Symbols / UA $6.11 -6.14% Under Armour, Inc.

Consumer Cyclical • Apparel Manufacturing • United States • NYQ
UA Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Under Armour, Inc., together with its subsidiaries, engages developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company provides its apparel in compression, fitted, and loose fit types. It also offers footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications, as well as for casual use. In addition, the company provides accessories, which include gloves, bags, headwear, and socks; and engages in brand licensing, digital subscription, advertising, and other digital business activities. It primarily offers its products under the UNDER ARMOUR, ARMOUR, HEATGEAR, COLDGEAR, HOVR, UA, PROTECT THIS HOUSE, I WILL, ARMOUR FLEECE, and ARMOUR BRA brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, mono-branded Under Armour retail stores, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through Brand and Factory House stores and e-commerce websites. It operates in the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. The company was incorporated in 1996 and is headquartered in Baltimore, Maryland.

Fundamentals
Scroll to Statements
Market Cap 2.60B Enterprise Value 4.00B Income -519.71M Sales 4.98B Book/sh 3.37 Cash/sh 1.09
Dividend Yield — Payout 0.00% Employees 6500 IPO — P/E — Forward P/E 16.08
PEG 1.74 P/S 0.52 P/B 1.81 P/C — EV/EBITDA 41.32 EV/Sales 0.80
Quick Ratio 0.52 Current Ratio 1.43 Debt/Eq 117.66 LT Debt/Eq — EPS (ttm) -1.22 EPS next Y 0.38
EPS Growth — Revenue Growth -5.20% Earnings 2026-05-12 ROA -0.35% ROE -30.39% ROIC —
Gross Margin 46.58% Oper. Margin -5.43% Profit Margin -10.44% Shs Outstand 202.61M Shs Float 302.38M Short Float —
Short Ratio 8.15 Short Interest — 52W High 7.91 52W Low 3.95 Beta 1.81 Avg Volume 3.42M
Volume 2.36M Target Price — Recom None Prev Close $6.51 Price $6.11 Change -6.14%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$6.11
Latest analyst target
3. DCF / Fair value
$-34.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.11
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-24 main Stifel Buy → Buy $9
2022-10-26 main Citigroup — → Neutral $8
2022-02-02 up Morgan Stanley Equal-Weight → Overweight $24
2020-02-12 main Credit Suisse — → Neutral $17
2019-05-17 up JP Morgan Neutral → Overweight $29
2018-02-14 main JP Morgan Neutral → Neutral $13
2017-01-19 init CLSA — → Buy $37
2016-11-28 main Stifel — → Hold $28
2016-10-26 down Mizuho Buy → Neutral —
2016-10-25 down Stifel Buy → Hold —
2016-10-14 up Piper Sandler Neutral → Overweight —
2016-10-10 up Wells Fargo Market Perform → Outperform —
2016-09-30 init Guggenheim — → Buy —
2016-09-13 init Nomura — → Neutral —
2016-08-31 down Argus Research Buy → Hold —
2016-08-12 init Susquehanna — → Positive $50
2016-06-20 up Buckingham Research Neutral → Buy $48
2016-06-01 main Jefferies — → Hold $42
2016-06-01 main Goldman Sachs — → Neutral $45
2016-06-01 main Citigroup — → Buy $50
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-01 EL-ERIAN MOHAMED A. Director — 11,830 $0.00 $0
2026-04-01 FITZPATRICK DAWN N. Director — 4,910 $0.00 $0
2026-04-01 SWEENEY ROBERT JOHN Director — 4,910 $0.00 $0
2026-04-01 WHITESELL PATRICK Director — 4,464 $0.00 $0
2026-04-01 EVERSON CAROLYN Director — 892 $0.00 $0
2026-04-01 GIBBS DAVID W Director — 5,133 $0.00 $0
2026-04-01 COLTHARP DOUGLAS EDWARD Director — 6,361 $0.00 $0
2026-02-13 TRENT KARA Officer — 35,869 $0.00 $0
2026-02-13 PEAKE ADAM Officer — 50,216 $0.00 $0
2026-01-28 WATSA V PREM ET AL Beneficial Owner of more than 10% of a Class of Security — 1,864,814 $6.20 $11,557,575
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2021-12-31
Total Revenue
5,164.31
-9.43%
5,701.88
-3.41%
5,903.16
+3.87%
5,683.47
Operating Revenue
5,164.31
-9.43%
5,701.88
-3.41%
5,903.16
+3.87%
5,683.47
Cost Of Revenue
2,689.57
-12.44%
3,071.63
-5.76%
3,259.33
+15.50%
2,821.97
Reconciled Cost Of Revenue
2,689.57
-12.44%
3,071.63
-5.76%
3,259.33
+15.50%
2,821.97
Gross Profit
2,474.74
-5.91%
2,630.25
-0.51%
2,643.83
-7.61%
2,861.50
Operating Expense
2,601.99
+8.39%
2,400.50
+0.85%
2,380.24
+1.95%
2,334.69
Selling General And Administration
2,601.99
+8.39%
2,400.50
+0.85%
2,380.24
+1.95%
2,334.69
Total Expenses
5,291.56
-3.30%
5,472.13
-2.97%
5,639.58
+9.36%
5,156.66
Operating Income
-127.25
-155.38%
229.75
-12.84%
263.59
-49.97%
526.81
Total Operating Income As Reported
-185.22
-180.62%
229.75
-12.84%
263.59
-45.80%
486.29
EBITDA
8.56
-97.70%
372.34
-6.69%
399.04
-40.26%
667.95
Normalized EBITDA
66.53
-82.13%
372.34
-6.69%
399.04
-43.68%
708.47
Reconciled Depreciation
135.80
-4.76%
142.59
+5.27%
135.46
-4.03%
141.14
EBIT
-127.25
-155.38%
229.75
-12.84%
263.59
-49.97%
526.81
Total Unusual Items
-57.97
0.00
0.00
+100.00%
-40.52
Total Unusual Items Excluding Goodwill
-57.97
0.00
0.00
+100.00%
-40.52
Special Income Charges
-57.97
0.00
0.00
+100.00%
-40.52
Impairment Of Capital Assets
—
—
—
4.75
Restructuring And Mergern Acquisition
57.97
0.00
0.00
-100.00%
40.52
Write Off
—
—
—
1.82
Net Income
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Pretax Income
-204.76
-178.13%
262.07
-2.16%
267.86
-31.47%
390.88
Net Non Operating Interest Income Expense
-6.12
-2381.72%
0.27
+102.09%
-12.83
+71.05%
-44.30
Net Interest Income
-6.12
-2381.72%
0.27
+102.09%
-12.83
+71.05%
-44.30
Other Income Expense
-71.40
-322.74%
32.05
+87.50%
17.10
+118.66%
-91.63
Other Non Operating Income Expenses
-13.43
-141.90%
32.05
+87.50%
17.10
+133.45%
-51.11
Tax Provision
-2.89
-109.63%
30.01
+127.62%
-108.64
-438.75%
32.07
Tax Rate For Calcs
0.00
-87.72%
0.00
-45.71%
0.00
+156.10%
0.00
Tax Effect Of Unusual Items
-0.81
0.00
0.00
+100.00%
-3.32
Net Income Including Noncontrolling Interests
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Net Income From Continuing Operation Net Minority Interest
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Net Income From Continuing And Discontinued Operation
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Net Income Continuous Operations
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Normalized Income
-144.11
-162.10%
232.04
-38.03%
374.46
-5.74%
397.26
Net Income Common Stockholders
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Diluted EPS
-0.47
-190.38%
0.52
-38.10%
0.84
+9.09%
0.77
Basic EPS
-0.47
-188.68%
0.53
-38.37%
0.86
+11.69%
0.77
Basic Average Shares
432.25
-1.83%
440.32
-2.46%
451.43
-3.02%
465.50
Diluted Average Shares
432.25
-4.16%
451.01
-2.27%
461.51
-1.52%
468.64
Diluted NI Availto Com Stockholders
-201.27
-186.40%
232.94
-37.94%
375.36
+4.25%
360.06
Average Dilution Earnings
0.00
-100.00%
0.90
+0.22%
0.90
0.00
Earnings From Equity Interest Net Of Tax
0.60
+2426.92%
-0.03
+98.73%
-2.04
-262.71%
1.25
Total Other Finance Cost
6.12
+2381.72%
-0.27
-102.09%
12.83
-71.05%
44.30
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
4,300.87
-9.66%
4,760.73
-1.38%
4,827.55
+8.42%
4,452.83
Current Assets
2,329.10
-18.67%
2,863.68
-2.88%
2,948.48
+4.08%
2,832.82
Cash Cash Equivalents And Short Term Investments
501.36
-41.61%
858.69
+20.78%
710.93
-29.55%
1,009.14
Cash And Cash Equivalents
501.36
-41.61%
858.69
+20.78%
710.93
-29.55%
1,009.14
Receivables
675.82
-10.76%
757.34
-0.16%
758.56
+8.03%
702.20
Accounts Receivable
675.82
-10.76%
757.34
-0.16%
758.56
+8.03%
702.20
Gross Accounts Receivable
692.84
-10.29%
772.33
+0.38%
769.38
+8.47%
709.31
Allowance For Doubtful Accounts Receivable
-17.02
-13.51%
-14.99
-38.67%
-10.81
-52.02%
-7.11
Inventory
945.84
-1.32%
958.50
-19.16%
1,185.66
+43.81%
824.46
Prepaid Assets
—
—
—
—
Other Current Assets
206.08
-28.73%
289.16
-1.42%
293.33
-1.25%
297.03
Total Non Current Assets
1,971.77
+3.94%
1,897.05
+0.96%
1,879.07
+15.99%
1,620.01
Net PPE
1,029.49
-6.34%
1,099.20
-3.08%
1,134.14
+11.00%
1,021.76
Gross PPE
2,153.26
-4.54%
2,255.64
+3.18%
2,186.02
+9.38%
1,998.53
Accumulated Depreciation
-1,123.78
+2.82%
-1,156.43
-9.94%
-1,051.88
-7.69%
-976.77
Properties
0.00
0.00
0.00
0.00
Land And Improvements
74.46
-9.65%
82.41
-1.45%
83.63
+0.00%
83.63
Buildings And Improvements
271.89
+298.49%
68.23
+40.30%
48.63
+0.52%
48.38
Machinery Furniture Equipment
921.59
-5.02%
970.25
+2.99%
942.05
+3.06%
914.11
Construction In Progress
24.18
-86.26%
175.96
+27.44%
138.07
+112.84%
64.87
Other Properties
403.73
-12.92%
463.61
-9.26%
510.92
+19.89%
426.15
Leases
457.42
-7.63%
495.18
+7.02%
462.72
+0.29%
461.39
Goodwill And Other Intangible Assets
492.86
+1.56%
485.30
-1.15%
490.93
-2.22%
502.09
Goodwill
487.63
+1.95%
478.30
-0.77%
481.99
-1.94%
491.51
Other Intangible Assets
5.22
-25.37%
7.00
-21.70%
8.94
-15.50%
10.58
Non Current Deferred Assets
286.16
+29.46%
221.03
+18.26%
186.91
+828.00%
20.14
Non Current Deferred Taxes Assets
286.16
+29.46%
221.03
+18.26%
186.91
+828.00%
20.14
Other Non Current Assets
163.27
+78.41%
91.52
+36.41%
67.09
-11.74%
76.02
Total Liabilities Net Minority Interest
2,410.59
-7.55%
2,607.45
-8.88%
2,861.41
+5.05%
2,723.88
Current Liabilities
1,109.14
-4.83%
1,165.46
-14.26%
1,359.28
+4.67%
1,298.60
Payables And Accrued Expenses
662.66
-3.29%
685.19
-32.49%
1,015.02
+15.57%
878.29
Payables
456.25
-9.81%
505.89
-21.99%
648.49
+15.73%
560.33
Accounts Payable
429.94
-11.12%
483.73
-25.41%
648.49
+15.73%
560.33
Current Accrued Expenses
206.41
+15.12%
179.30
-51.08%
366.53
+15.27%
317.96
Pensionand Other Post Retirement Benefit Plans Current
108.20
+58.77%
68.15
—
—
Total Tax Payable
26.31
+18.71%
22.16
—
—
Current Debt And Capital Lease Obligation
130.05
-40.95%
220.25
+56.22%
140.99
+4.57%
134.83
Current Debt
—
80.92
—
—
Other Current Borrowings
—
80.92
—
—
Current Capital Lease Obligation
130.05
-6.66%
139.33
-1.18%
140.99
+4.57%
134.83
Other Current Liabilities
62.21
+18.31%
52.59
+23.03%
42.74
-66.03%
125.84
Total Non Current Liabilities Net Minority Interest
1,301.45
-9.75%
1,441.99
-4.00%
1,502.12
+5.39%
1,425.28
Long Term Debt And Capital Lease Obligation
1,169.40
-4.35%
1,222.54
-11.42%
1,380.19
+2.90%
1,341.27
Long Term Debt
595.12
+0.04%
594.87
-11.80%
674.48
+0.33%
672.29
Long Term Capital Lease Obligation
574.28
-8.51%
627.66
-11.06%
705.71
+5.49%
668.98
Other Non Current Liabilities
132.05
-39.83%
219.45
+79.98%
121.93
+45.13%
84.01
Stockholders Equity
1,890.28
-12.21%
2,153.29
+9.52%
1,966.15
+13.72%
1,728.95
Common Stock Equity
1,890.28
-12.21%
2,153.29
+9.52%
1,966.15
+13.72%
1,728.95
Capital Stock
0.14
-2.08%
0.14
-2.04%
0.15
-3.92%
0.15
Common Stock
0.14
-2.08%
0.14
-2.04%
0.15
-3.92%
0.15
Share Issued
425.99
-2.29%
435.96
-1.92%
444.50
-3.70%
461.59
Ordinary Shares Number
425.99
-2.29%
435.96
-1.92%
444.50
-3.70%
461.59
Additional Paid In Capital
1,237.80
+4.73%
1,181.85
+3.99%
1,136.54
+8.56%
1,046.96
Retained Earnings
746.28
-28.82%
1,048.41
+16.84%
897.31
+24.29%
721.93
Gains Losses Not Affecting Retained Earnings
-93.94
-21.80%
-77.12
-13.68%
-67.84
-69.24%
-40.09
Other Equity Adjustments
-93.94
-21.80%
-77.12
-13.68%
-67.84
-69.24%
-40.09
Total Equity Gross Minority Interest
1,890.28
-12.21%
2,153.29
+9.52%
1,966.15
+13.72%
1,728.95
Total Capitalization
2,485.40
-9.56%
2,748.16
+4.07%
2,640.62
+9.97%
2,401.24
Working Capital
1,219.95
-28.16%
1,698.22
+6.86%
1,589.20
+3.58%
1,534.23
Invested Capital
2,485.40
-12.15%
2,829.08
+7.14%
2,640.62
+9.97%
2,401.24
Total Debt
1,299.45
-9.93%
1,442.79
-5.15%
1,521.18
+3.05%
1,476.10
Net Debt
93.76
—
—
—
Capital Lease Obligations
704.33
-8.17%
767.00
-9.41%
846.70
+5.34%
803.82
Net Tangible Assets
1,397.42
-16.22%
1,667.98
+13.07%
1,475.21
+20.24%
1,226.87
Tangible Book Value
1,397.42
-16.22%
1,667.98
+13.07%
1,475.21
+20.24%
1,226.87
Current Provisions
146.02
+4.84%
139.28
-13.24%
160.53
+0.57%
159.63
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2021-12-31
Operating Cash Flow
-59.32
-116.76%
353.97
+987.45%
-39.89
-106.00%
664.83
Cash Flow From Continuing Operating Activities
-59.32
-116.76%
353.97
+987.45%
-39.89
-106.00%
664.83
Net Income From Continuing Operations
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Depreciation Amortization Depletion
135.80
-4.76%
142.59
+5.27%
135.46
-4.03%
141.14
Depreciation And Amortization
135.80
-4.76%
142.59
+5.27%
135.46
-4.03%
141.14
Other Non Cash Items
56.08
+582.87%
8.21
+97.86%
4.15
-90.53%
43.83
Stock Based Compensation
52.97
+23.20%
43.00
+16.81%
36.81
-15.95%
43.79
Provisionand Write Offof Assets
4.41
-67.61%
13.61
+16.38%
11.70
+145.39%
-25.77
Deferred Tax
-61.79
-160.81%
-23.69
+84.53%
-153.14
-5696.48%
-2.64
Deferred Income Tax
-61.79
-160.81%
-23.69
+84.53%
-153.14
-5696.48%
-2.64
Operating Gains Losses
-8.26
-146.68%
17.70
+402.77%
-5.85
-107.14%
81.87
Net Foreign Currency Exchange Gain Loss
-14.64
-191.02%
16.08
+290.00%
-8.46
-144.83%
18.88
Gain Loss On Sale Of PPE
6.37
+292.67%
1.62
-37.96%
2.62
-41.45%
4.47
Change In Working Capital
-37.27
+53.12%
-79.50
+82.07%
-443.47
-2067.56%
22.54
Change In Receivables
79.98
+2147.64%
-3.91
+93.59%
-60.91
-95.52%
-31.15
Changes In Account Receivables
79.98
+2147.64%
-3.91
+93.59%
-60.91
-95.52%
-31.15
Change In Inventory
10.94
-94.95%
216.48
+158.67%
-368.99
-495.54%
93.29
Change In Prepaid Assets
13.12
+145.13%
-29.06
+23.34%
-37.91
-470.76%
10.22
Change In Payables And Accrued Expense
-121.14
+43.96%
-216.15
-423.14%
66.89
+175.36%
-88.77
Change In Accrued Expense
-62.67
-243.11%
-18.27
-94.58%
-9.39
+91.82%
-114.79
Change In Payable
-58.47
+70.46%
-197.89
-359.42%
76.28
+193.08%
26.03
Change In Account Payable
-58.47
+70.46%
-197.89
-359.42%
76.28
+193.08%
26.03
Change In Other Working Capital
14.81
+124.54%
-60.35
-444.06%
17.54
+989.05%
-1.97
Change In Other Current Assets
-41.78
-219.64%
34.92
+157.30%
-60.94
-176.39%
79.78
Change In Other Current Liabilities
6.80
+131.76%
-21.43
-2617.86%
0.85
+102.19%
-38.86
Investing Cash Flow
-126.35
-19.95%
-105.33
+14.41%
-123.07
-80.06%
-68.35
Cash Flow From Continuing Investing Activities
-126.35
-19.95%
-105.33
+14.41%
-123.07
-80.06%
-68.35
Net PPE Purchase And Sale
-168.68
-12.21%
-150.33
+4.89%
-158.07
-131.27%
-68.35
Purchase Of PPE
-168.68
-12.21%
-150.33
+4.89%
-158.07
-126.59%
-69.76
Sale Of PPE
—
0.00
0.00
-100.00%
1.41
Capital Expenditure
-168.68
-12.21%
-150.33
+4.89%
-158.07
-126.59%
-69.76
Net Business Purchase And Sale
42.33
-5.92%
45.00
+28.57%
35.00
0.00
Purchase Of Business
-15.67
0.00
0.00
0.00
Gain Loss On Sale Of Business
—
—
0.00
0.00
Financing Cash Flow
-180.81
-129.77%
-78.69
+37.73%
-126.38
+69.82%
-418.74
Cash Flow From Continuing Financing Activities
-180.81
-129.77%
-78.69
+37.73%
-126.38
+69.82%
-418.74
Net Issuance Payments Of Debt
-80.92
0.00
0.00
+100.00%
-506.28
Issuance Of Debt
—
—
0.00
0.00
Repayment Of Debt
-80.92
0.00
0.00
+100.00%
-506.28
Long Term Debt Issuance
—
—
0.00
0.00
Long Term Debt Payments
-80.92
0.00
0.00
+100.00%
-506.28
Net Long Term Debt Issuance
-80.92
0.00
0.00
+100.00%
-506.28
Net Common Stock Issuance
-90.00
-20.00%
-75.00
+40.00%
-125.00
0.00
Common Stock Payments
-90.00
-20.00%
-75.00
+40.00%
-125.00
0.00
Repurchase Of Capital Stock
-90.00
-20.00%
-75.00
+40.00%
-125.00
0.00
Proceeds From Stock Option Exercised
2.49
-21.89%
3.19
-15.44%
3.78
+2.39%
3.69
Net Other Financing Charges
-12.38
-79.88%
-6.88
-33.62%
-5.15
-106.14%
83.86
Changes In Cash
-366.48
-315.64%
169.95
+158.74%
-289.33
-262.78%
177.75
Effect Of Exchange Rate Changes
4.61
+123.31%
-19.77
-272.06%
-5.32
+77.28%
-23.39
Beginning Cash Position
876.92
+20.66%
726.75
-28.85%
1,021.39
-33.18%
1,528.52
End Cash Position
515.05
-41.27%
876.92
+20.66%
726.75
-56.82%
1,682.87
Free Cash Flow
-228.00
-211.97%
203.64
+202.87%
-197.95
-133.27%
595.07
Interest Paid Supplemental Data
10.54
+138.14%
4.43
-76.96%
19.22
-23.82%
25.23
Change In Income Tax Payable
14.81
+124.54%
-60.35
-444.06%
17.54
+989.05%
-1.97
Change In Tax Payable
14.81
+124.54%
-60.35
-444.06%
17.54
+989.05%
-1.97
Sale Of Business
58.00
+28.89%
45.00
+28.57%
35.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category