentDeferredAssets0.003.05M
RestrictedCash50.00K0.000.00638.00K
PrepaidAssets7.58M6.43M6.51M23.32M
Inventory23.84M32.87M45.38M62.58M
InventoriesAdjustmentsAllowances-5.18M-6.30M-6.42M-2.73M
FinishedGoods6.58M5.18M4.18M5.96M
WorkInProcess3.54M3.22M3.24M3.36M
RawMaterials18.91M30.76M44.38M55.99M
Receivables22.71M17.93M16.33M35.01M
ReceivablesAdjustmentsAllowances-35.00K-34.00K
OtherReceivables939.00K597.00K299.00K175.00K
TaxesReceivable4.12M1.27M810.00K621.00K
AccruedInterestReceivable1.10M1.93M284.00K123.00K
NotesReceivable7.49M4.96M2.77M1.39M
LoansReceivable1.50M0.00
AccountsReceivable7.59M9.21M12.17M32.70M
AllowanceForDoubtfulAccountsReceivable-4.46M-3.37M-1.78M-1.64M
GrossAccountsReceivable12.05M12.58M13.96M34.34M
CashCashEquivalentsAndShortTermInvestments847.87M789.71M954.29M1.07B
OtherShortTermInvestments194.54M291.02M821.13M102.13M
CashAndCashEquivalents653.33M498.69M133.16M963.94M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow67.25M34.94M-71.36M-132.30M
RepurchaseOfCapitalStock-70.00K-3.34M-48.68M-64.00M
IssuanceOfCapitalStock0.000.009.06M1.10B
CapitalExpenditure-13.10M-1.50M-710.00K-6.19M
IncomeTaxPaidSupplementalData2.69M2.82M843.00K616.00K
EndCashPosition653.38M498.69M133.16M964.58M
BeginningCashPosition498.69M133.16M964.58M158.96M
EffectOfExchangeRateChanges116.00K-1.15M-7.95M2.88M
ChangesInCash154.58M366.68M-823.46M802.74M
FinancingCashFlow-33.20M-2.22M-38.58M1.04B
CashFlowFromContinuingFinancingActivities-33.20M-2.22M-38.58M1.04B
NetOtherFinancingCharges-276.00K-71.00K
ProceedsFromStockOptionExercised168.00K1.19M1.04M1.07M
CashDividendsPaid-33.02M0.000.00
CommonStockDividendPaid-33.02M0.000.00
NetPreferredStockIssuance0.00
PreferredStockPayments0.00
PreferredStockIssuance0.00
NetCommonStockIssuance-70.00K-3.34M-39.62M1.04B
CommonStockPayments-70.00K-3.34M-48.68M-64.00M
CommonStockIssuance0.000.009.06M1.10B
InvestingCashFlow107.43M332.45M-714.23M-112.96M
CashFlowFromContinuingInvestingActivities107.43M332.45M-714.23M-112.96M
NetOtherInvestingChanges-1.50M1.50M-2.30M
NetInvestmentPurchaseAndSale121.86M333.44M-715.48M-104.49M
SaleOfInvestment397.71M853.70M543.79M385.55M
PurchaseOfInvestment-275.84M-520.26M-1.26B-490.04M
NetPPEPurchaseAndSale-12.94M-990.00K-246.00K-6.17M
SaleOfPPE163.00K509.00K464.00K28.00K
PurchaseOfPPE-13.10M-1.50M-710.00K-6.19M
OperatingCashFlow80.35M36.44M-70.65M-126.10M
CashFlowFromContinuingOperatingActivities80.35M36.44M-70.65M-126.10M
ChangeInWorkingCapital-313.00K6.07M1.88M-31.77M
ChangeInOtherWorkingCapital164.00K4.24M-6.35M9.95M
ChangeInOtherCurrentLiabilities-6.63M-6.48M-6.40M1.32M
ChangeInOtherCurrentAssets203.00K290.00K639.00K-89.00K
ChangeInPayablesAndAccruedExpense5.02M1.30M-26.90M8.00M
ChangeInAccruedExpense-564.00K-1.37M-24.28M19.11M
ChangeInPayable5.59M2.67M-2.62M-11.11M
ChangeInAccountPayable5.92M1.98M-2.62M-10.95M
ChangeInTaxPayable-329.00K689.00K0.00-159.00K
ChangeInIncomeTaxPayable-329.00K689.00K0.00-159.00K
ChangeInPrepaidAssets-3.94M-1.25M8.89M-13.13M
ChangeInInventory7.03M9.22M13.13M-22.12M
ChangeInReceivables-2.15M-1.24M18.87M-15.70M
ChangesInAccountReceivables484.00K1.05M20.24M-23.43M
StockBasedCompensation67.75M65.22M69.02M66.09M
UnrealizedGainLossOnInvestmentSecurities-376.00K-621.00K-5.28M833.00K
ProvisionandWriteOffofAssets1.24M1.59M288.00K1.03M
AssetImpairmentCharge2.26M18.84M4.07M1.81M
DepreciationAmortizationDepletion5.07M6.55M8.21M10.35M
DepreciationAndAmortization5.07M6.55M8.21M10.35M
Depreciation5.07M6.55M8.21M10.35M
OperatingGainsLosses-272.00K-890.00K-2.66M983.00K
GainLossOnInvestmentSecurities-451.00K-697.00K2.17M
NetForeignCurrencyExchangeGainLoss136.00K-669.00K-2.44M618.00K
GainLossOnSaleOfPPE43.00K-221.00K-219.00K365.00K
NetIncomeFromContinuingOperations5.00M-60.31M-146.18M-175.42M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for TUYA
Date User Asset Broker Type Position Size Entry Price Patterns