Symbols / VIST Stock $71.50 -3.33% Vista Energy, S.A.B. de C.V.
VIST (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteVista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets is situated in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-05-12 | main | JP Morgan | Overweight → Overweight | $93 |
| 2026-05-05 | main | UBS | Buy → Buy | $87 |
| 2026-04-29 | main | JP Morgan | Overweight → Overweight | $89 |
| 2026-01-12 | up | UBS | Neutral → Buy | $65 |
| 2025-11-18 | main | B of A Securities | Buy → Buy | $90 |
| 2025-11-13 | main | JP Morgan | Overweight → Overweight | $68 |
| 2025-10-17 | main | JP Morgan | Overweight → Overweight | $50 |
| 2025-05-16 | main | UBS | Neutral → Neutral | $57 |
| 2025-02-13 | up | Citigroup | Neutral → Buy | $66 |
| 2025-01-10 | main | JP Morgan | Overweight → Overweight | $72 |
| 2025-01-03 | down | UBS | Buy → Neutral | $64 |
| 2024-08-20 | init | JP Morgan | — → Overweight | $68 |
| 2024-05-01 | main | UBS | Neutral → Neutral | $50 |
| 2024-04-17 | down | Citigroup | Buy → Neutral | $50 |
| 2024-04-16 | main | Jefferies | Buy → Buy | $53 |
| 2024-03-28 | down | UBS | Buy → Neutral | $47 |
| 2023-09-21 | init | Jefferies | — → Buy | $40 |
| 2023-03-27 | main | Morgan Stanley | — → Overweight | $30 |
| 2021-07-21 | up | Morgan Stanley | Equal-Weight → Overweight | $9 |
- Is Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) Stock Undervalued Right Now? - Yahoo Finance Mon, 25 May 2026 07
- Vista Energy Sab de CV (VIST) Stock Falls on Q1 2026 Earnings | VIST Stock News - Quiver Quantitative Wed, 29 Apr 2026 07
- Vista Energy: Solid Q1 Print, Strong 2026 Setup After Equinor Integration - Seeking Alpha Wed, 27 May 2026 07
- Vista Energy posts its 2025 annual report, offers audited statements - Stock Titan ue, 28 Apr 2026 07
- Should Value Investors Buy Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) Stock? - Yahoo Finance ue, 07 Apr 2026 07
- Higher Oil Prices Fuel Long-Term Outlook For This Energy Stock - Investor's Business Daily Wed, 13 May 2026 07
- Vista Energy SAB de CV (VIST) Stock Up 5.0% and Still Undervalued -- GF Score: 85/100 - GuruFocus hu, 14 May 2026 07
- Energy Stock Up 32%: Investor Builds $7 Million Stake in Vista Energy - The Motley Fool hu, 05 Mar 2026 08
- Vista Energy Shares Skyrocket as Goldman Sachs Revises Price Target - StocksToTrade Sun, 15 Mar 2026 07
- Vista Energy: Strong Buy Confirmed After Analyst Day (NYSE:VIST) - Seeking Alpha Wed, 14 Jan 2026 08
- Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) Is a Great Choice for 'Trend' Investors, Here's Why - Yahoo Finance Mon, 18 May 2026 07
- Recent Price Trend in Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) is Your Friend, Here's Why - Yahoo Finance Wed, 03 Jun 2026 12
- What Makes Vista Energy, S.A.B. de C.V. (VIST) an Investment Bet? - Yahoo Finance Mon, 01 Jun 2026 07
- Here is why Vista Energy (VIST) Is Among the Most Profitable Natural Gas Stocks to Buy Now - Yahoo Finance Sat, 11 Apr 2026 07
- Implied Volatility Surging for Vista Energy Stock Options - Yahoo Finance Fri, 30 Jan 2026 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
2,474.20
+50.15%
|
1,647.77
+40.98%
|
1,168.77
-1.59%
|
1,187.66
|
| Operating Revenue |
|
2,474.20
+50.15%
|
1,647.77
+40.98%
|
1,168.77
-1.59%
|
1,187.66
|
| Cost Of Revenue |
|
1,299.17
+56.52%
|
830.02
+43.72%
|
577.52
+3.61%
|
557.42
|
| Reconciled Cost Of Revenue |
|
1,299.17
+56.52%
|
830.02
+43.72%
|
577.52
+3.61%
|
557.42
|
| Gross Profit |
|
1,175.03
+43.69%
|
817.74
+38.31%
|
591.25
-6.19%
|
630.24
|
| Operating Expense |
|
346.60
+76.33%
|
196.56
+401.94%
|
-65.10
-164.74%
|
100.56
|
| Selling General And Administration |
|
305.70
+50.59%
|
203.01
+81.10%
|
112.09
+17.02%
|
95.79
|
| Selling And Marketing Expense |
|
172.84
+62.97%
|
106.06
+132.24%
|
45.67
+27.25%
|
35.89
|
| General And Administrative Expense |
|
132.85
+37.04%
|
96.94
+45.95%
|
66.42
+10.89%
|
59.90
|
| Salaries And Wages |
|
105.45
+34.28%
|
78.53
+53.65%
|
51.11
+8.48%
|
47.11
|
| Other Gand A |
|
27.40
+48.82%
|
18.41
+20.24%
|
15.31
+19.76%
|
12.79
|
| Other Operating Expenses |
|
-19.18
+63.63%
|
-52.73
+74.20%
|
-204.37
-781.99%
|
-23.17
|
| Total Expenses |
|
1,645.77
+60.32%
|
1,026.59
+100.34%
|
512.43
-22.12%
|
657.98
|
| Operating Income |
|
828.43
+33.36%
|
621.18
-5.36%
|
656.35
+23.91%
|
529.68
|
| Total Operating Income As Reported |
|
1,250.83
+100.01%
|
625.39
-0.97%
|
631.49
+19.34%
|
529.15
|
| EBITDA |
|
1,973.23
+80.08%
|
1,095.77
+29.16%
|
848.37
+20.93%
|
701.55
|
| Normalized EBITDA |
|
1,532.50
+42.18%
|
1,077.89
+29.04%
|
835.34
+16.54%
|
716.77
|
| Reconciled Depreciation |
|
738.90
+68.82%
|
437.70
+58.34%
|
276.43
+17.70%
|
234.86
|
| EBIT |
|
1,234.33
+87.57%
|
658.07
+15.06%
|
571.94
+22.55%
|
466.69
|
| Total Unusual Items |
|
440.73
+2365.76%
|
17.87
+37.13%
|
13.03
+185.65%
|
-15.22
|
| Total Unusual Items Excluding Goodwill |
|
440.73
+2365.76%
|
17.87
+37.13%
|
13.03
+185.65%
|
-15.22
|
| Special Income Charges |
|
422.40
+9940.48%
|
4.21
+116.92%
|
-24.86
-4581.92%
|
-0.53
|
| Other Special Charges |
|
—
|
0.69
+897.10%
|
0.07
-81.79%
|
0.38
|
| Impairment Of Capital Assets |
|
38.25
+1009.25%
|
-4.21
-117.11%
|
24.59
|
0.00
|
| Restructuring And Mergern Acquisition |
|
-460.65
|
0.00
-100.00%
|
0.28
-48.02%
|
0.53
|
| Write Off |
|
—
|
—
|
—
|
0.00
|
| Net Income |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Pretax Income |
|
1,004.67
+70.04%
|
590.83
+8.34%
|
545.36
+25.80%
|
433.51
|
| Net Non Operating Interest Income Expense |
|
-259.27
-437.57%
|
-48.23
+61.11%
|
-124.02
-53.22%
|
-80.95
|
| Interest Expense Non Operating |
|
229.66
+241.54%
|
67.24
+152.95%
|
26.58
-19.87%
|
33.18
|
| Net Interest Income |
|
-259.27
-437.57%
|
-48.23
+61.11%
|
-124.02
-53.22%
|
-80.95
|
| Interest Expense |
|
229.66
+241.54%
|
67.24
+152.95%
|
26.58
-19.87%
|
33.18
|
| Interest Income Non Operating |
|
10.59
+133.61%
|
4.54
+267.21%
|
1.24
+52.66%
|
0.81
|
| Interest Income |
|
10.59
+133.61%
|
4.54
+267.21%
|
1.24
+52.66%
|
0.81
|
| Other Income Expense |
|
435.52
+2336.59%
|
17.87
+37.13%
|
13.03
+185.65%
|
-15.22
|
| Gain On Sale Of Security |
|
18.33
+34.10%
|
13.67
-63.93%
|
37.90
+358.03%
|
-14.69
|
| Tax Provision |
|
285.61
+152.07%
|
113.31
-23.65%
|
148.40
-9.50%
|
163.98
|
| Tax Rate For Calcs |
|
0.00
+46.00%
|
0.00
-29.53%
|
0.00
-28.39%
|
0.00
|
| Tax Effect Of Unusual Items |
|
123.40
+3500.11%
|
3.43
-3.36%
|
3.55
+161.34%
|
-5.78
|
| Net Income Including Noncontrolling Interests |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Net Income From Continuing Operation Net Minority Interest |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Net Income From Continuing And Discontinued Operation |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Net Income Continuous Operations |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Normalized Income |
|
401.74
-13.25%
|
463.07
+19.51%
|
387.47
+38.89%
|
278.97
|
| Net Income Common Stockholders |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Diluted EPS |
|
6.71
+44.77%
|
4.63
+15.83%
|
4.00
+45.19%
|
2.75
|
| Basic EPS |
|
7.01
+40.89%
|
4.98
+17.51%
|
4.24
+38.10%
|
3.07
|
| Basic Average Shares |
|
95.91
+0.00%
|
95.91
+2.38%
|
93.68
+6.62%
|
87.86
|
| Diluted Average Shares |
|
107.21
+4.01%
|
103.08
+3.87%
|
99.23
+1.43%
|
97.83
|
| Diluted NI Availto Com Stockholders |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Earnings From Equity Interest |
|
-5.21
|
0.00
|
0.00
|
—
|
| Gain On Sale Of PPE |
|
—
|
—
|
0.00
|
0.00
|
| Other Taxes |
|
60.04
+29.72%
|
46.28
+70.28%
|
27.18
-2.85%
|
27.98
|
| Provision For Doubtful Accounts |
|
0.04
|
0.00
|
0.00
+100.00%
|
-0.04
|
| Total Other Finance Cost |
|
40.21
+377.76%
|
-14.48
-114.67%
|
98.67
+103.12%
|
48.58
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
7,112.85
+68.06%
|
4,232.37
+62.91%
|
2,598.00
+27.48%
|
2,037.98
|
| Current Assets |
|
895.54
-14.89%
|
1,052.27
+147.07%
|
425.90
+22.50%
|
347.69
|
| Cash Cash Equivalents And Short Term Investments |
|
540.72
-29.53%
|
767.31
+257.73%
|
214.50
-13.56%
|
248.16
|
| Cash And Cash Equivalents |
|
333.00
-36.01%
|
520.40
+2287.38%
|
21.80
-8.83%
|
23.91
|
| Cash Equivalents |
|
—
|
—
|
—
|
—
|
| Cash Financial |
|
333.00
-36.01%
|
520.40
+2287.38%
|
21.80
-8.83%
|
23.91
|
| Other Short Term Investments |
|
207.72
-15.87%
|
246.91
+28.13%
|
192.70
-14.07%
|
224.25
|
| Receivables |
|
319.27
+17.62%
|
271.43
+33.15%
|
203.86
+135.31%
|
86.63
|
| Accounts Receivable |
|
195.81
+84.04%
|
106.39
+57.40%
|
67.59
+64.26%
|
41.15
|
| Other Receivables |
|
31.57
-43.60%
|
55.97
-41.46%
|
95.62
+550.84%
|
14.69
|
| Taxes Receivable |
|
89.49
-8.69%
|
98.00
+192.48%
|
33.51
+26.47%
|
26.49
|
| Loans Receivable |
|
1.03
+39.22%
|
0.74
+33.21%
|
0.56
+25.45%
|
0.44
|
| Inventory |
|
9.46
+46.19%
|
6.47
-14.31%
|
7.55
-41.48%
|
12.90
|
| Raw Materials |
|
6.88
+56.96%
|
4.38
+64.56%
|
2.66
-43.58%
|
4.72
|
| Finished Goods |
|
2.58
+23.55%
|
2.08
-57.32%
|
4.88
-40.26%
|
8.18
|
| Prepaid Assets |
|
26.10
+269.97%
|
7.05
|
0.00
-100.00%
|
13.86
|
| Total Non Current Assets |
|
6,217.31
+95.51%
|
3,180.10
+46.41%
|
2,172.10
+28.50%
|
1,690.29
|
| Net PPE |
|
5,696.31
+95.66%
|
2,911.32
+46.39%
|
1,988.78
+21.82%
|
1,632.57
|
| Gross PPE |
|
7,662.15
+83.94%
|
4,165.65
+47.69%
|
2,820.44
+17.64%
|
2,397.51
|
| Accumulated Depreciation |
|
-1,965.84
-56.72%
|
-1,254.33
-50.82%
|
-831.66
-8.72%
|
-764.94
|
| Properties |
|
—
|
—
|
—
|
—
|
| Land And Improvements |
|
8.34
+0.94%
|
8.26
-34.28%
|
12.57
+16.49%
|
10.79
|
| Buildings And Improvements |
|
—
|
—
|
0.39
-60.65%
|
0.99
|
| Machinery Furniture Equipment |
|
196.15
+36.36%
|
143.85
+38.10%
|
104.16
+51.48%
|
68.76
|
| Construction In Progress |
|
596.81
+212.13%
|
191.21
+55.43%
|
123.02
-20.09%
|
153.95
|
| Other Properties |
|
136.20
+52.89%
|
89.08
+98.16%
|
44.95
+7.14%
|
41.96
|
| Leases |
|
16.04
+3.16%
|
15.55
+3907.99%
|
0.39
|
—
|
| Goodwill And Other Intangible Assets |
|
41.06
+8.00%
|
38.02
+16.62%
|
32.60
-7.06%
|
35.08
|
| Goodwill |
|
22.58
+0.00%
|
22.58
+0.00%
|
22.58
-20.19%
|
28.29
|
| Other Intangible Assets |
|
18.48
+19.70%
|
15.44
+54.03%
|
10.03
+47.61%
|
6.79
|
| Investments And Advances |
|
54.54
+358.11%
|
11.91
+38.14%
|
8.62
+33.77%
|
6.44
|
| Long Term Equity Investment |
|
54.54
+358.11%
|
11.91
+38.14%
|
8.62
+33.77%
|
6.44
|
| Non Current Accounts Receivable |
|
42.40
-27.65%
|
58.60
-20.73%
|
73.93
+5059.04%
|
1.43
|
| Non Current Deferred Assets |
|
36.51
+924.24%
|
3.56
-37.92%
|
5.74
+1614.33%
|
0.34
|
| Non Current Deferred Taxes Assets |
|
36.51
+924.24%
|
3.56
-37.92%
|
5.74
+1614.33%
|
0.34
|
| Non Current Prepaid Assets |
|
330.50
+125.97%
|
146.26
+135.62%
|
62.07
+355.42%
|
13.63
|
| Other Non Current Assets |
|
15.86
+58.12%
|
10.03
|
—
|
—
|
| Total Liabilities Net Minority Interest |
|
4,601.26
+76.22%
|
2,611.16
+93.28%
|
1,350.99
+13.16%
|
1,193.92
|
| Current Liabilities |
|
1,036.22
-2.04%
|
1,057.75
+194.32%
|
359.39
-11.99%
|
408.34
|
| Payables And Accrued Expenses |
|
594.22
-33.12%
|
888.50
+260.44%
|
246.50
-19.87%
|
307.62
|
| Payables |
|
583.99
-33.58%
|
879.29
+263.93%
|
241.61
-19.49%
|
300.10
|
| Accounts Payable |
|
399.37
-8.35%
|
435.77
+112.89%
|
204.70
+4.18%
|
196.48
|
| Other Payable |
|
19.66
+44.41%
|
13.62
+3692.48%
|
0.36
-98.53%
|
24.37
|
| Current Accrued Expenses |
|
10.23
+11.16%
|
9.21
+87.95%
|
4.90
-34.88%
|
7.52
|
| Employee Benefits |
|
16.23
+1.62%
|
15.97
+179.99%
|
5.70
-53.45%
|
12.25
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
25.66
+9.42%
|
23.45
+85.27%
|
12.66
-28.08%
|
17.60
|
| Total Tax Payable |
|
164.85
-61.64%
|
429.76
+1075.74%
|
36.55
-53.78%
|
79.08
|
| Income Tax Payable |
|
120.91
-68.35%
|
382.04
+12734600.00%
|
0.00
-99.99%
|
58.77
|
| Current Debt And Capital Lease Obligation |
|
405.55
+289.03%
|
104.25
+8.49%
|
96.09
+19.69%
|
80.28
|
| Current Debt |
|
350.10
+657.39%
|
46.22
-24.50%
|
61.22
-14.65%
|
71.73
|
| Other Current Borrowings |
|
350.10
+657.39%
|
46.22
-24.50%
|
61.22
-14.65%
|
71.73
|
| Current Capital Lease Obligation |
|
55.45
-4.43%
|
58.02
+66.40%
|
34.87
+307.81%
|
8.55
|
| Current Deferred Liabilities |
|
0.00
-100.00%
|
37.65
|
—
|
—
|
| Current Deferred Revenue |
|
0.00
-100.00%
|
37.65
|
—
|
—
|
| Total Non Current Liabilities Net Minority Interest |
|
3,565.04
+129.50%
|
1,553.40
+56.66%
|
991.60
+26.23%
|
785.58
|
| Long Term Debt And Capital Lease Obligation |
|
2,892.43
+100.87%
|
1,439.98
+143.89%
|
590.43
+18.50%
|
498.25
|
| Long Term Debt |
|
2,803.98
+99.95%
|
1,402.34
+152.75%
|
554.83
+16.17%
|
477.60
|
| Long Term Capital Lease Obligation |
|
88.45
+135.00%
|
37.64
+5.72%
|
35.60
+72.45%
|
20.64
|
| Long Term Provisions |
|
51.51
+55.83%
|
33.06
+167.91%
|
12.34
-61.04%
|
31.67
|
| Tradeand Other Payables Non Current |
|
306.20
|
0.00
|
—
|
0.00
|
| Non Current Deferred Liabilities |
|
298.66
+363.78%
|
64.40
-83.19%
|
383.13
+57.40%
|
243.41
|
| Non Current Deferred Taxes Liabilities |
|
298.66
+363.78%
|
64.40
-83.19%
|
383.13
+57.40%
|
243.41
|
| Stockholders Equity |
|
2,511.59
+54.92%
|
1,621.21
+30.01%
|
1,247.02
+47.74%
|
844.06
|
| Common Stock Equity |
|
2,511.59
+54.92%
|
1,621.21
+30.01%
|
1,247.02
+47.74%
|
844.06
|
| Capital Stock |
|
491.17
+23.39%
|
398.06
-23.13%
|
517.87
+0.00%
|
517.87
|
| Common Stock |
|
491.17
+23.39%
|
398.06
-23.13%
|
517.87
+0.00%
|
517.87
|
| Share Issued |
|
128.79
+0.00%
|
128.79
+0.00%
|
128.79
+0.00%
|
128.79
|
| Ordinary Shares Number |
|
104.30
+9.46%
|
95.29
-0.07%
|
95.36
+7.86%
|
88.41
|
| Treasury Shares Number |
|
24.49
-26.90%
|
33.51
+0.21%
|
33.44
-17.21%
|
40.39
|
| Retained Earnings |
|
1,844.53
+81.04%
|
1,018.88
+78.32%
|
571.39
+172.19%
|
209.93
|
| Gains Losses Not Affecting Retained Earnings |
|
-2.80
+0.81%
|
-2.82
-174.20%
|
3.81
+162.49%
|
-6.09
|
| Other Equity Adjustments |
|
-2.80
+0.81%
|
-2.82
-174.20%
|
3.81
+162.49%
|
-6.09
|
| Total Equity Gross Minority Interest |
|
2,511.59
+54.92%
|
1,621.21
+30.01%
|
1,247.02
+47.74%
|
844.06
|
| Total Capitalization |
|
5,315.58
+75.81%
|
3,023.56
+67.80%
|
1,801.85
+36.33%
|
1,321.66
|
| Working Capital |
|
-140.68
-2465.80%
|
-5.48
-108.24%
|
66.52
+209.67%
|
-60.65
|
| Invested Capital |
|
5,665.67
+84.56%
|
3,069.78
+64.77%
|
1,863.07
+33.71%
|
1,393.39
|
| Total Debt |
|
3,297.98
+113.57%
|
1,544.23
+124.93%
|
686.52
+18.67%
|
578.53
|
| Net Debt |
|
2,821.07
+203.94%
|
928.17
+56.19%
|
594.26
+13.10%
|
525.42
|
| Capital Lease Obligations |
|
143.90
+50.43%
|
95.66
+35.75%
|
70.47
+141.38%
|
29.19
|
| Net Tangible Assets |
|
2,470.53
+56.05%
|
1,583.19
+30.37%
|
1,214.41
+50.12%
|
808.98
|
| Tangible Book Value |
|
2,470.53
+56.05%
|
1,583.19
+30.37%
|
1,214.41
+50.12%
|
808.98
|
| Current Provisions |
|
10.80
+176.21%
|
3.91
-5.40%
|
4.13
+45.12%
|
2.85
|
| Derivative Product Liabilities |
|
—
|
—
|
—
|
0.00
|
| Duefrom Related Parties Current |
|
1.37
-86.75%
|
10.33
+56.92%
|
6.58
+70.76%
|
3.85
|
| Duefrom Related Parties Non Current |
|
0.00
-100.00%
|
1.24
-57.66%
|
2.94
|
0.00
|
| Dueto Related Parties Current |
|
0.10
-36.84%
|
0.15
|
0.00
-100.00%
|
0.16
|
| Dueto Related Parties Non Current |
|
—
|
—
|
—
|
0.00
|
| Investmentsin Associatesat Cost |
|
54.54
+358.11%
|
11.91
+38.14%
|
8.62
+33.77%
|
6.44
|
| Non Current Note Receivables |
|
0.13
-68.37%
|
0.41
+18.10%
|
0.35
-56.55%
|
0.80
|
| Other Equity Interest |
|
178.70
-13.71%
|
207.10
+34.53%
|
153.94
+25.82%
|
122.35
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
796.19
-16.98%
|
959.03
+34.69%
|
712.03
+3.23%
|
689.77
|
| Cash Flow From Continuing Operating Activities |
|
796.19
-16.98%
|
959.03
+34.69%
|
712.03
+3.23%
|
689.77
|
| Net Income From Continuing Operations |
|
719.06
+50.58%
|
477.52
+20.30%
|
396.95
+47.27%
|
269.54
|
| Depreciation Amortization Depletion |
|
738.90
+68.82%
|
437.70
+58.34%
|
276.43
+17.70%
|
234.86
|
| Depreciation |
|
730.25
+69.12%
|
431.79
+58.53%
|
272.37
+17.53%
|
231.75
|
| Amortization Cash Flow |
|
8.65
+46.42%
|
5.91
+45.63%
|
4.06
+30.26%
|
3.12
|
| Depreciation And Amortization |
|
738.90
+68.82%
|
437.70
+58.34%
|
276.43
+17.70%
|
234.86
|
| Amortization Of Intangibles |
|
8.65
+46.42%
|
5.91
+45.63%
|
4.06
+30.26%
|
3.12
|
| Other Non Cash Items |
|
287.79
+253.66%
|
81.38
-35.85%
|
126.85
+103.04%
|
62.48
|
| Pension And Employee Benefit Expense |
|
0.79
+61.15%
|
0.49
+63.00%
|
0.30
-40.24%
|
0.50
|
| Stock Based Compensation |
|
55.99
+60.32%
|
34.92
+50.97%
|
23.13
+39.56%
|
16.58
|
| Provisionand Write Offof Assets |
|
2.55
+102.30%
|
1.26
+318.17%
|
-0.58
-120.99%
|
2.75
|
| Asset Impairment Charge |
|
38.25
+1009.25%
|
-4.21
-117.11%
|
24.59
|
0.00
|
| Deferred Tax |
|
285.61
+152.07%
|
113.31
-23.65%
|
148.40
-9.50%
|
163.98
|
| Deferred Income Tax |
|
285.61
+152.07%
|
113.31
-23.65%
|
148.40
-9.50%
|
163.98
|
| Operating Gains Losses |
|
-484.38
-51520.81%
|
0.94
+100.87%
|
-107.82
-4371.88%
|
-2.41
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
30.35
|
| Unrealized Gain Loss On Investment Securities |
|
-18.47
-30.81%
|
-14.12
+27.36%
|
-19.44
-210.44%
|
17.60
|
| Net Foreign Currency Exchange Gain Loss |
|
0.14
-68.21%
|
0.45
+102.45%
|
-18.46
+44.51%
|
-33.26
|
| Change In Working Capital |
|
-397.46
-183.18%
|
-140.36
-57.21%
|
-89.28
-7076.77%
|
-1.24
|
| Change In Receivables |
|
-221.13
-4.99%
|
-210.62
-159.20%
|
-81.26
-135.43%
|
-34.52
|
| Changes In Account Receivables |
|
-221.13
-4.99%
|
-210.62
-159.20%
|
-81.26
-135.43%
|
-34.52
|
| Change In Inventory |
|
-1.05
+39.19%
|
-1.72
-183.58%
|
2.06
+311.60%
|
0.50
|
| Change In Payables And Accrued Expense |
|
-173.68
-338.78%
|
72.74
+934.33%
|
-8.72
-124.88%
|
35.04
|
| Change In Payable |
|
-173.68
-338.78%
|
72.74
+934.33%
|
-8.72
-124.88%
|
35.04
|
| Change In Account Payable |
|
-39.17
-134.86%
|
112.38
+83.54%
|
61.23
+52.38%
|
40.18
|
| Change In Other Working Capital |
|
-1.60
-113.05%
|
-0.75
+44.74%
|
-1.36
+40.00%
|
-2.27
|
| Investing Cash Flow |
|
-2,349.06
-123.32%
|
-1,051.88
-50.42%
|
-699.31
-20.01%
|
-582.71
|
| Cash Flow From Continuing Investing Activities |
|
-2,349.06
-123.32%
|
-1,051.88
-50.42%
|
-699.31
-20.01%
|
-582.71
|
| Net PPE Purchase And Sale |
|
-1,455.41
-38.28%
|
-1,052.53
-52.89%
|
-688.44
-43.72%
|
-479.02
|
| Purchase Of PPE |
|
-1,455.41
-38.28%
|
-1,052.53
-52.89%
|
-688.44
-43.72%
|
-479.02
|
| Sale Of PPE |
|
—
|
—
|
0.00
|
0.00
|
| Capital Expenditure |
|
-1,467.13
-37.91%
|
-1,063.86
-52.91%
|
-695.73
-43.43%
|
-485.06
|
| Net Investment Purchase And Sale |
|
—
|
—
|
—
|
0.34
|
| Sale Of Investment |
|
—
|
—
|
—
|
0.34
|
| Net Business Purchase And Sale |
|
-898.26
-27227.68%
|
-3.29
-51.06%
|
-2.18
+37.22%
|
-3.47
|
| Purchase Of Business |
|
-898.26
-27227.68%
|
-3.29
-51.06%
|
-2.18
+37.22%
|
-3.47
|
| Gain Loss On Sale Of Business |
|
-490.53
|
0.00
|
0.00
|
—
|
| Net Intangibles Purchase And Sale |
|
-11.72
-3.46%
|
-11.33
-55.33%
|
-7.29
-20.95%
|
-6.03
|
| Purchase Of Intangibles |
|
-11.72
-3.46%
|
-11.33
-55.33%
|
-7.29
-20.95%
|
-6.03
|
| Net Other Investing Changes |
|
5.73
-46.58%
|
10.73
+506.28%
|
-2.64
+97.22%
|
-95.00
|
| Financing Cash Flow |
|
1,327.54
+107.04%
|
641.21
+3178.85%
|
19.56
+113.66%
|
-143.20
|
| Cash Flow From Continuing Financing Activities |
|
1,327.54
+107.04%
|
641.21
+3178.85%
|
19.56
+113.66%
|
-143.20
|
| Net Issuance Payments Of Debt |
|
1,573.78
+98.23%
|
793.90
+1035.94%
|
69.89
+189.84%
|
-77.80
|
| Issuance Of Debt |
|
2,838.17
+114.87%
|
1,320.90
+315.16%
|
318.17
+147.05%
|
128.79
|
| Repayment Of Debt |
|
-1,264.39
-139.93%
|
-526.99
-112.26%
|
-248.28
-20.18%
|
-206.59
|
| Long Term Debt Issuance |
|
2,838.17
+114.87%
|
1,320.90
+315.16%
|
318.17
+147.05%
|
128.79
|
| Long Term Debt Payments |
|
-1,264.39
-139.93%
|
-526.99
-112.26%
|
-248.28
-20.18%
|
-206.59
|
| Net Long Term Debt Issuance |
|
1,573.78
+98.23%
|
793.90
+1035.94%
|
69.89
+189.84%
|
-77.80
|
| Net Common Stock Issuance |
|
-50.00
+49.92%
|
-99.85
|
0.00
+100.00%
|
-29.30
|
| Common Stock Payments |
|
-50.00
+49.92%
|
-99.85
|
0.00
+100.00%
|
-29.30
|
| Cash Dividends Paid |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-50.00
+49.92%
|
-99.85
|
0.00
+100.00%
|
-29.30
|
| Net Other Financing Charges |
|
-25.88
-2567.40%
|
1.05
+103.84%
|
-27.34
-1537.19%
|
-1.67
|
| Changes In Cash |
|
-225.33
-141.09%
|
548.36
+1598.97%
|
32.28
+189.30%
|
-36.14
|
| Effect Of Exchange Rate Changes |
|
-4.09
-80.55%
|
-2.27
+96.50%
|
-64.72
-95.40%
|
-33.12
|
| Beginning Cash Position |
|
755.61
+260.65%
|
209.52
-13.41%
|
241.96
-22.25%
|
311.22
|
| End Cash Position |
|
526.18
-30.36%
|
755.61
+260.65%
|
209.52
-13.41%
|
241.96
|
| Free Cash Flow |
|
-670.94
-540.01%
|
-104.83
-743.02%
|
16.30
-92.04%
|
204.72
|
| Change In Income Tax Payable |
|
-134.51
-239.31%
|
-39.64
+43.33%
|
-69.95
-1259.01%
|
-5.15
|
| Change In Tax Payable |
|
-134.51
-239.31%
|
-39.64
+43.33%
|
-69.95
-1259.01%
|
-5.15
|
| Common Stock Issuance |
|
—
|
—
|
—
|
—
|
| Earnings Losses From Equity Investments |
|
5.21
|
0.00
|
0.00
|
—
|
| Interest Paid CFF |
|
-170.35
-216.08%
|
-53.90
-134.41%
|
-22.99
+33.22%
|
-34.43
|
| Interest Received CFI |
|
10.59
+133.61%
|
4.54
+267.21%
|
1.24
+52.66%
|
0.81
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
—
|
| Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Taxes Refund Paid |
|
-431.65
-1372.25%
|
-29.32
+56.38%
|
-67.21
+9.60%
|
-74.35
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|