Symbols / VTOL Stock $48.35 +0.20% Bristow Group Inc.

Energy • Oil & Gas Equipment & Services • United States • NYQ
VTOL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Equipment & Services
CEO Mr. Christopher S. Bradshaw
Exch · Country NYQ · United States
Market Cap 1.43B
Enterprise Value 2.04B
Income 129.07M
Sales 1.49B
FCF (ttm) 28.97M
Book/sh 36.32
Cash/sh 9.80
Employees 3,660
Insider 10d —
IPO Jan 22, 2013
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 11.19
Forward P/E 7.70
PEG —
P/S 0.96
P/B 1.33
P/C —
EV/EBITDA 9.04
EV/Sales 1.36
Quick Ratio 1.38
Current Ratio 1.90
Debt/Eq 86.17
LT Debt/Eq —
EPS (ttm) 4.32
EPS next Y 6.28
EPS Growth -42.70%
Revenue Growth 6.70%
EPS Gr Q/Q -42.10%
Rev Gr Q/Q —
Earnings (next) 2026-05-05
Earnings (prior) 2026-02-25
ROA 4.36%
ROE 13.27%
ROIC —
Gross Margin 27.72%
Oper. Margin 11.39%
Profit Margin 8.66%
Shs Outstand 29.61M
Shs Float 25.67M
Insider Own 3.17%
Instit Own 96.07%
Short Float 4.24%
Short Ratio 4.04
Short Interest 763.56K
52W High 50.28
vs 52W High -3.85%
52W Low 26.53
vs 52W Low 82.23%
Beta 1.35
Impl. Vol. 72.86%
Rel Volume 0.12
Avg Volume 215.53K
Volume 26.22K
Target (mean) $60.67
Tgt Median $60.00
Tgt Low $56.00
Tgt High $66.00
# Analysts 3
Recom None
Prev Close $48.25
Price $48.34
Change 0.20%
About

Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services. The company offers various aviation services comprising personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It also operates specialized helicopters, as well as provides trained personnel. In addition, the company is involved in dry leasing of aircraft to third-party operators; and sales of parts. Further, it provides equipment or additional services, such as logistical and maintenance support, training services, and flight and maintenance crews; and regular passenger transport and charter services. Bristow Group Inc. was founded in 1948 and is based in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$60.67
Mean price target
2. Current target
$48.35
Latest analyst target
3. DCF / Fair value
$17.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$48.35
Low
$56.00
High
$66.00
Mean
$60.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-27 main Evercore ISI Group Outperform → Outperform $56
2026-02-18 init Raymond James — → Outperform $60
2026-01-23 init Jones Trading — → Buy —
2024-08-08 main Benchmark Buy → Buy $50
2024-03-08 reit Benchmark Buy → Buy $40
2024-03-08 main Evercore ISI Group Outperform → Outperform $38
2023-06-21 reit Benchmark Buy → Buy $40
2023-05-31 reit Benchmark Buy → Buy $40
2023-03-24 reit Benchmark — → Buy $40
2022-06-16 init Benchmark — → Buy $38
News
RSS: Latest VTOL news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-03-31
Total Revenue
1,490.51
+5.30%
1,415.49
+9.10%
1,297.43
+9.47%
1,185.20
Operating Revenue
1,369.92
+5.73%
1,295.72
+8.86%
1,190.24
+4.49%
1,139.06
Cost Of Revenue
495.24
-6.92%
532.06
+3.29%
515.12
-48.15%
993.39
Reconciled Cost Of Revenue
495.24
-6.92%
532.06
+3.29%
515.12
-48.15%
993.39
Gross Profit
995.27
+12.66%
883.43
+12.93%
782.31
+307.86%
191.81
Operating Expense
851.43
+12.94%
753.90
+3.61%
727.64
+357.45%
159.06
Selling General And Administration
578.02
+6.84%
541.02
+2.23%
529.21
+232.71%
159.06
General And Administrative Expense
578.02
+6.84%
541.02
+2.23%
529.21
+232.71%
159.06
Salaries And Wages
379.00
+11.29%
340.56
+5.21%
323.68
+6.46%
304.05
Other Gand A
174.12
-0.81%
175.55
-3.41%
181.75
+14.26%
159.06
Other Operating Expenses
273.41
+28.43%
212.88
+7.28%
198.43
+66.86%
118.92
Total Expenses
1,346.67
+4.72%
1,285.95
+3.48%
1,242.75
+7.84%
1,152.46
Operating Income
143.84
+11.04%
129.54
+136.92%
54.67
+66.96%
32.75
Total Operating Income As Reported
158.81
+19.76%
132.61
+118.28%
60.75
+5035.33%
1.18
EBITDA
272.82
+22.43%
222.83
+53.66%
145.01
+16.63%
124.34
Normalized EBITDA
239.03
+6.77%
223.88
+53.23%
146.10
-6.89%
156.91
Reconciled Depreciation
81.67
-1.83%
83.19
-2.80%
85.59
-1.89%
87.24
EBIT
191.15
+36.89%
139.64
+134.98%
59.43
+60.18%
37.10
Total Unusual Items
33.78
+3333.01%
-1.04
+4.04%
-1.09
+96.66%
-32.57
Total Unusual Items Excluding Goodwill
33.78
+3333.01%
-1.04
+4.04%
-1.09
+96.66%
-32.57
Special Income Charges
11.29
+1179.90%
-1.04
+4.04%
-1.09
+96.66%
-32.57
Other Special Charges
0.50
—
-0.41
-428.23%
0.12
Restructuring And Mergern Acquisition
0.00
0.00
-100.00%
2.20
-68.37%
6.96
Write Off
—
0.00
0.00
-100.00%
24.84
Net Income
129.07
+36.16%
94.80
+1498.19%
-6.78
+57.06%
-15.79
Pretax Income
151.24
+48.18%
102.06
+466.64%
18.01
+507.60%
-4.42
Net Non Operating Interest Income Expense
-30.56
-6.57%
-28.68
+12.48%
-32.77
+20.77%
-41.36
Interest Expense Non Operating
39.92
+6.22%
37.58
-9.26%
41.42
-0.25%
41.52
Net Interest Income
-30.56
-6.57%
-28.68
+12.48%
-32.77
+20.77%
-41.36
Interest Expense
39.92
+6.22%
37.58
-9.26%
41.42
-0.25%
41.52
Interest Income Non Operating
9.35
+5.09%
8.90
+2.95%
8.65
+5270.19%
0.16
Interest Income
9.35
+5.09%
8.90
+2.95%
8.65
+5270.19%
0.16
Other Income Expense
41.26
+3318.64%
1.21
+131.01%
-3.89
-192.80%
4.19
Other Non Operating Income Expenses
4.30
+330.56%
-1.86
+81.29%
-9.97
-125.89%
38.51
Gain On Sale Of Security
22.50
+1284.21%
-1.90
+82.24%
-10.70
-252.09%
7.04
Gain On Sale Of Business
—
—
0.00
+100.00%
-2.00
Tax Provision
21.81
+203.20%
7.19
-71.15%
24.93
+120.75%
11.29
Tax Rate For Calcs
0.00
+102.82%
0.00
-66.19%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
4.87
+6657.10%
-0.07
+67.56%
-0.23
+96.66%
-6.84
Net Income Including Noncontrolling Interests
129.43
+36.43%
94.87
+1470.95%
-6.92
+55.96%
-15.71
Net Income From Continuing Operation Net Minority Interest
129.07
+36.16%
94.80
+1498.19%
-6.78
+57.06%
-15.79
Net Income From Continuing And Discontinued Operation
129.07
+36.16%
94.80
+1498.19%
-6.78
+57.06%
-15.79
Net Income Continuous Operations
129.43
+36.43%
94.87
+1470.95%
-6.92
+55.96%
-15.71
Minority Interests
-0.35
-383.56%
-0.07
-152.14%
0.14
+279.49%
-0.08
Normalized Income
100.15
+4.58%
95.77
+1717.78%
-5.92
-159.54%
9.94
Net Income Common Stockholders
129.07
+36.16%
94.80
+1498.19%
-6.78
+57.06%
-15.79
Diluted EPS
—
3.21
+1437.50%
-0.24
+56.36%
-0.55
Basic EPS
—
3.32
+1483.33%
-0.24
+56.36%
-0.55
Basic Average Shares
—
28.52
+1.34%
28.14
-1.38%
28.53
Diluted Average Shares
—
29.55
+5.02%
28.14
-1.38%
28.53
Diluted NI Availto Com Stockholders
129.07
+36.16%
94.80
+1498.19%
-6.78
+57.06%
-15.79
Average Dilution Earnings
—
—
—
0.00
Earnings From Equity Interest
3.18
-22.81%
4.12
-42.54%
7.17
+512.26%
-1.74
Gain On Sale Of PPE
11.79
+1227.75%
-1.04
-193.97%
1.11
-17.45%
1.35
Insurance And Claims
24.90
-0.03%
24.91
+4.72%
23.79
-2.89%
24.49
Rent And Landing Fees
—
—
—
102.72
Rent Expense Supplemental
106.61
+2.96%
103.54
+4.48%
99.10
-3.53%
102.72
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-03-31
Total Assets
2,311.26
+8.75%
2,125.25
+9.70%
1,937.28
+6.19%
1,824.28
Current Assets
694.29
+12.08%
619.46
+9.91%
563.58
-2.81%
579.88
Cash Cash Equivalents And Short Term Investments
286.21
+15.64%
247.50
+37.30%
180.26
-31.66%
263.77
Cash And Cash Equivalents
286.21
+15.64%
247.50
+37.30%
180.26
-31.66%
263.77
Receivables
217.10
+2.61%
211.59
-9.82%
234.62
+15.14%
203.77
Accounts Receivable
217.10
+2.61%
211.59
-9.82%
234.62
+15.14%
203.77
Gross Accounts Receivable
217.28
+2.67%
211.63
-9.83%
234.70
+14.12%
205.66
Allowance For Doubtful Accounts Receivable
-0.18
-330.95%
-0.04
+45.45%
-0.08
+95.92%
-1.89
Inventory
132.73
+15.91%
114.51
+14.67%
99.86
+22.27%
81.67
Prepaid Assets
—
—
—
28.37
Restricted Cash
7.42
+96.48%
3.78
+11.22%
3.40
+51.31%
2.25
Assets Held For Sale Current
—
—
—
0.06
Other Current Assets
50.83
+20.79%
42.08
-7.39%
45.44
+59.85%
28.43
Total Non Current Assets
1,616.97
+7.38%
1,505.79
+9.62%
1,373.69
+10.39%
1,244.39
Net PPE
1,394.33
+4.02%
1,340.49
+10.26%
1,215.70
+7.01%
1,136.11
Gross PPE
1,736.22
+7.57%
1,613.97
+11.48%
1,447.81
+12.61%
1,285.64
Accumulated Depreciation
-341.89
-25.01%
-273.48
-17.83%
-232.11
-55.22%
-149.53
Properties
190.02
+9.32%
173.83
-0.82%
175.27
-2.73%
180.19
Machinery Furniture Equipment
1,037.12
+26.17%
821.99
+5.39%
779.95
-2.86%
802.91
Construction In Progress
144.59
-40.79%
244.18
+145.85%
99.32
—
Other Properties
364.50
-2.54%
373.98
-4.91%
393.28
+29.99%
302.54
Investments And Advances
23.85
+6.37%
22.42
+12.74%
19.89
+13.11%
17.59
Long Term Equity Investment
23.85
+6.37%
22.42
+12.74%
19.89
+13.11%
17.59
Other Non Current Assets
198.79
+39.14%
142.87
+3.46%
138.10
+52.27%
90.70
Total Liabilities Net Minority Interest
1,251.64
+1.43%
1,233.97
+10.76%
1,114.10
+12.66%
988.91
Current Liabilities
365.23
+12.07%
325.90
+5.20%
309.79
+7.66%
287.75
Payables And Accrued Expenses
237.81
+11.26%
213.74
+6.38%
200.92
+5.76%
189.97
Payables
109.05
+9.38%
99.69
+3.78%
96.06
+24.91%
76.91
Accounts Payable
86.29
+3.38%
83.46
-5.03%
87.89
+38.41%
63.50
Current Accrued Expenses
128.76
+12.90%
114.05
+8.77%
104.86
-7.26%
113.06
Employee Benefits
—
—
0.09
-99.52%
18.17
Total Tax Payable
22.76
+40.24%
16.23
+98.50%
8.18
-39.03%
13.41
Income Tax Payable
22.76
+40.24%
16.23
+98.50%
8.18
-39.03%
13.41
Current Debt And Capital Lease Obligation
104.98
+8.26%
96.97
+9.53%
88.53
+7.15%
82.62
Current Debt
27.94
+50.12%
18.61
+40.51%
13.25
+3.82%
12.76
Other Current Borrowings
27.94
+50.12%
18.61
+40.51%
13.25
+3.82%
12.76
Current Capital Lease Obligation
77.04
-1.69%
78.36
+4.08%
75.29
+7.76%
69.87
Current Deferred Liabilities
22.44
+47.77%
15.19
-25.32%
20.33
+34.12%
15.16
Current Deferred Revenue
22.44
+47.77%
15.19
-25.32%
20.33
+34.12%
15.16
Total Non Current Liabilities Net Minority Interest
886.41
-2.39%
908.07
+12.90%
804.31
+14.71%
701.16
Long Term Debt And Capital Lease Obligation
808.05
-6.05%
860.12
+14.72%
749.78
+17.46%
638.35
Long Term Debt
643.51
-4.12%
671.17
+25.49%
534.82
+4.27%
512.91
Long Term Capital Lease Obligation
164.54
-12.92%
188.95
-12.10%
214.96
+71.36%
125.44
Non Current Pension And Other Postretirement Benefit Plans
—
—
0.09
-99.52%
18.17
Non Current Deferred Liabilities
46.57
+19.35%
39.02
-8.64%
42.71
+7.28%
39.81
Non Current Deferred Taxes Liabilities
46.57
+19.35%
39.02
-8.64%
42.71
+7.28%
39.81
Other Non Current Liabilities
31.78
+255.62%
8.94
-24.39%
11.82
+144.97%
4.83
Stockholders Equity
1,059.70
+18.84%
891.71
+8.26%
823.69
-1.45%
835.82
Common Stock Equity
1,059.70
+18.84%
891.71
+8.26%
823.69
-1.45%
835.82
Capital Stock
0.33
+3.17%
0.32
+1.29%
0.31
+2.64%
0.30
Common Stock
0.33
+3.17%
0.32
+1.29%
0.31
+2.64%
0.30
Share Issued
32.36
+3.31%
31.32
+1.44%
30.88
+2.00%
30.27
Ordinary Shares Number
29.18
+1.92%
28.63
+1.12%
28.31
+0.08%
28.29
Treasury Shares Number
3.18
+18.13%
2.69
+4.91%
2.57
+29.40%
1.98
Additional Paid In Capital
762.52
+2.76%
742.07
+2.25%
725.77
+3.77%
699.40
Retained Earnings
441.74
+41.24%
312.76
+43.49%
217.97
+3.19%
211.22
Gains Losses Not Affecting Retained Earnings
-57.75
+38.35%
-93.67
-71.42%
-54.64
-133.02%
-23.45
Treasury Stock
87.13
+24.87%
69.78
+6.17%
65.72
+27.22%
51.66
Minority Interest
-0.08
+81.15%
-0.43
+14.37%
-0.51
-13.65%
-0.45
Other Equity Adjustments
-57.75
+38.35%
-93.67
-71.42%
-54.64
—
Total Equity Gross Minority Interest
1,059.62
+18.89%
891.27
+8.27%
823.18
-1.46%
835.37
Total Capitalization
1,703.22
+8.98%
1,562.88
+15.04%
1,358.51
+0.73%
1,348.72
Working Capital
329.06
+12.09%
293.56
+15.67%
253.79
-13.12%
292.13
Invested Capital
1,731.16
+9.46%
1,581.49
+15.29%
1,371.76
+0.75%
1,361.48
Total Debt
913.04
-4.60%
957.09
+14.17%
838.32
+16.28%
720.98
Net Debt
385.25
-12.90%
442.28
+20.25%
367.81
+40.44%
261.90
Capital Lease Obligations
241.58
-9.62%
267.31
-7.90%
290.25
+48.61%
195.31
Net Tangible Assets
1,059.70
+18.84%
891.71
+8.26%
823.69
-1.45%
835.82
Tangible Book Value
1,059.70
+18.84%
891.71
+8.26%
823.69
-1.45%
835.82
Interest Payable
31.32
+8.19%
28.95
+4.77%
27.63
+29.81%
21.28
Inventories Adjustments Allowances
-4.52
-31.19%
-3.44
-16.51%
-2.96
+6.22%
-3.15
Investmentsin Associatesat Cost
23.85
+6.37%
22.42
+12.74%
19.89
+13.11%
17.59
Other Inventories
137.24
+16.36%
117.95
+14.72%
102.82
+21.21%
84.83
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-03-31
Operating Cash Flow
198.41
+11.83%
177.42
+453.80%
32.04
-74.13%
123.85
Cash Flow From Continuing Operating Activities
198.41
+11.83%
177.42
+453.80%
32.04
-74.13%
123.85
Net Income From Continuing Operations
129.43
+36.43%
94.87
+1470.95%
-6.92
+55.96%
-15.71
Depreciation Amortization Depletion
81.67
-1.83%
83.19
-2.80%
85.59
-1.89%
87.24
Depreciation And Amortization
81.67
-1.83%
83.19
-2.80%
85.59
-1.89%
87.24
Other Non Cash Items
16.77
+142.03%
6.93
+108.70%
3.32
-63.25%
9.03
Stock Based Compensation
16.89
+6.98%
15.79
-4.05%
16.46
+40.84%
11.69
Asset Impairment Charge
—
0.00
0.00
-100.00%
25.14
Deferred Tax
-10.02
+49.81%
-19.96
-3083.56%
0.67
+138.36%
-1.74
Deferred Income Tax
-10.02
+49.81%
-19.96
-3083.56%
0.67
+138.36%
-1.74
Operating Gains Losses
-13.21
-389.91%
-2.70
+66.03%
-7.94
-415.45%
2.52
Change In Working Capital
-23.12
-3193.59%
-0.70
+98.81%
-59.14
-1138.40%
5.70
Change In Receivables
7.74
-16.70%
9.29
+134.37%
-27.02
-355.33%
10.58
Changes In Account Receivables
7.74
-16.70%
9.29
+134.37%
-27.02
-355.33%
10.58
Change In Inventory
-99.77
-123.09%
-44.72
-12.24%
-39.85
-350.36%
15.92
Change In Payables And Accrued Expense
68.92
+98.41%
34.73
+349.05%
7.74
+137.18%
-20.80
Change In Payable
68.92
+98.41%
34.73
+349.05%
7.74
+137.18%
-20.80
Change In Account Payable
68.92
+98.41%
34.73
+349.05%
7.74
+137.18%
-20.80
Investing Cash Flow
-87.33
+64.49%
-245.95
-419.78%
-47.32
-172.42%
-17.37
Cash Flow From Continuing Investing Activities
-87.33
+64.49%
-245.95
-419.78%
-47.32
-172.42%
-17.37
Capital Expenditure
-142.02
+44.39%
-255.39
-213.34%
-81.51
-162.35%
-31.07
Capital Expenditure Reported
-142.02
+44.39%
-255.39
-213.34%
-81.51
-162.35%
-31.07
Net Business Purchase And Sale
—
0.00
0.00
+100.00%
-0.85
Purchase Of Business
—
0.00
0.00
+100.00%
-0.85
Gain Loss On Sale Of Business
—
—
0.00
-100.00%
2.00
Net Other Investing Changes
54.69
+479.45%
9.44
-72.39%
34.19
+134.99%
14.55
Financing Cash Flow
-66.05
-146.81%
141.10
+540.36%
22.04
+134.71%
-63.48
Cash Flow From Continuing Financing Activities
-66.05
-146.81%
141.10
+540.36%
22.04
+134.71%
-63.48
Net Issuance Payments Of Debt
-51.99
-134.85%
149.18
+443.21%
27.46
+242.93%
-19.21
Issuance Of Debt
5.83
-96.46%
164.58
-2.91%
169.51
0.00
Repayment Of Debt
-57.82
-275.42%
-15.40
+89.16%
-142.05
-639.32%
-19.21
Long Term Debt Issuance
5.83
-96.46%
164.58
-2.91%
169.51
0.00
Long Term Debt Payments
-57.82
-275.42%
-15.40
+89.16%
-142.05
-639.32%
-19.21
Net Long Term Debt Issuance
-51.99
-134.85%
149.18
+443.21%
27.46
+242.93%
-19.21
Net Common Stock Issuance
-15.21
-275.26%
-4.05
-49.43%
-2.71
+93.41%
-41.16
Common Stock Payments
-15.21
-275.26%
-4.05
-49.43%
-2.71
+93.41%
-41.16
Repurchase Of Capital Stock
-15.21
-275.26%
-4.05
-49.43%
-2.71
+93.41%
-41.16
Proceeds From Stock Option Exercised
1.39
+174.75%
0.51
0.00
—
Net Other Financing Charges
-0.24
+94.74%
-4.52
-66.69%
-2.71
+12.79%
-3.11
Changes In Cash
45.03
-37.94%
72.57
+974.63%
6.75
-84.30%
43.00
Effect Of Exchange Rate Changes
-2.68
+45.79%
-4.95
-137.43%
13.23
+263.97%
-8.07
Beginning Cash Position
251.28
+36.82%
183.66
+12.21%
163.68
-29.17%
231.08
End Cash Position
293.63
+16.85%
251.28
+36.82%
183.66
-30.96%
266.01
Free Cash Flow
56.38
+172.31%
-77.97
-57.62%
-49.47
-153.32%
92.79
Interest Paid Supplemental Data
46.80
+8.16%
43.27
+9.61%
39.48
+23.24%
32.03
Income Tax Paid Supplemental Data
26.72
+28.56%
20.78
+7.79%
19.28
+61.29%
11.95
Common Stock Issuance
—
—
—
0.00
Earnings Losses From Equity Investments
-1.43
+61.84%
-3.74
+45.20%
-6.83
-492.87%
1.74
Issuance Of Capital Stock
—
—
—
0.00
Sale Of Business
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category