UCL Chart
About

uCloudlink Group Inc. operates as a mobile data traffic sharing marketplace in the telecommunications industry. The company provides uCloudlink 1.0, a model that focuses on cross-border travelers that need mobile data connectivity services in various countries; and operates portable Wi-Fi services under the Roamingman name in China and Malaysia, which provides global mobile data connectivity services, as well as offers GlocalMe portable Wi-Fi terminals and cloud SIM architecture for mobile virtual network operators, mobile network operators (MNOs), and portable Wi-Fi terminal rental companies. It offers uCloudlink 2.0, a model that provides mobile data connectivity services to local users through various MNOs; GlocalMe Inside, an implementation solution for smartphones and other smart hardware products, which enables them to access its cloud SIM architecture and SIM card pool; and GlocalMe, a world phone series. In addition, the company provides IoT modules with GlocalMe Inside implementation to meet the demand for mobile data from various terminals, as well as provides integrated network solutions to its customers; SIM cards with prepaid data packages; and value-added services, such as advertisement. Further, it's platform-as-a-service/software-as-a-service offers modules, such as customer relationship management, operations and business support system, and SIM card enterprise resource planning and management. The company was incorporated in 2014 and is headquartered in Tsim Sha Tsui, Hong Kong.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Telecom Services Market Cap 63.83M
Enterprise Value 608.24M Income 7.87M Sales 85.24M
Book/sh 0.83 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 404 IPO —
P/E 16.96 Forward P/E 3.53 PEG —
P/S 0.75 P/B 2.03 P/C —
EV/EBITDA 60.48 EV/Sales 7.14 Quick Ratio 1.36
Current Ratio 1.68 Debt/Eq 29.09 LT Debt/Eq —
EPS (ttm) 0.10 EPS next Y 0.48 EPS Growth 122.40%
Revenue Growth -16.00% Earnings 2025-11-12 03:00 ROA 6.83%
ROE 29.04% ROIC — Gross Margin 49.77%
Oper. Margin 43.69% Profit Margin 9.23% Shs Outstand 25.43M
Shs Float 147.27M Short Float 0.01% Short Ratio 0.14
Short Interest — 52W High 4.19 52W Low 0.80
Beta 4.59 Avg Volume 12.57K Volume 3.91K
Target Price $8.00 Recom None Prev Close $1.68
Price $1.70 Change 0.96%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$1.70
Latest analyst target
3. DCF / Fair value
$0.84
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.70
Low
$8.00
High
$8.00
Mean
$8.00
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems10.79K-84.84K-3.54M-4.10M
TaxRateForCalcs0.020.030.230.31
NormalizedEBITDA6.24M6.84M-3.08M-30.36M
TotalUnusualItems701.00K-3.06M-15.26M-13.38M
TotalUnusualItemsExcludingGoodwill701.00K-3.06M-15.26M-13.38M
NetIncomeFromContinuingOperationNetMinorityInterest4.56M2.81M-19.85M-46.04M
ReconciledDepreciation2.33M1.12M981.00K2.17M
ReconciledCostOfRevenue47.27M43.61M38.93M51.99M
EBITDA6.94M3.78M-18.34M-43.73M
EBIT4.61M2.66M-19.32M-45.90M
NetInterestIncome31.00K-63.00K-423.00K-174.00K
InterestExpense196.00K133.00K441.00K188.00K
InterestIncome227.00K70.00K18.00K14.00K
NormalizedIncome3.87M5.79M-8.13M-36.76M
NetIncomeFromContinuingAndDiscontinuedOperation4.56M2.81M-19.85M-46.04M
TotalExpenses88.40M80.37M75.45M106.85M
TotalOperatingIncomeAsReported4.38M2.59M-19.19M-45.91M
DilutedAverageShares37.63M37.17M31.25M28.60M
BasicAverageShares37.63M37.17M31.25M28.60M
DilutedEPS0.100.10-0.60-1.60
BasicEPS0.100.10-0.60-1.60
DilutedNIAvailtoComStockholders4.56M2.81M-19.85M-46.04M
NetIncomeCommonStockholders4.56M2.81M-19.85M-46.04M
OtherunderPreferredStockDividend0.000.00
NetIncome4.56M2.81M-19.85M-46.04M
NetIncomeIncludingNoncontrollingInterests4.56M2.81M-19.85M-46.04M
NetIncomeContinuousOperations4.56M2.81M-19.85M-46.04M
EarningsFromEquityInterestNetOfTax210.00K357.00K72.00K287.00K
TaxProvision68.00K70.00K161.00K244.00K
PretaxIncome4.42M2.52M-19.76M-46.08M
OtherIncomeExpense1.15M-2.62M-15.35M-12.89M
OtherNonOperatingIncomeExpenses446.00K439.00K-87.00K487.00K
SpecialIncomeCharges80.00K203.00K215.00K94.00K
GainOnSaleOfPPE80.00K203.00K215.00K94.00K
GainOnSaleOfSecurity621.00K-3.26M-15.48M-13.47M
NetNonOperatingInterestIncomeExpense31.00K-63.00K-423.00K-174.00K
InterestExpenseNonOperating196.00K133.00K441.00K188.00K
InterestIncomeNonOperating227.00K70.00K18.00K14.00K
OperatingIncome3.24M5.21M-3.99M-33.02M
OperatingExpense41.12M36.76M36.53M54.86M
OtherOperatingExpenses-948.00K-1.12M-935.00K-1.01M
ResearchAndDevelopment6.20M6.46M8.43M13.70M
SellingGeneralAndAdministration35.87M31.42M29.03M42.17M
SellingAndMarketingExpense19.93M14.30M10.30M13.62M
GeneralAndAdministrativeExpense15.95M17.12M18.73M28.55M
OtherGandA15.95M17.12M18.73M28.55M
GrossProfit44.36M41.97M32.53M21.83M
CostOfRevenue47.27M43.61M38.93M51.99M
TotalRevenue91.64M85.58M71.46M73.82M
OperatingRevenue91.64M85.58M71.46M73.82M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber377.97M374.49M368.76M287.05M
ShareIssued377.97M374.49M368.76M287.05M
TotalDebt9.90M7.67M3.06M3.18M
TangibleBookValue21.12M15.40M8.49M19.08M
InvestedCapital28.58M21.35M12.17M23.27M
WorkingCapital13.38M9.89M4.91M2.31M
NetTangibleAssets21.12M15.40M8.49M19.08M
CapitalLeaseObligations2.94M2.37M184.00K0.00
CommonStockEquity21.62M16.05M9.29M20.09M
TotalCapitalization21.62M16.05M9.29M20.09M
TotalEquityGrossMinorityInterest21.62M16.05M9.29M20.09M
StockholdersEquity21.62M16.05M9.29M20.09M
GainsLossesNotAffectingRetainedEarnings2.23M2.46M1.88M-446.00K
OtherEquityAdjustments2.23M2.46M1.88M-446.00K
RetainedEarnings-222.01M-226.57M-229.38M-209.52M
AdditionalPaidInCapital241.38M240.14M236.77M230.05M
CapitalStock19.00K19.00K18.00K14.00K
CommonStock19.00K19.00K18.00K14.00K
TotalLiabilitiesNetMinorityInterest43.36M40.55M36.64M47.03M
TotalNonCurrentLiabilitiesNetMinorityInterest1.18M1.43M204.00K262.00K
OtherNonCurrentLiabilities87.00K145.00K204.00K262.00K
LongTermDebtAndCapitalLeaseObligation1.09M1.29M0.00
LongTermCapitalLeaseObligation1.09M1.29M0.00
CurrentLiabilities42.18M39.12M36.44M46.77M
OtherCurrentLiabilities1.56M1.04M708.00K1.08M
CurrentDeferredLiabilities709.00K1.43M1.05M1.57M
CurrentDeferredRevenue709.00K1.43M1.05M1.57M
CurrentDebtAndCapitalLeaseObligation8.81M6.38M3.06M3.18M
CurrentCapitalLeaseObligation1.85M1.08M184.00K0.00
CurrentDebt6.96M5.30M2.88M3.18M
OtherCurrentBorrowings2.54M34.00K
LineOfCredit6.96M2.76M2.84M3.18M
PayablesAndAccruedExpenses31.10M30.28M31.62M40.94M
CurrentAccruedExpenses23.23M23.37M22.84M25.62M
Payables7.87M6.91M8.77M15.32M
DuetoRelatedPartiesCurrent49.00K1.25M1.48M1.45M
TotalTaxPayable372.00K345.00K461.00K881.00K
AccountsPayable7.45M5.31M6.83M12.99M
TotalAssets64.98M56.61M45.93M67.12M
TotalNonCurrentAssets9.42M7.59M4.59M18.04M
NonCurrentPrepaidAssets0.00228.00K688.00K1.31M
InvestmentsAndAdvances2.01M1.96M1.71M13.93M
OtherInvestments2.01M1.96M1.71M13.93M
LongTermEquityInvestment1.87M
GoodwillAndOtherIntangibleAssets507.00K652.00K802.00K1.01M
OtherIntangibleAssets507.00K652.00K802.00K1.01M
NetPPE6.90M4.75M1.39M1.80M
AccumulatedDepreciation-8.74M-10.02M-10.61M-12.16M
GrossPPE15.64M14.78M12.00M13.96M
Leases529.00K531.00K536.00K589.00K
OtherProperties12.85M12.01M9.25M11.01M
MachineryFurnitureEquipment2.26M2.24M2.21M2.36M
Properties0.000.000.000.00
CurrentAssets55.56M49.02M41.35M49.09M
OtherCurrentAssets361.00K196.00K163.00K814.00K
RestrictedCash0.00
PrepaidAssets3.93M5.16M3.38M3.94M
Inventory1.31M2.18M3.62M6.13M
InventoriesAdjustmentsAllowances-1.49M-1.38M-748.00K-652.00K
FinishedGoods1.68M1.91M2.40M2.39M
RawMaterials1.12M1.66M1.97M4.39M
Receivables11.20M10.49M7.37M17.55M
DuefromRelatedPartiesCurrent1.97M2.94M698.00K1.15M
TaxesReceivable1.35M1.06M715.00K1.47M
AccountsReceivable7.88M6.49M5.96M14.92M
AllowanceForDoubtfulAccountsReceivable-4.62M-4.20M-4.52M-3.35M
GrossAccountsReceivable12.50M10.69M10.48M18.27M
CashCashEquivalentsAndShortTermInvestments38.76M30.98M26.81M20.65M
OtherShortTermInvestments8.70M7.61M11.89M12.78M
CashAndCashEquivalents30.06M23.37M14.92M7.87M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow5.19M4.44M3.98M-22.62M
RepaymentOfDebt-5.26M-5.45M-10.90M-11.97M
IssuanceOfDebt6.99M7.91M14.44M11.42M
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-4.00M-2.06M-425.00K-879.00K
InterestPaidSupplementalData196.00K133.00K426.00K188.00K
EndCashPosition30.06M23.37M14.92M7.87M
BeginningCashPosition23.37M14.92M7.87M30.23M
EffectOfExchangeRateChanges-474.00K-326.00K-729.00K-420.00K
ChangesInCash7.16M8.78M7.78M-21.94M
FinancingCashFlow1.73M2.51M3.54M735.00K
CashFlowFromContinuingFinancingActivities1.73M2.51M3.54M735.00K
ProceedsFromStockOptionExercised0.0049.00K0.001.28M
NetCommonStockIssuance0.000.00
CommonStockIssuance0.000.00
NetIssuancePaymentsOfDebt1.73M2.46M3.54M-549.00K
NetShortTermDebtIssuance4.24M2.49M3.94M-549.00K
ShortTermDebtPayments-2.75M-5.42M-10.50M-11.97M
ShortTermDebtIssuance6.99M7.91M14.44M11.42M
NetLongTermDebtIssuance-2.50M-34.00K-401.00K0.00
LongTermDebtPayments-2.50M-34.00K-401.00K0.00
LongTermDebtIssuance212.00K0.00
InvestingCashFlow-3.76M-240.00K-162.00K-935.00K
CashFlowFromContinuingInvestingActivities-3.76M-240.00K-162.00K-935.00K
DividendsReceivedCFI0.0083.00K0.000.00
NetInvestmentPurchaseAndSale0.001.52M-3.00K-2.00K
SaleOfInvestment0.001.52M0.000.00
PurchaseOfInvestment0.000.00-3.00K-2.00K
NetBusinessPurchaseAndSale0.000.00-247.00K
PurchaseOfBusiness0.000.00-247.00K
NetIntangiblesPurchaseAndSale0.000.00-14.00K-92.00K
PurchaseOfIntangibles0.000.00-14.00K-92.00K
NetPPEPurchaseAndSale-3.76M-1.85M-145.00K-594.00K
SaleOfPPE240.00K217.00K266.00K193.00K
PurchaseOfPPE-4.00M-2.06M-411.00K-787.00K
OperatingCashFlow9.19M6.51M4.40M-21.74M
CashFlowFromContinuingOperatingActivities9.19M6.51M4.40M-21.74M
ChangeInWorkingCapital1.22M-4.11M2.21M49.00K
ChangeInOtherWorkingCapital-717.00K373.00K-523.00K686.00K
ChangeInOtherCurrentLiabilities-40.00K10.00K-58.00K-59.00K
ChangeInPayablesAndAccruedExpense1.04M-922.00K-9.62M5.87M
ChangeInAccruedExpense2.24M-691.00K-9.65M5.92M
ChangeInPayable-1.20M-231.00K28.00K-50.00K
ChangeInPrepaidAssets1.01M-1.71M1.82M985.00K
ChangeInInventory766.00K784.00K2.41M-302.00K
ChangeInReceivables-838.00K-2.64M8.17M-7.13M
ChangesInAccountReceivables-1.81M-390.00K7.71M-8.24M
OtherNonCashItems196.00K133.00K590.00K188.00K
StockBasedCompensation1.24M3.31M3.10M8.76M
UnrealizedGainLossOnInvestmentSecurities-1.09M2.75M12.96M12.36M
ProvisionandWriteOffofAssets452.00K-126.00K2.01M40.00K
AssetImpairmentCharge106.00K657.00K176.00K16.00K
DepreciationAmortizationDepletion2.33M1.12M981.00K2.17M
DepreciationAndAmortization2.33M1.12M981.00K2.17M
AmortizationCashFlow137.00K136.00K142.00K143.00K
AmortizationOfIntangibles137.00K136.00K142.00K143.00K
Depreciation2.19M985.00K839.00K2.02M
OperatingGainsLosses180.00K-46.00K2.23M725.00K
EarningsLossesFromEquityInvestments-210.00K-357.00K-72.00K-287.00K
NetForeignCurrencyExchangeGainLoss470.00K514.00K2.52M1.11M
GainLossOnSaleOfPPE-80.00K-203.00K-215.00K-94.00K
NetIncomeFromContinuingOperations4.56M2.81M-19.85M-46.04M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for UCL
Date User Asset Broker Type Position Size Entry Price Patterns