VOXR Chart
About

Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 69 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. Vox Royalty Corp. was founded in 2014 and is based in Westminster, Colorado.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Other Precious Metals & Market Cap 405.65M
Enterprise Value 389.37M Income -1.55M Sales 12.16M
Book/sh 1.49 Cash/sh 0.18 Dividend Yield 87.00%
Payout 5.86% Employees — IPO —
P/E — Forward P/E 49.00 PEG —
P/S 33.36 P/B 3.95 P/C —
EV/EBITDA 69.88 EV/Sales 32.02 Quick Ratio 3.30
Current Ratio 3.35 Debt/Eq 11.56 LT Debt/Eq —
EPS (ttm) -0.03 EPS next Y 0.12 EPS Growth —
Revenue Growth 57.10% Earnings 2026-03-05 ROA 0.53%
ROE -2.13% ROIC — Gross Margin 96.46%
Oper. Margin 21.56% Profit Margin -12.76% Shs Outstand 68.27M
Shs Float 63.11M Short Float 1.91% Short Ratio 1.67
Short Interest — 52W High 5.88 52W Low 2.21
Beta 0.39 Avg Volume 725.02K Volume 187.48K
Target Price $6.54 Recom Strong_buy Prev Close $5.71
Price $5.88 Change 2.98%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.54
Mean price target
2. Current target
$5.88
Latest analyst target
3. DCF / Fair value
$-16.91
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.88
Low
$6.00
High
$6.90
Mean
$6.54
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 137463 417612.0 — Exercise of options at price 3.04 per share. Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-18 00:00:00 D
1 42000 219618.0 — Disposition in the public market at price 5.23 per share. Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-13 00:00:00 D
2 33000 176088.0 — Disposition in the public market at price 5.34 per share. Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-12 00:00:00 D
3 119123 282440.0 — Exercise of options at price 2.37 per share. Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-05 00:00:00 D
4 6200 34986.0 — Disposition in the public market at price 5.64 per share. Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-04 00:00:00 D
5 56725 134948.0 — Exercise of options at price 2.38 per share. Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-04 00:00:00 D
6 15823 nan — — Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-04 00:00:00 D
7 60000 317580.0 — Disposition in the public market at price 5.29 per share. Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 2026-02-04 00:00:00 D
8 25000 nan — — Attard (Pascal) Director of Issuer — 2026-01-21 00:00:00 D
9 22500 112365.0 — Disposition in the public market at price 4.99 per share. McIntyre (William Alastair) Director of Issuer — 2026-01-14 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-59.99K-314.45K-196.67K-184.15K
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA4.67M6.43M3.41M-1.47M
TotalUnusualItems-285.67K-1.50M-936.54K-682.04K
TotalUnusualItemsExcludingGoodwill-285.67K-1.50M-936.54K-682.04K
NetIncomeFromContinuingOperationNetMinorityInterest-1.65M-101.11K328.18K-4.13M
ReconciledDepreciation3.32M2.52M2.03M1.16M
ReconciledCostOfRevenue3.13M2.33M1.84M972.59K
EBITDA4.38M4.93M2.48M-2.16M
EBIT1.07M2.41M449.34K-3.31M
NetInterestIncome167.55K398.95K82.97K12.58K
InterestExpense89.30K0.000.00
InterestIncome482.85K398.95K82.97K12.58K
NormalizedIncome-1.42M1.08M1.07M-3.63M
NetIncomeFromContinuingAndDiscontinuedOperation-1.65M-101.11K328.18K-4.13M
TotalExpenses9.95M9.24M8.06M6.96M
TotalOperatingIncomeAsReported1.09M1.73M449.34K-3.31M
DilutedAverageShares50.32M47.13M32.82M37.56M
BasicAverageShares50.32M47.13M32.82M37.56M
DilutedEPS-0.030.000.01-0.11
BasicEPS-0.030.000.01-0.11
DilutedNIAvailtoComStockholders-1.65M-101.11K328.18K-4.13M
NetIncomeCommonStockholders-1.65M-101.11K328.18K-4.13M
NetIncome-1.65M-101.11K328.18K-4.13M
NetIncomeIncludingNoncontrollingInterests-1.65M-101.11K328.18K-4.13M
NetIncomeContinuousOperations-1.65M-101.11K328.18K-4.13M
TaxProvision2.63M2.51M1.47M2.18M
PretaxIncome976.03K2.41M1.80M-1.95M
OtherIncomeExpense-285.67K-1.05M1.26M1.35M
OtherNonOperatingIncomeExpenses445.22K2.20M2.03M
SpecialIncomeCharges0.00-1.34M0.00-111.72K
WriteOff-250.00K0.000.00
ImpairmentOfCapitalAssets0.001.34M0.000.00
RestructuringAndMergernAcquisition0.00111.72K
GainOnSaleOfSecurity-285.67K-160.17K-936.54K-570.33K
NetNonOperatingInterestIncomeExpense167.55K398.95K82.97K12.58K
TotalOtherFinanceCost226.01K111.72K
InterestExpenseNonOperating89.30K0.000.00
InterestIncomeNonOperating482.85K398.95K82.97K12.58K
OperatingIncome1.09M3.07M449.34K-3.31M
OperatingExpense6.82M6.91M6.21M5.99M
OtherOperatingExpenses163.19K281.36K308.75K139.97K
DepreciationAmortizationDepletionIncomeStatement183.54K183.54K183.54K183.54K
DepreciationAndAmortizationInIncomeStatement183.54K183.54K183.54K183.54K
Amortization183.54K183.54K183.54K
AmortizationOfIntangiblesIncomeStatement183.54K183.54K183.54K
DepreciationIncomeStatement183.54K183.54K
SellingGeneralAndAdministration6.47M6.45M5.72M5.67M
GeneralAndAdministrativeExpense6.47M6.45M5.72M5.67M
OtherGandA1.64M2.18M2.20M1.94M
SalariesAndWages4.83M4.26M3.53M3.73M
GrossProfit7.91M9.98M6.66M2.68M
CostOfRevenue3.13M2.33M1.84M972.59K
TotalRevenue11.05M12.31M8.51M3.65M
OperatingRevenue11.05M12.31M8.19M3.65M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber50.66M49.99M44.76M39.38M
ShareIssued50.66M49.99M44.76M39.38M
TangibleBookValue42.07M43.75M34.06M19.17M
InvestedCapital43.06M44.92M35.41M20.71M
WorkingCapital9.23M10.38M3.80M6.21M
NetTangibleAssets42.07M43.75M34.06M19.17M
CommonStockEquity43.06M44.92M35.41M20.71M
TotalCapitalization43.06M44.92M35.41M20.71M
TotalEquityGrossMinorityInterest43.06M44.92M35.41M20.71M
StockholdersEquity43.06M44.92M35.41M20.71M
GainsLossesNotAffectingRetainedEarnings4.72M4.16M3.30M1.16M
OtherEquityAdjustments4.72M4.16M3.30M1.16M
RetainedEarnings-31.19M-27.12M-24.91M-24.10M
AdditionalPaidInCapital0.00
CapitalStock69.53M67.89M57.02M43.65M
CommonStock69.53M67.89M57.02M43.65M
TotalLiabilitiesNetMinorityInterest8.32M7.78M6.39M6.60M
TotalNonCurrentLiabilitiesNetMinorityInterest5.43M4.88M3.42M4.67M
OtherNonCurrentLiabilities425.28K2.92M
DerivativeProductLiabilities2.92M
NonCurrentDeferredLiabilities5.43M4.88M2.99M1.74M
NonCurrentDeferredTaxesLiabilities5.43M4.88M2.99M1.74M
CurrentLiabilities2.89M2.90M2.97M1.93M
OtherCurrentLiabilities176.43K403.61K
PayablesAndAccruedExpenses2.89M2.90M2.80M1.53M
CurrentAccruedExpenses784.12K824.10K972.89K782.78K
Payables2.11M2.08M1.82M742.36K
DividendsPayable607.90K549.84K447.58K0.00
TotalTaxPayable1.38M1.17M929.18K546.16K
IncomeTaxPayable896.26K514.02K584.15K395.33K
AccountsPayable118.48K362.20K448.21K196.20K
TotalAssets51.38M52.71M41.81M27.31M
TotalNonCurrentAssets39.25M39.42M35.04M19.17M
OtherNonCurrentAssets279.49K808.54K700.00K
NonCurrentDeferredAssets0.00118.93K2.53K
GoodwillAndOtherIntangibleAssets988.63K1.17M1.36M1.54M
OtherIntangibleAssets988.63K1.17M1.36M1.54M
NetPPE37.98M37.44M32.86M17.63M
AccumulatedDepreciation-7.59M-4.46M-2.83M-990.83K
GrossPPE45.58M41.90M35.70M18.62M
CurrentAssets12.13M13.28M6.77M8.14M
PrepaidAssets456.94K432.25K595.53K377.16K
Receivables2.92M3.51M2.00M545.49K
OtherReceivables2.90M3.41M1.92M
TaxesReceivable19.81K93.44K78.39K
AccountsReceivable2.00M545.49K
CashCashEquivalentsAndShortTermInvestments8.75M9.34M4.17M7.22M
OtherShortTermInvestments0.002.15M
CashAndCashEquivalents8.75M9.34M4.17M5.06M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow1.77M-224.13K-2.65M-8.60M
RepurchaseOfCapitalStock0.00-454.21K-1.78M
IssuanceOfCapitalStock0.008.35M0.0013.35M
CapitalExpenditure-3.69M-5.50M-4.70M-9.37M
EndCashPosition8.75M9.34M4.17M5.06M
BeginningCashPosition9.34M4.17M5.06M3.15M
EffectOfExchangeRateChanges-24.95K-21.07K98.19K-146.93K
ChangesInCash-563.54K5.19M-988.33K2.06M
FinancingCashFlow-2.87M5.25M-395.28K10.64M
CashFlowFromContinuingFinancingActivities-2.87M5.25M-395.28K10.64M
NetOtherFinancingCharges-526.89K-1.09M-27.55K-984.13K
InterestPaidCFF-67.73K0.00
ProceedsFromStockOptionExercised0.00532.42K48.80K
CashDividendsPaid-2.27M-2.01M-445.94K0.00
CommonStockDividendPaid-2.27M-2.01M-445.94K0.00
NetCommonStockIssuance0.008.35M-454.21K11.58M
CommonStockPayments0.00-454.21K-1.78M
CommonStockIssuance0.008.35M0.0013.35M
InvestingCashFlow-3.16M-5.33M-2.64M-9.35M
CashFlowFromContinuingInvestingActivities-3.16M-5.33M-2.64M-9.35M
NetOtherInvestingChanges537.51K162.49K-700.00K
NetInvestmentPurchaseAndSale0.001.55M0.00
SaleOfInvestment0.001.55M0.00
NetBusinessPurchaseAndSale12.69K
SaleOfBusiness12.69K
NetIntangiblesPurchaseAndSale-3.69M-5.50M-3.49M-9.35M
SaleOfIntangibles0.001.21M12.69K
PurchaseOfIntangibles-3.69M-5.50M-4.70M-9.37M
OperatingCashFlow5.46M5.27M2.05M768.35K
CashFlowFromContinuingOperatingActivities5.46M5.27M2.05M768.35K
ChangeInWorkingCapital744.71K-1.72M-917.48K1.81M
ChangeInPayablesAndAccruedExpense179.51K-197.52K755.46K1.32M
ChangeInPayable179.51K-197.52K755.46K1.32M
ChangeInAccountPayable-202.73K-127.39K566.65K925.87K
ChangeInTaxPayable382.24K-70.13K188.82K395.33K
ChangeInIncomeTaxPayable382.24K-70.13K188.82K395.33K
ChangeInPrepaidAssets-24.69K-15.76K-218.37K-62.15K
ChangeInReceivables589.89K-1.51M-1.45M547.78K
ChangesInAccountReceivables589.89K-1.51M
OtherNonCashItems315.30K
StockBasedCompensation2.14M1.66M1.05M1.41M
UnrealizedGainLossOnInvestmentSecurities0.00149.00K
AssetImpairmentCharge19.43K1.45M0.000.00
DeferredTax547.46K1.89M1.25M1.74M
DeferredIncomeTax547.46K1.89M1.25M1.74M
DepreciationAmortizationDepletion3.32M2.52M2.03M1.16M
Depletion3.13M2.33M1.84M972.59K
DepreciationAndAmortization183.54K183.54K183.54K183.54K
AmortizationCashFlow183.54K183.54K183.54K183.54K
AmortizationOfIntangibles183.54K183.54K183.54K183.54K
OperatingGainsLosses24.95K-424.15K-1.69M-1.37M
GainLossOnInvestmentSecurities-445.22K-1.60M517.97K
NetForeignCurrencyExchangeGainLoss24.95K21.07K-98.19K146.93K
GainLossOnSaleOfPPE0.00-2.03M
NetIncomeFromContinuingOperations-1.65M-101.11K328.18K-4.13M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for VOXR
Date User Asset Broker Type Position Size Entry Price Patterns