Symbols / VIVO VivoPower PLC

Technology • Software - Infrastructure • United Kingdom • NCM
VIVO Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Market Cap 39.96M Enterprise Value Income Sales Book/sh Cash/sh
Dividend Yield Payout Employees IPO P/E Forward P/E
PEG P/S P/B P/C EV/EBITDA EV/Sales
Quick Ratio Current Ratio Debt/Eq LT Debt/Eq EPS (ttm) EPS next Y
EPS Growth Revenue Growth Earnings ROA ROE ROIC
Gross Margin Oper. Margin Profit Margin Shs Outstand Shs Float Short Float
Short Ratio Short Interest 52W High 52W Low Beta Avg Volume
Volume Target Price Recom Prev Close Price Change
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
0.02
-99.61%
4.05
-60.09%
10.16
-57.62%
23.98
Operating Revenue
0.02
-99.61%
4.05
-60.09%
10.16
-57.62%
23.98
Cost Of Revenue
-0.03
-100.33%
8.14
-28.37%
11.37
-42.03%
19.61
Reconciled Cost Of Revenue
-0.03
-100.34%
7.90
-26.49%
10.75
-42.86%
18.81
Gross Profit
0.04
+101.05%
-4.09
-237.93%
-1.21
-127.75%
4.36
Operating Expense
8.65
+12.61%
7.68
-43.68%
13.64
+34.46%
10.14
Selling General And Administration
7.52
+17.06%
6.42
-48.17%
12.40
+28.45%
9.65
Selling And Marketing Expense
0.07
-59.26%
0.16
-87.33%
1.28
+127.99%
0.56
General And Administrative Expense
7.46
+19.03%
6.26
-49.48%
12.40
+28.45%
9.65
Salaries And Wages
3.20
+32.45%
2.42
-71.69%
8.54
+10.51%
7.72
Other Gand A
3.85
+15.93%
3.32
-73.21%
12.40
+28.45%
9.65
Other Operating Expenses
-0.08
-5.13%
-0.08
+91.88%
-0.96
Total Expenses
8.62
-45.51%
15.83
-36.72%
25.01
-15.96%
29.76
Operating Income
-8.61
+26.87%
-11.77
+20.73%
-14.85
-156.79%
-5.78
Total Operating Income As Reported
-8.52
+27.44%
-11.74
+21.23%
-14.90
-197.25%
-5.01
EBITDA
-37.68
-171.77%
-13.86
+23.60%
-18.15
-585.79%
-2.65
Normalized EBITDA
-7.56
+27.46%
-10.42
+20.67%
-13.14
-266.85%
-3.58
Reconciled Depreciation
1.57
-0.57%
1.58
-18.59%
1.94
-13.92%
2.26
EBIT
-39.25
-154.13%
-15.45
+23.11%
-20.09
-309.79%
-4.90
Total Unusual Items
-30.12
-775.01%
-3.44
+31.28%
-5.01
-635.72%
0.94
Total Unusual Items Excluding Goodwill
-30.12
-775.01%
-3.44
+31.28%
-5.01
-635.72%
0.94
Special Income Charges
-31.05
-1412.96%
-2.05
-382.82%
-0.42
+80.18%
-2.14
Other Special Charges
-0.13
-106.28%
2.04
Impairment Of Capital Assets
29.69
+6951.31%
0.42
0.00
Restructuring And Mergern Acquisition
1.39
-16.25%
1.66
+188.54%
0.58
+108.22%
-7.01
Write Off
0.42
0.00
0.00
Net Income
-46.70
-91.75%
-24.36
-10.43%
-22.05
-191.30%
-7.57
Pretax Income
-44.22
-126.68%
-19.51
+17.56%
-23.66
-189.77%
-8.16
Net Non Operating Interest Income Expense
-5.55
-29.21%
-4.29
-15.28%
-3.72
-11.06%
-3.35
Interest Expense Non Operating
4.97
+22.29%
4.06
+13.69%
3.57
+9.47%
3.26
Net Interest Income
-5.55
-29.21%
-4.29
-15.28%
-3.72
-11.06%
-3.35
Interest Expense
4.97
+22.29%
4.06
+13.69%
3.57
+9.47%
3.26
Interest Income Non Operating
0.02
+166.67%
0.01
+50.00%
0.00
0.00
Interest Income
0.02
+166.67%
0.01
+50.00%
0.00
0.00
Other Income Expense
-30.06
-773.36%
-3.44
+32.32%
-5.09
-623.79%
0.97
Other Non Operating Income Expenses
0.06
-0.08
-313.89%
0.04
Gain On Sale Of Security
0.93
+166.76%
-1.39
+69.68%
-4.58
-248.88%
3.08
Gain On Sale Of Business
0.03
+3.23%
0.03
+34.78%
0.02
+100.32%
-7.12
Tax Provision
1.60
+186.76%
0.56
+148.95%
-1.14
-727.54%
-0.14
Tax Rate For Calcs
0.00
+0.00%
0.00
+434.53%
0.00
+185.59%
0.00
Tax Effect Of Unusual Items
-7.77
-652.51%
-1.03
-327.10%
-0.24
-1629.92%
0.02
Net Income Including Noncontrolling Interests
-46.70
-91.75%
-24.36
-10.43%
-22.05
-177.13%
-7.96
Net Income From Continuing Operation Net Minority Interest
-45.82
-128.35%
-20.07
+10.89%
-22.52
-194.74%
-7.64
Net Income From Continuing And Discontinued Operation
-46.70
-91.75%
-24.36
-10.43%
-22.05
-191.30%
-7.57
Net Income Continuous Operations
-45.82
-128.35%
-20.07
+10.89%
-22.52
-180.53%
-8.03
Net Income Discontinuous Operations
-0.88
+79.46%
-4.29
-1024.57%
0.46
+572.46%
0.07
Minority Interests
0.00
0.00
-100.00%
0.39
Normalized Income
-23.47
-32.94%
-17.66
+0.54%
-17.75
-107.39%
-8.56
Net Income Common Stockholders
-46.70
-91.75%
-24.36
-10.43%
-22.05
-191.30%
-7.57
Diluted EPS
-15.17
-53.70%
-9.87
+7.24%
-10.64
-117.14%
-4.90
Basic EPS
-15.17
-53.70%
-9.87
+7.24%
-10.64
-117.14%
-4.90
Basic Average Shares
4.44
+79.92%
2.47
+18.98%
2.07
+27.19%
1.63
Diluted Average Shares
4.44
+79.92%
2.47
+18.98%
2.07
+27.19%
1.63
Diluted NI Availto Com Stockholders
-46.70
-91.75%
-24.36
-10.43%
-22.05
-191.30%
-7.57
Amortization
0.38
-53.79%
0.83
-2.24%
0.85
+4.29%
0.81
Amortization Of Intangibles Income Statement
0.38
-53.79%
0.83
-2.24%
0.85
+4.29%
0.81
Depreciation Amortization Depletion Income Statement
1.13
-15.61%
1.34
+1.36%
1.32
-9.08%
1.45
Depreciation And Amortization In Income Statement
1.13
-15.61%
1.34
+1.36%
1.32
-9.08%
1.45
Depreciation Income Statement
0.75
+46.85%
0.51
+7.86%
0.47
-26.18%
0.64
Insurance And Claims
0.41
-23.00%
0.53
+10.97%
0.47
-27.19%
0.65
Total Other Finance Cost
0.60
+150.84%
0.24
+52.56%
0.16
+73.33%
0.09
Line Item Trend 2024-06-30 2023-06-30
Total Assets
37.43
-39.05%
61.42
Current Assets
17.66
+70.41%
10.36
Cash Cash Equivalents And Short Term Investments
0.20
-64.01%
0.55
Cash And Cash Equivalents
0.20
-64.01%
0.55
Cash Financial
0.20
-64.01%
0.55
Receivables
9.90
+46.77%
6.74
Accounts Receivable
0.00
-100.00%
1.65
Gross Accounts Receivable
0.00
-100.00%
1.65
Allowance For Doubtful Accounts Receivable
0.00
0.00
Other Receivables
9.90
+101.18%
4.92
Taxes Receivable
0.00
-100.00%
0.17
Inventory
1.65
-22.17%
2.12
Raw Materials
1.65
-22.17%
2.12
Prepaid Assets
0.08
-71.48%
0.28
Restricted Cash
0.29
-51.97%
0.61
Assets Held For Sale Current
5.48
0.00
Other Current Assets
0.07
+1.52%
0.07
Total Non Current Assets
19.77
-61.27%
51.05
Net PPE
0.44
-88.27%
3.74
Gross PPE
0.88
-84.69%
5.77
Accumulated Depreciation
-0.44
+78.08%
-2.03
Machinery Furniture Equipment
0.81
-70.45%
2.73
Other Properties
0.07
-97.53%
3.03
Goodwill And Other Intangible Assets
15.23
-63.88%
42.17
Goodwill
1.64
-90.76%
17.70
Other Intangible Assets
13.60
-44.44%
24.48
Investments And Advances
0.07
Long Term Equity Investment
0.07
Non Current Deferred Assets
4.10
-20.19%
5.14
Non Current Deferred Taxes Assets
4.10
-20.19%
5.14
Total Liabilities Net Minority Interest
77.97
+35.20%
57.67
Current Liabilities
54.12
+186.15%
18.91
Payables And Accrued Expenses
28.20
+136.27%
11.94
Payables
11.44
+33.97%
8.54
Accounts Payable
10.97
+42.05%
7.72
Other Payable
0.18
-65.93%
0.54
Current Accrued Expenses
16.76
+393.29%
3.40
Employee Benefits
0.08
Pensionand Other Post Retirement Benefit Plans Current
1.68
Total Tax Payable
0.28
+2.94%
0.27
Income Tax Payable
0.28
+79.49%
0.16
Current Debt And Capital Lease Obligation
8.17
+242.74%
2.38
Current Debt
8.17
+325.13%
1.92
Other Current Borrowings
8.17
+326.68%
1.92
Current Capital Lease Obligation
0.00
-100.00%
0.46
Current Deferred Liabilities
0.01
-96.86%
0.32
Current Deferred Revenue
0.01
-96.86%
0.32
Other Current Liabilities
15.52
+520.60%
2.50
Total Non Current Liabilities Net Minority Interest
23.84
-38.47%
38.76
Long Term Debt And Capital Lease Obligation
20.91
-30.29%
30.00
Long Term Debt
20.91
-25.73%
28.16
Long Term Capital Lease Obligation
0.00
-100.00%
1.84
Long Term Provisions
0.06
-25.00%
0.08
Tradeand Other Payables Non Current
0.00
-100.00%
6.44
Non Current Deferred Liabilities
2.87
+28.72%
2.23
Non Current Deferred Taxes Liabilities
2.87
+28.72%
2.23
Stockholders Equity
-40.54
-1182.14%
3.75
Common Stock Equity
-44.01
-10405.85%
0.43
Capital Stock
4.00
+10.34%
3.63
Common Stock
0.53
+73.05%
0.31
Preferred Stock
3.47
+4.52%
3.32
Share Issued
4.44
+72.16%
2.58
Ordinary Shares Number
4.44
+72.16%
2.58
Treasury Shares Number
0.00
0.00
Additional Paid In Capital
108.22
+3.05%
105.02
Retained Earnings
-142.99
-48.50%
-96.29
Gains Losses Not Affecting Retained Earnings
-10.03
-16.24%
-8.62
Minority Interest
0.00
Other Equity Adjustments
-9.60
-2.20%
-9.40
Total Equity Gross Minority Interest
-40.54
-1182.14%
3.75
Total Capitalization
-19.62
-161.50%
31.91
Working Capital
-36.47
-326.39%
-8.55
Invested Capital
-14.92
-148.90%
30.51
Total Debt
29.09
-10.20%
32.39
Net Debt
28.89
-2.18%
29.53
Capital Lease Obligations
0.00
-100.00%
2.31
Net Tangible Assets
-55.77
-45.13%
-38.43
Tangible Book Value
-59.24
-41.90%
-41.75
Current Provisions
2.23
+25.42%
1.78
Dueto Related Parties Current
0.00
0.00
Foreign Currency Translation Adjustments
-0.42
-154.86%
0.77
Line Of Credit
0.00
-100.00%
0.01
Other Equity Interest
0.26
+1417.65%
0.02
Preferred Stock Equity
3.47
+4.52%
3.32
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
1.49
+127.43%
-5.44
-6.08%
-5.13
+66.64%
-15.38
Cash Flow From Continuing Operating Activities
1.49
+127.43%
-5.44
-6.08%
-5.13
+66.64%
-15.38
Net Income From Continuing Operations
-46.70
-91.75%
-24.36
-10.43%
-22.05
-177.13%
-7.96
Depreciation Amortization Depletion
1.57
-0.57%
1.58
-18.59%
1.94
-13.92%
2.26
Depreciation
0.75
-0.13%
0.75
-2.60%
0.77
-29.29%
1.09
Amortization Cash Flow
0.82
-0.96%
0.83
-29.10%
1.17
+0.43%
1.17
Depreciation And Amortization
1.57
-0.57%
1.58
-18.59%
1.94
-13.92%
2.26
Amortization Of Intangibles
0.82
-0.96%
0.83
-29.10%
1.17
+0.43%
1.17
Other Non Cash Items
5.46
+10.42%
4.94
-7.56%
5.35
+2030.32%
-0.28
Stock Based Compensation
0.75
+410.20%
0.15
-92.69%
2.01
+86.46%
1.08
Asset Impairment Charge
29.84
0.00
0.00
Deferred Tax
1.77
+215.69%
0.56
+129.13%
-1.93
-1574.78%
-0.12
Deferred Income Tax
1.77
+215.69%
0.56
+129.13%
-1.93
-1574.78%
-0.12
Operating Gains Losses
-0.46
0.01
+101.69%
-0.77
Gain Loss On Sale Of PPE
0.47
0.00
0.00
+100.00%
-0.77
Change In Working Capital
9.26
-20.77%
11.68
+22.30%
9.55
+192.18%
-10.36
Change In Receivables
1.34
-78.91%
6.36
+84.85%
3.44
+522.88%
-0.81
Change In Inventory
-0.19
+72.35%
-0.68
-766.67%
0.10
0.00
Change In Payables And Accrued Expense
7.65
+43.49%
5.33
-19.00%
6.58
+169.64%
-9.45
Change In Payable
7.65
+43.49%
5.33
-19.00%
6.58
+169.64%
-9.45
Change In Other Working Capital
0.45
-32.94%
0.67
+217.83%
-0.57
-502.11%
-0.10
Investing Cash Flow
-4.57
-137.69%
-1.92
+64.05%
-5.34
-99.22%
-2.68
Cash Flow From Continuing Investing Activities
-4.57
-137.69%
-1.92
+64.05%
-5.34
-99.22%
-2.68
Net PPE Purchase And Sale
-4.57
+3.45%
-4.73
+11.49%
-5.34
-898.69%
-0.54
Purchase Of PPE
-4.59
+6.10%
-4.89
+9.84%
-5.42
-478.34%
-0.94
Sale Of PPE
0.02
-85.99%
0.16
+106.58%
0.08
-81.09%
0.40
Capital Expenditure
-4.59
+6.10%
-4.89
+9.84%
-5.42
-478.34%
-0.94
Net Investment Purchase And Sale
0.37
Purchase Of Investment
0.00
Sale Of Investment
0.37
Net Business Purchase And Sale
0.00
-100.00%
2.81
0.00
+100.00%
-2.15
Purchase Of Business
0.00
+100.00%
-0.07
0.00
+100.00%
-7.09
Financing Cash Flow
2.72
-59.38%
6.69
+88.30%
3.56
-84.90%
23.54
Cash Flow From Continuing Financing Activities
2.72
-59.38%
6.69
+88.30%
3.56
-84.90%
23.54
Net Issuance Payments Of Debt
-1.12
-128.43%
3.94
-2.64%
4.05
+231.20%
-3.09
Issuance Of Debt
0.78
-83.96%
4.87
+13.10%
4.30
+8510.00%
0.05
Repayment Of Debt
-1.90
-105.40%
-0.93
-263.14%
-0.26
+91.87%
-3.14
Long Term Debt Issuance
0.78
-83.96%
4.87
+13.10%
4.30
+8510.00%
0.05
Long Term Debt Payments
-1.90
-105.40%
-0.93
-263.14%
-0.26
+91.87%
-3.14
Net Long Term Debt Issuance
-1.12
-128.43%
3.94
-2.64%
4.05
+231.20%
-3.09
Short Term Debt Issuance
0.02
Net Short Term Debt Issuance
0.02
Net Common Stock Issuance
2.52
-54.11%
5.50
+2163.37%
0.24
-99.30%
34.87
Cash Dividends Paid
0.00
0.00
0.00
0.00
Net Other Financing Charges
1.32
+168.57%
0.49
+580.39%
-0.10
+96.54%
-2.95
Changes In Cash
-0.35
+47.09%
-0.67
+90.33%
-6.92
-226.29%
5.48
Effect Of Exchange Rate Changes
0.00
+100.00%
-0.06
+84.29%
-0.40
-232.78%
0.30
Beginning Cash Position
0.55
-56.96%
1.28
-85.07%
8.60
+204.67%
2.82
End Cash Position
0.20
-64.01%
0.55
-56.96%
1.28
-85.07%
8.60
Free Cash Flow
-3.10
+70.03%
-10.33
+2.09%
-10.55
+35.34%
-16.31
Common Stock Issuance
2.52
-54.11%
5.50
+2163.37%
0.24
-99.30%
34.87
Interest Paid CFF
0.00
+100.00%
-3.24
-409.28%
-0.64
+87.99%
-5.30
Interest Received CFI
0.00
Issuance Of Capital Stock
2.52
-54.11%
5.50
+2163.37%
0.24
-99.30%
34.87
Sale Of Business
0.00
-100.00%
2.87
0.00
-100.00%
4.94
Taxes Refund Paid
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category