Symbols / UA Stock $5.88 -5.92% Under Armour, Inc.

Consumer Cyclical • Apparel Manufacturing • United States • NYQ
UA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Consumer Cyclical
Industry Apparel Manufacturing
CEO —
Exch · Country NYQ · United States
Market Cap 2.66B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $6.25
Price $5.88
Change -5.92%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2021-12-31
Total Revenue
5,164.31
-9.43%
5,701.88
-3.41%
5,903.16
+3.87%
5,683.47
Operating Revenue
5,164.31
-9.43%
5,701.88
-3.41%
5,903.16
+3.87%
5,683.47
Cost Of Revenue
2,689.57
-12.44%
3,071.63
-5.76%
3,259.33
+15.50%
2,821.97
Reconciled Cost Of Revenue
2,689.57
-12.44%
3,071.63
-5.76%
3,259.33
+15.50%
2,821.97
Gross Profit
2,474.74
-5.91%
2,630.25
-0.51%
2,643.83
-7.61%
2,861.50
Operating Expense
2,601.99
+8.39%
2,400.50
+0.85%
2,380.24
+1.95%
2,334.69
Selling General And Administration
2,601.99
+8.39%
2,400.50
+0.85%
2,380.24
+1.95%
2,334.69
Total Expenses
5,291.56
-3.30%
5,472.13
-2.97%
5,639.58
+9.36%
5,156.66
Operating Income
-127.25
-155.38%
229.75
-12.84%
263.59
-49.97%
526.81
Total Operating Income As Reported
-185.22
-180.62%
229.75
-12.84%
263.59
-45.80%
486.29
EBITDA
8.56
-97.70%
372.34
-6.69%
399.04
-40.26%
667.95
Normalized EBITDA
66.53
-82.13%
372.34
-6.69%
399.04
-43.68%
708.47
Reconciled Depreciation
135.80
-4.76%
142.59
+5.27%
135.46
-4.03%
141.14
EBIT
-127.25
-155.38%
229.75
-12.84%
263.59
-49.97%
526.81
Total Unusual Items
-57.97
0.00
0.00
+100.00%
-40.52
Total Unusual Items Excluding Goodwill
-57.97
0.00
0.00
+100.00%
-40.52
Special Income Charges
-57.97
0.00
0.00
+100.00%
-40.52
Impairment Of Capital Assets
—
—
—
4.75
Restructuring And Mergern Acquisition
57.97
0.00
0.00
-100.00%
40.52
Write Off
—
—
—
1.82
Net Income
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Pretax Income
-204.76
-178.13%
262.07
-2.16%
267.86
-31.47%
390.88
Net Non Operating Interest Income Expense
-6.12
-2381.72%
0.27
+102.09%
-12.83
+71.05%
-44.30
Net Interest Income
-6.12
-2381.72%
0.27
+102.09%
-12.83
+71.05%
-44.30
Other Income Expense
-71.40
-322.74%
32.05
+87.50%
17.10
+118.66%
-91.63
Other Non Operating Income Expenses
-13.43
-141.90%
32.05
+87.50%
17.10
+133.45%
-51.11
Tax Provision
-2.89
-109.63%
30.01
+127.62%
-108.64
-438.75%
32.07
Tax Rate For Calcs
0.00
-87.72%
0.00
-45.71%
0.00
+156.10%
0.00
Tax Effect Of Unusual Items
-0.81
0.00
0.00
+100.00%
-3.32
Net Income Including Noncontrolling Interests
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Net Income From Continuing Operation Net Minority Interest
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Net Income From Continuing And Discontinued Operation
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Net Income Continuous Operations
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Normalized Income
-144.11
-162.10%
232.04
-38.03%
374.46
-5.74%
397.26
Net Income Common Stockholders
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Diluted EPS
-0.47
-190.38%
0.52
-38.10%
0.84
+9.09%
0.77
Basic EPS
-0.47
-188.68%
0.53
-38.37%
0.86
+11.69%
0.77
Basic Average Shares
432.25
-1.83%
440.32
-2.46%
451.43
-3.02%
465.50
Diluted Average Shares
432.25
-4.16%
451.01
-2.27%
461.51
-1.52%
468.64
Diluted NI Availto Com Stockholders
-201.27
-186.40%
232.94
-37.94%
375.36
+4.25%
360.06
Average Dilution Earnings
0.00
-100.00%
0.90
+0.22%
0.90
0.00
Earnings From Equity Interest Net Of Tax
0.60
+2426.92%
-0.03
+98.73%
-2.04
-262.71%
1.25
Total Other Finance Cost
6.12
+2381.72%
-0.27
-102.09%
12.83
-71.05%
44.30
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
4,300.87
-9.66%
4,760.73
-1.38%
4,827.55
+8.42%
4,452.83
Current Assets
2,329.10
-18.67%
2,863.68
-2.88%
2,948.48
+4.08%
2,832.82
Cash Cash Equivalents And Short Term Investments
501.36
-41.61%
858.69
+20.78%
710.93
-29.55%
1,009.14
Cash And Cash Equivalents
501.36
-41.61%
858.69
+20.78%
710.93
-29.55%
1,009.14
Receivables
675.82
-10.76%
757.34
-0.16%
758.56
+8.03%
702.20
Accounts Receivable
675.82
-10.76%
757.34
-0.16%
758.56
+8.03%
702.20
Gross Accounts Receivable
692.84
-10.29%
772.33
+0.38%
769.38
+8.47%
709.31
Allowance For Doubtful Accounts Receivable
-17.02
-13.51%
-14.99
-38.67%
-10.81
-52.02%
-7.11
Inventory
945.84
-1.32%
958.50
-19.16%
1,185.66
+43.81%
824.46
Prepaid Assets
—
—
—
—
Other Current Assets
206.08
-28.73%
289.16
-1.42%
293.33
-1.25%
297.03
Total Non Current Assets
1,971.77
+3.94%
1,897.05
+0.96%
1,879.07
+15.99%
1,620.01
Net PPE
1,029.49
-6.34%
1,099.20
-3.08%
1,134.14
+11.00%
1,021.76
Gross PPE
2,153.26
-4.54%
2,255.64
+3.18%
2,186.02
+9.38%
1,998.53
Accumulated Depreciation
-1,123.78
+2.82%
-1,156.43
-9.94%
-1,051.88
-7.69%
-976.77
Properties
0.00
0.00
0.00
0.00
Land And Improvements
74.46
-9.65%
82.41
-1.45%
83.63
+0.00%
83.63
Buildings And Improvements
271.89
+298.49%
68.23
+40.30%
48.63
+0.52%
48.38
Machinery Furniture Equipment
921.59
-5.02%
970.25
+2.99%
942.05
+3.06%
914.11
Construction In Progress
24.18
-86.26%
175.96
+27.44%
138.07
+112.84%
64.87
Other Properties
403.73
-12.92%
463.61
-9.26%
510.92
+19.89%
426.15
Leases
457.42
-7.63%
495.18
+7.02%
462.72
+0.29%
461.39
Goodwill And Other Intangible Assets
492.86
+1.56%
485.30
-1.15%
490.93
-2.22%
502.09
Goodwill
487.63
+1.95%
478.30
-0.77%
481.99
-1.94%
491.51
Other Intangible Assets
5.22
-25.37%
7.00
-21.70%
8.94
-15.50%
10.58
Non Current Deferred Assets
286.16
+29.46%
221.03
+18.26%
186.91
+828.00%
20.14
Non Current Deferred Taxes Assets
286.16
+29.46%
221.03
+18.26%
186.91
+828.00%
20.14
Other Non Current Assets
163.27
+78.41%
91.52
+36.41%
67.09
-11.74%
76.02
Total Liabilities Net Minority Interest
2,410.59
-7.55%
2,607.45
-8.88%
2,861.41
+5.05%
2,723.88
Current Liabilities
1,109.14
-4.83%
1,165.46
-14.26%
1,359.28
+4.67%
1,298.60
Payables And Accrued Expenses
662.66
-3.29%
685.19
-32.49%
1,015.02
+15.57%
878.29
Payables
456.25
-9.81%
505.89
-21.99%
648.49
+15.73%
560.33
Accounts Payable
429.94
-11.12%
483.73
-25.41%
648.49
+15.73%
560.33
Current Accrued Expenses
206.41
+15.12%
179.30
-51.08%
366.53
+15.27%
317.96
Pensionand Other Post Retirement Benefit Plans Current
108.20
+58.77%
68.15
—
—
Total Tax Payable
26.31
+18.71%
22.16
—
—
Current Debt And Capital Lease Obligation
130.05
-40.95%
220.25
+56.22%
140.99
+4.57%
134.83
Current Debt
—
80.92
—
—
Other Current Borrowings
—
80.92
—
—
Current Capital Lease Obligation
130.05
-6.66%
139.33
-1.18%
140.99
+4.57%
134.83
Other Current Liabilities
62.21
+18.31%
52.59
+23.03%
42.74
-66.03%
125.84
Total Non Current Liabilities Net Minority Interest
1,301.45
-9.75%
1,441.99
-4.00%
1,502.12
+5.39%
1,425.28
Long Term Debt And Capital Lease Obligation
1,169.40
-4.35%
1,222.54
-11.42%
1,380.19
+2.90%
1,341.27
Long Term Debt
595.12
+0.04%
594.87
-11.80%
674.48
+0.33%
672.29
Long Term Capital Lease Obligation
574.28
-8.51%
627.66
-11.06%
705.71
+5.49%
668.98
Other Non Current Liabilities
132.05
-39.83%
219.45
+79.98%
121.93
+45.13%
84.01
Stockholders Equity
1,890.28
-12.21%
2,153.29
+9.52%
1,966.15
+13.72%
1,728.95
Common Stock Equity
1,890.28
-12.21%
2,153.29
+9.52%
1,966.15
+13.72%
1,728.95
Capital Stock
0.14
-2.08%
0.14
-2.04%
0.15
-3.92%
0.15
Common Stock
0.14
-2.08%
0.14
-2.04%
0.15
-3.92%
0.15
Share Issued
425.99
-2.29%
435.96
-1.92%
444.50
-3.70%
461.59
Ordinary Shares Number
425.99
-2.29%
435.96
-1.92%
444.50
-3.70%
461.59
Additional Paid In Capital
1,237.80
+4.73%
1,181.85
+3.99%
1,136.54
+8.56%
1,046.96
Retained Earnings
746.28
-28.82%
1,048.41
+16.84%
897.31
+24.29%
721.93
Gains Losses Not Affecting Retained Earnings
-93.94
-21.80%
-77.12
-13.68%
-67.84
-69.24%
-40.09
Other Equity Adjustments
-93.94
-21.80%
-77.12
-13.68%
-67.84
-69.24%
-40.09
Total Equity Gross Minority Interest
1,890.28
-12.21%
2,153.29
+9.52%
1,966.15
+13.72%
1,728.95
Total Capitalization
2,485.40
-9.56%
2,748.16
+4.07%
2,640.62
+9.97%
2,401.24
Working Capital
1,219.95
-28.16%
1,698.22
+6.86%
1,589.20
+3.58%
1,534.23
Invested Capital
2,485.40
-12.15%
2,829.08
+7.14%
2,640.62
+9.97%
2,401.24
Total Debt
1,299.45
-9.93%
1,442.79
-5.15%
1,521.18
+3.05%
1,476.10
Net Debt
93.76
—
—
—
Capital Lease Obligations
704.33
-8.17%
767.00
-9.41%
846.70
+5.34%
803.82
Net Tangible Assets
1,397.42
-16.22%
1,667.98
+13.07%
1,475.21
+20.24%
1,226.87
Tangible Book Value
1,397.42
-16.22%
1,667.98
+13.07%
1,475.21
+20.24%
1,226.87
Current Provisions
146.02
+4.84%
139.28
-13.24%
160.53
+0.57%
159.63
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2021-12-31
Operating Cash Flow
-59.32
-116.76%
353.97
+987.45%
-39.89
-106.00%
664.83
Cash Flow From Continuing Operating Activities
-59.32
-116.76%
353.97
+987.45%
-39.89
-106.00%
664.83
Net Income From Continuing Operations
-201.27
-186.74%
232.04
-38.03%
374.46
+4.00%
360.06
Depreciation Amortization Depletion
135.80
-4.76%
142.59
+5.27%
135.46
-4.03%
141.14
Depreciation And Amortization
135.80
-4.76%
142.59
+5.27%
135.46
-4.03%
141.14
Other Non Cash Items
56.08
+582.87%
8.21
+97.86%
4.15
-90.53%
43.83
Stock Based Compensation
52.97
+23.20%
43.00
+16.81%
36.81
-15.95%
43.79
Provisionand Write Offof Assets
4.41
-67.61%
13.61
+16.38%
11.70
+145.39%
-25.77
Deferred Tax
-61.79
-160.81%
-23.69
+84.53%
-153.14
-5696.48%
-2.64
Deferred Income Tax
-61.79
-160.81%
-23.69
+84.53%
-153.14
-5696.48%
-2.64
Operating Gains Losses
-8.26
-146.68%
17.70
+402.77%
-5.85
-107.14%
81.87
Net Foreign Currency Exchange Gain Loss
-14.64
-191.02%
16.08
+290.00%
-8.46
-144.83%
18.88
Gain Loss On Sale Of PPE
6.37
+292.67%
1.62
-37.96%
2.62
-41.45%
4.47
Change In Working Capital
-37.27
+53.12%
-79.50
+82.07%
-443.47
-2067.56%
22.54
Change In Receivables
79.98
+2147.64%
-3.91
+93.59%
-60.91
-95.52%
-31.15
Changes In Account Receivables
79.98
+2147.64%
-3.91
+93.59%
-60.91
-95.52%
-31.15
Change In Inventory
10.94
-94.95%
216.48
+158.67%
-368.99
-495.54%
93.29
Change In Prepaid Assets
13.12
+145.13%
-29.06
+23.34%
-37.91
-470.76%
10.22
Change In Payables And Accrued Expense
-121.14
+43.96%
-216.15
-423.14%
66.89
+175.36%
-88.77
Change In Accrued Expense
-62.67
-243.11%
-18.27
-94.58%
-9.39
+91.82%
-114.79
Change In Payable
-58.47
+70.46%
-197.89
-359.42%
76.28
+193.08%
26.03
Change In Account Payable
-58.47
+70.46%
-197.89
-359.42%
76.28
+193.08%
26.03
Change In Other Working Capital
14.81
+124.54%
-60.35
-444.06%
17.54
+989.05%
-1.97
Change In Other Current Assets
-41.78
-219.64%
34.92
+157.30%
-60.94
-176.39%
79.78
Change In Other Current Liabilities
6.80
+131.76%
-21.43
-2617.86%
0.85
+102.19%
-38.86
Investing Cash Flow
-126.35
-19.95%
-105.33
+14.41%
-123.07
-80.06%
-68.35
Cash Flow From Continuing Investing Activities
-126.35
-19.95%
-105.33
+14.41%
-123.07
-80.06%
-68.35
Net PPE Purchase And Sale
-168.68
-12.21%
-150.33
+4.89%
-158.07
-131.27%
-68.35
Purchase Of PPE
-168.68
-12.21%
-150.33
+4.89%
-158.07
-126.59%
-69.76
Sale Of PPE
—
0.00
0.00
-100.00%
1.41
Capital Expenditure
-168.68
-12.21%
-150.33
+4.89%
-158.07
-126.59%
-69.76
Net Business Purchase And Sale
42.33
-5.92%
45.00
+28.57%
35.00
0.00
Purchase Of Business
-15.67
0.00
0.00
0.00
Gain Loss On Sale Of Business
—
—
0.00
0.00
Financing Cash Flow
-180.81
-129.77%
-78.69
+37.73%
-126.38
+69.82%
-418.74
Cash Flow From Continuing Financing Activities
-180.81
-129.77%
-78.69
+37.73%
-126.38
+69.82%
-418.74
Net Issuance Payments Of Debt
-80.92
0.00
0.00
+100.00%
-506.28
Issuance Of Debt
—
—
0.00
0.00
Repayment Of Debt
-80.92
0.00
0.00
+100.00%
-506.28
Long Term Debt Issuance
—
—
0.00
0.00
Long Term Debt Payments
-80.92
0.00
0.00
+100.00%
-506.28
Net Long Term Debt Issuance
-80.92
0.00
0.00
+100.00%
-506.28
Net Common Stock Issuance
-90.00
-20.00%
-75.00
+40.00%
-125.00
0.00
Common Stock Payments
-90.00
-20.00%
-75.00
+40.00%
-125.00
0.00
Repurchase Of Capital Stock
-90.00
-20.00%
-75.00
+40.00%
-125.00
0.00
Proceeds From Stock Option Exercised
2.49
-21.89%
3.19
-15.44%
3.78
+2.39%
3.69
Net Other Financing Charges
-12.38
-79.88%
-6.88
-33.62%
-5.15
-106.14%
83.86
Changes In Cash
-366.48
-315.64%
169.95
+158.74%
-289.33
-262.78%
177.75
Effect Of Exchange Rate Changes
4.61
+123.31%
-19.77
-272.06%
-5.32
+77.28%
-23.39
Beginning Cash Position
876.92
+20.66%
726.75
-28.85%
1,021.39
-33.18%
1,528.52
End Cash Position
515.05
-41.27%
876.92
+20.66%
726.75
-56.82%
1,682.87
Free Cash Flow
-228.00
-211.97%
203.64
+202.87%
-197.95
-133.27%
595.07
Interest Paid Supplemental Data
10.54
+138.14%
4.43
-76.96%
19.22
-23.82%
25.23
Change In Income Tax Payable
14.81
+124.54%
-60.35
-444.06%
17.54
+989.05%
-1.97
Change In Tax Payable
14.81
+124.54%
-60.35
-444.06%
17.54
+989.05%
-1.97
Sale Of Business
58.00
+28.89%
45.00
+28.57%
35.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category