Symbols / UNCY Stock $7.71 +6.93% Unicycive Therapeutics, Inc.

Healthcare • Biotechnology • United States • NCM
UNCY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Market Cap 194.58M Enterprise Value 153.43M Income -26.55M Sales — Book/sh 1.36 Cash/sh 1.64
Dividend Yield — Payout 0.00% Employees 21 IPO — P/E — Forward P/E 0.90
PEG — P/S — P/B 5.65 P/C — EV/EBITDA -5.20 EV/Sales —
Quick Ratio 2.18 Current Ratio 2.58 Debt/Eq 0.39 LT Debt/Eq — EPS (ttm) — EPS next Y 8.58
EPS Growth — Revenue Growth — Earnings 2026-03-30 ROA -45.66% ROE -141.15% ROIC —
Gross Margin 0.00% Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand — Shs Float 22.82M Short Float 7.43%
Short Ratio 4.00 Short Interest — 52W High 11.00 52W Low 3.71 Beta 1.80 Avg Volume 557.36K
Volume 752.06K Target Price $39.89 Recom Strong_buy Prev Close $7.21 Price $7.71 Change 6.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
$39.89
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest UNCY news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-08-25 AGGARWAL GAURAV Director — 652,900 — —
2025-02-18 AGGARWAL GAURAV Director — 1,400,000 — —
2024-10-09 AGGARWAL GAURAV Director — 5,500,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
-100.00%
0.68
-29.02%
0.95
Operating Revenue
0.00
0.00
-100.00%
0.68
-29.02%
0.95
Operating Expense
29.52
-8.10%
32.12
+49.74%
21.45
+12.87%
19.00
Research And Development
9.12
-54.43%
20.01
+55.12%
12.90
+3.75%
12.44
Selling General And Administration
20.40
+68.52%
12.10
+41.61%
8.55
+30.15%
6.57
General And Administrative Expense
20.40
+68.52%
12.10
+41.61%
8.55
+30.15%
6.57
Other Gand A
20.40
+68.52%
12.10
+41.61%
8.55
+30.15%
6.57
Total Expenses
29.52
-8.10%
32.12
+49.74%
21.45
+12.87%
19.00
Operating Income
-29.52
+8.10%
-32.12
-54.60%
-20.77
-15.08%
-18.05
Total Operating Income As Reported
-29.52
+8.10%
-32.12
-54.60%
-20.77
-15.08%
-18.05
EBITDA
-25.91
+28.48%
-36.23
-20.05%
-30.18
-68.68%
-17.89
Normalized EBITDA
-27.93
+8.20%
-30.43
-53.10%
-19.88
-11.09%
-17.89
Reconciled Depreciation
0.57
+33.64%
0.43
+50.70%
0.28
+76.40%
0.16
EBIT
-26.48
+27.75%
-36.66
-20.34%
-30.46
-68.75%
-18.05
Total Unusual Items
2.02
+134.83%
-5.80
+43.69%
-10.30
0.00
Total Unusual Items Excluding Goodwill
2.02
+134.83%
-5.80
+43.69%
-10.30
0.00
Special Income Charges
—
—
—
0.00
Other Special Charges
—
—
—
—
Net Income
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Pretax Income
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Net Non Operating Interest Income Expense
0.94
-20.92%
1.19
+123.26%
0.53
+8983.33%
-0.01
Interest Expense Non Operating
0.07
+0.00%
0.07
-13.41%
0.08
+1266.67%
0.01
Net Interest Income
0.94
-20.92%
1.19
+123.26%
0.53
+8983.33%
-0.01
Interest Expense
0.07
+0.00%
0.07
-13.41%
0.08
+1266.67%
0.01
Interest Income Non Operating
1.01
-19.75%
1.26
+105.04%
0.61
0.00
Interest Income
1.01
-19.75%
1.26
+105.04%
0.61
0.00
Other Income Expense
2.02
+134.83%
-5.80
+43.69%
-10.30
—
Gain On Sale Of Security
2.02
+134.83%
-5.80
+43.69%
-10.30
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Net Income From Continuing Operation Net Minority Interest
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Net Income From Continuing And Discontinued Operation
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Net Income Continuous Operations
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Normalized Income
-28.58
+7.60%
-30.93
-52.79%
-20.24
-12.09%
-18.06
Net Income Common Stockholders
-26.55
+29.79%
-37.82
-20.42%
-31.41
-73.95%
-18.06
Diluted EPS
—
-5.65
+55.86%
-12.80
-6.67%
-12.00
Basic EPS
—
-5.65
+55.86%
-12.80
-6.67%
-12.00
Basic Average Shares
—
6.70
+172.97%
2.45
+62.98%
1.51
Diluted Average Shares
—
6.70
+172.97%
2.45
+62.98%
1.51
Diluted NI Availto Com Stockholders
-26.55
+29.79%
-37.82
-20.42%
-31.41
-73.95%
-18.06
Preferred Stock Dividends
—
1.09
+26.30%
0.87
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
49.13
+55.16%
31.67
+123.16%
14.19
+403.58%
2.82
Current Assets
48.96
+58.20%
30.95
+130.97%
13.40
+406.77%
2.64
Cash Cash Equivalents And Short Term Investments
41.27
+57.86%
26.14
+169.48%
9.70
+2032.09%
0.46
Cash And Cash Equivalents
29.20
+11.69%
26.14
+169.48%
9.70
+2032.09%
0.46
Cash Financial
29.20
+11.69%
26.14
+169.48%
9.70
+2032.09%
0.46
Other Short Term Investments
12.07
0.00
—
—
Prepaid Assets
6.52
+68.63%
3.87
+14.65%
3.37
+66.16%
2.03
Current Deferred Assets
—
—
—
—
Other Current Assets
1.17
+24.71%
0.94
+188.92%
0.33
+104.40%
0.16
Total Non Current Assets
0.17
-75.83%
0.72
-9.09%
0.79
+355.17%
0.17
Net PPE
0.17
-75.83%
0.72
-9.09%
0.79
+355.17%
0.17
Gross PPE
0.25
-67.59%
0.76
-6.06%
0.81
+346.41%
0.18
Accumulated Depreciation
-0.07
-84.62%
-0.04
-143.75%
-0.02
-128.57%
-0.01
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.11
-83.26%
0.65
-15.80%
0.77
+403.95%
0.15
Machinery Furniture Equipment
0.05
+20.51%
0.04
+85.71%
0.02
+50.00%
0.01
Construction In Progress
—
0.01
0.00
—
Other Properties
0.03
+0.00%
0.03
—
—
Leases
0.07
+32.65%
0.05
+133.33%
0.02
+40.00%
0.01
Total Liabilities Net Minority Interest
18.94
-21.86%
24.24
+34.65%
18.00
+448.11%
3.28
Current Liabilities
18.94
-21.48%
24.12
+37.56%
17.53
+433.92%
3.28
Payables And Accrued Expenses
1.82
-59.72%
4.53
+11.66%
4.05
+31.53%
3.08
Payables
0.30
-68.84%
0.97
+17.66%
0.82
-2.96%
0.85
Accounts Payable
0.30
-68.84%
0.97
+17.66%
0.82
-2.96%
0.85
Current Accrued Expenses
1.52
-57.24%
3.56
+10.14%
3.23
+44.57%
2.24
Current Debt And Capital Lease Obligation
0.20
-69.66%
0.66
+90.14%
0.34
+71.64%
0.20
Current Debt
0.08
-10.87%
0.09
+411.11%
0.02
-60.87%
0.05
Current Capital Lease Obligation
0.12
-79.26%
0.56
+72.48%
0.33
+110.97%
0.15
Other Current Liabilities
16.91
-10.67%
18.94
+44.18%
13.13
—
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.12
-74.89%
0.47
0.00
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.12
-74.89%
0.47
0.00
Long Term Capital Lease Obligation
0.00
-100.00%
0.12
-74.89%
0.47
0.00
Stockholders Equity
30.20
+306.37%
7.43
+295.09%
-3.81
-717.38%
-0.47
Common Stock Equity
30.20
+306.37%
7.43
+295.09%
-3.81
-717.38%
-0.47
Capital Stock
0.02
+100.00%
0.01
-68.57%
0.04
+133.33%
0.01
Common Stock
0.02
+100.00%
0.01
-68.57%
0.04
+133.33%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
22.11
+94.25%
11.38
+227.55%
3.48
+128.18%
1.52
Ordinary Shares Number
22.11
+94.25%
11.38
+227.55%
3.48
+128.18%
1.52
Additional Paid In Capital
158.00
+45.37%
108.69
+79.07%
60.70
+81.10%
33.52
Retained Earnings
-127.83
-26.22%
-101.27
-56.91%
-64.54
-89.84%
-34.00
Gains Losses Not Affecting Retained Earnings
-0.00
0.00
—
—
Other Equity Adjustments
-0.00
—
—
—
Total Equity Gross Minority Interest
30.20
+306.37%
7.43
+295.09%
-3.81
-717.38%
-0.47
Total Capitalization
30.20
+306.37%
7.43
+295.09%
-3.81
-717.38%
-0.47
Working Capital
30.02
+339.70%
6.83
+265.13%
-4.13
-546.09%
-0.64
Invested Capital
30.28
+302.49%
7.52
+298.44%
-3.79
-802.62%
-0.42
Total Debt
0.20
-74.26%
0.77
-4.69%
0.81
+303.48%
0.20
Capital Lease Obligations
0.12
-82.82%
0.68
-14.12%
0.79
+411.61%
0.15
Net Tangible Assets
30.20
+306.37%
7.43
+295.09%
-3.81
-717.38%
-0.47
Tangible Book Value
30.20
+306.37%
7.43
+295.09%
-3.81
-717.38%
-0.47
Dueto Related Parties Current
—
—
—
—
Line Of Credit
0.08
-10.87%
0.09
+411.11%
0.02
-60.87%
0.05
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-31.32
-9.60%
-28.57
-56.29%
-18.28
-16.82%
-15.65
Cash Flow From Continuing Operating Activities
-31.32
-9.59%
-28.58
-56.30%
-18.28
-16.82%
-15.65
Net Income From Continuing Operations
-26.55
+27.70%
-36.73
-20.25%
-30.54
-69.14%
-18.06
Depreciation Amortization Depletion
0.57
+33.64%
0.43
+50.70%
0.28
+76.40%
0.16
Depreciation
0.57
+33.64%
0.43
+50.70%
0.28
+76.40%
0.16
Depreciation And Amortization
0.57
+33.64%
0.43
+50.70%
0.28
+76.40%
0.16
Other Non Cash Items
—
0.00
—
0.02
Pension And Employee Benefit Expense
—
—
—
0.00
Stock Based Compensation
2.64
+12.38%
2.35
+32.99%
1.77
+68.77%
1.05
Operating Gains Losses
-2.02
-134.83%
5.80
-43.69%
10.30
—
Gain Loss On Investment Securities
-2.02
-134.83%
5.80
-43.69%
10.30
—
Change In Working Capital
-5.95
-1294.38%
-0.43
-359.14%
-0.09
-107.89%
1.18
Change In Prepaid Assets
-2.88
-251.71%
-0.82
+26.59%
-1.12
-1901.61%
0.06
Change In Payables And Accrued Expense
-2.50
-417.09%
0.79
-38.09%
1.28
+0.71%
1.27
Change In Payable
-2.50
-417.09%
0.79
-38.09%
1.28
+0.71%
1.27
Change In Account Payable
-2.50
-417.09%
0.79
-38.09%
1.28
+0.71%
1.27
Change In Other Current Liabilities
-0.56
-42.32%
-0.40
-57.54%
-0.25
-66.89%
-0.15
Investing Cash Flow
-12.10
-16698.61%
-0.07
-500.00%
-0.01
-500.00%
-0.00
Cash Flow From Continuing Investing Activities
-12.10
-16698.61%
-0.07
-500.00%
-0.01
-500.00%
-0.00
Net PPE Purchase And Sale
-0.02
+66.67%
-0.07
-500.00%
-0.01
-500.00%
-0.00
Purchase Of PPE
-0.02
+66.67%
-0.07
-500.00%
-0.01
-500.00%
-0.00
Capital Expenditure
-0.02
+66.67%
-0.07
-500.00%
-0.01
-500.00%
-0.00
Net Investment Purchase And Sale
-12.07
0.00
—
—
Purchase Of Investment
-12.07
0.00
—
—
Financing Cash Flow
46.47
+3.06%
45.09
+63.71%
27.54
+5947.35%
-0.47
Cash Flow From Continuing Financing Activities
46.47
+3.06%
45.09
+63.71%
27.54
+5947.35%
-0.47
Net Issuance Payments Of Debt
—
—
—
0.00
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
—
—
—
0.00
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
—
—
—
0.00
Net Long Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
46.58
+6720.20%
0.68
0.00
-100.00%
0.01
Cash Dividends Paid
0.00
+100.00%
-1.09
0.00
—
Proceeds From Stock Option Exercised
1.50
0.00
—
0.00
Net Other Financing Charges
-1.61
+64.22%
-4.50
-69.88%
-2.65
-449.59%
-0.48
Changes In Cash
3.06
-81.41%
16.44
+77.82%
9.25
+157.34%
-16.12
Beginning Cash Position
26.14
+169.48%
9.70
+2032.09%
0.46
-97.26%
16.58
End Cash Position
29.20
+11.69%
26.14
+169.48%
9.70
+2032.09%
0.46
Free Cash Flow
-31.34
-9.40%
-28.65
-56.58%
-18.30
-16.88%
-15.65
Interest Paid Supplemental Data
0.00
-100.00%
0.01
-50.00%
0.02
+300.00%
0.01
Income Tax Paid Supplemental Data
—
0.00
0.00
0.00
Common Stock Issuance
46.58
+6720.20%
0.68
0.00
-100.00%
0.01
Issuance Of Capital Stock
46.58
-8.09%
50.68
+67.88%
30.19
+274354.55%
0.01
Net Preferred Stock Issuance
0.00
-100.00%
50.00
+65.62%
30.19
0.00
Preferred Stock Issuance
0.00
-100.00%
50.00
+65.62%
30.19
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category