Symbols / VRT Stock $376.23 +1.69% Vertiv Holdings Co

Industrials • Electrical Equipment & Parts • United States • NYQ
VRT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Industrials
Industry Electrical Equipment & Parts
CEO —
Exch · Country NYQ · United States
Market Cap 142.48B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 92.97
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $369.99
Price $376.23
Change 1.69%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest VRT news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
10,229.90
+27.69%
8,011.80
+16.74%
6,863.20
+20.59%
5,691.50
Operating Revenue
10,229.90
+27.69%
8,011.80
+16.74%
6,863.20
+20.59%
5,691.50
Cost Of Revenue
6,514.70
+28.30%
5,077.60
+13.78%
4,462.70
+9.50%
4,075.40
Reconciled Cost Of Revenue
6,406.50
+28.52%
4,984.80
+13.99%
4,373.00
+9.63%
3,988.80
Gross Profit
3,715.20
+26.62%
2,934.20
+22.23%
2,400.50
+48.54%
1,616.10
Operating Expense
1,819.00
+17.19%
1,552.20
+4.62%
1,483.70
+6.87%
1,388.30
Selling General And Administration
1,617.80
+17.74%
1,374.00
+4.70%
1,312.30
+11.37%
1,178.30
Other Operating Expenses
0.80
+113.33%
-6.00
+39.39%
-9.90
-70.69%
-5.80
Total Expenses
8,333.70
+25.70%
6,629.80
+11.49%
5,946.40
+8.83%
5,463.70
Operating Income
1,896.20
+37.21%
1,382.00
+50.74%
916.80
+302.46%
227.80
Total Operating Income As Reported
1,829.70
+33.81%
1,367.40
+56.78%
872.20
+290.42%
223.40
EBITDA
2,136.60
+79.12%
1,192.80
+21.12%
984.80
+59.69%
616.70
Normalized EBITDA
2,204.80
+32.90%
1,659.00
+39.67%
1,187.80
+124.03%
530.20
Reconciled Depreciation
308.60
+11.41%
277.00
+2.21%
271.00
-10.38%
302.40
EBIT
1,828.00
+99.61%
915.80
+28.30%
713.80
+127.11%
314.30
Total Unusual Items
-68.20
+85.37%
-466.20
-129.66%
-203.00
-334.68%
86.50
Total Unusual Items Excluding Goodwill
-68.20
+85.37%
-466.20
-129.66%
-203.00
-334.68%
86.50
Special Income Charges
-56.20
-629.87%
-7.70
+73.54%
-29.10
-4057.14%
-0.70
Other Special Charges
1.70
-29.17%
2.40
+380.00%
0.50
—
Impairment Of Capital Assets
—
—
0.00
0.00
Restructuring And Mergern Acquisition
54.50
+928.30%
5.30
-81.47%
28.60
+3985.71%
0.70
Net Income
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Pretax Income
1,741.90
+127.58%
765.40
+43.41%
533.70
+219.58%
167.00
Net Non Operating Interest Income Expense
-86.10
+42.75%
-150.40
+16.49%
-180.10
-22.27%
-147.30
Interest Expense Non Operating
86.10
-42.75%
150.40
-16.49%
180.10
+22.27%
147.30
Net Interest Income
-86.10
+42.75%
-150.40
+16.49%
-180.10
-22.27%
-147.30
Interest Expense
86.10
-42.75%
150.40
-16.49%
180.10
+22.27%
147.30
Other Income Expense
-68.20
+85.37%
-466.20
-129.66%
-203.00
-334.68%
86.50
Other Non Operating Income Expenses
—
—
—
—
Gain On Sale Of Security
-12.00
+97.38%
-458.50
-163.66%
-173.90
-299.43%
87.20
Tax Provision
409.10
+51.74%
269.60
+266.80%
73.50
-18.69%
90.40
Tax Rate For Calcs
0.00
-33.24%
0.00
+155.07%
0.00
-34.29%
0.00
Tax Effect Of Unusual Items
-16.03
+90.23%
-164.10
-485.79%
-28.01
-254.22%
18.16
Net Income Including Noncontrolling Interests
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Net Income From Continuing Operation Net Minority Interest
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Net Income From Continuing And Discontinued Operation
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Net Income Continuous Operations
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Normalized Income
1,384.97
+73.58%
797.90
+25.62%
635.19
+7585.25%
8.27
Net Income Common Stockholders
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Diluted EPS
3.41
+166.41%
1.28
+7.56%
1.19
+2875.00%
0.04
Basic EPS
3.49
+164.39%
1.32
+9.09%
1.21
+505.00%
0.20
Basic Average Shares
381.71
+1.41%
376.42
-0.98%
380.14
+0.91%
376.73
Diluted Average Shares
390.65
+1.12%
386.33
+0.03%
386.23
+2.12%
378.22
Diluted NI Availto Com Stockholders
1,332.80
+168.82%
495.80
+7.74%
460.20
+3318.18%
-14.30
Average Dilution Earnings
—
0.00
0.00
+100.00%
-90.90
Amortization
200.40
+8.79%
184.20
+1.60%
181.30
-15.99%
215.80
Amortization Of Intangibles Income Statement
200.40
+8.79%
184.20
+1.60%
181.30
-15.99%
215.80
Depreciation Amortization Depletion Income Statement
200.40
+8.79%
184.20
+1.60%
181.30
-15.99%
215.80
Depreciation And Amortization In Income Statement
200.40
+8.79%
184.20
+1.60%
181.30
-15.99%
215.80
Line Item Trend 2023-12-31
Total Assets
7,998.50
Current Assets
4,001.50
Cash Cash Equivalents And Short Term Investments
780.40
Cash And Cash Equivalents
780.40
Cash Financial
—
Other Short Term Investments
—
Receivables
2,118.10
Accounts Receivable
2,118.10
Gross Accounts Receivable
2,147.20
Allowance For Doubtful Accounts Receivable
-29.10
Inventory
884.30
Raw Materials
484.30
Work In Process
138.40
Finished Goods
261.60
Other Current Assets
218.70
Total Non Current Assets
3,997.00
Net PPE
733.60
Gross PPE
1,105.60
Accumulated Depreciation
-372.00
Properties
0.00
Land And Improvements
41.30
Buildings And Improvements
343.60
Machinery Furniture Equipment
479.70
Construction In Progress
67.50
Other Properties
173.50
Goodwill And Other Intangible Assets
3,003.20
Goodwill
1,330.30
Other Intangible Assets
1,672.90
Non Current Deferred Assets
159.80
Non Current Deferred Taxes Assets
159.80
Other Non Current Assets
100.40
Total Liabilities Net Minority Interest
5,983.60
Current Liabilities
2,305.40
Payables And Accrued Expenses
1,601.80
Payables
1,032.90
Accounts Payable
986.40
Current Accrued Expenses
568.90
Total Tax Payable
46.50
Income Tax Payable
46.50
Current Debt And Capital Lease Obligation
64.70
Current Debt
21.80
Other Current Borrowings
21.80
Current Capital Lease Obligation
42.90
Current Deferred Liabilities
638.90
Current Deferred Revenue
638.90
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
3,678.20
Long Term Debt And Capital Lease Obligation
3,061.70
Long Term Debt
2,919.10
Long Term Capital Lease Obligation
142.60
Non Current Deferred Liabilities
159.50
Non Current Deferred Taxes Liabilities
159.50
Other Non Current Liabilities
262.00
Stockholders Equity
2,014.90
Common Stock Equity
2,014.90
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
381.79
Ordinary Shares Number
381.79
Treasury Shares Number
0.00
Additional Paid In Capital
2,711.30
Retained Earnings
-691.90
Gains Losses Not Affecting Retained Earnings
-4.50
Other Equity Adjustments
-4.50
Total Equity Gross Minority Interest
2,014.90
Total Capitalization
4,934.00
Working Capital
1,696.10
Invested Capital
4,955.80
Total Debt
3,126.40
Net Debt
2,160.50
Capital Lease Obligations
185.50
Net Tangible Assets
-988.30
Tangible Book Value
-988.30
Derivative Product Liabilities
195.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
2,113.80
+60.22%
1,319.30
+46.51%
900.50
+689.33%
-152.80
Cash Flow From Continuing Operating Activities
2,113.80
+60.22%
1,319.30
+46.51%
900.50
+689.33%
-152.80
Net Income From Continuing Operations
1,332.80
+168.82%
495.80
+7.74%
460.20
+500.78%
76.60
Depreciation Amortization Depletion
308.60
+11.41%
277.00
+2.21%
271.00
-10.38%
302.40
Depreciation
97.10
+19.00%
81.60
+9.83%
74.30
+3.19%
72.00
Amortization Cash Flow
211.50
+8.24%
195.40
-0.66%
196.70
-14.63%
230.40
Depreciation And Amortization
308.60
+11.41%
277.00
+2.21%
271.00
-10.38%
302.40
Amortization Of Intangibles
211.50
+8.24%
195.40
-0.66%
196.70
-14.63%
230.40
Other Non Cash Items
64.60
+1983.87%
3.10
-93.96%
51.30
+1351.22%
-4.10
Stock Based Compensation
45.90
+32.66%
34.60
+38.40%
25.00
+1.21%
24.70
Asset Impairment Charge
—
—
0.00
0.00
Deferred Tax
22.60
+141.47%
-54.50
+58.59%
-131.60
-1430.23%
-8.60
Deferred Income Tax
22.60
+141.47%
-54.50
+58.59%
-131.60
-1430.23%
-8.60
Operating Gains Losses
—
449.20
+184.48%
157.90
+266.91%
-94.60
Gain Loss On Investment Securities
—
449.20
+184.48%
157.90
+273.71%
-90.90
Gain Loss On Sale Of PPE
—
0.00
0.00
+100.00%
-3.70
Change In Working Capital
339.30
+197.37%
114.10
+71.06%
66.70
+114.85%
-449.20
Change In Receivables
-547.50
-95.33%
-280.30
-1.12%
-277.20
+24.67%
-368.00
Changes In Account Receivables
-547.50
-95.33%
-280.30
-1.12%
-277.20
+24.67%
-368.00
Change In Inventory
-164.70
+55.40%
-369.30
-583.89%
-54.00
+74.46%
-211.40
Change In Payables And Accrued Expense
474.30
+35.48%
350.10
+374.39%
73.80
-33.39%
110.80
Change In Accrued Expense
93.10
+1230.00%
7.00
-92.35%
91.50
+515.91%
-22.00
Change In Payable
381.20
+11.10%
343.10
+2038.42%
-17.70
-113.33%
132.80
Change In Account Payable
381.20
+11.10%
343.10
+2038.42%
-17.70
-113.33%
132.80
Change In Other Working Capital
650.10
+36.20%
477.30
+49.44%
319.40
+470.36%
56.00
Change In Other Current Assets
-72.90
-14.44%
-63.70
-1455.32%
4.70
+112.84%
-36.60
Investing Cash Flow
-1,500.80
-644.08%
-201.70
-45.00%
-139.10
-24.09%
-112.10
Cash Flow From Continuing Investing Activities
-1,500.80
-644.08%
-201.70
-45.00%
-139.10
-24.09%
-112.10
Net PPE Purchase And Sale
0.00
0.00
-100.00%
12.40
+217.95%
3.90
Sale Of PPE
0.00
0.00
-100.00%
12.40
+217.95%
3.90
Capital Expenditure
-226.40
-22.98%
-184.10
-36.78%
-134.60
-21.26%
-111.00
Capital Expenditure Reported
-226.40
-22.98%
-184.10
-36.78%
-134.60
-21.26%
-111.00
Net Investment Purchase And Sale
-89.60
0.00
0.00
—
Purchase Of Investment
-539.60
0.00
0.00
—
Sale Of Investment
450.00
0.00
0.00
—
Net Business Purchase And Sale
-1,184.80
-6631.82%
-17.60
-4.14%
-16.90
-238.00%
-5.00
Purchase Of Business
-1,184.80
-6631.82%
-17.60
+38.89%
-28.80
-476.00%
-5.00
Net Intangibles Purchase And Sale
—
—
-6.70
+39.09%
-11.00
Purchase Of Intangibles
—
—
-6.70
+39.09%
-11.00
Financing Cash Flow
-72.30
+88.91%
-652.10
-163.47%
-247.50
-347.01%
100.20
Cash Flow From Continuing Financing Activities
-72.30
+88.91%
-652.10
-163.47%
-247.50
-347.01%
100.20
Net Issuance Payments Of Debt
-20.90
+0.95%
-21.10
+91.95%
-262.10
-219.90%
218.60
Issuance Of Debt
0.00
-100.00%
270.00
+20.05%
224.90
-71.56%
790.80
Repayment Of Debt
-20.90
+92.82%
-291.10
+40.23%
-487.00
+14.89%
-572.20
Long Term Debt Issuance
0.00
-100.00%
270.00
+20.05%
224.90
-71.56%
790.80
Long Term Debt Payments
-20.90
+92.82%
-291.10
+40.23%
-487.00
+14.89%
-572.20
Net Long Term Debt Issuance
-20.90
+0.95%
-21.10
+91.95%
-262.10
-219.90%
218.60
Short Term Debt Issuance
—
—
—
790.80
Short Term Debt Payments
—
—
—
-555.80
Net Short Term Debt Issuance
—
—
—
235.00
Net Common Stock Issuance
0.00
+100.00%
-599.90
0.00
0.00
Common Stock Payments
0.00
+100.00%
-599.90
0.00
0.00
Common Stock Dividend Paid
-66.60
-57.82%
-42.20
-344.21%
-9.50
-150.00%
-3.80
Cash Dividends Paid
-66.60
-57.82%
-42.20
-344.21%
-9.50
-150.00%
-3.80
Repurchase Of Capital Stock
0.00
+100.00%
-599.90
0.00
0.00
Proceeds From Stock Option Exercised
26.40
-20.00%
33.00
+20.44%
27.40
+783.87%
3.10
Net Other Financing Charges
-11.20
+48.86%
-21.90
-563.64%
-3.30
+97.20%
-117.70
Changes In Cash
540.70
+16.15%
465.50
-9.42%
513.90
+412.02%
-164.70
Effect Of Exchange Rate Changes
16.90
+177.17%
-21.90
-1560.00%
1.50
+116.30%
-9.20
Beginning Cash Position
1,232.20
+56.25%
788.60
+188.65%
273.20
-38.90%
447.10
End Cash Position
1,789.80
+45.25%
1,232.20
+56.25%
788.60
+188.65%
273.20
Free Cash Flow
1,887.40
+66.26%
1,135.20
+48.22%
765.90
+390.33%
-263.80
Interest Paid Supplemental Data
126.70
-18.52%
155.50
-12.00%
176.70
+33.06%
132.80
Income Tax Paid Supplemental Data
428.20
+57.14%
272.50
+78.10%
153.00
+46.27%
104.60
Change In Income Tax Payable
—
42.80
-5.31%
45.20
+489.66%
-11.60
Change In Tax Payable
—
42.80
-5.31%
45.20
+489.66%
-11.60
Sale Of Business
0.00
0.00
-100.00%
11.90
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category