Symbols / VOXR $5.53 +0.91% Vox Royalty Corp.

Basic Materials • Other Precious Metals & Mining • United States • NCM
VOXR Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.

Fundamentals
Scroll to Statements
Market Cap 384.53M Enterprise Value 376.19M Income 5.89M Sales 16.62M Book/sh 1.57 Cash/sh 0.12
Dividend Yield 1.09% Payout 50.00% Employees 7 IPO — P/E 55.30 Forward P/E 24.04
PEG — P/S 23.13 P/B 3.53 P/C — EV/EBITDA 41.48 EV/Sales 22.63
Quick Ratio 2.62 Current Ratio 2.73 Debt/Eq 6.26 LT Debt/Eq — EPS (ttm) 0.10 EPS next Y 0.23
EPS Growth — Revenue Growth 154.00% Earnings 2026-05-15 ROA 1.13% ROE 7.84% ROIC —
Gross Margin 94.77% Oper. Margin 11.32% Profit Margin 35.41% Shs Outstand 68.90M Shs Float 63.67M Short Float 2.45%
Short Ratio 2.19 Short Interest — 52W High 6.59 52W Low 2.97 Beta 0.72 Avg Volume 650.42K
Volume 238.05K Target Price $7.10 Recom Strong_buy Prev Close $5.48 Price $5.53 Change 0.91%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.10
Mean price target
2. Current target
$5.53
Latest analyst target
3. DCF / Fair value
$-1.68
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.53
Low
$6.50
High
$8.00
Mean
$7.10

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-30 main Freedom Broker Buy → Buy $7
2025-10-15 main Freedom Broker Buy → Buy $6
News
RSS: Latest VOXR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-24 Attard (Pascal) Director of Issuer — 50,000 — —
2026-02-23 Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 23,375 $3.04 $71,013
2026-02-18 Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 137,463 $3.04 $417,612
2026-02-13 Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 42,000 $5.23 $219,618
2026-02-12 Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 33,000 $5.34 $176,088
2026-02-05 Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 119,123 $2.37 $282,440
2026-02-04 Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 6,200 $5.64 $34,986
2026-02-04 Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 56,725 $2.38 $134,948
2026-02-04 Cochrane (Adrian) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 15,823 — —
2026-02-04 Esterhuizen (Riaan) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) — 60,000 $5.29 $317,580
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
16.62
+50.45%
11.05
-10.26%
12.31
+44.69%
8.51
Operating Revenue
16.62
+50.45%
11.05
-10.26%
12.31
+50.26%
8.19
Cost Of Revenue
6.54
+108.71%
3.13
+34.35%
2.33
+26.46%
1.84
Reconciled Cost Of Revenue
6.54
+108.71%
3.13
+34.35%
2.33
+26.46%
1.84
Gross Profit
10.08
+27.39%
7.92
-20.68%
9.98
+49.74%
6.66
Operating Expense
7.74
+13.43%
6.82
-1.32%
6.91
+11.23%
6.21
Selling General And Administration
6.68
+3.21%
6.47
+0.41%
6.45
+12.67%
5.72
General And Administrative Expense
6.68
+3.21%
6.47
+0.41%
6.45
+12.67%
5.72
Salaries And Wages
4.92
+1.68%
4.83
+13.35%
4.26
+20.95%
3.53
Other Gand A
1.77
+7.74%
1.64
-24.87%
2.18
-0.62%
2.20
Other Operating Expenses
0.87
+433.74%
0.16
-42.07%
0.28
-8.87%
0.31
Total Expenses
14.28
+43.42%
9.95
+7.68%
9.24
+14.71%
8.06
Operating Income
2.35
+114.44%
1.09
-64.32%
3.07
+582.37%
0.45
Total Operating Income As Reported
1.58
+44.61%
1.09
-36.72%
1.73
+284.78%
0.45
EBITDA
14.33
+227.00%
4.38
-11.09%
4.93
+98.98%
2.48
Normalized EBITDA
15.23
+226.33%
4.67
-27.36%
6.43
+88.25%
3.41
Reconciled Depreciation
6.72
+102.71%
3.32
+31.86%
2.52
+24.06%
2.03
EBIT
7.61
+614.08%
1.06
-55.86%
2.41
+437.00%
0.45
Total Unusual Items
-0.90
-216.08%
-0.29
+80.90%
-1.50
-59.88%
-0.94
Total Unusual Items Excluding Goodwill
-0.90
-216.08%
-0.29
+80.90%
-1.50
-59.88%
-0.94
Special Income Charges
-0.76
0.00
+100.00%
-1.34
0.00
Impairment Of Capital Assets
0.76
0.00
-100.00%
1.34
0.00
Restructuring And Mergern Acquisition
—
—
—
0.00
Write Off
—
—
-0.25
0.00
Net Income
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Pretax Income
7.09
+626.02%
0.98
-59.55%
2.41
+34.35%
1.80
Net Non Operating Interest Income Expense
-0.48
-387.50%
0.17
-57.89%
0.40
+380.84%
0.08
Interest Expense Non Operating
0.52
+483.15%
0.09
0.00
—
Net Interest Income
-0.48
-387.50%
0.17
-57.89%
0.40
+380.84%
0.08
Interest Expense
0.52
+483.15%
0.09
0.00
—
Interest Income Non Operating
0.36
-25.26%
0.48
+21.07%
0.40
+380.84%
0.08
Interest Income
0.36
-25.26%
0.48
+21.07%
0.40
+380.84%
0.08
Other Income Expense
5.22
+1926.22%
-0.29
+72.82%
-1.05
-183.26%
1.26
Other Non Operating Income Expenses
6.13
—
0.45
-79.77%
2.20
Gain On Sale Of Security
-0.14
+51.05%
-0.29
-78.56%
-0.16
+82.90%
-0.94
Tax Provision
1.20
-54.29%
2.62
+4.41%
2.51
+71.27%
1.47
Tax Rate For Calcs
0.00
-43.55%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.15
-78.43%
-0.09
+80.90%
-0.45
-59.88%
-0.28
Net Income Including Noncontrolling Interests
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Net Income From Continuing Operation Net Minority Interest
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Net Income From Continuing And Discontinued Operation
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Net Income Continuous Operations
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Normalized Income
6.64
+558.10%
-1.45
-252.98%
0.95
-3.73%
0.98
Net Income Common Stockholders
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Diluted EPS
0.10
+433.33%
-0.03
0.00
-100.00%
0.01
Basic EPS
0.11
+466.67%
-0.03
0.00
-100.00%
0.01
Basic Average Shares
55.39
+10.07%
50.32
+6.77%
47.13
+10.72%
42.56
Diluted Average Shares
57.32
+13.91%
50.32
+6.77%
47.13
+10.64%
42.60
Diluted NI Availto Com Stockholders
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Amortization
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Amortization Of Intangibles Income Statement
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Depreciation Amortization Depletion Income Statement
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Depreciation And Amortization In Income Statement
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Depreciation Income Statement
—
—
—
0.18
Total Other Finance Cost
0.33
+43.81%
0.23
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
123.40
+140.16%
51.38
-2.52%
52.71
+26.08%
41.81
Current Assets
11.38
-6.17%
12.13
-8.69%
13.28
+96.19%
6.77
Cash Cash Equivalents And Short Term Investments
8.09
-7.64%
8.75
-6.30%
9.34
+123.80%
4.17
Cash And Cash Equivalents
8.09
-7.64%
8.75
-6.30%
9.34
+123.80%
4.17
Cash Financial
8.09
-7.64%
8.75
—
—
Other Short Term Investments
—
—
—
0.00
Receivables
2.86
-2.09%
2.92
-16.81%
3.51
+75.37%
2.00
Accounts Receivable
2.69
-7.32%
2.90
—
2.00
Other Receivables
0.06
-97.93%
2.90
-15.12%
3.41
+77.66%
1.92
Taxes Receivable
0.11
+455.00%
0.02
-78.60%
0.09
+19.20%
0.08
Prepaid Assets
0.44
-3.94%
0.46
+5.73%
0.43
-27.42%
0.60
Total Non Current Assets
112.02
+185.37%
39.25
-0.44%
39.42
+12.53%
35.04
Net PPE
50.78
+33.69%
37.98
+1.44%
37.44
+13.95%
32.86
Gross PPE
62.63
+37.41%
45.58
+8.77%
41.90
+17.39%
35.70
Accumulated Depreciation
-11.85
-56.05%
-7.59
-70.23%
-4.46
-57.34%
-2.83
Goodwill And Other Intangible Assets
0.80
-18.71%
0.99
-15.63%
1.17
-13.54%
1.36
Other Intangible Assets
0.80
-18.71%
0.99
-15.63%
1.17
-13.54%
1.36
Non Current Deferred Assets
—
—
0.00
-100.00%
0.12
Other Non Current Assets
60.43
+21560.22%
0.28
-65.49%
0.81
+15.51%
0.70
Total Liabilities Net Minority Interest
16.35
+96.51%
8.32
+6.90%
7.78
+21.78%
6.39
Current Liabilities
4.17
+44.19%
2.89
-0.34%
2.90
-2.37%
2.97
Payables And Accrued Expenses
4.17
+44.19%
2.89
-0.34%
2.90
+3.79%
2.80
Payables
2.79
+32.37%
2.11
+1.45%
2.08
+13.97%
1.82
Accounts Payable
0.96
+713.56%
0.12
-67.42%
0.36
-19.19%
0.45
Dividends Payable
0.85
+40.63%
0.61
+10.58%
0.55
+22.85%
0.45
Current Accrued Expenses
1.38
+76.02%
0.78
-4.87%
0.82
-15.29%
0.97
Total Tax Payable
0.98
-29.34%
1.38
+18.51%
1.17
+25.68%
0.93
Income Tax Payable
0.32
-64.40%
0.90
+74.31%
0.51
-12.00%
0.58
Other Current Liabilities
—
—
—
0.18
Total Non Current Liabilities Net Minority Interest
12.18
+124.42%
5.43
+11.21%
4.88
+42.80%
3.42
Long Term Debt And Capital Lease Obligation
6.70
—
—
—
Long Term Debt
6.70
—
—
—
Non Current Deferred Liabilities
5.48
+0.94%
5.43
+11.21%
4.88
+63.10%
2.99
Non Current Deferred Taxes Liabilities
5.48
+0.94%
5.43
+11.21%
4.88
+63.10%
2.99
Other Non Current Liabilities
—
—
—
0.43
Stockholders Equity
107.05
+148.59%
43.06
-4.15%
44.92
+26.85%
35.41
Common Stock Equity
107.05
+148.59%
43.06
-4.15%
44.92
+26.85%
35.41
Capital Stock
129.98
+86.94%
69.53
+2.42%
67.89
+19.06%
57.02
Common Stock
129.98
+86.94%
69.53
+2.42%
67.89
+19.06%
57.02
Share Issued
68.36
+34.95%
50.66
+1.35%
49.99
+11.68%
44.76
Ordinary Shares Number
68.36
+34.95%
50.66
+1.35%
49.99
+11.68%
44.76
Additional Paid In Capital
—
—
—
—
Retained Earnings
-28.28
+9.34%
-31.19
-15.00%
-27.12
-8.89%
-24.91
Gains Losses Not Affecting Retained Earnings
5.35
+13.21%
4.72
+13.61%
4.16
+25.84%
3.30
Other Equity Adjustments
5.35
+13.21%
4.72
+13.61%
4.16
+25.84%
3.30
Total Equity Gross Minority Interest
107.05
+148.59%
43.06
-4.15%
44.92
+26.85%
35.41
Total Capitalization
113.75
+164.15%
43.06
-4.15%
44.92
+26.85%
35.41
Working Capital
7.21
-21.95%
9.23
-11.02%
10.38
+173.42%
3.80
Invested Capital
113.75
+164.15%
43.06
-4.15%
44.92
+26.85%
35.41
Total Debt
6.70
—
—
—
Net Tangible Assets
106.24
+152.52%
42.07
-3.84%
43.75
+28.46%
34.06
Tangible Book Value
106.24
+152.52%
42.07
-3.84%
43.75
+28.46%
34.06
Derivative Product Liabilities
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
10.74
+96.68%
5.46
+3.56%
5.27
+157.48%
2.05
Cash Flow From Continuing Operating Activities
10.74
+96.68%
5.46
+3.56%
5.27
+157.48%
2.05
Net Income From Continuing Operations
5.89
+456.94%
-1.65
-1530.86%
-0.10
-130.81%
0.33
Depreciation Amortization Depletion
6.72
+102.71%
3.32
+31.86%
2.52
+24.06%
2.03
Amortization Cash Flow
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Depreciation And Amortization
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Amortization Of Intangibles
0.18
+0.54%
0.18
+0.25%
0.18
+0.00%
0.18
Other Non Cash Items
0.84
+167.94%
0.32
—
—
Stock Based Compensation
1.99
-6.92%
2.14
+28.70%
1.66
+57.71%
1.05
Asset Impairment Charge
-5.36
-28326.32%
0.02
-98.69%
1.45
0.00
Deferred Tax
0.05
-90.68%
0.55
-71.02%
1.89
+51.19%
1.25
Deferred Income Tax
0.05
-90.68%
0.55
-71.02%
1.89
+51.19%
1.25
Operating Gains Losses
0.04
+52.00%
0.03
+105.89%
-0.42
+74.96%
-1.69
Gain Loss On Investment Securities
—
—
-0.45
+72.10%
-1.60
Unrealized Gain Loss On Investment Securities
—
—
—
0.00
Net Foreign Currency Exchange Gain Loss
0.04
+52.00%
0.03
+18.66%
0.02
+121.46%
-0.10
Gain Loss On Sale Of PPE
—
—
—
0.00
Change In Working Capital
0.56
-24.16%
0.74
+143.29%
-1.72
-87.56%
-0.92
Change In Receivables
0.06
-89.66%
0.59
+139.14%
-1.51
-3.64%
-1.45
Changes In Account Receivables
0.06
-89.66%
0.59
+139.14%
-1.51
—
Change In Prepaid Assets
-0.12
-372.00%
-0.03
-58.60%
-0.02
+92.78%
-0.22
Change In Payables And Accrued Expense
0.62
+245.56%
0.18
+191.13%
-0.20
-126.15%
0.76
Change In Payable
0.62
+245.56%
0.18
+191.13%
-0.20
-126.15%
0.76
Change In Account Payable
1.20
+693.56%
-0.20
-58.56%
-0.13
-122.48%
0.57
Investing Cash Flow
-73.81
-2238.59%
-3.16
+40.82%
-5.33
-101.98%
-2.64
Cash Flow From Continuing Investing Activities
-73.81
-2238.59%
-3.16
+40.82%
-5.33
-101.98%
-2.64
Capital Expenditure
-73.81
-1898.54%
-3.69
+32.80%
-5.50
-17.04%
-4.70
Net Investment Purchase And Sale
—
—
0.00
-100.00%
1.55
Sale Of Investment
—
—
0.00
-100.00%
1.55
Net Business Purchase And Sale
—
—
—
—
Net Intangibles Purchase And Sale
-73.81
-1898.54%
-3.69
+32.80%
-5.50
-57.63%
-3.49
Purchase Of Intangibles
-73.81
-1898.54%
-3.69
+32.80%
-5.50
-17.04%
-4.70
Net Other Investing Changes
—
0.54
+230.48%
0.16
+123.21%
-0.70
Financing Cash Flow
62.43
+2277.54%
-2.87
-154.60%
5.25
+1428.41%
-0.40
Cash Flow From Continuing Financing Activities
62.43
+2277.54%
-2.87
-154.60%
5.25
+1428.41%
-0.40
Net Issuance Payments Of Debt
6.70
0.00
—
—
Issuance Of Debt
16.70
0.00
—
—
Repayment Of Debt
-10.00
0.00
—
—
Long Term Debt Issuance
16.70
0.00
—
—
Long Term Debt Payments
-10.00
0.00
—
—
Net Long Term Debt Issuance
6.70
0.00
—
—
Net Common Stock Issuance
63.25
0.00
-100.00%
8.35
+1938.12%
-0.45
Common Stock Payments
—
—
0.00
+100.00%
-0.45
Common Stock Dividend Paid
-2.71
-19.15%
-2.27
-13.01%
-2.01
-350.83%
-0.45
Cash Dividends Paid
-2.71
-19.15%
-2.27
-13.01%
-2.01
-350.83%
-0.45
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-0.45
Proceeds From Stock Option Exercised
—
—
0.00
-100.00%
0.53
Net Other Financing Charges
-4.33
-721.82%
-0.53
+51.55%
-1.09
-3848.21%
-0.03
Changes In Cash
-0.63
-11.88%
-0.56
-110.87%
5.19
+625.06%
-0.99
Effect Of Exchange Rate Changes
-0.04
-52.00%
-0.03
-18.66%
-0.02
-121.46%
0.10
Beginning Cash Position
8.75
-6.30%
9.34
+123.80%
4.17
-17.58%
5.06
End Cash Position
8.09
-7.64%
8.75
-6.30%
9.34
+123.80%
4.17
Free Cash Flow
-63.07
-3671.29%
1.77
+887.93%
-0.22
+91.54%
-2.65
Change In Income Tax Payable
-0.58
-251.05%
0.38
+644.73%
-0.07
-137.14%
0.19
Change In Tax Payable
-0.58
-251.05%
0.38
+644.73%
-0.07
-137.14%
0.19
Common Stock Issuance
63.25
0.00
-100.00%
8.35
0.00
Depletion
6.54
+108.71%
3.13
+34.35%
2.33
+26.46%
1.84
Interest Paid CFF
-0.48
-610.29%
-0.07
0.00
—
Issuance Of Capital Stock
63.25
0.00
-100.00%
8.35
0.00
Sale Of Business
—
—
—
—
Sale Of Intangibles
—
—
0.00
-100.00%
1.21
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category