Symbols / VRME Stock $0.82 -2.51% VerifyMe, Inc.

Industrials • Security & Protection Services • United States • NCM
VRME (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Security & Protection Services
CEO Mr. Adam H. Stedham
Exch · Country NCM · United States
Market Cap 10.76M
Enterprise Value 7.15M
Income -4.91M
Sales 16.40M
FCF (ttm) -1.90M
Book/sh 0.84
Cash/sh 0.33
Employees —
Insider 10d —
IPO Dec 05, 2000
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 20.50
PEG —
P/S 0.66
P/B 0.98
P/C —
EV/EBITDA -30.32
EV/Sales 0.44
Quick Ratio 2.74
Current Ratio 3.82
Debt/Eq 6.82
LT Debt/Eq —
EPS (ttm) -0.39
EPS next Y 0.04
EPS Growth —
Revenue Growth -68.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-03-30
Earnings (prior) 2026-03-30
ROA -5.24%
ROE -46.26%
ROIC —
Gross Margin 38.55%
Oper. Margin -30.25%
Profit Margin -29.91%
Shs Outstand 13.12M
Shs Float 10.41M
Insider Own 13.72%
Instit Own 9.61%
Short Float 1.46%
Short Ratio 1.87
Short Interest 169.13K
52W High 1.51
vs 52W High -45.69%
52W Low 0.59
vs 52W Low 38.72%
Beta 0.50
Impl. Vol. —
Rel Volume 0.06
Avg Volume 564.95K
Volume 36.39K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.84
Price $0.82
Change -2.51%
About

VerifyMe, Inc. offers brand protection and precision logistics solutions. The company operates through two segments, Precision Logistics and Authentication. The Precision Logistics segment offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products. This segment provides PeriTrack customer dashboard, an integrated web portal tool that gives its customers an in-depth look at their shipping activities based on real-time data. It offers service center, pre-transit, post-delivery, and weather/traffic services. The Authentication segment provides technology solutions to connect brands with consumers through its products, as well as brand protection and supply chain functions, such as counterfeit prevention. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Lake Mary, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.82
Latest analyst target
3. DCF / Fair value
$-2.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.82
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-06 main Barrington Research Outperform → Outperform $2
2025-08-14 main Barrington Research Outperform → Outperform $2
2025-05-14 main Maxim Group Buy → Buy $2
2025-03-07 main Barrington Research Outperform → Outperform $1
2024-08-14 main Barrington Research Outperform → Outperform $2
2024-05-24 main Barrington Research Outperform → Outperform $2
2024-05-15 main Barrington Research Outperform → Outperform $2
2024-03-22 main Barrington Research Outperform → Outperform $2
2023-08-15 main Barrington Research Outperform → Outperform $2
2023-08-14 main Maxim Group Buy → Buy $4
2023-05-12 reit Barrington Research Outperform → Outperform $2
2023-03-29 reit Barrington Research — → Outperform $2
2022-08-17 main Maxim Group — → Buy $7
2022-07-14 init Barrington Research — → Outperform $8
News
RSS: Latest VRME news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-31 STEDHAM ADAM H Chief Executive Officer — 18,750 $1.60 $30,000
2025-12-31 VOLK FRED III Officer — 12,500 — —
2025-12-31 WANG JACK Chief Technology Officer — 11,812 $1.60 $18,899
2025-10-31 VOLK FRED III Officer — 13,334 — —
2025-10-31 WANG JACK Officer — 13,334 — —
2025-10-09 GELLER MARSHALL S Director — 35,000 $0.00 $0
2025-10-09 GOLDBERG HOWARD A Director — 35,000 $0.00 $0
2025-09-23 GREENBERG SCOTT N Officer and Director — 175,561 $0.00 $0
2025-09-19 GELLER MARSHALL S Director — 35,000 $0.00 $0
2025-06-18 STEDHAM ADAM H Chief Executive Officer — 68,027 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
16.40
-32.26%
24.21
-4.37%
25.31
+29.31%
19.58
Operating Revenue
16.40
-32.26%
24.21
-4.37%
25.31
+29.31%
19.58
Cost Of Revenue
10.08
-35.18%
15.54
-10.08%
17.29
+32.08%
13.09
Reconciled Cost Of Revenue
10.08
-35.18%
15.54
-10.08%
17.29
+32.08%
13.09
Gross Profit
6.32
-27.03%
8.66
+7.92%
8.03
+23.71%
6.49
Operating Expense
7.54
-29.77%
10.74
-4.68%
11.26
+10.05%
10.23
Research And Development
0.02
-71.43%
0.07
-34.58%
0.11
+20.22%
0.09
Selling General And Administration
4.38
-15.92%
5.21
-13.98%
6.06
-40.27%
10.15
Selling And Marketing Expense
0.97
-28.95%
1.36
-17.21%
1.64
-4.31%
1.72
General And Administrative Expense
3.42
-11.32%
3.85
-12.77%
4.42
-47.60%
8.43
Salaries And Wages
—
—
—
—
Other Gand A
3.42
-11.32%
3.85
-12.77%
4.42
-47.60%
8.43
Other Operating Expenses
3.14
-42.46%
5.45
+7.00%
5.10
—
Total Expenses
17.62
-32.97%
26.28
-7.95%
28.55
+22.42%
23.32
Operating Income
-1.22
+41.20%
-2.08
+35.92%
-3.24
+13.58%
-3.75
EBITDA
-0.24
+72.65%
-0.86
+58.81%
-2.10
+84.53%
-13.54
Normalized EBITDA
3.61
+379.31%
0.75
+134.18%
-2.21
+84.10%
-13.88
Reconciled Depreciation
0.98
-18.81%
1.21
+6.88%
1.13
+47.27%
0.77
EBIT
-1.22
+41.20%
-2.08
+35.74%
-3.23
+77.44%
-14.31
Total Unusual Items
-3.85
-138.10%
-1.62
-1556.76%
0.11
-67.16%
0.34
Total Unusual Items Excluding Goodwill
-3.85
-138.10%
-1.62
-1556.76%
0.11
-67.16%
0.34
Special Income Charges
-3.85
-138.10%
-1.62
-1556.76%
0.11
-65.95%
0.33
Other Special Charges
—
—
—
-0.33
Impairment Of Capital Assets
3.85
+66.31%
2.31
+2472.22%
0.09
—
Restructuring And Mergern Acquisition
0.00
+100.00%
-0.84
-319.90%
-0.20
0.00
Net Income
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Pretax Income
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Net Non Operating Interest Income Expense
0.21
+264.62%
-0.13
+19.25%
-0.16
-82.95%
-0.09
Interest Expense Non Operating
—
0.13
-19.25%
0.16
+82.95%
0.09
Net Interest Income
0.21
+264.62%
-0.13
+19.25%
-0.16
-82.95%
-0.09
Interest Expense
—
0.13
-19.25%
0.16
+82.95%
0.09
Other Income Expense
-3.90
-140.83%
-1.62
-18088.89%
0.01
+100.09%
-10.56
Other Non Operating Income Expenses
-0.05
-2350.00%
-0.00
+0.00%
-0.00
-106.45%
0.03
Gain On Sale Of Security
—
—
—
0.01
Gain On Sale Of Business
0.00
+100.00%
-0.15
0.00
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Net Income From Continuing Operation Net Minority Interest
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Net Income From Continuing And Discontinued Operation
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Net Income Continuous Operations
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Normalized Income
-1.05
+52.20%
-2.21
+36.96%
-3.50
+76.24%
-14.74
Net Income Common Stockholders
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Diluted EPS
-0.39
-5.41%
-0.37
-5.71%
-0.35
+79.41%
-1.70
Basic EPS
-0.39
-5.41%
-0.37
-5.71%
-0.35
+79.41%
-1.70
Basic Average Shares
12.62
+21.31%
10.40
+6.51%
9.77
+15.36%
8.47
Diluted Average Shares
12.62
+21.31%
10.40
+6.51%
9.77
+15.36%
8.47
Diluted NI Availto Com Stockholders
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Earnings From Equity Interest
—
0.00
+100.00%
-0.10
+99.09%
-10.93
Total Other Finance Cost
-0.21
-264.62%
0.13
-19.25%
0.16
+82.95%
0.09
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
13.02
-18.98%
16.07
-22.40%
20.70
-0.23%
20.75
Current Assets
7.73
+21.46%
6.36
-17.23%
7.69
-18.74%
9.46
Cash Cash Equivalents And Short Term Investments
4.35
+54.20%
2.82
-6.89%
3.03
-9.44%
3.35
Cash And Cash Equivalents
4.35
+54.20%
2.82
-6.89%
3.03
-9.44%
3.35
Receivables
3.18
-5.52%
3.37
-21.63%
4.30
-23.68%
5.63
Accounts Receivable
0.86
-67.49%
2.64
-12.63%
3.02
-32.17%
4.45
Gross Accounts Receivable
0.87
-67.97%
2.71
-14.93%
3.18
-29.05%
4.49
Allowance For Doubtful Accounts Receivable
-0.01
+85.92%
-0.07
+56.97%
-0.17
-345.95%
-0.04
Other Receivables
0.34
-53.89%
0.73
-42.82%
1.28
+8.19%
1.19
Inventory
0.04
-5.13%
0.04
+2.63%
0.04
-53.09%
0.08
Prepaid Assets
—
—
—
—
Restricted Cash
—
0.00
-100.00%
0.06
+0.00%
0.06
Other Current Assets
0.15
+17.56%
0.13
-48.43%
0.25
-23.72%
0.33
Total Non Current Assets
5.29
-45.48%
9.71
-25.46%
13.02
+15.27%
11.29
Net PPE
0.02
-94.32%
0.35
-50.28%
0.71
-6.96%
0.76
Gross PPE
0.02
-94.32%
0.35
-50.28%
0.71
-6.96%
0.76
Accumulated Depreciation
—
—
—
—
Machinery Furniture Equipment
—
—
—
—
Other Properties
0.02
-94.32%
0.35
-50.28%
0.71
-6.96%
0.76
Goodwill And Other Intangible Assets
5.27
-43.64%
9.35
-24.03%
12.31
+16.88%
10.53
Goodwill
2.93
-26.63%
3.99
-25.93%
5.38
+35.01%
3.99
Other Intangible Assets
2.35
-56.29%
5.37
-22.55%
6.93
+5.84%
6.54
Investments And Advances
—
—
—
0.00
Long Term Equity Investment
—
—
—
0.00
Non Current Deferred Assets
—
—
—
0.13
Total Liabilities Net Minority Interest
2.02
-65.40%
5.85
-28.39%
8.17
+14.07%
7.17
Current Liabilities
2.02
-52.23%
4.24
-17.55%
5.14
-5.30%
5.43
Payables And Accrued Expenses
1.27
-64.89%
3.63
-15.52%
4.30
-10.72%
4.81
Payables
0.74
-74.92%
2.97
-10.24%
3.31
-15.39%
3.91
Accounts Payable
0.74
-74.92%
2.97
-10.24%
3.31
-15.39%
3.91
Current Accrued Expenses
0.53
-19.70%
0.66
-33.20%
0.99
+9.53%
0.90
Current Debt And Capital Lease Obligation
0.75
+23.36%
0.61
-9.25%
0.67
+8.94%
0.61
Current Debt
0.75
+50.00%
0.50
+0.00%
0.50
+0.00%
0.50
Other Current Borrowings
0.75
+50.00%
0.50
+0.00%
0.50
+0.00%
0.50
Current Capital Lease Obligation
0.00
-100.00%
0.11
-36.47%
0.17
+47.83%
0.12
Other Current Liabilities
—
—
0.17
—
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
1.61
-46.79%
3.03
+74.61%
1.74
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
1.61
-29.27%
2.28
+31.60%
1.73
Long Term Debt
—
1.48
-25.32%
1.98
+43.64%
1.38
Long Term Capital Lease Obligation
0.00
-100.00%
0.14
-54.72%
0.31
-14.48%
0.36
Other Non Current Liabilities
—
—
0.75
—
Stockholders Equity
10.99
+7.63%
10.21
-18.49%
12.53
-7.77%
13.59
Common Stock Equity
10.99
+7.63%
10.21
-18.49%
12.53
-7.77%
13.59
Capital Stock
0.01
+27.27%
0.01
+10.00%
0.01
+0.00%
0.01
Common Stock
0.01
+27.27%
0.01
+10.00%
0.01
+0.00%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
13.55
+25.14%
10.83
+3.60%
10.45
+11.91%
9.34
Ordinary Shares Number
13.07
+24.03%
10.54
+4.10%
10.12
+13.10%
8.95
Treasury Shares Number
0.48
+65.75%
0.29
-11.81%
0.33
-15.54%
0.39
Additional Paid In Capital
102.06
+5.93%
96.34
+1.38%
95.03
+2.20%
92.99
Retained Earnings
-90.58
-5.73%
-85.67
-4.67%
-81.85
-4.32%
-78.46
Gains Losses Not Affecting Retained Earnings
0.00
-100.00%
0.01
+700.00%
-0.00
+33.33%
-0.00
Treasury Stock
0.50
+4.58%
0.48
-27.16%
0.66
-30.56%
0.95
Other Equity Adjustments
—
0.01
+700.00%
-0.00
+33.33%
-0.00
Total Equity Gross Minority Interest
10.99
+7.63%
10.21
-18.49%
12.53
-7.77%
13.59
Total Capitalization
10.99
-5.95%
11.69
-19.42%
14.51
-3.04%
14.96
Working Capital
5.70
+168.58%
2.12
-16.58%
2.54
-36.83%
4.03
Invested Capital
11.74
-3.66%
12.19
-18.77%
15.01
-2.94%
15.46
Total Debt
0.75
-66.25%
2.22
-24.73%
2.95
+25.67%
2.35
Capital Lease Obligations
0.00
-100.00%
0.25
-48.22%
0.48
+0.63%
0.47
Net Tangible Assets
5.72
+564.58%
0.86
+291.36%
0.22
-92.79%
3.05
Tangible Book Value
5.72
+564.58%
0.86
+291.36%
0.22
-92.79%
3.05
Derivative Product Liabilities
—
—
0.00
-100.00%
0.00
Notes Receivable
1.99
0.00
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
0.60
-30.77%
0.87
+256.97%
0.24
+109.56%
-2.55
Cash Flow From Continuing Operating Activities
0.60
-30.77%
0.87
+256.97%
0.24
+109.56%
-2.55
Net Income From Continuing Operations
-4.91
-28.27%
-3.82
-12.80%
-3.39
+76.46%
-14.40
Depreciation Amortization Depletion
0.98
-18.81%
1.21
+6.88%
1.13
+47.27%
0.77
Depreciation And Amortization
0.98
-18.81%
1.21
+6.88%
1.13
+47.27%
0.77
Other Non Cash Items
0.71
+52.37%
0.46
-63.58%
1.27
-3.70%
1.32
Stock Based Compensation
0.09
-66.27%
0.26
+27.50%
0.20
+37.93%
0.14
Provisionand Write Offof Assets
0.01
-83.67%
0.05
-64.75%
0.14
+275.68%
0.04
Asset Impairment Charge
3.85
+67.32%
2.30
+1111.05%
0.19
0.00
Operating Gains Losses
0.06
-47.27%
0.11
+42.86%
0.08
-99.27%
10.59
Gain Loss On Investment Securities
—
—
—
—
Net Foreign Currency Exchange Gain Loss
0.00
+100.00%
-0.02
+4.00%
-0.03
0.00
Gain Loss On Sale Of PPE
0.06
0.00
-100.00%
0.00
0.00
Change In Working Capital
-0.18
-160.86%
0.30
-50.97%
0.62
+160.67%
-1.02
Change In Receivables
2.18
+165.81%
0.82
-31.69%
1.20
+126.43%
-4.54
Changes In Account Receivables
1.78
+497.99%
0.30
-76.99%
1.29
+138.63%
-3.35
Change In Inventory
0.02
0.00
+100.00%
-0.06
-96.55%
-0.03
Change In Prepaid Assets
-0.03
-128.70%
0.12
+1177.78%
0.01
+111.69%
-0.08
Change In Payables And Accrued Expense
-2.35
-272.38%
-0.63
-18.64%
-0.53
-114.66%
3.62
Change In Payable
-2.35
-272.38%
-0.63
-18.64%
-0.53
-114.66%
3.62
Change In Account Payable
-2.35
-272.38%
-0.63
-18.64%
-0.53
-114.66%
3.62
Investing Cash Flow
-2.73
-375.30%
-0.57
+51.88%
-1.20
+84.84%
-7.88
Cash Flow From Continuing Investing Activities
-2.73
-375.30%
-0.57
+51.88%
-1.20
+84.84%
-7.88
Net PPE Purchase And Sale
-0.02
-157.14%
-0.01
+80.00%
-0.04
0.00
Purchase Of PPE
-0.02
-157.14%
-0.01
+80.00%
-0.04
0.00
Capital Expenditure
-0.73
-40.15%
-0.52
+32.43%
-0.77
-180.43%
-0.28
Capital Expenditure Reported
-0.71
-41.87%
-0.50
+25.55%
-0.68
-186.86%
-0.24
Net Investment Purchase And Sale
—
—
0.00
-100.00%
0.03
Sale Of Investment
—
—
0.00
-100.00%
0.03
Net Business Purchase And Sale
0.00
+100.00%
-0.05
+85.67%
-0.36
+95.16%
-7.50
Purchase Of Business
0.00
+100.00%
-0.05
+85.67%
-0.36
+95.16%
-7.50
Gain Loss On Sale Of Business
0.00
-100.00%
0.13
0.00
—
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.01
+80.65%
-0.06
-55.00%
-0.04
Purchase Of Intangibles
0.00
+100.00%
-0.01
+80.65%
-0.06
-55.00%
-0.04
Net Other Investing Changes
-2.00
—
-0.06
+58.57%
-0.14
Financing Cash Flow
3.66
+694.16%
-0.62
-197.16%
0.63
-85.67%
4.42
Cash Flow From Continuing Financing Activities
3.66
+694.16%
-0.62
-197.16%
0.63
-85.67%
4.42
Net Issuance Payments Of Debt
-0.88
-75.00%
-0.50
-183.33%
0.60
+408.47%
0.12
Issuance Of Debt
—
0.00
-100.00%
2.90
+45.00%
2.00
Repayment Of Debt
-0.88
-75.00%
-0.50
+78.26%
-2.30
-22.21%
-1.88
Long Term Debt Issuance
—
0.00
-100.00%
2.90
+45.00%
2.00
Long Term Debt Payments
-0.88
-75.00%
-0.50
+78.26%
-2.30
-22.21%
-1.88
Net Long Term Debt Issuance
-0.88
-75.00%
-0.50
-183.33%
0.60
+408.47%
0.12
Short Term Debt Issuance
—
0.00
-100.00%
1.80
0.00
Net Short Term Debt Issuance
—
0.00
-100.00%
1.80
0.00
Net Common Stock Issuance
0.25
+8366.67%
0.00
-95.71%
0.07
-98.39%
4.34
Common Stock Payments
-0.22
-1127.78%
-0.02
-80.00%
-0.01
+96.56%
-0.29
Repurchase Of Capital Stock
-0.22
-1127.78%
-0.02
-80.00%
-0.01
+96.56%
-0.29
Proceeds From Stock Option Exercised
4.35
0.00
0.00
-100.00%
0.00
Net Other Financing Charges
-0.07
+43.70%
-0.12
-230.56%
-0.04
-5.88%
-0.03
Changes In Cash
1.53
+578.13%
-0.32
-0.95%
-0.32
+94.73%
-6.01
Effect Of Exchange Rate Changes
0.00
-100.00%
0.05
+4700.00%
0.00
0.00
Beginning Cash Position
2.82
-8.79%
3.10
-9.26%
3.41
-63.80%
9.42
End Cash Position
4.35
+54.20%
2.82
-8.79%
3.10
-9.26%
3.41
Free Cash Flow
-0.13
-137.36%
0.35
+165.66%
-0.53
+81.25%
-2.83
Interest Paid Supplemental Data
0.07
-60.67%
0.18
+7.88%
0.17
+400.00%
0.03
Income Tax Paid Supplemental Data
0.02
+0.00%
0.02
0.00
0.00
Common Stock Issuance
0.47
+2161.90%
0.02
-73.75%
0.08
-98.27%
4.63
Earnings Losses From Equity Investments
—
0.00
-100.00%
0.10
-99.08%
10.92
Issuance Of Capital Stock
0.47
+2161.90%
0.02
-73.75%
0.08
-98.27%
4.63
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category