Symbols / VMX.PA Verimatrix SA

Technology • Software - Infrastructure • France • PAR
VMX.PA Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Technology
Industry Software - Infrastructure
CEO —
Exch · Country PAR · France
Market Cap 16.37M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close —
Price —
Change —
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
46.50
-18.71%
57.20
-7.19%
61.63
+1.02%
61.01
Operating Revenue
46.50
-18.71%
57.20
-7.19%
61.63
+1.02%
61.01
Cost Of Revenue
17.00
-7.10%
18.30
-4.14%
19.09
-0.43%
19.17
Reconciled Cost Of Revenue
17.00
-7.10%
18.30
-4.19%
19.10
-0.38%
19.17
Gross Profit
29.50
-24.16%
38.90
-8.47%
42.50
+1.58%
41.84
Operating Expense
35.70
-16.00%
42.50
-14.49%
49.70
-2.31%
50.88
Research And Development
16.10
-12.02%
18.30
-6.25%
19.52
-6.42%
20.86
Selling General And Administration
19.60
-19.01%
24.20
-19.98%
30.24
+0.05%
30.23
Selling And Marketing Expense
9.80
-26.87%
13.40
-22.99%
17.40
+0.75%
17.27
General And Administrative Expense
9.80
-9.26%
10.80
-16.28%
12.90
-0.43%
12.96
Other Operating Expenses
—
—
—
—
Total Expenses
52.70
-13.32%
60.80
-11.62%
68.79
-1.79%
70.05
Operating Income
-6.20
-72.22%
-3.60
+50.68%
-7.30
+19.22%
-9.04
Total Operating Income As Reported
-73.10
-1205.36%
-5.60
+32.53%
-8.30
+27.87%
-11.51
EBITDA
-74.80
-1458.33%
-4.80
+42.17%
-8.30
-569.90%
-1.24
Normalized EBITDA
-71.80
-1395.83%
-4.80
+42.17%
-8.30
-774.25%
1.23
Reconciled Depreciation
—
6.01
-22.35%
7.74
-23.02%
10.05
EBIT
-74.80
-1458.33%
-4.80
+37.18%
-7.64
+32.32%
-11.29
Total Unusual Items
-3.00
0.00
+100.00%
-1.16
+53.20%
-2.47
Total Unusual Items Excluding Goodwill
-63.00
0.00
+100.00%
-1.16
+53.20%
-2.47
Special Income Charges
-63.00
0.00
+100.00%
-1.16
+53.20%
-2.47
Other Special Charges
—
—
—
1.17
Restructuring And Mergern Acquisition
—
—
1.16
-11.08%
1.30
Write Off
3.00
0.00
—
—
Net Income
-78.60
-663.11%
-10.30
+27.97%
-14.30
+18.80%
-17.61
Pretax Income
-78.00
-806.98%
-8.60
+29.51%
-12.20
+21.96%
-15.63
Net Non Operating Interest Income Expense
-4.90
-63.33%
-3.00
+23.08%
-3.90
+21.20%
-4.95
Interest Expense Non Operating
3.20
-15.79%
3.80
-2.56%
3.90
-10.22%
4.34
Net Interest Income
-4.90
-63.33%
-3.00
+23.08%
-3.90
+21.20%
-4.95
Interest Expense
3.20
-15.79%
3.80
-2.56%
3.90
-10.22%
4.34
Interest Income Non Operating
—
—
0.71
+1592.86%
0.04
Interest Income
—
0.28
-60.90%
0.71
+1592.86%
0.04
Other Non Operating Income Expenses
-3.90
-95.00%
-2.00
-81.82%
-1.10
—
Tax Provision
0.60
-64.71%
1.70
-19.05%
2.10
+6.28%
1.98
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-15.75
0.00
0.00
+100.00%
-0.62
Net Income Including Noncontrolling Interests
-78.60
-663.11%
-10.30
+27.97%
-14.30
+18.80%
-17.61
Net Income From Continuing Operation Net Minority Interest
-78.60
-663.11%
-10.30
+27.93%
-14.29
+18.84%
-17.61
Net Income From Continuing And Discontinued Operation
-78.60
-663.11%
-10.30
+27.97%
-14.30
+18.80%
-17.61
Net Income Continuous Operations
-78.60
-663.11%
-10.30
+27.93%
-14.29
+18.84%
-17.61
Net Income Discontinuous Operations
—
—
—
0.00
Minority Interests
—
0.00
0.00
0.00
Normalized Income
28.65
+378.16%
-10.30
+27.97%
-14.30
+9.25%
-15.76
Net Income Common Stockholders
-78.60
-663.11%
-10.30
+27.97%
-14.30
+18.80%
-17.61
Otherunder Preferred Stock Dividend
0.00
0.00
0.00
0.00
Diluted EPS
—
-0.12
+27.97%
-0.17
+20.17%
-0.21
Basic EPS
—
-0.12
+27.97%
-0.17
+20.17%
-0.21
Basic Average Shares
—
85.30
+0.00%
85.30
-0.28%
85.54
Diluted Average Shares
—
85.30
-0.27%
85.54
+0.00%
85.54
Diluted NI Availto Com Stockholders
-78.60
-663.11%
-10.30
+27.97%
-14.30
+18.80%
-17.61
Total Other Finance Cost
1.70
+312.50%
-0.80
—
0.65
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Total Assets
191.87
-8.60%
209.91
—
Current Assets
56.64
-18.88%
69.82
—
Cash Cash Equivalents And Short Term Investments
22.63
-24.70%
30.05
—
Cash And Cash Equivalents
22.63
-24.70%
30.05
—
Cash Equivalents
0.00
0.00
0.00
Cash Financial
22.63
-24.70%
30.05
-33.63%
45.27
Accounts Receivable
28.74
-12.76%
32.94
—
Gross Accounts Receivable
30.77
-10.82%
34.50
-16.10%
41.13
Allowance For Doubtful Accounts Receivable
-2.03
-30.01%
-1.56
-11.17%
-1.41
Other Receivables
1.55
+7.21%
1.44
—
Taxes Receivable
1.07
-14.41%
1.25
-46.96%
2.35
Inventory
0.39
+15.38%
0.34
—
Prepaid Assets
2.21
-36.05%
3.45
+143.33%
1.42
Restricted Cash
—
0.00
0.00
Assets Held For Sale Current
—
—
—
Hedging Assets Current
0.06
-81.82%
0.35
—
Other Current Assets
—
0.00
+0.00%
0.00
Total Non Current Assets
135.23
-3.47%
140.09
—
Net PPE
5.70
-18.34%
6.99
—
Goodwill And Other Intangible Assets
128.19
-2.70%
131.74
—
Goodwill
115.23
+0.00%
115.23
—
Other Intangible Assets
12.96
-21.54%
16.51
—
Non Current Prepaid Assets
0.30
+2.04%
0.29
-15.03%
0.35
Other Non Current Assets
—
—
-0.00
Total Liabilities Net Minority Interest
70.10
-5.33%
74.04
—
Current Liabilities
53.54
+69.51%
31.59
—
Payables
3.15
-21.75%
4.02
—
Accounts Payable
2.53
-29.31%
3.58
—
Total Tax Payable
—
0.44
+2.09%
0.43
Current Debt And Capital Lease Obligation
26.12
+627.37%
3.59
—
Current Debt
24.46
+1122.80%
2.00
-89.56%
19.16
Current Capital Lease Obligation
1.66
+4.59%
1.59
—
Other Current Liabilities
9.20
+76600.00%
0.01
—
Total Non Current Liabilities Net Minority Interest
16.55
-61.01%
42.45
—
Long Term Debt And Capital Lease Obligation
6.38
-80.10%
32.05
—
Long Term Debt
0.00
-100.00%
24.00
-36.25%
37.65
Long Term Capital Lease Obligation
6.38
-20.77%
8.05
—
Long Term Provisions
1.14
-34.34%
1.73
—
Non Current Deferred Taxes Liabilities
0.98
+10.84%
0.89
—
Other Non Current Liabilities
—
—
—
Stockholders Equity
121.77
-10.38%
135.87
—
Common Stock Equity
121.77
-10.38%
135.87
—
Capital Stock
41.52
+0.00%
41.52
—
Common Stock
41.52
+0.00%
41.52
—
Share Issued
85.54
+0.00%
85.54
+0.00%
85.54
Ordinary Shares Number
85.30
-0.04%
85.33
-0.07%
85.39
Treasury Shares Number
0.24
+15.51%
0.21
+39.61%
0.15
Additional Paid In Capital
94.75
+0.00%
94.75
—
Retained Earnings
-14.29
+18.84%
-17.61
—
Minority Interest
0.00
0.00
—
Total Equity Gross Minority Interest
121.77
-10.38%
135.87
—
Total Capitalization
121.77
-23.83%
159.87
—
Working Capital
3.10
-91.90%
38.23
—
Invested Capital
146.22
-9.67%
161.87
—
Total Debt
32.50
-8.82%
35.64
—
Net Debt
1.83
-86.40%
13.46
+16.64%
11.54
Capital Lease Obligations
8.04
-16.59%
9.64
—
Net Tangible Assets
-6.42
-255.57%
4.13
—
Tangible Book Value
-6.42
-255.57%
4.13
—
Current Provisions
0.18
+3.39%
0.18
—
Derivative Product Liabilities
—
—
0.00
Other Equity Interest
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-0.30
+81.25%
-1.60
-102.02%
-0.79
-127.27%
2.90
Net Income From Continuing Operations
-78.60
-663.11%
-10.30
+27.97%
-14.30
+18.80%
-17.61
Depreciation
—
—
1.68
-17.98%
2.05
Amortization Cash Flow
—
—
6.06
-24.31%
8.00
Depreciation And Amortization
—
—
7.74
-23.02%
10.05
Other Non Cash Items
11.80
+6.31%
11.10
+185.71%
3.88
-5.86%
4.13
Stock Based Compensation
—
—
0.69
+84.72%
0.37
Provisionand Write Offof Assets
—
-0.25
-61.15%
-0.16
-151.14%
0.31
Deferred Tax
—
—
2.06
+4.00%
1.98
Net Foreign Currency Exchange Gain Loss
—
-0.86
-2483.33%
0.04
—
Change In Working Capital
6.40
+137.04%
2.70
-42.58%
4.70
-39.30%
7.75
Change In Receivables
—
4.07
-21.89%
5.20
-24.45%
6.89
Change In Inventory
—
0.00
+103.92%
-0.05
-304.00%
0.03
Change In Payable
—
—
-0.71
-184.75%
0.83
Investing Cash Flow
-2.00
+4.76%
-2.10
+25.00%
-2.80
+18.84%
-3.45
Net PPE Purchase And Sale
-0.40
-300.00%
-0.10
+68.94%
-0.32
-38.79%
-0.23
Purchase Of PPE
-0.40
-300.00%
-0.10
+66.67%
-0.30
-29.31%
-0.23
Capital Expenditure
-2.10
+0.00%
-2.10
+25.61%
-2.82
+18.17%
-3.45
Net Business Purchase And Sale
—
—
—
0.00
Net Intangibles Purchase And Sale
-1.70
+15.00%
-2.00
+20.03%
-2.50
+22.28%
-3.22
Purchase Of Intangibles
-1.70
+15.00%
-2.00
+20.03%
-2.50
+22.28%
-3.22
Net Other Investing Changes
0.10
—
—
—
Financing Cash Flow
-1.40
+82.72%
-8.10
-120.53%
-3.67
+74.93%
-14.65
Net Issuance Payments Of Debt
0.00
+100.00%
-6.50
-225.00%
-2.00
+84.74%
-13.10
Issuance Of Debt
—
0.00
0.00
-100.00%
7.37
Repayment Of Debt
0.00
+100.00%
-6.50
-225.00%
-2.00
+90.23%
-20.47
Long Term Debt Issuance
—
—
0.00
-100.00%
7.37
Long Term Debt Payments
0.00
+100.00%
-6.50
-225.00%
-2.00
+90.23%
-20.47
Net Long Term Debt Issuance
0.00
+100.00%
-6.50
-225.00%
-2.00
+84.74%
-13.10
Net Common Stock Issuance
—
—
—
0.00
Changes In Cash
-3.70
+68.64%
-11.80
-61.64%
-7.30
+51.97%
-15.20
Effect Of Exchange Rate Changes
-0.10
+50.00%
-0.20
-50.38%
-0.13
-454.17%
-0.02
Beginning Cash Position
11.00
-51.33%
22.60
-24.67%
30.00
-33.73%
45.27
End Cash Position
7.10
-35.45%
11.00
-51.38%
22.63
-24.70%
30.05
Free Cash Flow
-2.40
+35.14%
-3.70
-2.78%
-3.60
-559.34%
-0.55
Common Stock Issuance
—
—
—
0.00
Interest Paid CFO
-2.20
+37.14%
-3.50
-2.01%
-3.43
+3.43%
-3.55
Issuance Of Capital Stock
—
—
—
0.00
Other Cash Adjustment Outside Changein Cash
-0.10
-125.00%
0.40
—
—
Sale Of Business
—
—
—
0.00
Taxes Refund Paid
-0.70
+56.25%
-1.60
+20.67%
-2.02
-20.13%
-1.68
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category