Symbols / TX Stock $43.32 +2.15% Ternium S.A.
TX (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Ternium S.A., together with its subsidiaries, manufactures and distributes steel products in Mexico, Southern Region, Brazil, and internationally. The company operates through two segments, Steel and Mining. The Steel segment offers slabs, heavy plates, hot and cold rolled products, coated products, stamped steel parts for the automotive industry, roll-formed and tubular products, billets, bars, and other products, including sales of energy. Its Mining segment sells iron ore and pellets. It also provides medical and social; scrap; and engineering and other services. In addition, the company engages in the exploration, exploitation, and pelletizing of iron ore. Ternium S.A. was founded in 1961 and is based in Luxembourg, Luxembourg. Ternium S.A. is a subsidiary of Techint Holdings S.à r.l.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-02 | main | UBS | Neutral → Neutral | $41 |
| 2026-03-26 | down | Scotiabank | Sector Outperform → Sector Perform | $40 |
| 2026-02-19 | main | Wells Fargo | Underweight → Underweight | $33 |
| 2026-01-21 | main | Wells Fargo | Underweight → Underweight | $34 |
| 2025-12-15 | main | UBS | Neutral → Neutral | $39 |
| 2025-10-17 | main | JP Morgan | Overweight → Overweight | $41 |
| 2025-09-03 | main | Scotiabank | Sector Outperform → Sector Outperform | $40 |
| 2025-08-14 | init | Wells Fargo | — → Underweight | $30 |
| 2025-07-21 | down | Morgan Stanley | Overweight → Equal-Weight | $34 |
| 2025-07-17 | main | Scotiabank | Sector Outperform → Sector Outperform | $41 |
| 2025-04-03 | main | Goldman Sachs | Buy → Buy | $35 |
| 2025-03-12 | init | UBS | — → Neutral | $32 |
| 2025-02-06 | main | Goldman Sachs | Buy → Buy | $39 |
| 2024-05-28 | main | JP Morgan | Overweight → Overweight | $56 |
| 2024-04-04 | main | Goldman Sachs | Buy → Buy | $54 |
| 2024-03-21 | main | JP Morgan | Overweight → Overweight | $52 |
| 2023-11-20 | up | B of A Securities | Neutral → Buy | $47 |
| 2023-08-21 | main | JP Morgan | Overweight → Overweight | $53 |
| 2023-06-30 | main | JP Morgan | Overweight → Overweight | $53 |
| 2023-06-12 | down | B of A Securities | Buy → Neutral | $47 |
News
RSS: Latest TX news- Cypress Asset Management Inc. TX Has $410,000 Stock Position in Adobe Inc. $ADBE - MarketBeat Sat, 25 Apr 2026 08
- Texas stock exchange gets federal approval as state tries to compete with New York heavyweights - The Texas Tribune Mon, 06 Oct 2025 07
- The Texas Stock Exchange got federal approval. What does it mean for Dallas? - KERA News Wed, 01 Oct 2025 07
- Global uncertainty pushes Ternium to trim 2025 dividend payout - Stock Titan Wed, 15 Apr 2026 07
- Meet the Texas Stock Exchange: Wall St Finally Gets Competition - The Daily Economy Wed, 19 Nov 2025 08
- State leaders announce another stock exchange in Texas with ceremony at the Alamo - San Antonio Report Fri, 06 Mar 2026 08
- TX (Ternium S.A.) posts 36 percent Q4 2025 EPS miss, yet shares edge slightly higher in trading today. - Slow Growth - UBND thành phố Hải Phòng hu, 23 Apr 2026 02
- TERNIUM S.A ($TX) Releases Q4 2025 Earnings - Quiver Quantitative Wed, 18 Feb 2026 08
- Texas Stock Exchange Receives SEC Approval, Will Launch in 2026 - D Magazine ue, 30 Sep 2025 07
- SEC approves Texas Stock Exchange, first new U.S. fully integrated exchange in decades - CBS News ue, 30 Sep 2025 07
- Is Ternium (TX) Stock trading below intrinsic value | Price at $42.49, Up 1.68% - Trader Community Insights - Cổng thông tin điện tử tỉnh Lào Cai Mon, 13 Apr 2026 07
- Y’all Street Takeover: Statewide Propositions to Solidify Texas’ Dominance in Financial Services - Texas Association of Business Fri, 03 Oct 2025 07
- Can Ternium (TX) Stock increase dividends | Price at $41.49, Up 0.70% - Hot Community Stocks - Cổng thông tin điện tử Tỉnh Sơn La hu, 09 Apr 2026 07
- Ternium (NYSE:TX) Stock Passes Above 200-Day Moving Average - Should You Sell? - MarketBeat Fri, 10 Apr 2026 07
- Ternium posts 2025 annual report online after SEC filing - Stock Titan ue, 31 Mar 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
15,609.09
-11.56%
|
17,649.06
+0.22%
|
17,610.09
+7.28%
|
16,414.47
|
| Operating Revenue |
|
15,609.09
-11.56%
|
17,649.06
+0.22%
|
17,610.09
+7.28%
|
16,414.47
|
| Cost Of Revenue |
|
13,255.99
-10.19%
|
14,760.22
+5.05%
|
14,050.74
+12.52%
|
12,487.28
|
| Reconciled Cost Of Revenue |
|
12,553.59
-10.87%
|
14,084.06
+4.74%
|
13,446.73
+12.89%
|
11,911.17
|
| Gross Profit |
|
2,353.10
-18.54%
|
2,888.84
-18.84%
|
3,559.36
-9.37%
|
3,927.18
|
| Operating Expense |
|
1,629.39
-1.46%
|
1,653.56
+19.94%
|
1,378.67
+22.04%
|
1,129.73
|
| Selling General And Administration |
|
1,355.83
-4.28%
|
1,416.51
+26.31%
|
1,121.49
+21.29%
|
924.62
|
| Selling And Marketing Expense |
|
737.66
-9.23%
|
812.69
+19.27%
|
681.42
+36.52%
|
499.13
|
| General And Administrative Expense |
|
618.17
+2.38%
|
603.82
+37.21%
|
440.07
+3.43%
|
425.49
|
| Salaries And Wages |
|
377.78
-1.21%
|
382.39
+54.64%
|
247.27
-17.34%
|
299.14
|
| Other Gand A |
|
240.39
+8.57%
|
221.42
+14.84%
|
192.80
+52.59%
|
126.35
|
| Other Operating Expenses |
|
27.92
+897.21%
|
2.80
-82.16%
|
15.69
+212.79%
|
-13.91
|
| Total Expenses |
|
14,885.38
-9.31%
|
16,413.78
+6.38%
|
15,429.41
+13.31%
|
13,617.02
|
| Operating Income |
|
723.72
-41.41%
|
1,235.28
-43.35%
|
2,180.68
-22.05%
|
2,797.45
|
| Total Operating Income As Reported |
|
705.42
-44.16%
|
1,263.31
-42.52%
|
2,198.01
-18.58%
|
2,699.52
|
| EBITDA |
|
1,650.94
-0.99%
|
1,667.46
-20.74%
|
2,103.85
-36.82%
|
3,329.73
|
| Normalized EBITDA |
|
1,774.79
-22.40%
|
2,287.09
-27.46%
|
3,152.76
-10.31%
|
3,515.22
|
| Reconciled Depreciation |
|
788.31
+6.06%
|
743.28
+13.01%
|
657.69
+6.68%
|
616.49
|
| EBIT |
|
862.63
-6.66%
|
924.18
-36.09%
|
1,446.16
-46.70%
|
2,713.24
|
| Total Unusual Items |
|
-123.85
+80.01%
|
-619.63
+40.93%
|
-1,048.90
-465.47%
|
-185.49
|
| Total Unusual Items Excluding Goodwill |
|
-123.85
+80.01%
|
-619.63
+40.93%
|
-1,048.90
-465.47%
|
-185.49
|
| Special Income Charges |
|
-135.69
+64.49%
|
-382.17
+64.90%
|
-1,088.66
-1011.66%
|
-97.93
|
| Other Special Charges |
|
116.94
-66.56%
|
349.73
+686.31%
|
-59.65
-5479.89%
|
-1.07
|
| Impairment Of Capital Assets |
|
18.76
-42.17%
|
32.44
-23.35%
|
42.32
-57.26%
|
99.00
|
| Restructuring And Mergern Acquisition |
|
0.00
|
0.00
-100.00%
|
1,105.99
|
0.00
|
| Write Off |
|
—
|
—
|
42.32
-57.26%
|
99.00
|
| Net Income |
|
425.23
+892.28%
|
-53.67
-107.94%
|
676.04
-61.75%
|
1,767.52
|
| Pretax Income |
|
648.24
-10.96%
|
728.00
-44.88%
|
1,320.78
-50.47%
|
2,666.50
|
| Net Non Operating Interest Income Expense |
|
-37.27
-186.17%
|
43.25
-48.33%
|
83.70
+380.21%
|
17.43
|
| Interest Expense Non Operating |
|
214.39
+9.29%
|
196.18
+56.47%
|
125.38
+168.26%
|
46.74
|
| Net Interest Income |
|
-37.27
-186.17%
|
43.25
-48.33%
|
83.70
+380.21%
|
17.43
|
| Interest Expense |
|
214.39
+9.29%
|
196.18
+56.47%
|
125.38
+168.26%
|
46.74
|
| Interest Income Non Operating |
|
237.53
-20.24%
|
297.82
+16.79%
|
255.01
+239.36%
|
75.14
|
| Interest Income |
|
237.53
-20.24%
|
297.82
+16.79%
|
255.01
+239.36%
|
75.14
|
| Other Income Expense |
|
-38.21
+93.06%
|
-550.52
+41.66%
|
-943.60
-535.93%
|
-148.38
|
| Gain On Sale Of Security |
|
11.85
+104.99%
|
-237.46
-697.35%
|
39.75
+145.40%
|
-87.56
|
| Tax Provision |
|
345.14
-37.72%
|
554.22
+65.73%
|
334.41
-41.71%
|
573.73
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+18.49%
|
0.00
+15.09%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-37.15
+80.01%
|
-185.89
+30.00%
|
-265.57
-550.77%
|
-40.81
|
| Net Income Including Noncontrolling Interests |
|
303.10
+74.41%
|
173.78
-82.38%
|
986.37
-52.87%
|
2,092.77
|
| Net Income From Continuing Operation Net Minority Interest |
|
425.23
+892.28%
|
-53.67
-107.94%
|
676.04
-61.75%
|
1,767.52
|
| Net Income From Continuing And Discontinued Operation |
|
425.23
+892.28%
|
-53.67
-107.94%
|
676.04
-61.75%
|
1,767.52
|
| Net Income Continuous Operations |
|
303.10
+74.41%
|
173.78
-82.38%
|
986.37
-52.87%
|
2,092.77
|
| Minority Interests |
|
122.14
+153.70%
|
-227.45
+26.71%
|
-310.33
+4.59%
|
-325.26
|
| Normalized Income |
|
511.93
+34.69%
|
380.07
-73.96%
|
1,459.38
-23.68%
|
1,912.20
|
| Net Income Common Stockholders |
|
425.23
+892.28%
|
-53.67
-107.94%
|
676.04
-61.75%
|
1,767.52
|
| Diluted EPS |
|
2.20
+833.33%
|
-0.30
-108.82%
|
3.40
-62.22%
|
9.00
|
| Basic EPS |
|
2.20
+833.33%
|
-0.30
-108.82%
|
3.40
-62.22%
|
9.00
|
| Basic Average Shares |
|
196.31
+0.00%
|
196.31
+0.00%
|
196.31
+0.00%
|
196.31
|
| Diluted Average Shares |
|
196.31
+0.00%
|
196.31
+0.00%
|
196.31
+0.00%
|
196.31
|
| Diluted NI Availto Com Stockholders |
|
425.23
+892.28%
|
-53.67
-107.94%
|
676.04
-61.75%
|
1,767.52
|
| Amortization |
|
56.64
+31.10%
|
43.20
+16.36%
|
37.13
+40.66%
|
26.39
|
| Amortization Of Intangibles Income Statement |
|
56.64
+31.10%
|
43.20
+16.36%
|
37.13
+40.66%
|
26.39
|
| Depreciation Amortization Depletion Income Statement |
|
85.91
+28.00%
|
67.12
+25.01%
|
53.69
+32.94%
|
40.38
|
| Depreciation And Amortization In Income Statement |
|
85.91
+28.00%
|
67.12
+25.01%
|
53.69
+32.94%
|
40.38
|
| Depreciation Income Statement |
|
29.27
+22.41%
|
23.91
+44.40%
|
16.56
+18.38%
|
13.99
|
| Earnings From Equity Interest |
|
85.64
+23.92%
|
69.11
-34.37%
|
105.31
+183.73%
|
37.11
|
| Other Taxes |
|
148.84
-0.28%
|
149.26
-9.51%
|
164.94
-3.10%
|
170.22
|
| Provision For Doubtful Accounts |
|
-1.51
-127.13%
|
5.57
-55.57%
|
12.53
+10889.47%
|
0.11
|
| Total Other Finance Cost |
|
60.41
+3.45%
|
58.40
+27.14%
|
45.93
+318.40%
|
10.98
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
23,615.09
+2.10%
|
23,128.55
-4.34%
|
24,179.10
+38.23%
|
17,491.55
|
| Current Assets |
|
9,788.18
-11.59%
|
11,070.81
-7.93%
|
12,023.80
+35.98%
|
8,842.27
|
| Cash Cash Equivalents And Short Term Investments |
|
3,128.37
-18.71%
|
3,848.57
+0.79%
|
3,818.53
+8.22%
|
3,528.35
|
| Cash And Cash Equivalents |
|
1,528.37
-9.48%
|
1,688.52
-8.38%
|
1,842.88
+11.47%
|
1,653.33
|
| Cash Equivalents |
|
1,131.10
-8.20%
|
1,232.13
-8.74%
|
1,350.20
+5.36%
|
1,281.53
|
| Cash Financial |
|
397.27
-12.95%
|
456.38
-7.37%
|
492.68
+32.51%
|
371.80
|
| Other Short Term Investments |
|
1,600.00
-25.93%
|
2,160.05
+9.33%
|
1,975.65
+5.37%
|
1,875.03
|
| Receivables |
|
2,459.51
+3.00%
|
2,387.82
-24.62%
|
3,167.70
+76.25%
|
1,797.26
|
| Accounts Receivable |
|
1,535.72
-1.69%
|
1,562.06
-24.37%
|
2,065.50
+74.94%
|
1,180.69
|
| Gross Accounts Receivable |
|
1,578.99
-1.92%
|
1,609.87
-24.01%
|
2,118.54
+77.95%
|
1,190.56
|
| Allowance For Doubtful Accounts Receivable |
|
-43.27
+9.48%
|
-47.81
+9.87%
|
-53.05
-437.44%
|
-9.87
|
| Other Receivables |
|
25.46
-6.35%
|
27.18
-27.33%
|
37.41
+100.22%
|
18.68
|
| Taxes Receivable |
|
717.30
-7.58%
|
776.14
-25.43%
|
1,040.82
+81.34%
|
573.95
|
| Loans Receivable |
|
10.16
+12.24%
|
9.05
-28.14%
|
12.59
+85.67%
|
6.78
|
| Inventory |
|
4,093.66
-13.83%
|
4,750.51
-4.00%
|
4,948.38
+42.60%
|
3,470.22
|
| Raw Materials |
|
1,285.95
-4.08%
|
1,340.64
-4.87%
|
1,409.32
+46.24%
|
963.73
|
| Work In Process |
|
1,909.29
-11.56%
|
2,158.74
-6.63%
|
2,312.07
+37.52%
|
1,681.24
|
| Finished Goods |
|
1,024.78
-25.38%
|
1,373.28
-3.77%
|
1,427.02
+55.17%
|
919.64
|
| Prepaid Assets |
|
61.22
-20.15%
|
76.67
+8.51%
|
70.66
+52.96%
|
46.20
|
| Restricted Cash |
|
2.84
+3.35%
|
2.75
-12.24%
|
3.13
+10330.00%
|
0.03
|
| Assets Held For Sale Current |
|
—
|
—
|
6.74
+282.09%
|
1.76
|
| Hedging Assets Current |
|
42.58
+849.83%
|
4.48
-70.90%
|
15.41
+6686.78%
|
0.23
|
| Total Non Current Assets |
|
13,826.91
+14.67%
|
12,057.74
-0.80%
|
12,155.30
+40.54%
|
8,649.27
|
| Net PPE |
|
10,704.89
+20.85%
|
8,857.94
+9.54%
|
8,086.23
+24.99%
|
6,469.43
|
| Gross PPE |
|
20,352.79
+14.18%
|
17,825.08
+7.85%
|
16,527.63
+15.54%
|
14,304.25
|
| Accumulated Depreciation |
|
-9,647.90
-7.59%
|
-8,967.14
-6.23%
|
-8,441.40
-7.74%
|
-7,834.82
|
| Land And Improvements |
|
808.11
+3.44%
|
781.25
+0.88%
|
774.43
+27.10%
|
609.31
|
| Buildings And Improvements |
|
5,418.35
+6.59%
|
5,083.33
+8.42%
|
4,688.60
+7.60%
|
4,357.44
|
| Machinery Furniture Equipment |
|
409.57
+10.24%
|
371.53
+7.73%
|
344.86
+11.44%
|
309.47
|
| Construction In Progress |
|
3,538.57
+77.03%
|
1,998.84
+40.12%
|
1,426.57
+140.32%
|
593.61
|
| Other Properties |
|
9,606.34
+5.49%
|
9,106.53
+2.61%
|
8,874.67
+10.30%
|
8,046.29
|
| Goodwill And Other Intangible Assets |
|
895.20
+0.00%
|
895.20
+4.94%
|
853.07
+8.90%
|
783.38
|
| Goodwill |
|
662.31
+0.00%
|
662.31
+0.00%
|
662.31
+0.00%
|
662.31
|
| Other Intangible Assets |
|
232.89
+0.00%
|
232.89
+22.08%
|
190.76
+57.56%
|
121.07
|
| Investments And Advances |
|
562.91
+14.53%
|
491.50
-32.51%
|
728.20
-21.04%
|
922.29
|
| Long Term Equity Investment |
|
562.70
+20.10%
|
468.52
-9.42%
|
517.26
-37.04%
|
821.57
|
| Other Investments |
|
0.16
+0.00%
|
0.16
+0.00%
|
0.16
-38.10%
|
0.25
|
| Non Current Accounts Receivable |
|
392.83
-6.57%
|
420.46
-24.95%
|
560.27
+123.71%
|
250.45
|
| Non Current Deferred Assets |
|
1,039.18
-13.00%
|
1,194.40
-30.29%
|
1,713.38
+755.68%
|
200.24
|
| Non Current Deferred Taxes Assets |
|
1,039.18
-13.00%
|
1,194.40
-30.29%
|
1,713.38
+755.68%
|
200.24
|
| Non Current Prepaid Assets |
|
4.21
-83.36%
|
25.30
-12.19%
|
28.81
+32.60%
|
21.73
|
| Other Non Current Assets |
|
227.69
+31.65%
|
172.95
-6.68%
|
185.34
+10406.92%
|
1.76
|
| Total Liabilities Net Minority Interest |
|
7,467.35
+6.72%
|
6,996.98
-5.03%
|
7,367.24
+97.88%
|
3,723.16
|
| Current Liabilities |
|
3,934.21
+2.48%
|
3,839.16
+1.01%
|
3,800.60
+71.44%
|
2,216.83
|
| Payables And Accrued Expenses |
|
2,377.11
+2.60%
|
2,316.81
-15.27%
|
2,734.47
+66.42%
|
1,643.14
|
| Payables |
|
2,377.11
+2.60%
|
2,316.81
-15.27%
|
2,734.47
+66.42%
|
1,643.14
|
| Accounts Payable |
|
2,073.50
+7.68%
|
1,925.53
-13.76%
|
2,232.65
+88.00%
|
1,187.60
|
| Other Payable |
|
162.02
-12.33%
|
184.81
+6.10%
|
174.19
+15.83%
|
150.38
|
| Dividends Payable |
|
8.68
+341.13%
|
1.97
-96.16%
|
51.25
|
0.00
|
| Employee Benefits |
|
774.45
+19.64%
|
647.34
-15.56%
|
766.65
+56.76%
|
489.05
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
0.12
-7.03%
|
0.13
+28.00%
|
0.10
-86.86%
|
0.76
|
| Total Tax Payable |
|
132.92
-35.01%
|
204.51
-26.00%
|
276.38
-9.43%
|
305.17
|
| Income Tax Payable |
|
39.34
-63.19%
|
106.88
-22.20%
|
137.39
+1.24%
|
135.70
|
| Current Debt And Capital Lease Obligation |
|
652.90
-8.88%
|
716.53
-27.81%
|
992.63
+81.08%
|
548.18
|
| Current Debt |
|
31.01
+30.23%
|
23.81
-2.66%
|
24.46
|
—
|
| Other Current Borrowings |
|
31.01
+30.23%
|
23.81
-2.66%
|
24.46
|
—
|
| Current Capital Lease Obligation |
|
48.50
+4.40%
|
46.46
-10.96%
|
52.17
+6.44%
|
49.02
|
| Other Current Liabilities |
|
360.39
-4.57%
|
377.67
+471.61%
|
66.07
+208.14%
|
21.44
|
| Total Non Current Liabilities Net Minority Interest |
|
3,533.14
+11.89%
|
3,157.82
-11.46%
|
3,566.64
+136.78%
|
1,506.33
|
| Long Term Debt And Capital Lease Obligation |
|
1,952.62
+13.28%
|
1,723.71
+23.57%
|
1,394.87
+92.97%
|
722.84
|
| Long Term Debt |
|
1,814.59
+16.32%
|
1,560.05
+29.36%
|
1,205.96
+126.39%
|
532.70
|
| Long Term Capital Lease Obligation |
|
138.03
-15.66%
|
163.67
-13.36%
|
188.91
-0.64%
|
190.13
|
| Long Term Provisions |
|
714.84
+12.90%
|
633.14
-32.96%
|
944.38
+690.10%
|
119.53
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
703.79
+22.65%
|
573.83
-14.79%
|
673.45
+66.28%
|
405.02
|
| Tradeand Other Payables Non Current |
|
14.27
-46.81%
|
26.84
+123.09%
|
12.03
+981.83%
|
1.11
|
| Non Current Deferred Liabilities |
|
24.28
-72.63%
|
88.71
-48.07%
|
170.82
+4.96%
|
162.74
|
| Non Current Deferred Taxes Liabilities |
|
24.28
-72.63%
|
88.71
-48.07%
|
170.82
+4.96%
|
162.74
|
| Other Non Current Liabilities |
|
52.68
+38.33%
|
38.08
+33.01%
|
28.63
+158.79%
|
11.06
|
| Stockholders Equity |
|
11,944.30
-0.20%
|
11,968.19
-3.63%
|
12,418.59
+4.83%
|
11,845.96
|
| Common Stock Equity |
|
11,944.30
-0.20%
|
11,968.19
-3.63%
|
12,418.59
+4.83%
|
11,845.96
|
| Capital Stock |
|
2,004.74
+0.00%
|
2,004.74
+0.00%
|
2,004.74
+0.00%
|
2,004.74
|
| Common Stock |
|
2,004.74
+0.00%
|
2,004.74
+0.00%
|
2,004.74
+0.00%
|
2,004.74
|
| Share Issued |
|
2,004.74
+0.00%
|
2,004.74
+0.00%
|
2,004.74
+0.00%
|
2,004.74
|
| Ordinary Shares Number |
|
1,963.08
+0.00%
|
1,963.08
+0.00%
|
1,963.08
+0.00%
|
1,963.08
|
| Treasury Shares Number |
|
41.67
+0.00%
|
41.67
+0.00%
|
41.67
+0.00%
|
41.67
|
| Additional Paid In Capital |
|
-2,324.87
+0.00%
|
-2,324.87
+0.00%
|
-2,324.87
+0.00%
|
-2,324.87
|
| Retained Earnings |
|
13,143.60
-0.79%
|
13,248.40
-4.76%
|
13,910.63
+0.77%
|
13,803.88
|
| Gains Losses Not Affecting Retained Earnings |
|
-705.89
+10.28%
|
-786.80
+21.21%
|
-998.62
+31.81%
|
-1,464.50
|
| Treasury Stock |
|
150.00
+0.00%
|
150.00
+0.00%
|
150.00
+0.00%
|
150.00
|
| Minority Interest |
|
4,203.45
+0.96%
|
4,163.38
-5.23%
|
4,393.26
+128.53%
|
1,922.43
|
| Other Equity Adjustments |
|
1,340.80
-0.15%
|
1,342.75
+39.11%
|
965.21
-30.79%
|
1,394.57
|
| Total Equity Gross Minority Interest |
|
16,147.75
+0.10%
|
16,131.57
-4.05%
|
16,811.86
+22.10%
|
13,768.39
|
| Total Capitalization |
|
13,758.89
+1.70%
|
13,528.23
-0.71%
|
13,624.56
+10.06%
|
12,378.66
|
| Working Capital |
|
5,853.97
-19.05%
|
7,231.65
-12.06%
|
8,223.20
+24.12%
|
6,625.44
|
| Invested Capital |
|
13,789.90
+1.76%
|
13,552.05
-0.71%
|
13,649.02
+10.26%
|
12,378.66
|
| Total Debt |
|
2,605.52
+6.77%
|
2,440.24
+2.21%
|
2,387.50
+87.84%
|
1,271.01
|
| Net Debt |
|
317.24
|
—
|
—
|
—
|
| Capital Lease Obligations |
|
186.53
-11.23%
|
210.12
-12.84%
|
241.09
+0.81%
|
239.15
|
| Net Tangible Assets |
|
11,049.10
-0.22%
|
11,072.99
-4.26%
|
11,565.53
+4.55%
|
11,062.58
|
| Tangible Book Value |
|
11,049.10
-0.22%
|
11,072.99
-4.26%
|
11,565.53
+4.55%
|
11,062.58
|
| Current Provisions |
|
543.68
+27.02%
|
428.02
+5737.67%
|
7.33
+121.98%
|
3.30
|
| Derivative Product Liabilities |
|
—
|
0.00
-100.00%
|
249.26
|
0.00
|
| Duefrom Related Parties Current |
|
170.88
+1176.31%
|
13.39
+17.58%
|
11.39
-33.62%
|
17.15
|
| Duefrom Related Parties Non Current |
|
1.03
-99.30%
|
147.28
+9.00%
|
135.12
+6.39%
|
127.01
|
| Foreign Currency Translation Adjustments |
|
-2,046.69
+3.89%
|
-2,129.55
-8.44%
|
-1,963.83
+31.31%
|
-2,859.07
|
| Held To Maturity Securities |
|
0.06
-99.74%
|
22.82
-89.17%
|
210.77
+109.80%
|
100.46
|
| Inventories Adjustments Allowances |
|
-126.36
-3.44%
|
-122.15
+38.93%
|
-200.02
-111.90%
|
-94.40
|
| Investmentin Financial Assets |
|
0.06
-99.74%
|
22.82
-89.17%
|
210.77
+109.80%
|
100.46
|
| Other Equity Interest |
|
-23.30
+0.00%
|
-23.30
0.00%
|
-23.30
+0.00%
|
-23.30
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
2,313.62
+21.38%
|
1,906.16
-23.79%
|
2,501.12
-9.15%
|
2,752.94
|
| Cash Flow From Continuing Operating Activities |
|
2,313.62
+21.38%
|
1,906.16
-23.79%
|
2,501.12
-9.15%
|
2,752.94
|
| Net Income From Continuing Operations |
|
303.10
+74.41%
|
173.78
-82.38%
|
986.37
-52.87%
|
2,092.77
|
| Depreciation Amortization Depletion |
|
788.31
+6.06%
|
743.28
+13.01%
|
657.69
+6.68%
|
616.49
|
| Depreciation |
|
621.09
+1.28%
|
613.22
+6.98%
|
573.19
+4.95%
|
546.15
|
| Amortization Cash Flow |
|
167.22
+28.58%
|
130.05
+53.91%
|
84.50
+20.13%
|
70.34
|
| Depreciation And Amortization |
|
788.31
+6.06%
|
743.28
+13.01%
|
657.69
+6.68%
|
616.49
|
| Amortization Of Intangibles |
|
167.22
+28.58%
|
130.05
+53.91%
|
84.50
+20.13%
|
70.34
|
| Other Non Cash Items |
|
102.85
-73.89%
|
393.87
-62.87%
|
1,060.85
+4378.49%
|
-24.80
|
| Provisionand Write Offof Assets |
|
-0.46
+99.23%
|
-60.47
+6.17%
|
-64.45
-5928.72%
|
-1.07
|
| Asset Impairment Charge |
|
18.76
-42.17%
|
32.44
-23.35%
|
42.32
-57.26%
|
99.00
|
| Deferred Tax |
|
100.42
-79.82%
|
497.70
+409.24%
|
-160.94
+86.54%
|
-1,195.56
|
| Deferred Income Tax |
|
100.42
-79.82%
|
497.70
+409.24%
|
-160.94
+86.54%
|
-1,195.56
|
| Operating Gains Losses |
|
-34.78
-124.59%
|
141.45
+141.38%
|
-341.80
-2612.16%
|
13.61
|
| Net Foreign Currency Exchange Gain Loss |
|
50.86
-75.84%
|
210.56
+189.03%
|
-236.50
-566.28%
|
50.72
|
| Change In Working Capital |
|
1,035.43
+6620.35%
|
-15.88
-104.95%
|
321.08
-72.14%
|
1,152.50
|
| Change In Receivables |
|
217.28
+70.01%
|
127.80
+230.49%
|
-97.94
-116.75%
|
584.70
|
| Changes In Account Receivables |
|
217.28
+70.01%
|
127.80
+230.49%
|
-97.94
-116.75%
|
584.70
|
| Change In Inventory |
|
805.70
+840.36%
|
-108.83
-153.75%
|
202.47
-53.78%
|
438.09
|
| Change In Payables And Accrued Expense |
|
63.43
+185.53%
|
-74.16
-126.43%
|
280.57
+236.80%
|
83.31
|
| Change In Payable |
|
63.43
+185.53%
|
-74.16
-126.43%
|
280.57
+236.80%
|
83.31
|
| Change In Account Payable |
|
63.43
+185.53%
|
-74.16
-126.43%
|
280.57
+236.80%
|
83.31
|
| Change In Other Current Liabilities |
|
-50.98
-229.69%
|
39.30
+161.39%
|
-64.02
-237.97%
|
46.40
|
| Investing Cash Flow |
|
-1,984.53
-44.30%
|
-1,375.32
+6.46%
|
-1,470.27
-11.00%
|
-1,324.61
|
| Cash Flow From Continuing Investing Activities |
|
-1,984.53
-44.30%
|
-1,375.32
+6.46%
|
-1,470.27
-11.00%
|
-1,324.61
|
| Net PPE Purchase And Sale |
|
4.15
+73.62%
|
2.39
-3.59%
|
2.48
+29.55%
|
1.91
|
| Sale Of PPE |
|
4.15
+73.62%
|
2.39
-3.59%
|
2.48
+29.55%
|
1.91
|
| Capital Expenditure |
|
-2,500.85
-34.06%
|
-1,865.42
-27.71%
|
-1,460.68
-151.60%
|
-580.55
|
| Capital Expenditure Reported |
|
-2,500.85
-34.06%
|
-1,865.42
-27.71%
|
-1,460.68
-151.60%
|
-580.55
|
| Net Investment Purchase And Sale |
|
490.38
+6.11%
|
462.13
+164.41%
|
-717.53
+6.89%
|
-770.64
|
| Purchase Of Investment |
|
—
|
—
|
-717.53
+6.89%
|
-770.64
|
| Net Business Purchase And Sale |
|
0.00
|
0.00
-100.00%
|
662.39
+15811.24%
|
-4.22
|
| Purchase Of Business |
|
0.00
|
0.00
+100.00%
|
-118.69
-2715.13%
|
-4.22
|
| Net Other Investing Changes |
|
-10.29
|
—
|
—
|
—
|
| Financing Cash Flow |
|
-500.58
-2.50%
|
-488.38
+36.27%
|
-766.36
+24.58%
|
-1,016.18
|
| Cash Flow From Continuing Financing Activities |
|
-500.58
-2.50%
|
-488.38
+36.27%
|
-766.36
+24.58%
|
-1,016.18
|
| Net Issuance Payments Of Debt |
|
38.15
-78.14%
|
174.50
+188.55%
|
-197.06
+59.46%
|
-486.15
|
| Issuance Of Debt |
|
1,114.53
-28.49%
|
1,558.50
+339.08%
|
354.95
+24.15%
|
285.91
|
| Repayment Of Debt |
|
-1,076.38
+22.23%
|
-1,384.00
-150.72%
|
-552.01
+28.50%
|
-772.05
|
| Long Term Debt Issuance |
|
1,114.53
-28.49%
|
1,558.50
+339.08%
|
354.95
+24.15%
|
285.91
|
| Long Term Debt Payments |
|
-1,076.38
+22.23%
|
-1,384.00
-150.72%
|
-552.01
+28.50%
|
-772.05
|
| Net Long Term Debt Issuance |
|
38.15
-78.14%
|
174.50
+188.55%
|
-197.06
+59.46%
|
-486.15
|
| Cash Dividends Paid |
|
-530.03
+12.90%
|
-608.55
-6.90%
|
-569.29
-7.41%
|
-530.03
|
| Net Other Financing Charges |
|
-8.70
+84.00%
|
-54.34
|
—
|
—
|
| Changes In Cash |
|
-171.49
-503.96%
|
42.45
-83.95%
|
264.49
-35.83%
|
412.15
|
| Effect Of Exchange Rate Changes |
|
11.43
+105.79%
|
-197.20
-174.52%
|
-71.84
-102.90%
|
-35.41
|
| Beginning Cash Position |
|
1,691.26
-8.38%
|
1,846.01
+11.65%
|
1,653.36
+29.51%
|
1,276.61
|
| End Cash Position |
|
1,531.20
-9.46%
|
1,691.26
-8.38%
|
1,846.01
+11.65%
|
1,653.36
|
| Free Cash Flow |
|
-187.23
-559.59%
|
40.74
-96.08%
|
1,040.45
-52.11%
|
2,172.39
|
| Interest Paid Supplemental Data |
|
221.81
+13.84%
|
194.84
+45.73%
|
133.71
+212.87%
|
42.73
|
| Income Tax Paid Supplemental Data |
|
244.72
+332.93%
|
56.53
-88.59%
|
495.35
-72.00%
|
1,769.29
|
| Dividends Received CFI |
|
32.09
+25.42%
|
25.58
-40.61%
|
43.08
+49.13%
|
28.88
|
| Earnings Losses From Equity Investments |
|
-85.64
-23.92%
|
-69.11
+34.37%
|
-105.31
-183.73%
|
-37.11
|
| Sale Of Business |
|
0.00
|
0.00
-100.00%
|
781.07
|
0.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|