Symbols / VSECU Stock $48.90 -3.95% VSE Corporation

Industrials • Aerospace & Defense • United States • NMS
VSECU (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Aerospace & Defense
CEO Mr. John A. Cuomo J.D.
Exch · Country NMS · United States
Market Cap —
Enterprise Value 1.64B
Income 53.49M
Sales 1.11B
FCF (ttm) 169.52M
Book/sh 61.49
Cash/sh 2.48
Employees 1,600
Insider 10d —
IPO Feb 05, 2026
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 19.40
Forward P/E —
PEG —
P/S —
P/B 0.80
P/C —
EV/EBITDA 9.96
EV/Sales 1.48
Quick Ratio 1.27
Current Ratio 3.76
Debt/Eq 23.86
LT Debt/Eq —
EPS (ttm) 2.52
EPS next Y —
EPS Growth -7.00%
Revenue Growth 32.40%
EPS Gr Q/Q 3.90%
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 4.14%
ROE 4.41%
ROIC —
Gross Margin 14.22%
Oper. Margin 12.12%
Profit Margin 1.05%
Shs Outstand —
Shs Float 25.88M
Insider Own —
Instit Own —
Short Float —
Short Ratio 0.08
Short Interest 43.38K
52W High 65.93
vs 52W High -25.83%
52W Low 45.92
vs 52W Low 6.49%
Beta 1.43
Impl. Vol. —
Rel Volume 0.09
Avg Volume 188.10K
Volume 16.40K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $50.91
Price $48.90
Change -3.95%
About

VSE Corporation engages in providing aviation aftermarket parts distribution and maintenance, repair, and overhaul services for air transportation assets for commercial and government markets. It offers its services to global client base of commercial airlines, regional airlines, air cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The company was incorporated in 1959 and is headquartered in Miramar, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$48.90
Latest analyst target
3. DCF / Fair value
$37.80
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$48.90
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,112.28
+41.46%
786.26
+44.53%
544.02
-18.74%
669.45
Operating Revenue
1,112.28
+41.46%
786.26
+44.53%
544.02
-18.74%
669.45
Cost Of Revenue
980.14
+39.69%
701.67
+44.15%
486.75
-20.49%
612.21
Reconciled Cost Of Revenue
980.14
+39.69%
701.67
+44.15%
486.75
-20.49%
612.21
Gross Profit
132.13
+56.21%
84.59
+47.71%
57.27
+0.05%
57.24
Operating Expense
13.34
-2.12%
13.63
+91.34%
7.12
+95.96%
3.63
Selling General And Administration
13.34
-2.12%
13.63
+91.34%
7.12
+95.96%
3.63
Total Expenses
993.48
+38.89%
715.29
+44.83%
493.88
-19.81%
615.84
Operating Income
118.80
+67.41%
70.96
+41.51%
50.15
-6.45%
53.60
Total Operating Income As Reported
89.59
+52.49%
58.76
+17.17%
50.15
-6.45%
53.60
EBITDA
129.52
+47.99%
87.52
+18.97%
73.56
-5.94%
78.21
Normalized EBITDA
158.72
+59.16%
99.72
+35.57%
73.56
-5.94%
78.21
Reconciled Depreciation
39.92
+38.81%
28.76
+22.83%
23.42
-4.82%
24.60
EBIT
89.59
+52.49%
58.76
+17.17%
50.15
-6.45%
53.60
Total Unusual Items
-29.20
-139.25%
-12.21
0.00
0.00
Total Unusual Items Excluding Goodwill
-29.20
-139.25%
-12.21
0.00
0.00
Special Income Charges
-29.20
-139.25%
-12.21
0.00
0.00
Other Special Charges
—
12.21
—
—
Impairment Of Capital Assets
—
—
—
0.00
Restructuring And Mergern Acquisition
29.20
0.00
0.00
—
Net Income
11.70
-23.63%
15.32
-60.84%
39.13
+39.47%
28.06
Pretax Income
69.04
+189.97%
23.81
+24.92%
19.06
-46.63%
35.71
Net Non Operating Interest Income Expense
-20.56
+41.18%
-34.95
-12.42%
-31.09
-73.73%
-17.89
Interest Expense Non Operating
20.56
-41.18%
34.95
+12.42%
31.09
+73.73%
17.89
Net Interest Income
-20.56
+41.18%
-34.95
-12.42%
-31.09
-73.73%
-17.89
Interest Expense
20.56
-41.18%
34.95
+12.42%
31.09
+73.73%
17.89
Other Income Expense
-29.20
-139.25%
-12.21
—
—
Gain On Sale Of Business
—
—
—
0.00
Tax Provision
15.55
+252.76%
4.41
-1.96%
4.50
-50.34%
9.05
Tax Rate For Calcs
0.00
+21.62%
0.00
-21.61%
0.00
-6.72%
0.00
Tax Effect Of Unusual Items
-6.57
-190.98%
-2.26
0.00
0.00
Net Income Including Noncontrolling Interests
11.70
-23.63%
15.32
-60.84%
39.13
+39.47%
28.06
Net Income From Continuing Operation Net Minority Interest
53.49
+175.71%
19.40
+33.21%
14.56
-45.37%
26.66
Net Income From Continuing And Discontinued Operation
11.70
-23.63%
15.32
-60.84%
39.13
+39.47%
28.06
Net Income Continuous Operations
53.49
+175.71%
19.40
+33.21%
14.56
-45.37%
26.66
Net Income Discontinuous Operations
-41.79
-924.77%
-4.08
-116.60%
24.57
+1654.93%
1.40
Normalized Income
76.12
+159.37%
29.35
+101.50%
14.56
-45.37%
26.66
Net Income Common Stockholders
11.70
-23.63%
15.32
-60.84%
39.13
+39.47%
28.06
Diluted EPS
—
1.77
-35.78%
2.76
+26.03%
2.19
Basic EPS
—
1.77
-36.01%
2.77
+25.91%
2.20
Basic Average Shares
—
20.59
+45.72%
14.13
+10.56%
12.78
Diluted Average Shares
—
20.59
+45.16%
14.18
+10.58%
12.83
Diluted NI Availto Com Stockholders
11.70
-23.63%
15.32
-60.84%
39.13
+39.47%
28.06
Amortization
—
—
—
17.64
Amortization Of Intangibles Income Statement
—
—
—
17.64
Depreciation Amortization Depletion Income Statement
—
—
—
17.64
Depreciation And Amortization In Income Statement
—
—
—
17.64
Gain On Sale Of PPE
—
—
—
0.00
Line Item Trend 2023-12-31
Total Assets
1,350.34
Current Assets
774.03
Cash Cash Equivalents And Short Term Investments
7.77
Cash And Cash Equivalents
7.77
Receivables
136.01
Accounts Receivable
127.96
Gross Accounts Receivable
131.41
Allowance For Doubtful Accounts Receivable
-3.45
Other Receivables
8.05
Inventory
500.86
Prepaid Assets
—
Current Deferred Assets
—
Assets Held For Sale Current
93.00
Other Current Assets
36.39
Total Non Current Assets
576.31
Net PPE
86.76
Gross PPE
124.20
Accumulated Depreciation
-37.44
Properties
0.00
Land And Improvements
1.62
Buildings And Improvements
24.55
Machinery Furniture Equipment
49.52
Construction In Progress
13.68
Other Properties
28.68
Leases
6.15
Goodwill And Other Intangible Assets
465.91
Goodwill
351.78
Other Intangible Assets
114.13
Non Current Deferred Assets
—
Other Non Current Assets
23.64
Total Liabilities Net Minority Interest
733.61
Current Liabilities
286.89
Payables And Accrued Expenses
182.02
Payables
174.73
Accounts Payable
173.04
Dividends Payable
1.58
Current Accrued Expenses
7.30
Pensionand Other Post Retirement Benefit Plans Current
15.73
Total Tax Payable
0.12
Income Tax Payable
0.12
Current Debt And Capital Lease Obligation
27.46
Current Debt
22.50
Other Current Borrowings
22.50
Current Capital Lease Obligation
4.96
Current Deferred Liabilities
2.79
Current Deferred Revenue
2.79
Other Current Liabilities
58.89
Total Non Current Liabilities Net Minority Interest
446.73
Liabilities Heldfor Sale Non Current
0.00
Long Term Debt And Capital Lease Obligation
431.80
Long Term Debt
406.84
Long Term Capital Lease Obligation
24.96
Non Current Deferred Liabilities
14.92
Non Current Deferred Taxes Liabilities
6.99
Other Non Current Liabilities
—
Stockholders Equity
616.73
Common Stock Equity
616.73
Capital Stock
0.79
Common Stock
0.79
Share Issued
15.76
Ordinary Shares Number
15.76
Treasury Shares Number
0.00
Additional Paid In Capital
229.10
Retained Earnings
384.70
Gains Losses Not Affecting Retained Earnings
2.13
Other Equity Adjustments
2.13
Total Equity Gross Minority Interest
616.73
Total Capitalization
1,023.57
Working Capital
487.14
Invested Capital
1,046.07
Total Debt
459.26
Net Debt
421.58
Capital Lease Obligations
29.92
Net Tangible Assets
150.81
Tangible Book Value
150.81
Interest Payable
0.47
Non Current Note Receivables
—
Notes Receivable
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
26.99
+186.96%
-31.04
-42.18%
-21.83
-371.13%
8.05
Cash Flow From Continuing Operating Activities
26.99
+186.96%
-31.04
-42.18%
-21.83
-371.13%
8.05
Net Income From Continuing Operations
11.70
-23.63%
15.32
-60.84%
39.13
+39.47%
28.06
Depreciation Amortization Depletion
39.92
+38.81%
28.76
+22.83%
23.42
-4.82%
24.60
Depreciation And Amortization
39.92
+38.81%
28.76
+22.83%
23.42
-4.82%
24.60
Other Non Cash Items
28.62
+111.47%
13.54
+776.62%
1.54
+59.50%
0.97
Stock Based Compensation
12.84
+54.36%
8.31
+7.46%
7.74
+73.30%
4.46
Provisionand Write Offof Assets
0.00
0.00
-100.00%
0.74
-32.18%
1.09
Asset Impairment Charge
47.05
+142.47%
19.40
0.00
0.00
Deferred Tax
-0.06
+99.42%
-10.00
-405.10%
-1.98
-73.75%
-1.14
Deferred Income Tax
-0.06
+99.42%
-10.00
-405.10%
-1.98
-73.75%
-1.14
Operating Gains Losses
0.04
-90.61%
0.48
—
0.12
Gain Loss On Sale Of PPE
0.04
-90.61%
0.48
0.00
-100.00%
0.12
Change In Working Capital
-113.13
-5.87%
-106.86
-15.62%
-92.42
-84.41%
-50.12
Change In Receivables
-35.10
-8.14%
-32.46
-56.24%
-20.77
+37.10%
-33.03
Changes In Account Receivables
-26.53
+34.07%
-40.24
-55.23%
-25.92
+2.57%
-26.61
Change In Inventory
-56.87
-79.58%
-31.67
+63.82%
-87.53
-48.11%
-59.10
Change In Prepaid Assets
-4.53
+32.21%
-6.68
-109.50%
-3.19
-224.50%
2.56
Change In Payables And Accrued Expense
-19.00
+26.36%
-25.80
-232.58%
19.46
-51.27%
39.93
Change In Accrued Expense
-8.07
-235.50%
5.96
+233.76%
-4.45
-219.04%
3.74
Change In Payable
-10.93
+65.58%
-31.76
-232.80%
23.91
-33.93%
36.19
Change In Account Payable
-10.93
+65.58%
-31.76
-232.80%
23.91
-33.93%
36.19
Change In Other Working Capital
2.38
+123.19%
-10.25
-2527.44%
-0.39
+19.75%
-0.49
Change In Other Current Assets
—
—
-3.19
+29.43%
-4.52
Investing Cash Flow
-276.45
-4.85%
-263.67
-11.87%
-235.69
-9815.44%
-2.38
Cash Flow From Continuing Investing Activities
-276.45
-4.85%
-263.67
-11.87%
-235.69
-9815.44%
-2.38
Net PPE Purchase And Sale
-21.28
-2.79%
-20.70
-10.92%
-18.67
-66.48%
-11.21
Purchase Of PPE
-21.28
-2.79%
-20.70
-10.92%
-18.67
-66.48%
-11.21
Sale Of PPE
—
—
0.00
0.00
Capital Expenditure
-21.28
-2.79%
-20.70
-10.92%
-18.67
-66.48%
-11.21
Net Business Purchase And Sale
-255.17
-5.02%
-242.97
-11.16%
-218.58
0.00
Purchase Of Business
-394.14
-39.21%
-283.12
-29.53%
-218.58
0.00
Gain Loss On Sale Of Business
—
—
—
0.00
Net Other Investing Changes
—
—
1.56
-82.38%
8.84
Financing Cash Flow
289.79
-8.24%
315.81
+19.19%
264.97
+4737.22%
-5.71
Cash Flow From Continuing Financing Activities
289.79
-8.24%
315.81
+19.19%
264.97
+4737.22%
-5.71
Net Issuance Payments Of Debt
-136.25
-27150.00%
-0.50
-100.35%
144.39
+7596.70%
1.88
Issuance Of Debt
667.34
-9.73%
739.24
-12.44%
844.26
+62.29%
520.22
Repayment Of Debt
-803.59
-8.63%
-739.74
-5.70%
-699.87
-35.02%
-518.35
Long Term Debt Issuance
667.34
-9.73%
739.24
-12.44%
844.26
+62.29%
520.22
Long Term Debt Payments
-803.59
-8.63%
-739.74
-5.70%
-699.87
-35.02%
-518.35
Net Long Term Debt Issuance
-136.25
-27150.00%
-0.50
-100.35%
144.39
+7596.70%
1.88
Net Common Stock Issuance
442.17
+35.63%
326.00
+150.73%
130.02
+14362.74%
0.90
Common Stock Dividend Paid
-8.26
-17.04%
-7.06
-29.87%
-5.44
-6.36%
-5.11
Cash Dividends Paid
-8.26
-17.04%
-7.06
-29.87%
-5.44
-6.36%
-5.11
Net Other Financing Charges
-7.86
-198.67%
-2.63
+34.22%
-4.00
-18.50%
-3.38
Changes In Cash
40.33
+91.13%
21.10
+183.15%
7.45
+18730.00%
-0.04
Beginning Cash Position
29.03
+266.08%
7.93
+1559.00%
0.48
-7.72%
0.52
End Cash Position
69.36
+138.92%
29.03
+266.08%
7.93
+1559.00%
0.48
Free Cash Flow
5.71
+111.03%
-51.74
-27.77%
-40.49
-1181.08%
-3.16
Interest Paid Supplemental Data
26.85
-27.58%
37.08
+5.81%
35.04
+113.35%
16.42
Income Tax Paid Supplemental Data
16.11
+34.86%
11.95
-14.63%
14.00
+35.47%
10.33
Common Stock Issuance
442.17
+35.63%
326.00
+150.73%
130.02
+14362.74%
0.90
Issuance Of Capital Stock
442.17
+35.63%
326.00
+150.73%
130.02
+14362.74%
0.90
Sale Of Business
138.97
+246.07%
40.16
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category