Symbols / UMAC $23.90 -7.54% Unusual Machines, Inc.

Technology • Computer Hardware • United States • ASE
UMAC Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Computer Hardware
CEO Dr. Allan Thomas Evans Ph.D.
Exch · Country ASE · United States
Market Cap 1.14B
Enterprise Value 862.01M
Income -5.64M
Sales 17.25M
FCF (ttm) -33.71M
Book/sh 4.63
Cash/sh 5.93
Employees 141
Insider 10d —
IPO Feb 14, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -119.50
PEG —
P/S 66.21
P/B 5.16
P/C —
EV/EBITDA -29.77
EV/Sales 49.96
Quick Ratio 116.83
Current Ratio 128.23
Debt/Eq 1.00
LT Debt/Eq —
EPS (ttm) -0.32
EPS next Y -0.20
EPS Growth —
Revenue Growth 296.40%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-10
Earnings (prior) 2026-05-14
ROA -10.21%
ROE -3.25%
ROIC —
Gross Margin 35.15%
Oper. Margin -89.66%
Profit Margin -32.72%
Shs Outstand 47.79M
Shs Float 44.47M
Insider Own 6.34%
Instit Own 57.73%
Short Float 15.07%
Short Ratio 0.96
Short Interest 6.92M
52W High 34.36
vs 52W High -30.44%
52W Low 7.25
vs 52W Low 229.88%
Beta —
Impl. Vol. 0.78%
Rel Volume 0.99
Avg Volume 6.29M
Volume 6.24M
Target (mean) $29.50
Tgt Median $25.00
Tgt Low $22.00
Tgt High $40.00
# Analysts 6
Recom Strong_buy
Prev Close $25.85
Price $23.90
Change -7.54%
About

Unusual Machines, Inc. engages in the commercial drone industry. The company offers small drones and essential components. It distributes their products through B2B sale, e-commerce site, and retail channel. The company has a strategic collaboration with Lantronix Inc. for the development of autonomous drone components integrating edge AI compute with flight control systems. The company was formerly known as AerocarveUS Corporation and changed its name to Unusual Machines, Inc. in July 2022. Unusual Machines, Inc. was incorporated in 2019 and is headquartered in Orlando, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$29.50
Mean price target
2. Current target
$23.88
Latest analyst target
3. DCF / Fair value
$-12.69
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$23.88
Low
$22.00
High
$40.00
Mean
$29.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-06-02 main Roth Capital Buy → Buy $40
2026-05-15 main Needham Buy → Buy $22
2026-05-13 init Roth Capital — → Buy $25
2026-04-22 reit Needham Buy → Buy $20
2026-04-16 reit Needham Buy → Buy $20
2026-03-10 reit Needham Buy → Buy $20
2026-02-25 reit Needham Buy → Buy $20
2026-01-13 reit Needham Buy → Buy $20
2025-12-01 init Jones Trading — → Buy $20
2025-10-17 reit Needham Buy → Buy $20
2025-09-30 main Needham Buy → Buy $20
2025-08-19 init Needham — → Buy $15
2025-02-19 init Litchfield Hills — → Buy $20
2024-12-18 init Maxim Group — → Buy $18
2024-06-17 init ThinkEquity — → Buy $4
News
RSS: Latest UMAC news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-06-08 THOMPSON JEFFREY M Director — 30,000 $26.96 $815,700
2026-06-04 CAMDEN ANDREW ROSS President — 100,000 $30.05 $3,004,790
2026-06-01 RICH SANFORD Director — 25,000 $28.98 $724,542
2026-05-27 HOFF BRIAN JOSEPH Chief Financial Officer — 150,000 $17.71 $2,655,810
2026-05-21 RICH SANFORD Director — 1,392 $14.18 $19,736
2026-05-21 HOFF BRIAN JOSEPH Chief Financial Officer — 11,412 $14.17 $161,727
2026-05-21 CAMDEN ANDREW ROSS President — 9,625 $14.18 $136,434
2026-05-20 THOMPSON JEFFREY M Director — 2,784 $0.00 $0
2026-05-20 RICH SANFORD Director — 2,784 $0.00 $0
2026-05-20 LOWRY ROBERT PAUL Director — 2,784 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
11.20
+101.23%
5.57
0.00
0.00
Operating Revenue
11.20
+101.23%
5.57
0.00
0.00
Cost Of Revenue
7.29
+81.44%
4.02
0.00
0.00
Reconciled Cost Of Revenue
7.29
+81.44%
4.02
0.00
0.00
Gross Profit
3.91
+152.67%
1.55
0.00
0.00
Operating Expense
29.06
+243.30%
8.46
+255.14%
2.38
+103.38%
1.17
Research And Development
0.20
+123.64%
0.09
0.00
-100.00%
0.09
Selling General And Administration
25.48
+247.04%
7.34
+208.77%
2.38
+120.23%
1.08
Selling And Marketing Expense
1.58
+44.94%
1.09
0.00
—
General And Administrative Expense
23.90
+282.32%
6.25
+162.88%
2.38
+120.23%
1.08
Other Gand A
23.90
+282.32%
6.25
+162.88%
2.38
+120.23%
1.08
Other Operating Expenses
3.23
+237.04%
0.96
—
—
Total Expenses
36.35
+191.19%
12.48
+423.77%
2.38
+103.38%
1.17
Operating Income
-25.15
-263.55%
-6.92
-190.27%
-2.38
-103.38%
-1.17
Total Operating Income As Reported
-25.15
-48.02%
-16.99
-612.90%
-2.38
-103.38%
-1.17
EBITDA
-19.09
+39.98%
-31.80
-1237.53%
-2.38
-103.06%
-1.17
Normalized EBITDA
-23.18
-238.63%
-6.85
-187.87%
-2.38
-103.06%
-1.17
Reconciled Depreciation
0.14
+95.77%
0.07
+1188.59%
0.01
+532.77%
0.00
EBIT
-19.23
+39.68%
-31.88
-1237.42%
-2.38
-103.38%
-1.17
Total Unusual Items
4.09
+116.39%
-24.96
0.00
—
Total Unusual Items Excluding Goodwill
4.09
+116.39%
-24.96
0.00
—
Special Income Charges
0.00
+100.00%
-8.81
0.00
—
Other Special Charges
—
-1.26
—
—
Impairment Of Capital Assets
0.00
-100.00%
10.07
0.00
—
Net Income
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Pretax Income
-19.23
+39.90%
-31.99
-1242.33%
-2.38
-103.41%
-1.17
Net Non Operating Interest Income Expense
1.83
+1680.20%
-0.12
0.00
-100.00%
0.00
Interest Expense Non Operating
0.00
-99.56%
0.12
0.00
—
Net Interest Income
1.83
+1680.20%
-0.12
0.00
-100.00%
0.00
Interest Expense
0.00
-99.56%
0.12
0.00
—
Interest Income Non Operating
1.83
+159668.24%
0.00
0.00
-100.00%
0.00
Interest Income
1.83
+159668.24%
0.00
0.00
-100.00%
0.00
Other Income Expense
4.09
+116.39%
-24.96
—
—
Gain On Sale Of Security
4.09
+125.34%
-16.15
—
—
Tax Provision
-0.04
-171.35%
-0.01
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.01
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Net Income From Continuing Operation Net Minority Interest
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Net Income From Continuing And Discontinued Operation
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Net Income Continuous Operations
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Normalized Income
-23.28
-231.55%
-7.02
-194.57%
-2.38
-103.41%
-1.17
Net Income Common Stockholders
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Diluted EPS
-0.74
+80.73%
-3.84
-1127.22%
-0.31
-103.41%
-0.15
Basic EPS
-0.74
+80.73%
-3.84
-1127.22%
-0.31
-103.41%
-0.15
Basic Average Shares
26.02
+212.49%
8.33
+9.29%
7.62
+0.00%
7.62
Diluted Average Shares
26.02
+212.49%
8.33
+9.29%
7.62
-12.62%
8.72
Diluted NI Availto Com Stockholders
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Depreciation Amortization Depletion Income Statement
0.14
+95.77%
0.07
+1188.59%
0.01
+532.77%
0.00
Depreciation And Amortization In Income Statement
0.14
+95.77%
0.07
+1188.59%
0.01
+532.77%
0.00
Depreciation Income Statement
—
0.07
+1188.59%
0.01
+532.77%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
182.71
+1034.30%
16.11
+953.18%
1.53
-54.08%
3.33
Current Assets
159.51
+2516.82%
6.10
+500.32%
1.02
-67.65%
3.14
Cash Cash Equivalents And Short Term Investments
142.48
+3691.96%
3.76
+319.92%
0.89
-71.13%
3.10
Cash And Cash Equivalents
103.26
+2648.27%
3.76
+319.92%
0.89
-71.13%
3.10
Cash Financial
—
—
0.89
-71.13%
3.10
Other Short Term Investments
39.21
0.00
—
—
Receivables
1.78
+2572.81%
0.07
0.00
0.00
Accounts Receivable
1.56
+2250.34%
0.07
0.00
0.00
Inventory
5.32
+298.10%
1.34
0.00
—
Raw Materials
4.23
0.00
—
—
Finished Goods
1.08
-18.84%
1.34
—
—
Prepaid Assets
9.94
+961.61%
0.94
+676.11%
0.12
+206.36%
0.04
Current Deferred Assets
—
—
0.51
+483.84%
0.09
Total Non Current Assets
23.20
+131.69%
10.01
+1847.80%
0.51
+168.39%
0.19
Net PPE
4.84
+1393.79%
0.32
+25744.02%
0.00
-66.02%
0.00
Gross PPE
4.88
+1371.95%
0.33
+4180.85%
0.01
+69.14%
0.00
Accumulated Depreciation
-0.03
-384.32%
-0.01
-10.55%
-0.01
-632.66%
-0.00
Properties
0.00
0.00
0.00
—
Buildings And Improvements
2.61
+705.92%
0.32
0.00
—
Machinery Furniture Equipment
2.12
+27288.56%
0.01
+0.00%
0.01
+69.14%
0.00
Leases
0.15
0.00
—
—
Goodwill And Other Intangible Assets
18.16
+88.59%
9.63
0.00
—
Goodwill
15.60
+110.68%
7.40
0.00
—
Other Intangible Assets
2.56
+15.11%
2.23
—
—
Non Current Deferred Assets
—
0.00
-100.00%
0.51
+483.84%
0.09
Non Current Prepaid Assets
—
—
0.00
-100.00%
0.10
Other Non Current Assets
0.20
+232.83%
0.06
—
—
Total Liabilities Net Minority Interest
7.77
+502.40%
1.29
+1026.35%
0.11
-13.21%
0.13
Current Liabilities
2.60
+178.62%
0.93
+715.45%
0.11
-13.21%
0.13
Payables And Accrued Expenses
1.51
+125.32%
0.67
+484.06%
0.11
-13.21%
0.13
Current Debt And Capital Lease Obligation
0.46
+573.00%
0.07
—
—
Current Capital Lease Obligation
0.46
+573.00%
0.07
0.00
—
Current Deferred Liabilities
0.64
+223.73%
0.20
0.00
—
Current Deferred Revenue
0.64
+223.73%
0.20
0.00
—
Total Non Current Liabilities Net Minority Interest
5.17
+1351.66%
0.36
0.00
0.00
Long Term Debt And Capital Lease Obligation
2.17
+729.09%
0.26
0.00
—
Long Term Capital Lease Obligation
2.17
+729.09%
0.26
0.00
—
Non Current Deferred Liabilities
0.15
+56.49%
0.09
0.00
—
Non Current Deferred Taxes Liabilities
0.15
+56.49%
0.09
0.00
—
Other Non Current Liabilities
2.85
—
—
—
Stockholders Equity
174.94
+1080.59%
14.82
+947.26%
1.41
-55.76%
3.20
Common Stock Equity
174.94
+1080.59%
14.82
+947.27%
1.41
-55.76%
3.20
Capital Stock
0.38
+149.70%
0.15
+370.00%
0.03
-5.16%
0.03
Common Stock
0.38
+149.70%
0.15
+370.02%
0.03
-5.16%
0.03
Preferred Stock
—
0.00
-100.00%
0.00
+100.00%
0.00
Share Issued
37.76
+149.70%
15.12
+98.52%
7.62
+0.00%
7.62
Ordinary Shares Number
37.76
+149.70%
15.12
+98.52%
7.62
+0.00%
7.62
Additional Paid In Capital
229.67
+354.06%
50.58
+851.51%
5.32
+12.77%
4.71
Retained Earnings
-55.11
-53.44%
-35.91
-813.12%
-3.93
-153.81%
-1.55
Gains Losses Not Affecting Retained Earnings
0.00
0.00
—
—
Other Equity Adjustments
0.00
—
—
—
Total Equity Gross Minority Interest
174.94
+1080.59%
14.82
+947.26%
1.41
-55.76%
3.20
Total Capitalization
174.94
+1080.59%
14.82
+947.26%
1.41
-55.76%
3.20
Working Capital
156.91
+2939.74%
5.16
+472.97%
0.90
-70.04%
3.01
Invested Capital
174.94
+1080.59%
14.82
+947.27%
1.41
-55.76%
3.20
Total Debt
2.63
+697.01%
0.33
0.00
—
Capital Lease Obligations
2.63
+697.01%
0.33
0.00
—
Net Tangible Assets
156.78
+2921.13%
5.19
+266.77%
1.41
-55.76%
3.20
Tangible Book Value
156.78
+2921.13%
5.19
+266.77%
1.41
-55.76%
3.20
Duefrom Related Parties Current
0.21
0.00
—
—
Notes Receivable
—
—
—
0.00
Other Equity Interest
—
—
—
—
Preferred Stock Equity
—
—
0.00
+100.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-21.18
-429.92%
-4.00
-124.95%
-1.78
-49.39%
-1.19
Cash Flow From Continuing Operating Activities
-21.18
-429.92%
-4.00
-124.95%
-1.78
-49.39%
-1.19
Net Income From Continuing Operations
-19.19
+39.98%
-31.98
-1241.77%
-2.38
-103.41%
-1.17
Depreciation Amortization Depletion
0.14
+95.77%
0.07
+1188.59%
0.01
+532.77%
0.00
Depreciation
—
—
0.01
+532.77%
0.00
Depreciation And Amortization
0.14
+95.77%
0.07
+1188.59%
0.01
+532.77%
0.00
Other Non Cash Items
-0.00
—
—
—
Stock Based Compensation
15.62
+573.21%
2.32
+286.70%
0.60
—
Provisionand Write Offof Assets
0.02
0.00
—
—
Asset Impairment Charge
0.00
-100.00%
10.07
0.00
—
Deferred Tax
-0.04
-171.35%
-0.01
0.00
—
Deferred Income Tax
-0.04
-171.35%
-0.01
0.00
—
Operating Gains Losses
-4.09
-127.54%
14.86
—
—
Gain Loss On Investment Securities
-4.09
-125.35%
16.15
—
—
Change In Working Capital
-13.63
-2142.70%
0.67
+50849.85%
0.00
+107.16%
-0.02
Change In Receivables
-1.60
-2574.19%
-0.06
0.00
-100.00%
0.00
Changes In Account Receivables
-1.60
-2574.19%
-0.06
0.00
-100.00%
0.00
Change In Inventory
-3.94
-966.68%
0.46
0.00
—
Change In Prepaid Assets
-8.84
-10459.83%
-0.08
0.00
—
Change In Payables And Accrued Expense
0.75
+179.71%
0.27
+1629.71%
-0.02
-114.51%
0.12
Change In Other Working Capital
0.26
+211.27%
0.08
+119.46%
-0.42
-383.84%
-0.09
Change In Other Current Assets
-2.49
-4633.29%
0.05
+193.11%
0.02
+113.45%
-0.14
Change In Other Current Liabilities
2.24
+4724.51%
-0.05
0.00
—
Investing Cash Flow
-37.09
-4249.29%
-0.85
-26853.26%
-0.00
-107.78%
0.04
Cash Flow From Continuing Investing Activities
-37.09
-4249.29%
-0.85
-26853.26%
-0.00
-107.78%
0.04
Net PPE Purchase And Sale
-2.06
0.00
+100.00%
-0.00
+30.84%
-0.00
Purchase Of PPE
-2.06
0.00
+100.00%
-0.00
+30.84%
-0.00
Capital Expenditure
-2.06
—
-0.00
+30.84%
-0.00
Net Investment Purchase And Sale
-35.12
0.00
—
—
Purchase Of Investment
-38.55
0.00
—
—
Sale Of Investment
3.43
0.00
—
—
Net Business Purchase And Sale
0.09
+110.91%
-0.85
0.00
—
Purchase Of Business
—
-0.85
0.00
—
Net Other Investing Changes
—
—
—
0.05
Financing Cash Flow
157.77
+1945.84%
7.71
+1914.81%
-0.42
-191.96%
0.46
Cash Flow From Continuing Financing Activities
157.77
+1945.84%
7.71
+1914.81%
-0.42
-191.96%
0.46
Net Common Stock Issuance
160.65
+2179.60%
7.05
0.00
-100.00%
0.55
Proceeds From Stock Option Exercised
6.39
+319.47%
1.52
0.00
—
Net Other Financing Charges
-9.27
-978.83%
-0.86
-102.17%
-0.42
-383.84%
-0.09
Changes In Cash
99.50
+3375.94%
2.86
+229.84%
-2.20
-221.16%
-0.69
Effect Of Exchange Rate Changes
0.00
0.00
—
—
Beginning Cash Position
3.76
+319.92%
0.89
-71.13%
3.10
-18.13%
3.79
End Cash Position
103.26
+2648.27%
3.76
+319.92%
0.89
-71.13%
3.10
Free Cash Flow
-23.24
-481.52%
-4.00
-124.55%
-1.78
-49.08%
-1.19
Interest Paid Supplemental Data
—
—
0.00
0.00
Income Tax Paid Supplemental Data
—
—
0.00
0.00
Common Stock Issuance
160.65
+2179.60%
7.05
0.00
-100.00%
0.55
Issuance Of Capital Stock
160.65
+2179.60%
7.05
0.00
-100.00%
0.55
Sale Of Business
0.09
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category