Symbols / UK $0.31 +3.76% Ucommune International Ltd

Real Estate • Real Estate Services • China • NCM
UK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Ucommune International Ltd provides agile office space services in China. It operates through two segments: Workspace Membership and Other Services. The company operates self-operated and asset-light models. It also provides individual services, such as catering, fitness, healthcare, training, and entertainment; general corporate services, including corporate secretary, human resources, legal, finance, IT support, and tax services; incubation and corporate venturing services; design and build services; advertising and branding services; and related services. It serves individuals and enterprises under the U brand. The company was founded in 2015 and is based in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Market Cap 2.10M Enterprise Value -13.27M Income -36.48M Sales 26.12M Book/sh 4.08 Cash/sh 7.92
Dividend Yield — Payout 0.00% Employees — IPO — P/E — Forward P/E —
PEG — P/S 0.08 P/B 0.08 P/C — EV/EBITDA 0.38 EV/Sales -0.51
Quick Ratio 0.79 Current Ratio 1.07 Debt/Eq 16.61 LT Debt/Eq — EPS (ttm) -1.98 EPS next Y —
EPS Growth — Revenue Growth — Earnings — ROA -9.02% ROE -26.11% ROIC —
Gross Margin -2.86% Oper. Margin -145.96% Profit Margin -144.88% Shs Outstand 6.66M Shs Float 4.41M Short Float 1.20%
Short Ratio 1.94 Short Interest — 52W High 1.55 52W Low 0.27 Beta 0.92 Avg Volume 211.18K
Volume 334.78K Target Price — Recom None Prev Close $0.30 Price $0.31 Change 3.76%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.31
Latest analyst target
3. DCF / Fair value
$246.39
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.31
Low
—
High
—
Mean
—
News
RSS: Latest UK news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
26.12
-66.17%
77.21
-49.21%
152.03
-73.69%
577.81
Operating Revenue
26.12
-66.17%
77.21
-49.21%
152.03
-73.69%
577.81
Cost Of Revenue
26.87
-66.00%
79.01
-50.89%
160.89
-75.50%
656.65
Reconciled Cost Of Revenue
26.87
-66.00%
79.01
-50.89%
160.89
-75.50%
656.65
Gross Profit
-0.75
+58.56%
-1.80
+79.68%
-8.86
+88.76%
-78.84
Operating Expense
37.38
-21.66%
47.71
-38.84%
78.01
-36.57%
122.99
Selling General And Administration
37.38
-22.95%
48.51
-43.43%
85.76
-33.68%
129.31
Selling And Marketing Expense
0.71
-79.83%
3.54
-59.04%
8.64
-67.19%
26.34
General And Administrative Expense
36.67
-18.47%
44.97
-41.68%
77.12
-25.11%
102.97
Other Gand A
36.67
-18.47%
44.97
-41.68%
77.12
-25.11%
102.97
Other Operating Expenses
-0.01
+99.38%
-0.80
+89.63%
-7.75
-22.59%
-6.33
Total Expenses
64.24
-49.31%
126.72
-46.95%
238.90
-69.36%
779.63
Operating Income
-38.12
+23.00%
-49.51
+43.00%
-86.87
+56.96%
-201.82
Total Operating Income As Reported
-40.61
+12.35%
-46.33
+59.45%
-114.26
+65.02%
-326.68
EBITDA
-27.50
-30.53%
-21.07
-217.91%
-6.63
+56.71%
-15.31
Normalized EBITDA
-28.23
-336.60%
-6.47
+91.97%
-80.55
-200.35%
80.27
Reconciled Depreciation
10.62
-62.66%
28.44
-64.56%
80.24
-56.98%
186.52
EBIT
-38.12
+23.00%
-49.51
+43.00%
-86.87
+56.96%
-201.82
Total Unusual Items
0.73
+105.01%
-14.60
-119.76%
73.92
+177.34%
-95.58
Total Unusual Items Excluding Goodwill
0.73
+105.01%
-14.60
-119.76%
73.92
+177.34%
-95.58
Special Income Charges
0.27
+101.38%
-19.55
-133.67%
58.08
+155.13%
-105.35
Impairment Of Capital Assets
2.95
+204.86%
0.97
-96.68%
29.11
-77.31%
128.30
Restructuring And Mergern Acquisition
—
—
—
—
Write Off
0.00
-100.00%
17.98
-29.78%
25.60
0.00
Net Income
-37.66
+45.84%
-69.53
-1254.83%
-5.13
+98.41%
-322.50
Pretax Income
-36.48
+43.17%
-64.19
-1808.06%
-3.36
+98.86%
-294.03
Net Non Operating Interest Income Expense
0.18
+108.21%
-2.25
-348.40%
0.91
+105.38%
-16.84
Interest Expense Non Operating
—
—
—
—
Net Interest Income
0.18
+108.21%
-2.25
-348.40%
0.91
+105.38%
-16.84
Interest Expense
—
—
—
—
Other Income Expense
1.46
+111.73%
-12.42
-115.04%
82.59
+209.59%
-75.36
Other Non Operating Income Expenses
0.72
-66.74%
2.18
-74.86%
8.67
-57.10%
20.21
Gain On Sale Of Security
0.46
-90.64%
4.95
-68.76%
15.84
+62.18%
9.77
Gain On Sale Of Business
3.22
+629.98%
-0.61
-100.54%
112.79
+391.45%
22.95
Tax Provision
-0.09
-101.46%
6.37
-23.09%
8.28
+715.06%
1.02
Tax Rate For Calcs
0.00
-98.98%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.05%
-3.65
-119.76%
18.48
+177.34%
-23.89
Net Income Including Noncontrolling Interests
-39.07
+51.32%
-80.25
-251.59%
-22.82
+92.92%
-322.50
Net Income From Continuing Operation Net Minority Interest
-34.98
+42.02%
-60.32
-981.66%
6.84
+102.32%
-295.05
Net Income From Continuing And Discontinued Operation
-37.66
+45.84%
-69.53
-1254.83%
-5.13
+98.41%
-322.50
Net Income Continuous Operations
-36.39
+48.78%
-71.04
-554.74%
-10.85
+96.32%
-295.05
Net Income Discontinuous Operations
-2.68
+70.88%
-9.21
+23.11%
-11.97
+56.37%
-27.45
Minority Interests
1.41
-86.83%
10.72
-39.43%
17.69
-42.60%
30.82
Normalized Income
-35.71
+27.68%
-49.37
-1.59%
-48.60
+78.24%
-223.37
Net Income Common Stockholders
-37.66
+45.84%
-69.53
-1254.83%
-5.13
+98.41%
-322.50
Diluted EPS
—
-59.33
-525.18%
-9.49
+98.80%
-794.12
Basic EPS
—
-59.33
-525.18%
-9.49
+98.80%
-794.12
Basic Average Shares
—
—
0.54
+47.25%
0.37
Diluted Average Shares
—
—
0.54
+47.25%
0.37
Diluted NI Availto Com Stockholders
-37.66
+45.84%
-69.53
-1254.83%
-5.13
+98.41%
-322.50
Earnings From Equity Interest Net Of Tax
0.00
+100.00%
-0.48
-160.75%
0.80
0.00
Total Other Finance Cost
-0.18
-108.21%
2.25
+348.40%
-0.91
-105.38%
16.84
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
202.52
-37.83%
325.78
-44.48%
586.76
-43.49%
1,038.37
Current Assets
62.60
-59.35%
154.01
-47.71%
294.55
-19.29%
364.96
Cash Cash Equivalents And Short Term Investments
36.06
+43.55%
25.12
-63.79%
69.37
+13.79%
60.97
Cash And Cash Equivalents
36.06
+43.55%
25.12
-52.04%
52.38
-1.63%
53.24
Other Short Term Investments
—
0.00
-100.00%
17.00
+120.17%
7.72
Receivables
3.64
-22.27%
4.68
-92.57%
63.01
-72.03%
225.28
Accounts Receivable
9.81
-13.43%
11.33
-75.72%
46.65
-77.09%
203.64
Gross Accounts Receivable
16.08
+2.14%
15.74
-80.15%
79.30
-64.90%
225.92
Allowance For Doubtful Accounts Receivable
-6.27
-42.10%
-4.41
+86.48%
-32.65
-46.52%
-22.28
Receivables Adjustments Allowances
-6.17
+23.93%
-8.12
+68.03%
-25.39
—
Other Receivables
0.01
+14.29%
0.01
-96.70%
0.21
—
Accrued Interest Receivable
—
0.09
-75.43%
0.35
—
Prepaid Assets
16.96
-16.30%
20.26
-70.65%
69.04
-12.29%
78.72
Restricted Cash
—
0.00
-100.00%
0.98
0.00
Assets Held For Sale Current
0.00
-100.00%
87.44
+34.05%
65.23
—
Other Current Assets
5.94
-64.01%
16.50
-38.69%
26.91
-65.81%
78.72
Total Non Current Assets
139.92
-18.54%
171.77
-41.22%
292.21
-56.61%
673.41
Net PPE
120.80
-19.07%
149.28
-23.96%
196.32
-56.43%
450.59
Gross PPE
134.98
-19.11%
166.87
-41.87%
287.08
-55.71%
648.11
Accumulated Depreciation
-14.18
+19.40%
-17.59
+80.62%
-90.77
+54.05%
-197.53
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
44.27
-18.32%
54.20
+28.05%
42.33
-53.60%
91.22
Machinery Furniture Equipment
1.47
-11.95%
1.67
-88.07%
14.03
-51.72%
29.05
Construction In Progress
—
—
0.00
-100.00%
0.05
Other Properties
72.73
-19.03%
89.83
-36.71%
141.93
-55.55%
319.28
Leases
16.50
-22.01%
21.16
-76.17%
88.80
-57.41%
208.52
Goodwill And Other Intangible Assets
—
0.00
-100.00%
2.85
-26.59%
3.88
Goodwill
—
—
—
0.00
Other Intangible Assets
—
—
2.85
-26.59%
3.88
Investments And Advances
18.88
+0.00%
18.88
-58.55%
45.55
+104.91%
22.23
Non Current Accounts Receivable
—
—
40.00
-62.26%
105.98
Non Current Prepaid Assets
0.24
-92.42%
3.15
-53.94%
6.84
-92.46%
90.72
Other Non Current Assets
—
0.46
-28.79%
0.65
—
Total Liabilities Net Minority Interest
74.20
-57.34%
173.94
-66.37%
517.24
-46.18%
960.97
Current Liabilities
58.34
-60.42%
147.40
-65.88%
432.04
-44.90%
784.09
Payables And Accrued Expenses
29.53
-71.00%
101.84
-49.12%
200.17
-56.16%
456.58
Payables
26.99
-72.84%
99.40
-42.17%
171.89
-61.15%
442.49
Accounts Payable
10.36
-4.51%
10.84
-89.06%
99.13
-64.56%
279.68
Other Payable
6.82
-20.88%
8.62
-86.03%
61.70
-47.95%
118.55
Current Accrued Expenses
2.54
+3.93%
2.44
-91.36%
28.28
+100.59%
14.10
Pensionand Other Post Retirement Benefit Plans Current
0.12
-4.07%
0.12
-92.25%
1.59
-8.26%
1.73
Total Tax Payable
0.78
-28.39%
1.08
-83.81%
6.70
-56.18%
15.29
Income Tax Payable
—
0.00
-100.00%
2.73
-48.17%
5.26
Current Debt And Capital Lease Obligation
1.94
-76.68%
8.31
-86.10%
59.83
-76.03%
249.60
Current Debt
0.73
+122.73%
0.33
-98.58%
23.24
-73.23%
86.81
Other Current Borrowings
0.73
+122.73%
0.33
-98.58%
23.24
-72.98%
86.02
Current Capital Lease Obligation
1.20
-84.92%
7.98
-78.18%
36.58
-77.53%
162.79
Current Deferred Liabilities
2.84
-43.33%
5.01
-80.75%
26.01
-38.24%
42.12
Current Deferred Revenue
0.67
+130.03%
0.29
-96.46%
8.28
-52.89%
17.58
Other Current Liabilities
23.91
-25.53%
32.11
-77.77%
144.45
+324.25%
34.05
Total Non Current Liabilities Net Minority Interest
15.86
-40.26%
26.54
-68.85%
85.20
-51.84%
176.89
Long Term Debt And Capital Lease Obligation
13.39
-36.17%
20.98
-70.30%
70.63
-54.04%
153.69
Long Term Debt
—
—
—
0.39
Long Term Capital Lease Obligation
13.39
-36.17%
20.98
-70.30%
70.63
-53.93%
153.30
Non Current Deferred Liabilities
—
—
0.00
-100.00%
0.02
Non Current Deferred Taxes Liabilities
—
—
0.00
-100.00%
0.02
Other Non Current Liabilities
2.47
-51.59%
5.10
-44.50%
9.19
+3.32%
8.89
Stockholders Equity
129.51
+18.16%
109.61
+76.87%
61.97
+20.88%
51.27
Common Stock Equity
128.25
+17.01%
109.61
+76.87%
61.97
+20.88%
51.27
Capital Stock
2.03
+471.27%
0.35
+258.59%
0.10
+57.14%
0.06
Common Stock
0.77
+115.77%
0.35
+258.59%
0.10
+57.14%
0.06
Preferred Stock
1.26
0.00
—
—
Share Issued
6.78
+219.81%
2.12
+225.55%
0.65
+52.45%
0.43
Ordinary Shares Number
6.78
+219.81%
2.12
+225.55%
0.65
+52.45%
0.43
Additional Paid In Capital
4,744.21
+1.44%
4,676.71
+2.26%
4,573.52
+0.51%
4,550.13
Retained Earnings
-4,639.34
-0.82%
-4,601.50
-1.34%
-4,540.85
-0.25%
-4,529.47
Gains Losses Not Affecting Retained Earnings
22.62
-33.57%
34.05
+16.59%
29.20
-4.39%
30.54
Minority Interest
-1.19
-102.81%
42.23
+459.25%
7.55
-71.10%
26.12
Other Equity Adjustments
22.62
-33.57%
34.05
+16.59%
29.20
-4.39%
30.54
Total Equity Gross Minority Interest
128.32
-15.48%
151.84
+118.40%
69.52
-10.17%
77.39
Total Capitalization
129.51
+18.16%
109.61
+76.87%
61.97
+19.97%
51.66
Working Capital
4.26
-35.56%
6.61
+104.81%
-137.49
+67.20%
-419.13
Invested Capital
128.99
+17.33%
109.94
+29.01%
85.21
-38.46%
138.47
Total Debt
15.33
-47.67%
29.29
-77.55%
130.45
-67.65%
403.29
Net Debt
—
—
—
33.96
Capital Lease Obligations
14.59
-49.61%
28.96
-72.99%
107.21
-66.08%
316.09
Net Tangible Assets
129.51
+18.16%
109.61
+85.41%
59.12
+24.77%
47.38
Tangible Book Value
128.25
+17.01%
109.61
+85.41%
59.12
+24.77%
47.38
Current Notes Payable
—
—
—
—
Derivative Product Liabilities
0.00
-100.00%
0.47
-91.32%
5.38
-62.33%
14.29
Duefrom Related Parties Current
0.00
-100.00%
1.47
-96.44%
41.19
+90.35%
21.64
Duefrom Related Parties Non Current
—
—
0.00
-100.00%
0.16
Dueto Related Parties Current
9.04
-88.53%
78.85
+1708.92%
4.36
-84.95%
28.96
Interest Payable
—
0.07
-20.73%
0.08
-90.92%
0.90
Line Of Credit
—
—
0.00
-100.00%
0.79
Preferred Stock Equity
1.26
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-13.85
-458.63%
3.86
-77.27%
17.00
+109.66%
-175.90
Cash Flow From Continuing Operating Activities
-6.41
+79.15%
-30.72
-69.21%
-18.16
+90.05%
-182.42
Cash From Discontinued Operating Activities
-10.13
-139.91%
25.38
+9.49%
23.18
+255.49%
6.52
Net Income From Continuing Operations
-39.25
+51.08%
-80.25
-251.59%
-22.82
+92.26%
-295.05
Depreciation Amortization Depletion
10.62
-62.66%
28.44
-64.56%
80.24
-56.98%
186.52
Depreciation
10.62
-62.03%
27.97
-64.51%
78.80
-56.84%
182.57
Amortization Cash Flow
0.00
-100.00%
0.47
-67.15%
1.44
-63.58%
3.95
Depreciation And Amortization
10.62
-62.66%
28.44
-64.56%
80.24
-56.98%
186.52
Amortization Of Intangibles
0.00
-100.00%
0.47
-67.15%
1.44
-63.58%
3.95
Other Non Cash Items
1.04
+104.34%
-23.89
-131.99%
74.69
+185.86%
26.13
Stock Based Compensation
15.02
+32.55%
11.33
-55.94%
25.72
+74.73%
14.72
Asset Impairment Charge
2.95
-84.44%
18.95
-65.37%
54.71
-57.36%
128.30
Deferred Tax
—
0.00
+100.00%
-0.02
+94.46%
-0.34
Deferred Income Tax
—
0.00
+100.00%
-0.02
+94.46%
-0.34
Operating Gains Losses
-3.14
-39.40%
-2.25
+98.61%
-162.55
-190.26%
-56.00
Gain Loss On Investment Securities
-0.46
+90.64%
-4.95
+68.76%
-15.84
-62.18%
-9.77
Gain Loss On Sale Of PPE
-0.00
-100.06%
1.60
+109.92%
-16.19
+30.48%
-23.28
Change In Working Capital
9.04
-65.43%
26.16
+146.57%
-56.17
+69.91%
-186.69
Change In Receivables
2.98
+104.39%
-68.06
-506.26%
16.75
+138.65%
-43.34
Changes In Account Receivables
1.29
-69.65%
4.24
-75.41%
17.25
+122.98%
-75.03
Change In Prepaid Assets
9.70
-60.08%
24.29
+28.24%
18.94
+134.74%
-54.52
Change In Payables And Accrued Expense
-1.03
-101.28%
80.11
+289.89%
-42.19
-223.27%
34.23
Change In Accrued Expense
1.04
+114.37%
-7.25
+78.31%
-33.40
-194.53%
35.33
Change In Payable
-2.07
-102.37%
87.36
+1093.95%
-8.79
-695.38%
-1.10
Change In Account Payable
-0.79
-106.79%
11.70
+175.92%
-15.40
+23.76%
-20.20
Change In Other Working Capital
-0.48
+88.59%
-4.20
+64.35%
-11.77
+68.23%
-37.06
Change In Other Current Assets
—
—
—
0.00
Change In Other Current Liabilities
-2.13
+64.39%
-5.98
+84.22%
-37.90
+55.92%
-85.99
Investing Cash Flow
5.86
-48.52%
11.39
-31.85%
16.71
-41.68%
28.65
Cash Flow From Continuing Investing Activities
5.86
-51.94%
12.20
+33.42%
9.14
-74.51%
35.87
Cash From Discontinued Investing Activities
0.00
+100.00%
-0.81
-110.71%
7.57
+204.81%
-7.22
Net PPE Purchase And Sale
-7.25
-69.38%
-4.28
+68.17%
-13.44
-123.35%
-6.02
Purchase Of PPE
-7.25
-68.24%
-4.31
+68.15%
-13.52
-4.08%
-12.99
Sale Of PPE
0.00
-100.00%
0.03
-65.88%
0.09
-98.78%
6.98
Capital Expenditure
-7.25
-68.24%
-4.31
+68.15%
-13.52
-4.08%
-12.99
Net Investment Purchase And Sale
0.00
-100.00%
17.25
+262.32%
-10.63
-156.82%
18.70
Purchase Of Investment
-70.23
-103.33%
-34.54
-80.61%
-19.12
+90.86%
-209.18
Sale Of Investment
70.23
+35.60%
51.79
+509.56%
8.50
-96.27%
227.88
Net Business Purchase And Sale
15.74
0.00
+100.00%
-1.79
-64.65%
-1.09
Purchase Of Business
-0.28
0.00
+100.00%
-1.79
-64.65%
-1.09
Gain Loss On Sale Of Business
-2.68
-541.19%
0.61
+100.47%
-129.72
-465.22%
-22.95
Net Intangibles Purchase And Sale
—
—
0.00
0.00
Purchase Of Intangibles
—
—
0.00
0.00
Net Other Investing Changes
-2.63
-238.92%
-0.78
-102.22%
35.00
+44.21%
24.27
Financing Cash Flow
16.90
-6.53%
18.09
+158.74%
-30.79
-106.37%
-14.92
Cash Flow From Continuing Financing Activities
16.90
+55.30%
10.88
+148.47%
-22.46
-42.02%
-15.81
Net Issuance Payments Of Debt
-0.74
-108.45%
8.75
+138.96%
-22.46
-34.41%
-16.71
Issuance Of Debt
0.00
-99.98%
12.19
+691.81%
1.54
-96.54%
44.53
Repayment Of Debt
-0.74
+78.41%
-3.44
+85.68%
-24.00
+60.81%
-61.24
Long Term Debt Issuance
0.00
-99.98%
12.19
+691.81%
1.54
-96.54%
44.53
Long Term Debt Payments
-0.74
+78.41%
-3.44
+85.68%
-24.00
+60.81%
-61.24
Net Long Term Debt Issuance
-0.74
-108.45%
8.75
+138.96%
-22.46
-34.41%
-16.71
Net Common Stock Issuance
—
—
0.00
0.00
Proceeds From Stock Option Exercised
0.08
-82.09%
0.43
0.00
0.00
Net Other Financing Charges
-0.52
-130.67%
1.71
—
0.90
Changes In Cash
8.91
-73.27%
33.33
+1043.93%
2.91
+101.80%
-162.17
Effect Of Exchange Rate Changes
-8.10
-213.02%
7.17
+908.69%
-0.89
+18.19%
-1.08
Beginning Cash Position
90.37
+63.50%
55.27
+3.81%
53.24
-75.41%
216.50
End Cash Position
91.18
-4.79%
95.77
+73.27%
55.27
+3.81%
53.24
Free Cash Flow
-21.10
-4652.25%
-0.44
-112.79%
3.47
+101.84%
-188.89
Interest Paid Supplemental Data
0.00
-100.00%
1.61
-57.90%
3.83
-58.02%
9.13
Income Tax Paid Supplemental Data
0.09
0.00
-100.00%
0.06
-91.69%
0.70
Change In Income Tax Payable
0.00
-100.00%
6.38
-22.99%
8.28
+954.52%
0.79
Change In Tax Payable
0.00
-100.00%
6.38
-22.99%
8.28
+954.52%
0.79
Common Stock Issuance
—
—
0.00
0.00
Earnings Losses From Equity Investments
0.00
-100.00%
0.48
+160.75%
-0.80
0.00
Issuance Of Capital Stock
18.09
0.00
0.00
0.00
Net Preferred Stock Issuance
18.09
0.00
0.00
—
Preferred Stock Issuance
18.09
0.00
0.00
—
Sale Of Business
16.01
0.00
0.00
0.00
Cash From Discontinued Financing Activities
0.00
-100.00%
7.20
+186.42%
-8.33
-1031.88%
0.89
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category