Symbols / WCT Stock $2.57 +179.35% Wellchange Holdings Company Limited

Technology • Software - Application • Hong Kong • NCM
WCT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Kin Pong Shek
Exch · Country NCM · Hong Kong
Market Cap 7.47M
Enterprise Value 537.59K
Income -7.32M
Sales 1.35M
FCF (ttm) -8.15M
Book/sh 11.98
Cash/sh 0.92
Employees 8
Insider 10d
IPO Oct 02, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 5.54
P/B 0.21
P/C
EV/EBITDA -0.09
EV/Sales 0.40
Quick Ratio 2.88
Current Ratio 4.59
Debt/Eq 4.69
LT Debt/Eq
EPS (ttm) -4.73
EPS next Y
EPS Growth
Revenue Growth -87.90%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -38.92%
ROE -91.17%
ROIC
Gross Margin 42.66%
Oper. Margin -20.37%
Profit Margin 0.00%
Shs Outstand 2.91M
Shs Float 2.55M
Insider Own 58.72%
Instit Own 0.02%
Short Float 0.23%
Short Ratio 0.64
Short Interest 6.00K
52W High 25.00
vs 52W High -89.72%
52W Low 0.90
vs 52W Low 185.56%
Beta
Impl. Vol.
Rel Volume 3,891.13
Avg Volume 21.70K
Volume 84.42M
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $0.92
Price $2.57
Change 179.35%

Wellchange Holdings Company Limited, through its subsidiaries, operates as an enterprise software solution services provider in Hong Kong. The company provides tailor-made software solutions, cloud-based software-as-a-service (SaaS) solutions, and white-labelled software design and development services. The company also operates MR. CLOUD, a cloud-based SaaS enterprise resource planning software platform based on subscription services to support back-office and front-office functions, such as finance and accounting, procurement, manufacturing, inventory management, order management, warehouse management, supply chain management, customer relationship management, professional services automation, project and file management, human resources management, e-commerce, and marketing automation. In addition, the company offers IT software including desktop software development service, web and mobile application development services. It serves small and medium-sized businesses and corporate customers. The company was founded in 2011 and is based in Cheung Sha Wan, Hong Kong. Wellchange Holdings Company Limited operates as a subsidiary of Power Smart International Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.57
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.35
-41.62%
2.31
-7.26%
2.49
+49.00%
1.67
Operating Revenue
1.35
-41.62%
2.31
-7.26%
2.49
+49.00%
1.67
Cost Of Revenue
0.77
+11.70%
0.69
+26.36%
0.55
+55.15%
0.35
Reconciled Cost Of Revenue
0.13
-69.88%
0.42
+7.87%
0.39
+36.73%
0.29
Gross Profit
0.58
-64.44%
1.62
-16.74%
1.94
+47.35%
1.32
Operating Expense
6.90
+235.43%
2.06
+171.56%
0.76
+107.28%
0.37
Selling General And Administration
6.74
+302.67%
1.67
+135.35%
0.71
+105.34%
0.35
Selling And Marketing Expense
4.06
+528.75%
0.65
0.00
0.00
General And Administrative Expense
2.68
+160.81%
1.03
+44.61%
0.71
+105.34%
0.35
Salaries And Wages
1.33
+345.74%
0.30
+31.29%
0.23
-0.81%
0.23
Other Gand A
1.26
+102.68%
0.62
+66.51%
0.37
+505.96%
0.06
Other Operating Expenses
0.14
+248.46%
0.04
+1263.39%
0.00
+134.83%
-0.01
Total Expenses
7.67
+179.11%
2.75
+110.63%
1.31
+81.67%
0.72
Operating Income
-6.32
-1338.77%
-0.44
-137.09%
1.18
+24.37%
0.95
Total Operating Income As Reported
-6.32
-1284.92%
-0.46
-138.59%
1.18
+26.04%
0.94
EBITDA
-5.67
-3293.15%
-0.17
-112.17%
1.37
+31.00%
1.05
Normalized EBITDA
-5.66
-4035.56%
-0.14
-109.97%
1.37
+30.88%
1.05
Reconciled Depreciation
0.68
+124.70%
0.30
+60.91%
0.19
+95.52%
0.10
EBIT
-6.34
-1256.72%
-0.47
-139.43%
1.19
+24.53%
0.95
Total Unusual Items
-0.01
+60.71%
-0.03
-9085.46%
0.00
+148.63%
-0.00
Total Unusual Items Excluding Goodwill
-0.01
+60.71%
-0.03
-9085.46%
0.00
+148.63%
-0.00
Net Income
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Pretax Income
-6.36
-1211.40%
-0.48
-141.48%
1.17
+24.59%
0.94
Net Non Operating Interest Income Expense
-0.01
+23.81%
-0.02
+8.12%
-0.02
-17.84%
-0.01
Interest Expense Non Operating
0.01
-27.32%
0.02
-1.56%
0.02
+20.19%
0.01
Net Interest Income
-0.01
+23.81%
-0.02
+8.12%
-0.02
-17.84%
-0.01
Interest Expense
0.01
-27.32%
0.02
-1.56%
0.02
+20.19%
0.01
Interest Income Non Operating
0.00
-56.63%
0.00
+144.12%
0.00
+116.18%
0.00
Interest Income
0.00
-56.63%
0.00
+144.12%
0.00
+116.18%
0.00
Other Income Expense
-0.02
+28.76%
-0.03
-9941.78%
0.00
+144.71%
-0.00
Other Non Operating Income Expenses
-0.01
-2701.10%
0.00
+1196.97%
-0.00
-353.85%
0.00
Gain On Sale Of Security
-0.01
+60.71%
-0.03
-9085.46%
0.00
+148.63%
-0.00
Tax Provision
0.97
+1915.57%
-0.05
-123.03%
0.23
+46.86%
0.16
Tax Rate For Calcs
0.00
+50.34%
0.00
-44.57%
0.00
+18.06%
0.00
Tax Effect Of Unusual Items
-0.00
+40.93%
-0.00
-5080.52%
0.00
+157.41%
-0.00
Net Income Including Noncontrolling Interests
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Net Income From Continuing Operation Net Minority Interest
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Net Income From Continuing And Discontinued Operation
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Net Income Continuous Operations
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Normalized Income
-7.31
-1707.49%
-0.40
-143.16%
0.94
+19.98%
0.78
Net Income Common Stockholders
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Diluted EPS
-1.06
-147.84%
2.22
+20.11%
1.85
Basic EPS
-1.06
-147.84%
2.22
+20.11%
1.85
Basic Average Shares
0.41
-3.77%
0.42
+0.00%
0.42
Diluted Average Shares
0.41
-3.77%
0.42
+0.00%
0.42
Diluted NI Availto Com Stockholders
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Depreciation Amortization Depletion Income Statement
0.03
+0.09%
0.03
+0.33%
0.03
+4.64%
0.03
Depreciation And Amortization In Income Statement
0.03
+0.09%
0.03
+0.33%
0.03
+4.64%
0.03
Depreciation Income Statement
0.03
+0.09%
0.03
+0.33%
0.03
+4.64%
0.03
Provision For Doubtful Accounts
-0.02
-105.84%
0.31
+2147.11%
0.01
0.00
Rent And Landing Fees
0.09
-15.24%
0.11
-2.52%
0.11
+96.96%
0.06
Rent Expense Supplemental
0.09
-22.96%
0.12
-3.07%
0.12
+81.63%
0.07
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
13.62
+103.39%
6.70
+103.04%
3.30
+42.52%
2.31
Current Assets
5.76
+264.94%
1.58
+100.39%
0.79
+127.71%
0.35
Cash Cash Equivalents And Short Term Investments
2.81
+1020.76%
0.25
+1858.16%
0.01
-95.11%
0.26
Cash And Cash Equivalents
2.81
+1020.76%
0.25
+1858.16%
0.01
-95.11%
0.26
Receivables
2.96
+122.55%
1.33
+71.40%
0.78
+815.68%
0.08
Accounts Receivable
0.81
+77.99%
0.45
-37.13%
0.72
+1473.38%
0.05
Gross Accounts Receivable
1.11
+42.89%
0.78
+6.20%
0.73
+1503.66%
0.05
Allowance For Doubtful Accounts Receivable
-0.31
+5.73%
-0.33
-2257.28%
-0.01
0.00
Other Receivables
2.15
+145.59%
0.88
+2298.86%
0.04
Total Non Current Assets
7.86
+53.53%
5.12
+103.88%
2.51
+27.54%
1.97
Net PPE
0.14
-42.40%
0.24
+21.86%
0.20
-41.57%
0.33
Gross PPE
0.28
-17.74%
0.34
+32.39%
0.26
-27.58%
0.36
Accumulated Depreciation
-0.14
-38.52%
-0.10
-64.88%
-0.06
-177.16%
-0.02
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.18
Machinery Furniture Equipment
0.06
+0.00%
0.06
+0.55%
0.06
+1.41%
0.06
Other Properties
0.11
-36.22%
0.17
+97.59%
0.08
-53.92%
0.18
Leases
0.12
+0.00%
0.12
+0.55%
0.12
+0.00%
0.12
Goodwill And Other Intangible Assets
7.70
+82.53%
4.22
+159.17%
1.63
+34.77%
1.21
Other Intangible Assets
7.70
+82.53%
4.22
+159.17%
1.63
+34.77%
1.21
Investments And Advances
0.01
-7.18%
0.01
+3.59%
0.01
+6.15%
0.01
Non Current Deferred Assets
0.00
-100.00%
0.62
-8.81%
0.68
+75.21%
0.39
Non Current Deferred Taxes Assets
0.00
-100.00%
0.05
Non Current Prepaid Assets
0.01
-68.90%
0.03
0.00
-100.00%
0.03
Total Liabilities Net Minority Interest
2.47
+38.37%
1.78
+37.06%
1.30
-13.39%
1.50
Current Liabilities
1.26
-16.99%
1.51
+43.23%
1.06
-13.53%
1.22
Payables And Accrued Expenses
0.51
-12.10%
0.58
+60.98%
0.36
-7.27%
0.39
Payables
0.37
-7.98%
0.41
+189.91%
0.14
-63.51%
0.38
Other Payable
0.00
-84.65%
0.02
+46.34%
0.01
+151.66%
0.00
Current Accrued Expenses
0.13
-21.88%
0.17
-21.69%
0.22
+7679.23%
0.00
Pensionand Other Post Retirement Benefit Plans Current
0.13
+131.37%
0.06
+80.50%
0.03
+6.38%
0.03
Total Tax Payable
0.05
-59.45%
0.13
+0.55%
0.13
0.00
Current Debt And Capital Lease Obligation
0.47
-9.65%
0.52
-9.84%
0.58
-5.27%
0.61
Current Debt
0.42
-4.16%
0.43
-12.59%
0.50
-3.48%
0.51
Current Capital Lease Obligation
0.06
-36.08%
0.09
+6.26%
0.08
-14.54%
0.10
Current Deferred Liabilities
0.14
-59.14%
0.35
+319.45%
0.08
-55.81%
0.19
Current Deferred Revenue
0.14
-59.14%
0.35
+319.45%
0.08
-55.81%
0.19
Total Non Current Liabilities Net Minority Interest
1.21
+348.70%
0.27
+10.41%
0.24
-12.78%
0.28
Long Term Debt And Capital Lease Obligation
0.05
-36.37%
0.08
0.00
-100.00%
0.08
Long Term Capital Lease Obligation
0.05
-36.37%
0.08
0.00
-100.00%
0.08
Non Current Deferred Liabilities
1.16
+503.91%
0.19
-21.31%
0.24
+25.12%
0.20
Non Current Deferred Taxes Liabilities
1.16
+503.91%
0.19
-21.31%
0.24
+25.12%
0.20
Stockholders Equity
11.15
+126.98%
4.91
+146.02%
2.00
+145.93%
0.81
Common Stock Equity
11.15
+126.98%
4.91
+146.02%
2.00
+145.93%
0.81
Capital Stock
0.01
+620.88%
0.00
+6.30%
0.00
+0.00%
0.00
Common Stock
0.01
+620.88%
0.00
+6.30%
0.00
+0.00%
0.00
Share Issued
2.91
+583.12%
0.43
+0.78%
0.42
+0.00%
0.42
Ordinary Shares Number
2.91
+583.12%
0.43
+0.78%
0.42
+0.00%
0.42
Additional Paid In Capital
17.15
+378.62%
3.58
+1366.06%
0.24
+0.00%
0.24
Retained Earnings
-6.13
-615.99%
1.19
-26.63%
1.62
+137.33%
0.68
Gains Losses Not Affecting Retained Earnings
0.12
-10.73%
0.14
+5.96%
0.13
+2.78%
0.13
Other Equity Adjustments
0.12
-10.73%
0.14
+5.96%
0.13
+2.78%
0.13
Total Equity Gross Minority Interest
11.15
+126.98%
4.91
+146.02%
2.00
+145.93%
0.81
Total Capitalization
11.15
+126.98%
4.91
+146.02%
2.00
+145.93%
0.81
Working Capital
4.51
+6706.43%
0.07
+124.68%
-0.27
+69.36%
-0.88
Invested Capital
11.57
+116.34%
5.35
+114.43%
2.49
+87.99%
1.33
Total Debt
0.52
-13.09%
0.60
+3.49%
0.58
-16.78%
0.70
Net Debt
0.18
-62.03%
0.48
+91.19%
0.25
Capital Lease Obligations
0.11
-36.22%
0.17
+97.59%
0.08
-53.92%
0.18
Net Tangible Assets
3.45
+397.80%
0.69
+87.92%
0.37
+193.04%
-0.40
Tangible Book Value
3.45
+397.80%
0.69
+87.92%
0.37
+193.04%
-0.40
Duefrom Related Parties Current
0.00
-100.00%
0.02
-52.64%
0.04
Dueto Related Parties Current
0.32
+22.76%
0.26
0.00
-100.00%
0.38
Investmentin Financial Assets
0.01
-7.18%
0.01
+3.59%
0.01
+6.15%
0.01
Line Of Credit
0.42
-4.16%
0.43
-12.59%
0.50
-3.48%
0.51
Other Equity Interest
-0.24
Trading Securities
0.01
-7.18%
0.01
+3.59%
0.01
+6.15%
0.01
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.32
-1898.51%
-0.32
-139.65%
0.80
-31.77%
1.17
Cash Flow From Continuing Operating Activities
-6.32
-1898.51%
-0.32
-139.65%
0.80
-31.77%
1.17
Net Income From Continuing Operations
-7.32
-1596.88%
-0.43
-146.03%
0.94
+20.11%
0.78
Depreciation Amortization Depletion
0.68
+124.70%
0.30
+60.91%
0.19
+95.52%
0.10
Depreciation
0.04
-1.31%
0.04
+0.43%
0.04
+4.50%
0.04
Amortization Cash Flow
0.64
+144.36%
0.26
+77.59%
0.15
+157.35%
0.06
Depreciation And Amortization
0.68
+124.70%
0.30
+60.91%
0.19
+95.52%
0.10
Amortization Of Intangibles
0.64
+144.36%
0.26
+77.59%
0.15
+157.35%
0.06
Stock Based Compensation
1.09
0.00
0.00
Provisionand Write Offof Assets
-0.02
-105.84%
0.31
+2147.11%
0.01
0.00
Operating Gains Losses
0.00
Unrealized Gain Loss On Investment Securities
0.00
+143.05%
-0.00
-57.86%
-0.00
-148.63%
0.00
Change In Working Capital
-0.74
-48.69%
-0.50
-45.62%
-0.34
-216.89%
0.29
Change In Receivables
-0.33
-659.21%
-0.04
+93.59%
-0.69
-809.68%
0.10
Changes In Account Receivables
-0.33
-659.21%
-0.04
+93.59%
-0.69
-809.68%
0.10
Change In Prepaid Assets
-1.11
-26.96%
-0.87
-17206.47%
-0.01
+79.95%
-0.03
Change In Payables And Accrued Expense
-0.06
-127.80%
0.20
-43.22%
0.36
+10128.40%
0.00
Change In Accrued Expense
0.02
-89.89%
0.20
-11.27%
0.23
+6445.36%
0.00
Change In Payable
-0.08
0.13
Change In Other Working Capital
0.76
+250.03%
0.22
+6121.22%
-0.00
-101.67%
0.22
Change In Other Current Liabilities
0.00
0.00
-100.00%
0.00
Investing Cash Flow
-4.12
-45.41%
-2.83
-399.76%
-0.57
+56.89%
-1.31
Cash Flow From Continuing Investing Activities
-4.12
-45.41%
-2.83
-399.76%
-0.57
+56.89%
-1.31
Net PPE Purchase And Sale
0.00
0.00
+100.00%
-0.00
+99.35%
-0.13
Purchase Of PPE
0.00
0.00
+100.00%
-0.00
+99.35%
-0.13
Capital Expenditure
-4.12
-45.41%
-2.83
-399.76%
-0.57
+56.89%
-1.31
Net Investment Purchase And Sale
0.00
Purchase Of Investment
0.00
Sale Of Investment
0.00
Net Intangibles Purchase And Sale
-4.12
-45.41%
-2.83
-400.49%
-0.57
+52.41%
-1.19
Purchase Of Intangibles
-4.12
-45.41%
-2.83
-400.49%
-0.57
+52.41%
-1.19
Financing Cash Flow
13.01
+283.21%
3.39
+807.42%
-0.48
-235.41%
0.35
Cash Flow From Continuing Financing Activities
13.01
+283.21%
3.39
+807.42%
-0.48
-235.41%
0.35
Net Issuance Payments Of Debt
-0.02
+73.31%
-0.06
-264.14%
-0.02
-8.95%
-0.02
Issuance Of Debt
0.00
0.00
-100.00%
0.00
Repayment Of Debt
-0.02
+73.31%
-0.06
-264.14%
-0.02
+5.62%
-0.02
Short Term Debt Issuance
0.00
0.00
-100.00%
0.00
Short Term Debt Payments
-0.02
+73.31%
-0.06
-264.14%
-0.02
+5.62%
-0.02
Net Short Term Debt Issuance
-0.02
+73.31%
-0.06
-264.14%
-0.02
-8.95%
-0.02
Net Common Stock Issuance
12.34
+207.09%
4.02
+1548.96%
0.24
0.00
Net Other Financing Charges
0.68
+221.18%
-0.56
+20.55%
-0.71
-290.37%
0.37
Changes In Cash
2.57
+945.84%
0.25
+198.60%
-0.25
-219.82%
0.21
Effect Of Exchange Rate Changes
-0.02
-85.44%
-0.01
-1335.68%
0.00
-55.02%
0.00
Beginning Cash Position
0.25
+1858.16%
0.01
-95.11%
0.26
+403.99%
0.05
End Cash Position
2.81
+1020.76%
0.25
+1858.16%
0.01
-95.11%
0.26
Free Cash Flow
-10.44
-231.48%
-3.15
-1465.75%
0.23
+257.57%
-0.15
Interest Paid Supplemental Data
0.01
-27.32%
0.02
-1.56%
0.02
+20.19%
0.01
Change In Income Tax Payable
-0.08
0.00
-100.00%
0.13
0.00
Change In Tax Payable
-0.08
0.00
-100.00%
0.13
0.00
Common Stock Issuance
12.34
+207.09%
4.02
+1548.96%
0.24
0.00
Issuance Of Capital Stock
12.34
+207.09%
4.02
+1548.96%
0.24
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category