Symbols / VSCO $52.62 -4.19% Victoria's Secret & Co.

Consumer Cyclical • Apparel Retail • United States • NYQ
VSCO Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Victoria's Secret & Co. operates as a specialty retailer of women's intimate, and other apparel and beauty products worldwide. The company offers bras, panties, lingerie, casual sleepwear, apparel, lounge, sport, and swim products, as well as prestige fragrances and body care products; and accessories and beauty products under the Victoria's Secret, PINK, and Adore Me brands. It provides its products through its retail stores; websites, such as VictoriasSecret.com, PINK.com, AdoreMe.com, and DailyLook.com; and other digital channels. The company also operates stores under the franchise, license, and wholesale arrangements. Victoria's Secret & Co. was incorporated in 2021 and is based in Reynoldsburg, Ohio.

Fundamentals
Scroll to Statements
Market Cap 4.23B Enterprise Value 6.62B Income 161.00M Sales 6.55B Book/sh 10.70 Cash/sh 6.44
Dividend Yield — Payout 0.00% Employees 12000 IPO — P/E 27.26 Forward P/E 12.96
PEG — P/S 0.65 P/B 4.92 P/C — EV/EBITDA 10.64 EV/Sales 1.01
Quick Ratio 0.47 Current Ratio 1.25 Debt/Eq 312.75 LT Debt/Eq — EPS (ttm) 1.93 EPS next Y 4.06
EPS Growth -5.70% Revenue Growth 7.70% Earnings 2026-06-04 ROA 5.03% ROE 24.01% ROIC —
Gross Margin 36.49% Oper. Margin 13.93% Profit Margin 2.46% Shs Outstand 80.47M Shs Float 68.70M Short Float 20.01%
Short Ratio 3.09 Short Interest — 52W High 66.89 52W Low 17.50 Beta 2.35 Avg Volume 2.34M
Volume 1.52M Target Price $64.44 Recom None Prev Close $54.92 Price $52.62 Change -4.19%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$64.44
Mean price target
2. Current target
$52.62
Latest analyst target
3. DCF / Fair value
$61.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$52.62
Low
$50.00
High
$81.00
Mean
$64.44

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-06 main TD Cowen Hold → Hold $58
2026-03-06 main Barclays Overweight → Overweight $67
2026-03-02 main Barclays Overweight → Overweight $80
2026-03-02 main Telsey Advisory Group Outperform → Outperform $71
2026-01-29 main Goldman Sachs Neutral → Neutral $53
2026-01-08 main UBS Buy → Buy $73
2025-12-19 main Jefferies Buy → Buy $65
2025-12-17 up Telsey Advisory Group Market Perform → Outperform $66
2025-12-16 up Wells Fargo Underweight → Equal-Weight $45
2025-12-10 init Guggenheim — → Neutral —
2025-12-08 main Goldman Sachs Neutral → Neutral $47
2025-12-08 main UBS Buy → Buy $60
2025-12-08 main Telsey Advisory Group Market Perform → Market Perform $50
2025-12-05 up JP Morgan Neutral → Overweight $60
2025-12-02 main Telsey Advisory Group Market Perform → Market Perform $45
2025-10-29 up UBS Neutral → Buy $46
2025-10-27 up Goldman Sachs Sell → Neutral $32
2025-09-15 main JP Morgan Neutral → Neutral $28
2025-09-12 main Morgan Stanley Equal-Weight → Equal-Weight $27
2025-08-29 main Goldman Sachs Sell → Sell $18
News
RSS: Latest VSCO news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-02 SHEEHAN ANNE Director — 4,842 $45.86 $222,054
2026-04-02 SHEEHAN ANNE Director — 633 $45.86 $29,029
2026-04-02 JAMES DONNA ANITA Director — 2,175 $46.23 $100,550
2026-03-19 MCAFEE MELINDA R. Officer — 16,546 $0.00 $0
2026-03-19 SEKELLA SCOTT N. Chief Operating Officer — 30,765 $0.00 $0
2026-03-19 SUPER HILLARY Chief Executive Officer — 80,662 $0.00 $0
2026-03-19 PREIS ELIZABETH Officer — 24,819 $0.00 $0
2026-03-19 BORGONOVO LUCRECIA Officer — 13,444 $0.00 $0
2026-02-19 MCAFEE MELINDA R. Officer — 20,256 $0.00 $0
2025-09-02 SEKELLA SCOTT N. Chief Operating Officer — 11,161 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Revenue
6,553.00
+5.18%
6,230.00
+0.78%
6,182.00
-2.55%
6,344.00
Operating Revenue
6,553.00
+5.18%
6,230.00
+0.78%
6,182.00
-2.55%
6,344.00
Cost Of Revenue
4,169.00
+5.65%
3,946.00
+0.15%
3,940.00
-3.57%
4,086.00
Reconciled Cost Of Revenue
4,169.00
+5.65%
3,946.00
+0.15%
3,940.00
-3.57%
4,086.00
Gross Profit
2,384.00
+4.38%
2,284.00
+1.87%
2,242.00
-0.71%
2,258.00
Operating Expense
2,113.00
+7.04%
1,974.00
-1.10%
1,996.00
+12.13%
1,780.00
Selling General And Administration
2,113.00
+7.04%
1,974.00
-1.10%
1,996.00
+12.13%
1,780.00
General And Administrative Expense
2,113.00
+7.04%
1,974.00
-1.10%
1,996.00
+12.13%
1,780.00
Other Gand A
2,113.00
+7.04%
1,974.00
-1.10%
1,996.00
+12.13%
1,780.00
Total Expenses
6,282.00
+6.11%
5,920.00
-0.27%
5,936.00
+1.19%
5,866.00
Operating Income
271.00
-12.58%
310.00
+26.02%
246.00
-48.54%
478.00
Total Operating Income As Reported
271.00
-12.58%
310.00
+26.02%
246.00
-48.54%
478.00
EBITDA
516.00
-8.67%
565.00
+6.60%
530.00
-29.43%
751.00
Normalized EBITDA
516.00
-8.67%
565.00
+6.60%
530.00
-29.43%
751.00
Reconciled Depreciation
238.00
-7.75%
258.00
-9.15%
284.00
+3.65%
274.00
EBIT
278.00
-9.45%
307.00
+24.80%
246.00
-48.43%
477.00
Total Unusual Items
—
—
—
—
Total Unusual Items Excluding Goodwill
—
—
—
—
Special Income Charges
—
—
—
—
Impairment Of Capital Assets
—
—
—
—
Net Income
161.00
-2.42%
165.00
+51.38%
109.00
-68.68%
348.00
Pretax Income
208.00
-5.88%
221.00
+50.34%
147.00
-64.75%
417.00
Net Non Operating Interest Income Expense
-70.00
+18.60%
-86.00
+13.13%
-99.00
-65.00%
-60.00
Interest Expense Non Operating
70.00
-18.60%
86.00
-13.13%
99.00
+65.00%
60.00
Net Interest Income
-70.00
+18.60%
-86.00
+13.13%
-99.00
-65.00%
-60.00
Interest Expense
70.00
-18.60%
86.00
-13.13%
99.00
+65.00%
60.00
Other Income Expense
7.00
+333.33%
-3.00
—
-1.00
Other Non Operating Income Expenses
7.00
+333.33%
-3.00
—
-1.00
Tax Provision
19.00
-63.46%
52.00
+67.74%
31.00
-60.76%
79.00
Tax Rate For Calcs
0.00
-61.02%
0.00
+10.28%
0.00
+12.63%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
189.00
+11.83%
169.00
+45.69%
116.00
-65.68%
338.00
Net Income From Continuing Operation Net Minority Interest
161.00
-2.42%
165.00
+51.38%
109.00
-68.68%
348.00
Net Income From Continuing And Discontinued Operation
161.00
-2.42%
165.00
+51.38%
109.00
-68.68%
348.00
Net Income Continuous Operations
189.00
+11.83%
169.00
+45.69%
116.00
-65.68%
338.00
Minority Interests
-28.00
-600.00%
-4.00
+42.86%
-7.00
-170.00%
10.00
Normalized Income
161.00
-2.42%
165.00
+51.38%
109.00
-68.68%
348.00
Net Income Common Stockholders
161.00
-2.42%
165.00
+51.38%
109.00
-68.68%
348.00
Diluted EPS
1.93
-5.85%
2.05
+47.48%
1.39
-66.43%
4.14
Basic EPS
2.00
-5.21%
2.11
+49.65%
1.41
-67.60%
4.35
Basic Average Shares
80.00
+1.27%
79.00
+1.28%
78.00
-2.50%
80.00
Diluted Average Shares
83.00
+2.47%
81.00
+2.53%
79.00
-6.03%
84.07
Diluted NI Availto Com Stockholders
161.00
-2.42%
165.00
+51.38%
109.00
-68.68%
348.00
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Assets
5,013.00
+10.61%
4,532.00
-1.48%
4,600.00
-2.36%
4,711.00
Current Assets
1,883.00
+30.67%
1,441.00
-6.00%
1,533.00
-11.74%
1,737.00
Cash Cash Equivalents And Short Term Investments
518.00
+128.19%
227.00
-15.93%
270.00
-36.77%
427.00
Cash And Cash Equivalents
518.00
+128.19%
227.00
-15.93%
270.00
-36.77%
427.00
Receivables
186.00
+16.98%
159.00
+4.61%
152.00
+7.80%
141.00
Accounts Receivable
186.00
+16.98%
159.00
+4.61%
152.00
+7.80%
141.00
Inventory
1,071.00
+12.15%
955.00
-3.05%
985.00
-6.37%
1,052.00
Raw Materials
58.00
+7.41%
54.00
-3.57%
56.00
+1.82%
55.00
Finished Goods
1,013.00
+12.43%
901.00
-3.01%
929.00
-6.82%
997.00
Other Current Assets
108.00
+8.00%
100.00
-20.63%
126.00
+7.69%
117.00
Total Non Current Assets
3,130.00
+1.26%
3,091.00
+0.78%
3,067.00
+3.13%
2,974.00
Net PPE
2,362.00
+4.75%
2,255.00
+2.78%
2,194.00
+5.58%
2,078.00
Gross PPE
4,892.00
-1.85%
4,984.00
+0.34%
4,967.00
+0.38%
4,948.00
Accumulated Depreciation
-2,530.00
+7.29%
-2,729.00
+1.59%
-2,773.00
+3.38%
-2,870.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
27.00
-3.57%
28.00
+0.00%
28.00
+0.00%
28.00
Buildings And Improvements
209.00
-4.57%
219.00
+0.46%
218.00
-0.46%
219.00
Machinery Furniture Equipment
1,997.00
-10.25%
2,225.00
-3.60%
2,308.00
-3.59%
2,394.00
Construction In Progress
31.00
+14.81%
27.00
+3.85%
26.00
-54.39%
57.00
Other Properties
1,631.00
+10.13%
1,481.00
+9.62%
1,351.00
+9.66%
1,232.00
Leases
997.00
-0.70%
1,004.00
-3.09%
1,036.00
+1.77%
1,018.00
Goodwill And Other Intangible Assets
613.00
-17.50%
743.00
-3.13%
767.00
-3.03%
791.00
Goodwill
367.00
+0.00%
367.00
+0.00%
367.00
+0.55%
365.00
Other Intangible Assets
246.00
-34.57%
376.00
-6.00%
400.00
-6.10%
426.00
Non Current Deferred Assets
65.00
+195.45%
22.00
+10.00%
20.00
+11.11%
18.00
Non Current Deferred Taxes Assets
65.00
+195.45%
22.00
+10.00%
20.00
+11.11%
18.00
Other Non Current Assets
90.00
+26.76%
71.00
-17.44%
86.00
-1.15%
87.00
Total Liabilities Net Minority Interest
4,103.00
+6.08%
3,868.00
-7.06%
4,162.00
-3.43%
4,310.00
Current Liabilities
1,507.00
+9.60%
1,375.00
-14.81%
1,614.00
+2.22%
1,579.00
Payables And Accrued Expenses
849.00
+16.14%
731.00
-22.07%
938.00
+12.47%
834.00
Payables
761.00
+17.98%
645.00
-9.28%
711.00
+5.65%
673.00
Accounts Payable
493.00
+17.66%
419.00
-18.32%
513.00
+6.65%
481.00
Current Accrued Expenses
88.00
+2.33%
86.00
-62.11%
227.00
+40.99%
161.00
Pensionand Other Post Retirement Benefit Plans Current
—
—
135.00
+28.57%
105.00
Total Tax Payable
268.00
+18.58%
226.00
+14.14%
198.00
+3.13%
192.00
Income Tax Payable
42.00
+31.25%
32.00
+60.00%
20.00
-57.45%
47.00
Current Debt And Capital Lease Obligation
299.00
+2.75%
291.00
+7.38%
271.00
-13.69%
314.00
Current Debt
4.00
+0.00%
4.00
+0.00%
4.00
+0.00%
4.00
Other Current Borrowings
4.00
+0.00%
4.00
+0.00%
4.00
+0.00%
4.00
Current Capital Lease Obligation
295.00
+2.79%
287.00
+7.49%
267.00
-13.87%
310.00
Current Deferred Liabilities
248.00
-3.13%
256.00
-13.22%
295.00
+1.37%
291.00
Current Deferred Revenue
248.00
-3.13%
256.00
-13.22%
295.00
+1.37%
291.00
Other Current Liabilities
94.00
+17.50%
80.00
-14.89%
94.00
-20.34%
118.00
Total Non Current Liabilities Net Minority Interest
2,596.00
+4.13%
2,493.00
-2.16%
2,548.00
-6.70%
2,731.00
Long Term Debt And Capital Lease Obligation
2,547.00
+5.82%
2,407.00
-1.03%
2,432.00
-1.62%
2,472.00
Long Term Debt
971.00
-0.21%
973.00
-13.13%
1,120.00
-11.88%
1,271.00
Long Term Capital Lease Obligation
1,576.00
+9.90%
1,434.00
+9.30%
1,312.00
+9.24%
1,201.00
Non Current Deferred Liabilities
5.00
-54.55%
11.00
-70.27%
37.00
-30.19%
53.00
Non Current Deferred Taxes Liabilities
5.00
-54.55%
11.00
-70.27%
37.00
-30.19%
53.00
Other Non Current Liabilities
44.00
-41.33%
75.00
-5.06%
79.00
-61.65%
206.00
Stockholders Equity
856.00
+33.75%
640.00
+53.48%
417.00
+8.88%
383.00
Common Stock Equity
856.00
+33.75%
640.00
+53.48%
417.00
+8.88%
383.00
Capital Stock
1.00
+0.00%
1.00
+0.00%
1.00
+0.00%
1.00
Common Stock
1.00
+0.00%
1.00
+0.00%
1.00
+0.00%
1.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
80.27
+1.61%
79.00
+1.28%
78.00
-2.50%
80.00
Ordinary Shares Number
80.27
+1.61%
79.00
+1.28%
78.00
-2.50%
80.00
Additional Paid In Capital
345.00
+16.16%
297.00
+24.79%
238.00
+22.05%
195.00
Retained Earnings
504.00
+46.94%
343.00
+92.70%
178.00
-4.30%
186.00
Gains Losses Not Affecting Retained Earnings
6.00
+700.00%
-1.00
0.00
-100.00%
1.00
Minority Interest
54.00
+125.00%
24.00
+14.29%
21.00
+16.67%
18.00
Other Equity Adjustments
6.00
+700.00%
-1.00
—
1.00
Total Equity Gross Minority Interest
910.00
+37.05%
664.00
+51.60%
438.00
+9.23%
401.00
Total Capitalization
1,827.00
+13.27%
1,613.00
+4.94%
1,537.00
-7.07%
1,654.00
Working Capital
376.00
+469.70%
66.00
+181.48%
-81.00
-151.27%
158.00
Invested Capital
1,831.00
+13.23%
1,617.00
+4.93%
1,541.00
-7.06%
1,658.00
Total Debt
2,846.00
+5.49%
2,698.00
-0.18%
2,703.00
-2.98%
2,786.00
Net Debt
457.00
-39.07%
750.00
-12.18%
854.00
+0.71%
848.00
Capital Lease Obligations
1,871.00
+8.72%
1,721.00
+8.99%
1,579.00
+4.50%
1,511.00
Net Tangible Assets
243.00
+335.92%
-103.00
+70.57%
-350.00
+14.22%
-408.00
Tangible Book Value
243.00
+335.92%
-103.00
+70.57%
-350.00
+14.22%
-408.00
Current Provisions
17.00
+0.00%
17.00
+6.25%
16.00
-27.27%
22.00
Interest Payable
5.00
-28.57%
7.00
-22.22%
9.00
+28.57%
7.00
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Operating Cash Flow
499.00
+17.41%
425.00
+9.25%
389.00
-10.98%
437.00
Cash Flow From Continuing Operating Activities
499.00
+17.41%
425.00
+9.25%
389.00
-10.98%
437.00
Net Income From Continuing Operations
189.00
+11.83%
169.00
+45.69%
116.00
-65.68%
338.00
Depreciation Amortization Depletion
238.00
-7.75%
258.00
-9.15%
284.00
+3.65%
274.00
Depreciation
—
—
—
274.00
Depreciation And Amortization
238.00
-7.75%
258.00
-9.15%
284.00
+3.65%
274.00
Other Non Cash Items
-1.00
+97.44%
-39.00
-234.48%
29.00
—
Stock Based Compensation
55.00
-8.33%
60.00
+7.14%
56.00
+16.67%
48.00
Asset Impairment Charge
120.00
0.00
0.00
0.00
Deferred Tax
-49.00
-68.97%
-29.00
-81.25%
-16.00
+42.86%
-28.00
Deferred Income Tax
-49.00
-68.97%
-29.00
-81.25%
-16.00
+42.86%
-28.00
Operating Gains Losses
—
12.00
—
—
Change In Working Capital
-53.00
-783.33%
-6.00
+92.50%
-80.00
+58.97%
-195.00
Change In Receivables
-24.00
-200.00%
-8.00
+38.46%
-13.00
-159.09%
22.00
Changes In Account Receivables
-24.00
-200.00%
-8.00
+38.46%
-13.00
-159.09%
22.00
Change In Inventory
-112.00
-486.21%
29.00
-19.44%
36.00
0.00
Change In Payables And Accrued Expense
129.00
+301.56%
-64.00
-72.97%
-37.00
+83.91%
-230.00
Change In Payable
129.00
+301.56%
-64.00
-72.97%
-37.00
+83.91%
-230.00
Change In Account Payable
114.00
+246.15%
-78.00
-609.09%
-11.00
+93.25%
-163.00
Change In Other Working Capital
-46.00
-224.32%
37.00
+156.06%
-66.00
-607.69%
13.00
Investing Cash Flow
-184.00
-20.26%
-153.00
+39.76%
-254.00
+54.23%
-555.00
Cash Flow From Continuing Investing Activities
-184.00
-20.26%
-153.00
+39.76%
-254.00
+54.23%
-555.00
Capital Expenditure
-187.00
-5.06%
-178.00
+30.47%
-256.00
-56.10%
-164.00
Capital Expenditure Reported
-187.00
-5.06%
-178.00
+30.47%
-256.00
-56.10%
-164.00
Net Business Purchase And Sale
0.00
0.00
-100.00%
1.00
+100.26%
-387.00
Purchase Of Business
—
0.00
0.00
+100.00%
-387.00
Net Other Investing Changes
3.00
-88.00%
25.00
+2400.00%
1.00
+125.00%
-4.00
Financing Cash Flow
-24.00
+92.38%
-315.00
-8.25%
-291.00
-601.72%
58.00
Cash Flow From Continuing Financing Activities
-24.00
+92.38%
-315.00
-8.25%
-291.00
-601.72%
58.00
Net Issuance Payments Of Debt
-4.00
+97.32%
-149.00
+3.25%
-154.00
-152.92%
291.00
Issuance Of Debt
545.00
+18.48%
460.00
-1.08%
465.00
+57.63%
295.00
Repayment Of Debt
-549.00
+9.85%
-609.00
+1.62%
-619.00
-15375.00%
-4.00
Long Term Debt Issuance
545.00
+18.48%
460.00
-1.08%
465.00
+57.63%
295.00
Long Term Debt Payments
-549.00
+9.85%
-609.00
+1.62%
-619.00
-15375.00%
-4.00
Net Long Term Debt Issuance
-4.00
+97.32%
-149.00
+3.25%
-154.00
-152.92%
291.00
Short Term Debt Issuance
—
—
465.00
+57.63%
295.00
Net Short Term Debt Issuance
—
—
465.00
+57.63%
295.00
Net Common Stock Issuance
0.00
0.00
+100.00%
-125.00
+50.00%
-250.00
Common Stock Payments
0.00
0.00
+100.00%
-125.00
+50.00%
-250.00
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-125.00
+50.00%
-250.00
Proceeds From Stock Option Exercised
4.00
-20.00%
5.00
+66.67%
3.00
-40.00%
5.00
Net Other Financing Charges
-24.00
+85.96%
-171.00
-1040.00%
-15.00
-225.00%
12.00
Changes In Cash
291.00
+776.74%
-43.00
+72.44%
-156.00
-160.00%
-60.00
Effect Of Exchange Rate Changes
0.00
0.00
+100.00%
-1.00
+66.67%
-3.00
Beginning Cash Position
227.00
-15.93%
270.00
-36.77%
427.00
-12.86%
490.00
End Cash Position
518.00
+128.19%
227.00
-15.93%
270.00
-36.77%
427.00
Free Cash Flow
312.00
+26.32%
247.00
+85.71%
133.00
-51.28%
273.00
Change In Income Tax Payable
15.00
+7.14%
14.00
+153.85%
-26.00
+61.19%
-67.00
Change In Tax Payable
15.00
+7.14%
14.00
+153.85%
-26.00
+61.19%
-67.00
Earnings Losses From Equity Investments
0.00
-100.00%
19.00
0.00
0.00
Sale Of Business
0.00
0.00
-100.00%
1.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category