ULBI Chart
About

Ultralife Corporation, together with its subsidiaries, designs, manufactures, installs, and maintains power, and communication and electronics systems worldwide. The company operates in two segments, Battery & Energy Products and Communications Systems. The Battery & Energy Products segment offers lithium 9-volt, cylindrical, thin lithium manganese dioxide, rechargeable, and other non-rechargeable batteries; lithium-ion cells, multi-kilowatt module lithium-ion battery systems, and uninterruptable power supplies; and rugged military and commercial battery charging systems and accessories, including smart chargers, multi-bay charging systems, and various cables. The Communications Systems segment provides communications systems and accessories to support military communications systems, such as radio frequency amplifiers, power supplies and cables, connector assemblies, amplified speakers, equipment mounts, case equipment, man-portable systems, and integrated communication systems for fixed or vehicle applications comprising vehicle amplifier-adaptors, vehicle installed power enhanced rifleman appliqué systems, and SATCOM systems. This segment's military communications systems and accessories are designed to enhance and extend the operation of communications equipment, such as vehicle-mounted, manpack, and handheld transceivers. The company sells its products under the Ultralife, Ultralife HiRate, Ultralife Thin Cell, Lithium Power, McDowell Research, AMTI, ABLE, ACCUTRONICS, ACCUPRO, ENTELLION, SWE Southwest Electronic Energy Group, SWE SEASAFE, Excell Battery Group, Criterion Gauge, and POW-R BMS brands through original equipment manufacturers, and industrial and defense supply distributors. In addition, it sells its 9-volt battery to the broader consumer market through national and regional retail chains and online retailers. It serves government, defense, and commercial sectors. The company was incorporated in 1990 and is headquartered in Newark, New York.

Fundamentals
Scroll to Statements
Sector Industrials Industry Electrical Equipment & P Market Cap 96.70M
Enterprise Value 141.44M Income 1.72M Sales 186.53M
Book/sh 8.24 Cash/sh 0.56 Dividend Yield —
Payout 0.00% Employees 671 IPO —
P/E 58.10 Forward P/E 6.46 PEG —
P/S 0.52 P/B 0.70 P/C —
EV/EBITDA 11.40 EV/Sales 0.76 Quick Ratio 1.19
Current Ratio 2.99 Debt/Eq 39.15 LT Debt/Eq —
EPS (ttm) 0.10 EPS next Y 0.90 EPS Growth —
Revenue Growth 21.50% Earnings 2026-02-26 ROA 2.23%
ROE 1.27% ROIC — Gross Margin 23.89%
Oper. Margin -0.82% Profit Margin 0.92% Shs Outstand 16.64M
Shs Float 9.91M Short Float 0.82% Short Ratio 1.77
Short Interest — 52W High 9.52 52W Low 4.07
Beta 0.86 Avg Volume 38.65K Volume 12.62K
Target Price — Recom None Prev Close $5.81
Price $5.81 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.81
Latest analyst target
3. DCF / Fair value
$-1.21
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.81
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-15 reit Benchmark Buy → Buy $14
2024-06-27 main Benchmark Buy → Buy $14
2024-03-05 main Benchmark Buy → Buy $13
2023-08-08 reit Benchmark Buy → Buy $12
2021-03-26 init Benchmark — → Buy $12
2013-05-02 down Ardour Capital Hold → Reduce $3
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 53000 300902 — Purchase at price 5.63 - 5.70 per share. WHITMORE BRADFORD T Director and Beneficial Owner of more than 10% of a Class of Security — 2025-12-16 00:00:00 I
1 1739 9999 — Purchase at price 5.75 per share. GODDARD JANIE Director — 2025-12-15 00:00:00 D
2 1750 9922 — Purchase at price 5.67 per share. SHAW ROBERT W II Director — 2025-11-24 00:00:00 D
3 53900 267915 — Purchase at price 4.97 per share. WHITMORE BRADFORD T Director and Beneficial Owner of more than 10% of a Class of Security — 2025-11-19 00:00:00 I
4 2000 9933 — Purchase at price 4.94 - 4.99 per share. MANNA MICHAEL EDWARD Chief Executive Officer — 2025-11-19 00:00:00 D
5 58664 387100 — Purchase at price 6.56 - 6.63 per share. WHITMORE BRADFORD T Director and Beneficial Owner of more than 10% of a Class of Security — 2025-08-21 00:00:00 I
6 10000 76392 — Purchase at price 7.64 per share. WHITMORE BRADFORD T Director and Beneficial Owner of more than 10% of a Class of Security — 2025-06-13 00:00:00 I
7 1548 11889 — Purchase at price 7.68 per share. GODDARD JANIE Director — 2025-06-13 00:00:00 D
8 11980 64778 — Purchase at price 5.41 per share. WHITMORE BRADFORD T Director and Beneficial Owner of more than 10% of a Class of Security — 2025-05-23 00:00:00 I
9 27160 148475 — Purchase at price 5.40 - 5.72 per share. WHITMORE BRADFORD T Director and Beneficial Owner of more than 10% of a Class of Security — 2025-05-15 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.230.210.210.27
NormalizedEBITDA14.40M15.04M4.96M3.63M
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest6.31M7.20M-119.00K-234.00K
ReconciledDepreciation4.16M3.91M4.46M3.54M
ReconciledCostOfRevenue122.14M119.44M102.44M73.62M
EBITDA14.40M15.04M4.96M3.63M
EBIT10.24M11.13M505.00K91.00K
NetInterestIncome-1.94M-2.02M-951.00K-242.00K
InterestExpense1.94M2.02M951.00K242.00K
NormalizedIncome6.31M7.20M-119.00K-234.00K
NetIncomeFromContinuingAndDiscontinuedOperation6.31M7.20M-119.00K-234.00K
TotalExpenses154.49M149.17M131.71M98.23M
TotalOperatingIncomeAsReported9.96M9.47M129.00K35.00K
DilutedAverageShares16.77M16.23M16.12M16.04M
BasicAverageShares16.55M16.21M16.12M16.04M
DilutedEPS0.380.44-0.01-0.01
BasicEPS0.380.44-0.01-0.01
DilutedNIAvailtoComStockholders6.31M7.20M-119.00K-234.00K
NetIncomeCommonStockholders6.31M7.20M-119.00K-234.00K
NetIncome6.31M7.20M-119.00K-234.00K
MinorityInterests-97.00K31.00K1.00K-4.00K
NetIncomeIncludingNoncontrollingInterests6.41M7.17M-120.00K-230.00K
NetIncomeContinuousOperations6.41M7.17M-120.00K-230.00K
TaxProvision1.89M1.95M-326.00K79.00K
PretaxIncome8.30M9.12M-446.00K-151.00K
OtherIncomeExpense276.00K1.66M376.00K56.00K
OtherNonOperatingIncomeExpenses276.00K1.66M376.00K56.00K
SpecialIncomeCharges0.00
NetNonOperatingInterestIncomeExpense-1.94M-2.02M-951.00K-242.00K
InterestExpenseNonOperating1.94M2.02M951.00K242.00K
OperatingIncome9.96M9.47M129.00K35.00K
OperatingExpense32.35M29.73M29.27M24.61M
ResearchAndDevelopment8.27M7.53M7.08M6.83M
SellingGeneralAndAdministration24.08M22.19M22.19M17.78M
GrossProfit42.31M39.20M29.40M24.64M
CostOfRevenue122.14M119.44M102.44M73.62M
TotalRevenue164.46M158.64M131.84M98.27M
OperatingRevenue164.46M158.64M131.84M98.27M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber4.44M4.44M4.44M4.43M
OrdinarySharesNumber16.63M16.35M16.14M16.09M
ShareIssued21.07M20.78M20.57M20.52M
NetDebt47.40M15.43M15.68M12.53M
TotalDebt54.25M25.62M21.31M20.86M
TangibleBookValue64.43M72.65M62.93M62.16M
InvestedCapital188.25M150.96M137.59M138.47M
WorkingCapital67.87M66.47M50.08M47.60M
NetTangibleAssets64.43M72.65M62.93M62.16M
CommonStockEquity134.00M125.33M116.28M117.62M
TotalCapitalization185.50M148.96M135.59M136.47M
TotalEquityGrossMinorityInterest134.19M125.43M116.40M117.74M
MinorityInterest192.00K95.00K126.00K127.00K
StockholdersEquity134.00M125.33M116.28M117.62M
GainsLossesNotAffectingRetainedEarnings-4.01M-3.66M-3.75M-1.65M
OtherEquityAdjustments-4.01M-3.66M-3.75M-1.65M
TreasuryStock21.49M21.49M21.48M21.47M
RetainedEarnings-34.44M-40.75M-47.95M-47.83M
AdditionalPaidInCapital191.83M189.16M187.41M186.52M
CapitalStock2.11M2.08M2.06M2.05M
CommonStock2.11M2.08M2.06M2.05M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest86.26M52.85M52.03M41.80M
TotalNonCurrentLiabilitiesNetMinorityInterest56.97M29.12M23.11M22.87M
OtherNonCurrentLiabilities4.03M3.78M1.89M1.76M
NonCurrentDeferredLiabilities1.44M1.71M1.92M2.25M
NonCurrentDeferredTaxesLiabilities1.44M1.71M1.92M2.25M
LongTermDebtAndCapitalLeaseObligation51.50M23.62M19.31M18.86M
LongTermDebt51.50M23.62M19.31M18.86M
CurrentLiabilities29.29M23.73M28.91M18.92M
CurrentDebtAndCapitalLeaseObligation2.75M2.00M2.00M2.00M
CurrentDebt2.75M2.00M2.00M2.00M
OtherCurrentBorrowings2.00M2.00M
PensionandOtherPostRetirementBenefitPlansCurrent2.91M3.12M2.89M1.84M
PayablesAndAccruedExpenses23.63M18.61M24.02M15.08M
CurrentAccruedExpenses9.47M7.28M7.95M5.26M
Payables14.16M11.34M16.07M9.82M
AccountsPayable14.16M11.34M16.07M9.82M
TotalAssets220.45M178.28M168.43M159.54M
TotalNonCurrentAssets123.29M88.07M89.44M93.01M
OtherNonCurrentAssets4.83M3.71M2.31M2.88M
NonCurrentDeferredAssets8.41M10.57M12.07M11.47M
NonCurrentDeferredTaxesAssets8.41M10.57M12.07M11.47M
GoodwillAndOtherIntangibleAssets69.56M52.68M53.35M55.46M
OtherIntangibleAssets24.56M15.11M15.92M17.39M
Goodwill45.01M37.57M37.43M38.07M
NetPPE40.48M21.12M21.72M23.20M
AccumulatedDepreciation-68.44M-66.48M-70.94M-68.22M
GrossPPE108.92M87.60M92.66M91.42M
ConstructionInProgress2.08M2.03M1.25M761.00K
MachineryFurnitureEquipment72.04M68.30M74.57M73.95M
BuildingsAndImprovements30.11M16.00M15.57M15.44M
LandAndImprovements4.69M1.27M1.27M1.27M
Properties0.000.000.000.00
CurrentAssets97.16M90.20M78.99M66.52M
OtherCurrentAssets9.57M5.95M4.30M4.69M
RestrictedCash0.0082.00K79.00K84.00K
PrepaidAssets4.69M
Inventory51.36M42.22M41.19M33.19M
FinishedGoods10.83M9.93M9.23M7.30M
WorkInProcess4.50M3.19M2.76M4.23M
RawMaterials36.03M29.10M29.20M21.66M
Receivables29.37M31.76M27.78M20.23M
AccountsReceivable29.37M31.76M27.78M20.23M
AllowanceForDoubtfulAccountsReceivable-384.00K-300.00K-303.00K-346.00K
GrossAccountsReceivable29.75M32.06M28.08M20.58M
CashCashEquivalentsAndShortTermInvestments6.85M10.20M5.63M8.33M
CashAndCashEquivalents6.85M10.20M5.63M8.33M
CashFinancial6.85M10.20M5.63M8.33M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow14.70M-623.00K-2.94M1.51M
RepaymentOfDebt-25.75M-3.00M-2.83M-1.47M
IssuanceOfDebt55.00M7.25M3.35M20.98M
CapitalExpenditure-1.93M-2.55M-1.68M-2.81M
InterestPaidSupplementalData1.85M1.96M930.00K142.00K
IncomeTaxPaidSupplementalData722.00K769.00K354.00K324.00K
EndCashPosition6.85M10.28M5.71M8.41M
BeginningCashPosition10.28M5.71M8.41M10.65M
EffectOfExchangeRateChanges34.00K-302.00K-276.00K126.00K
ChangesInCash-3.46M4.87M-2.42M-2.37M
FinancingCashFlow29.86M5.49M518.00K19.64M
CashFlowFromContinuingFinancingActivities29.86M5.49M518.00K19.64M
NetOtherFinancingCharges-1.39M-8.00K-115.00K-262.00K
ProceedsFromStockOptionExercised2.00M1.25M116.00K398.00K
NetIssuancePaymentsOfDebt29.25M4.25M517.00K19.51M
NetShortTermDebtIssuance4.25M517.00K19.51M
ShortTermDebtPayments-3.00M-2.83M-1.47M
ShortTermDebtIssuance7.25M3.35M20.98M
NetLongTermDebtIssuance29.25M4.25M
LongTermDebtPayments-25.75M-3.00M
LongTermDebtIssuance55.00M7.25M
InvestingCashFlow-49.95M-2.55M-1.68M-26.33M
CashFlowFromContinuingInvestingActivities-49.95M-2.55M-1.68M-26.33M
NetBusinessPurchaseAndSale-48.02M0.000.00-23.52M
PurchaseOfBusiness-48.02M0.000.00-23.52M
NetPPEPurchaseAndSale-1.93M-2.55M-1.68M-2.81M
SaleOfPPE0.00
PurchaseOfPPE-1.93M-2.55M-1.68M-2.81M
OperatingCashFlow16.64M1.93M-1.26M4.33M
CashFlowFromContinuingOperatingActivities16.64M1.93M-1.26M4.33M
ChangeInWorkingCapital3.89M-11.04M-5.45M388.00K
ChangeInOtherWorkingCapital-64.00K-142.00K180.00K-91.00K
ChangeInPayablesAndAccruedExpense215.00K-2.97M10.09M-2.71M
ChangeInPayable215.00K-2.97M10.09M-2.71M
ChangeInAccountPayable215.00K-2.97M10.09M-2.71M
ChangeInPrepaidAssets-3.75M-3.10M911.00K64.00K
ChangeInInventory-109.00K-943.00K-8.75M-1.30M
ChangeInReceivables7.60M-3.89M-7.88M4.42M
ChangesInAccountReceivables7.60M-3.89M-7.88M4.42M
OtherNonCashItems253.00K64.00K36.00K104.00K
StockBasedCompensation698.00K528.00K776.00K671.00K
DeferredTax1.23M1.30M-962.00K-147.00K
DeferredIncomeTax1.23M1.30M-962.00K-147.00K
DepreciationAmortizationDepletion4.16M3.91M4.46M3.54M
DepreciationAndAmortization4.16M3.91M4.46M3.54M
AmortizationCashFlow1.03M889.00K1.28M633.00K
AmortizationOfIntangibles1.03M889.00K1.28M633.00K
Depreciation3.12M3.02M3.18M2.91M
NetIncomeFromContinuingOperations6.41M7.17M-120.00K-230.00K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ULBI
Date User Asset Broker Type Position Size Entry Price Patterns