Symbols / VEEA Stock $0.56 +0.78% Veea Inc.

Technology • Information Technology Services • United States • NCM
VEEA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Information Technology Services
CEO Mr. Allen B. Salmasi Ph.D.
Exch · Country NCM · United States
Market Cap 28.03M
Enterprise Value 34.09M
Income -15.63M
Sales 388.17K
FCF (ttm) -15.08M
Book/sh -0.09
Cash/sh 0.03
Employees 45
Insider 10d
IPO May 06, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 1.33
Forward P/E
PEG
P/S 72.21
P/B -6.54
P/C
EV/EBITDA -2.06
EV/Sales 87.82
Quick Ratio 0.12
Current Ratio 1.14
Debt/Eq 156.81
LT Debt/Eq
EPS (ttm) -0.37
EPS next Y
EPS Growth
Revenue Growth 11.65%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -42.38%
ROE
ROIC
Gross Margin 79.31%
Oper. Margin -27.88%
Profit Margin 0.00%
Shs Outstand 50.41M
Shs Float 12.47M
Insider Own 60.88%
Instit Own 3.32%
Short Float 1.00%
Short Ratio 1.37
Short Interest 258.93K
52W High 2.16
vs 52W High -74.25%
52W Low 0.38
vs 52W Low 45.20%
Beta 0.15
Impl. Vol.
Rel Volume 1.88
Avg Volume 312.06K
Volume 587.07K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $0.55
Price $0.56
Change 0.78%

Veea Inc., an AI-driven edge infrastructure company, develops edge computing devices and products. The company offers VeeaHub products, a typical Wi-Fi Access Point for indoor and outdoor coverage and are both locally- and cloud-managed; and Linux server with a virtualized software environment, supporting patented secured docker containers, a Wi-Fi Access Point with a mesh router, a firewall, an IoT gateway, NVMe data storage, and 4G/5G modules. It also provides SecureConnect Service Platform, which enable the service providers to deliver an all-in-one solution, with a compact model of VeeaHub product; AirLynx Service Platform, a solution delivered through VeeaONE platform for service providers to offer turnkey subscription-based cellular-like Wi-Fi and IoT service coverage, with edge applications; VeeaONE IoT Platform, a powerful IoT capability with Edge AI; Niagara Building and Energy Management Systems, a platform solutions for process automation and commercial building industry; VeeaWare, a full-stack software is designed to be hardware platform agnostic; and VeeaONE platform, a VeeaCloud, provides for the servers, user interfaces and services. In addition, the company focuses on fixed-line or 5G-based fixed wireless broadband access; and subscription-based managed Wi-Fi for unserved/underserved communities. Further, it provides broadband or Internet connectivity services offered with various edge applications and value-added services, including advanced AI-driven cybersecurity through mobile network operators, multiple system operators, internet service providers, and other managed service providers. It serves climate smart buildings, smart farming with precision agriculture, smart warehouses, and smart retail as cloud-managed converged private networks applications. Veea Inc. was founded in 2014 and is headquartered in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.56
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-03-13 SMITH JANICE K Chief Operating Officer 23,007 $1.69 $38,882
2025-03-13 SMITH JANICE K Chief Operating Officer 23,007 $1.69 $38,882
2024-11-11 MAINE DOUGLAS LYNN Director 81,116 $0.00 $0
2024-11-11 COHEN GARY A. Director 81,116 $0.00 $0
2024-11-11 ANTUNES HELDER FRAGUEIRO Director 81,116 $0.00 $0
2024-09-17 SMITH JANICE K Chief Operating Officer 25,000 $3.01 $75,250
2024-09-16 ROY KANISHKA Director 4,557,346 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
0.22
+56.62%
0.14
-98.44%
9.07
Operating Revenue
0.22
+56.62%
0.14
-98.44%
9.07
Cost Of Revenue
0.07
-15.98%
0.08
-82.16%
0.47
Reconciled Cost Of Revenue
0.07
-15.98%
0.08
-82.16%
0.47
Gross Profit
0.15
+160.03%
0.06
-99.32%
8.61
Operating Expense
17.76
-36.22%
27.85
+46.83%
18.97
Research And Development
0.33
-76.09%
1.37
+98.05%
0.69
Selling General And Administration
18.00
-34.42%
27.45
+57.28%
17.45
Selling And Marketing Expense
0.35
-56.99%
0.81
+276.88%
0.22
General And Administrative Expense
17.65
-33.73%
26.64
+54.53%
17.24
Other Gand A
17.65
-33.73%
26.64
+54.53%
17.24
Total Expenses
17.83
-36.16%
27.93
+43.73%
19.43
Operating Income
-17.61
+36.63%
-27.79
-168.23%
-10.36
EBITDA
-3.71
+91.77%
-45.04
-417.18%
-8.71
Normalized EBITDA
-17.12
+37.31%
-27.31
-213.60%
-8.71
Reconciled Depreciation
0.75
+6.84%
0.70
-56.45%
1.61
EBIT
-4.46
+90.25%
-45.74
-343.22%
-10.32
Total Unusual Items
13.41
+175.65%
-17.73
0.00
Total Unusual Items Excluding Goodwill
13.41
+175.65%
-17.73
0.00
Special Income Charges
12.99
+169.22%
-18.77
0.00
Other Special Charges
1.77
Restructuring And Mergern Acquisition
-12.99
-176.43%
17.00
0.00
Net Income
-6.66
+85.99%
-47.55
-204.04%
-15.64
Pretax Income
-6.66
+85.99%
-47.55
-204.04%
-15.64
Net Non Operating Interest Income Expense
-2.20
-21.79%
-1.81
+65.99%
-5.32
Interest Expense Non Operating
2.20
+21.79%
1.81
-66.00%
5.32
Net Interest Income
-2.20
-21.79%
-1.81
+65.99%
-5.32
Interest Expense
2.20
+21.79%
1.81
-66.00%
5.32
Interest Income Non Operating
0.00
-100.00%
0.00
Interest Income
0.00
-100.00%
0.00
Other Income Expense
13.15
+173.25%
-17.95
-47186.59%
0.04
Other Non Operating Income Expenses
-0.26
-17.36%
-0.22
-685.82%
0.04
Gain On Sale Of Security
0.42
-59.59%
1.04
Tax Rate For Calcs
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-6.66
+85.99%
-47.55
-204.04%
-15.64
Net Income From Continuing Operation Net Minority Interest
-6.66
+85.99%
-47.55
-204.04%
-15.64
Net Income From Continuing And Discontinued Operation
-6.66
+85.99%
-47.55
-204.04%
-15.64
Net Income Continuous Operations
-6.66
+85.99%
-47.55
-204.04%
-15.64
Normalized Income
-20.07
+32.69%
-29.82
-90.68%
-15.64
Net Income Common Stockholders
-6.66
+85.99%
-47.55
-204.04%
-15.64
Diluted EPS
-1.88
-328.21%
-0.44
Basic EPS
-1.88
-328.21%
-0.44
Basic Average Shares
25.26
-29.09%
35.62
Diluted Average Shares
25.26
-29.09%
35.62
Diluted NI Availto Com Stockholders
-6.66
+85.99%
-47.55
-204.04%
-15.64
Depreciation Amortization Depletion Income Statement
0.63
+131.02%
0.27
-66.54%
0.82
Depreciation And Amortization In Income Statement
0.63
+131.02%
0.27
-66.54%
0.82
Other Taxes
-1.20
+3.89%
-1.25
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
28.22
+33.79%
21.09
+1.23%
20.84
Current Assets
15.57
+4.62%
14.88
+6.64%
13.95
Cash Cash Equivalents And Short Term Investments
0.13
-92.06%
1.69
-71.95%
6.01
Cash And Cash Equivalents
0.13
-92.06%
1.69
-71.95%
6.01
Cash Financial
0.13
-92.06%
1.69
-71.95%
6.01
Receivables
0.14
+65.18%
0.08
+60.22%
0.05
Accounts Receivable
0.14
+65.18%
0.08
+60.22%
0.05
Inventory
9.65
+29.42%
7.46
+1.13%
7.38
Prepaid Assets
5.64
-0.22%
5.65
+999.71%
0.51
Other Current Assets
0.00
+137.78%
0.00
Total Non Current Assets
12.65
+105.11%
6.17
-54.41%
13.53
Net PPE
0.09
-56.41%
0.21
-97.22%
7.57
Gross PPE
1.44
+1.36%
1.42
-83.43%
8.57
Accumulated Depreciation
-1.35
-11.42%
-1.21
-21.19%
-1.00
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
1.05
+1.87%
1.03
-86.51%
7.63
Other Properties
0.12
-78.48%
0.55
Leases
0.39
+0.00%
0.39
+0.00%
0.39
Goodwill And Other Intangible Assets
12.53
+126.94%
5.52
+1.75%
5.43
Goodwill
5.10
+6.74%
4.78
-0.36%
4.80
Other Intangible Assets
7.43
+902.17%
0.74
+17.92%
0.63
Investments And Advances
0.00
-100.00%
0.24
-47.86%
0.45
Non Current Prepaid Assets
0.09
-0.11%
0.09
Other Non Current Assets
0.03
-83.08%
0.20
Total Liabilities Net Minority Interest
37.97
-0.38%
38.12
+18.00%
32.30
Current Liabilities
31.82
+58.02%
20.14
-37.44%
32.19
Payables And Accrued Expenses
12.06
+70.69%
7.06
-8.87%
7.75
Payables
6.31
+322.06%
1.50
-65.88%
4.38
Accounts Payable
4.05
+214.03%
1.29
+19.75%
1.08
Other Payable
2.26
+1004.19%
0.20
Current Accrued Expenses
5.75
+3.20%
5.57
+65.25%
3.37
Current Debt And Capital Lease Obligation
19.76
+55.59%
12.70
-42.39%
22.04
Current Debt
19.76
+55.59%
12.70
-41.20%
21.60
Other Current Borrowings
1.66
12.60
Current Capital Lease Obligation
0.12
-72.73%
0.45
Current Deferred Liabilities
0.20
0.00
Other Current Liabilities
0.37
-84.45%
2.39
Total Non Current Liabilities Net Minority Interest
6.15
-65.78%
17.98
+14957.73%
0.12
Long Term Debt And Capital Lease Obligation
0.10
-18.51%
0.12
Long Term Debt
0.10
Long Term Capital Lease Obligation
0.00
-100.00%
0.12
Tradeand Other Payables Non Current
0.00
-100.00%
1.48
0.00
Other Non Current Liabilities
2.54
-83.65%
15.56
Stockholders Equity
-9.75
+42.72%
-17.02
-48.47%
-11.47
Common Stock Equity
-9.75
+42.72%
-17.02
-48.47%
-11.47
Capital Stock
0.01
+39.38%
0.00
+84.37%
0.00
Common Stock
0.01
+39.38%
0.00
+84.37%
0.00
Preferred Stock
0.00
0.00
0.00
Share Issued
50.47
+39.40%
36.20
+1.64%
35.62
Ordinary Shares Number
50.47
+39.40%
36.20
+1.64%
35.62
Additional Paid In Capital
215.99
+7.63%
200.67
+25.83%
159.48
Retained Earnings
-224.49
-3.06%
-217.83
-27.92%
-170.28
Gains Losses Not Affecting Retained Earnings
-1.25
-1031.44%
0.13
+120.32%
-0.66
Other Equity Adjustments
-1.25
-1031.44%
0.13
+120.32%
-0.66
Total Equity Gross Minority Interest
-9.75
+42.72%
-17.02
-48.47%
-11.47
Total Capitalization
-9.75
+42.39%
-16.93
-47.62%
-11.47
Working Capital
-16.25
-209.15%
-5.26
+71.17%
-18.23
Invested Capital
10.01
+336.73%
-4.23
-141.73%
10.13
Total Debt
19.76
+54.41%
12.80
-42.26%
22.16
Net Debt
19.63
+76.62%
11.11
-28.72%
15.59
Capital Lease Obligations
0.12
-78.49%
0.57
Net Tangible Assets
-22.28
+1.18%
-22.55
-33.46%
-16.89
Tangible Book Value
-22.28
+1.18%
-22.55
-33.46%
-16.89
Current Notes Payable
4.10
0.00
Derivative Product Liabilities
3.61
+329.33%
0.84
0.00
Dueto Related Parties Current
3.66
+10.69%
3.30
Interest Payable
0.00
-100.00%
2.27
Inventories Adjustments Allowances
-0.90
+0.00%
-0.90
+21.03%
-1.15
Line Of Credit
14.00
+10.24%
12.70
+41.11%
9.00
Other Inventories
10.56
+26.24%
8.36
-1.85%
8.52
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
-15.23
+40.50%
-25.60
-102.29%
-12.65
Cash Flow From Continuing Operating Activities
-15.23
+40.50%
-25.60
-102.29%
-12.65
Net Income From Continuing Operations
-6.66
+85.99%
-47.55
-204.04%
-15.64
Depreciation Amortization Depletion
0.75
+6.84%
0.70
-56.45%
1.61
Depreciation
0.75
+6.84%
0.70
-56.45%
1.61
Depreciation And Amortization
0.75
+6.84%
0.70
-56.45%
1.61
Other Non Cash Items
-11.97
-165.42%
18.29
+752.56%
2.15
Stock Based Compensation
1.55
-76.80%
6.70
+1282.44%
0.48
Provisionand Write Offof Assets
0.00
-100.00%
0.55
+72.16%
0.32
Asset Impairment Charge
0.24
+9.06%
0.22
+24.25%
0.17
Operating Gains Losses
-2.25
-653.09%
-0.30
+77.55%
-1.33
Gain Loss On Investment Securities
-0.42
+59.59%
-1.04
Net Foreign Currency Exchange Gain Loss
-1.83
-347.04%
0.74
+155.66%
-1.33
Change In Working Capital
3.11
+173.93%
-4.21
-909.05%
-0.42
Change In Receivables
-0.05
-70.75%
-0.03
-14.13%
-0.03
Changes In Account Receivables
-0.05
-70.75%
-0.03
-14.13%
-0.03
Change In Inventory
-0.79
-24.24%
-0.64
-332.04%
-0.15
Change In Prepaid Assets
0.01
+100.27%
-5.06
-1203.11%
-0.39
Change In Payables And Accrued Expense
3.89
+154.99%
1.53
+1029.55%
0.14
Change In Accrued Expense
0.48
-59.26%
1.18
-31.43%
1.73
Change In Payable
3.41
+896.91%
0.34
+121.48%
-1.59
Change In Account Payable
3.41
+896.91%
0.34
+121.48%
-1.59
Change In Other Working Capital
0.01
Change In Other Current Assets
0.06
0.00
Investing Cash Flow
-0.25
+6.82%
-0.27
-71.20%
-0.16
Cash Flow From Continuing Investing Activities
-0.25
+6.82%
-0.27
-71.20%
-0.16
Net PPE Purchase And Sale
-0.01
+82.23%
-0.05
-32.14%
-0.03
Purchase Of PPE
-0.01
+82.23%
-0.05
-32.14%
-0.03
Capital Expenditure
-0.25
+6.82%
-0.27
-71.20%
-0.16
Net Intangibles Purchase And Sale
-0.24
-9.07%
-0.22
-82.57%
-0.12
Purchase Of Intangibles
-0.24
-9.07%
-0.22
-82.57%
-0.12
Financing Cash Flow
13.94
-35.40%
21.57
+16.15%
18.57
Cash Flow From Continuing Financing Activities
13.94
-35.42%
21.58
+16.19%
18.57
Net Issuance Payments Of Debt
7.81
-25.15%
10.44
+1526.44%
-0.73
Issuance Of Debt
7.81
-25.15%
10.44
+1.83%
10.25
Repayment Of Debt
0.00
+100.00%
-10.98
Long Term Debt Issuance
7.81
-25.15%
10.44
+1.83%
10.25
Long Term Debt Payments
0.00
+100.00%
-10.98
Net Long Term Debt Issuance
7.81
-25.15%
10.44
+1526.44%
-0.73
Net Common Stock Issuance
5.29
-52.20%
11.06
-35.88%
17.26
Proceeds From Stock Option Exercised
0.00
-99.98%
0.08
+1987000.00%
0.00
Net Other Financing Charges
0.84
+10906.73%
-0.01
-100.38%
2.05
Changes In Cash
-1.54
+64.12%
-4.29
-174.36%
5.77
Effect Of Exchange Rate Changes
-0.01
+64.03%
-0.04
-163.15%
0.06
Beginning Cash Position
1.69
-71.95%
6.01
+3133.29%
0.19
End Cash Position
0.13
-92.06%
1.69
-71.95%
6.01
Free Cash Flow
-15.48
+40.16%
-25.86
-101.91%
-12.81
Interest Paid Supplemental Data
0.80
+59.58%
0.50
-43.47%
0.89
Change In Interest Payable
0.00
-100.00%
1.39
Common Stock Issuance
5.29
-52.20%
11.06
-35.88%
17.26
Issuance Of Capital Stock
5.29
-52.20%
11.06
-35.88%
17.26
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category