Symbols / WHD Stock $55.77 -0.25% Cactus, Inc.

Energy • Oil & Gas Equipment & Services • United States • NYQ
WHD (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Equipment & Services
CEO Mr. Scott J. Bender
Exch · Country NYQ · United States
Market Cap 3.87B
Enterprise Value 3.96B
Income 166.01M
Sales 1.08B
FCF (ttm) -194.74M
Book/sh 17.80
Cash/sh 1.79
Employees 1,500
Insider 10d
IPO Feb 08, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 22.41%
P/E 23.14
Forward P/E 16.37
PEG
P/S 3.59
P/B 3.13
P/C
EV/EBITDA 11.99
EV/Sales 3.67
Quick Ratio 1.75
Current Ratio 5.81
Debt/Eq 2.63
LT Debt/Eq
EPS (ttm) 2.41
EPS next Y 3.41
EPS Growth -15.40%
Revenue Growth -4.00%
EPS Gr Q/Q -14.70%
Rev Gr Q/Q
Earnings (next) 2026-05-06
Earnings (prior) 2026-02-25
ROA 8.67%
ROE 14.95%
ROIC
Gross Margin 37.02%
Oper. Margin 22.91%
Profit Margin 15.38%
Shs Outstand 69.42M
Shs Float 58.40M
Insider Own 1.09%
Instit Own 110.61%
Short Float 6.21%
Short Ratio 3.69
Short Interest 3.66M
52W High 59.25
vs 52W High -5.87%
52W Low 33.20
vs 52W Low 67.98%
Beta 1.32
Impl. Vol. 0.78%
Rel Volume 0.55
Avg Volume 1.06M
Volume 585.78K
Target (mean) $58.22
Tgt Median $59.00
Tgt Low $50.00
Tgt High $69.00
# Analysts 9
Recom None
Prev Close $55.91
Price $55.77
Change -0.25%
About

Cactus, Inc., together with its subsidiaries, designs, manufactures, sells, and rents engineered pressure control and spoolable pipe technologies in the United States, Australia, Canada, the Middle East, and internationally. The company operates in two segments: Pressure Control and Spoolable Technologies. The Pressure Control segment designs, manufactures, sells, and rents a range of wellheads and pressure control equipment under the Cactus Wellhead brand through its service centers. Its products are sold and rented primarily for onshore unconventional oil and gas wells for drilling, completion, and production phases. This segment also offers field services for its products and rental items to assist with the installation, maintenance, and handling of the equipment. The Spoolable Technologies segment designs, manufactures, and sells spoolable pipes and associated end fittings under the FlexSteel brand. Its products are primarily used in production, gathering, and takeaway pipelines to transport oil, gas, and other liquids. This segment also provides field services and rental items to assist with installation through service centers and pipe yards, as well as equipment and services. The company also offers repair and refurbishment services for pressure control equipment. Cactus, Inc. was founded in 2011 and is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$55.77
Low
$50.00
High
$69.00
Mean
$58.22

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-03 main Citigroup Buy → Buy $63
2026-03-02 main Barclays Overweight → Overweight $62
2026-02-24 init Piper Sandler — → Overweight $73
2025-12-17 main Barclays Overweight → Overweight $56
2025-12-11 up Citigroup Neutral → Buy $55
2025-10-31 main Barclays Overweight → Overweight $51
2025-10-31 main Stifel Buy → Buy $50
2025-10-29 up B of A Securities Underperform → Neutral $40
2025-08-04 main Barclays Overweight → Overweight $52
2025-08-01 main Stifel Buy → Buy $53
2025-06-20 main Barclays Overweight → Overweight $53
2025-06-04 up Barclays Equal-Weight → Overweight $54
2025-05-28 main JP Morgan Neutral → Neutral $50
2025-05-06 main JP Morgan Neutral → Neutral $52
2025-05-02 main Barclays Equal-Weight → Equal-Weight $51
2025-05-02 main Stifel Buy → Buy $57
2025-04-15 main Stifel Buy → Buy $61
2025-03-05 main Barclays Equal-Weight → Equal-Weight $54
2024-11-04 down Barclays Overweight → Equal-Weight $61
2024-10-14 main B of A Securities Underperform → Underperform $48
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-11 BENDER STEVEN Chief Operating Officer 13,581
2026-03-11 MARSH WILLIAM D General Counsel 3,910 $0.00 $0
2026-03-11 MARSH WILLIAM D General Counsel 12,449
2026-03-11 BENDER JOEL President 22,634
2026-03-11 BENDER SCOTT Chief Executive Officer 22,634
2026-03-11 TADLOCK STEPHEN Officer 16,976
2026-03-10 LAW MELISSA Director 2,524
2026-03-10 TOMBAR TYMOTHI O Director 2,524
2026-03-10 NUTT JAY A Chief Financial Officer 2,685
2026-03-10 ROTHSTEIN BRUCE M Director 2,524
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,079.05
-4.49%
1,129.81
+3.00%
1,096.96
+59.36%
688.37
Operating Revenue
1,079.05
-4.49%
1,129.81
+3.00%
1,096.96
+59.36%
688.37
Cost Of Revenue
679.63
-1.99%
693.42
+0.40%
690.67
+54.89%
445.92
Reconciled Cost Of Revenue
679.63
-1.99%
693.42
+0.40%
690.67
+54.89%
445.92
Gross Profit
399.42
-8.47%
436.39
+7.41%
406.29
+67.58%
242.45
Operating Expense
148.92
+14.15%
130.46
+2.66%
127.08
+87.70%
67.70
Selling General And Administration
148.92
+14.15%
130.46
+2.66%
127.08
+87.70%
67.70
Total Expenses
828.55
+0.57%
823.88
+0.75%
817.74
+59.21%
513.62
Operating Income
250.50
-18.12%
305.93
+9.57%
279.22
+59.78%
174.75
Total Operating Income As Reported
250.50
-13.50%
289.61
+9.55%
264.37
+51.28%
174.75
EBITDA
327.24
-9.60%
361.99
+8.92%
332.35
+57.09%
211.57
Normalized EBITDA
327.24
-13.50%
378.31
+8.96%
347.20
+64.10%
211.57
Reconciled Depreciation
63.91
+5.75%
60.44
-7.08%
65.05
+90.61%
34.12
EBIT
263.32
-12.68%
301.55
+12.81%
267.30
+50.64%
177.45
Total Unusual Items
0.00
+100.00%
-16.32
-9.89%
-14.85
0.00
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-16.32
-9.89%
-14.85
0.00
Special Income Charges
0.00
+100.00%
-16.32
-9.89%
-14.85
0.00
Restructuring And Mergern Acquisition
0.00
-100.00%
16.32
+9.89%
14.85
0.00
Net Income
166.01
-10.46%
185.41
+9.60%
169.17
+53.55%
110.17
Pretax Income
260.67
-12.90%
299.28
+14.06%
262.38
+48.61%
176.55
Net Non Operating Interest Income Expense
10.96
+69.72%
6.46
+199.68%
-6.48
-274.47%
3.71
Interest Expense Non Operating
2.65
+16.67%
2.27
-53.86%
4.93
+450.00%
0.90
Net Interest Income
10.96
+69.72%
6.46
+199.68%
-6.48
-274.47%
3.71
Interest Expense
2.65
+16.67%
2.27
-53.86%
4.93
+450.00%
0.90
Interest Income Non Operating
15.31
+48.90%
10.28
+173.78%
3.76
-24.00%
4.94
Interest Income
15.31
+48.90%
10.28
+173.78%
3.76
-24.00%
4.94
Other Income Expense
-0.79
+93.95%
-13.11
-26.58%
-10.36
-442.41%
-1.91
Other Non Operating Income Expenses
-0.79
-124.78%
3.20
-28.64%
4.49
+335.08%
-1.91
Tax Provision
59.03
-11.26%
66.52
+39.93%
47.54
+51.24%
31.43
Tax Rate For Calcs
0.00
+1.88%
0.00
+22.80%
0.00
+1.67%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-3.63
-34.94%
-2.69
0.00
Net Income Including Noncontrolling Interests
201.64
-13.37%
232.76
+8.34%
214.84
+48.04%
145.12
Net Income From Continuing Operation Net Minority Interest
166.01
-10.46%
185.41
+9.60%
169.17
+53.55%
110.17
Net Income From Continuing And Discontinued Operation
166.01
-10.46%
185.41
+9.60%
169.17
+53.55%
110.17
Net Income Continuous Operations
201.64
-13.37%
232.76
+8.34%
214.84
+48.04%
145.12
Minority Interests
-35.63
+24.76%
-47.35
-3.68%
-45.67
-30.68%
-34.95
Normalized Income
166.01
-16.20%
198.10
+9.25%
181.33
+64.59%
110.17
Net Income Common Stockholders
166.01
-10.46%
185.41
+9.60%
169.17
+53.55%
110.17
Diluted EPS
2.41
-13.00%
2.77
+7.78%
2.57
+42.78%
1.80
Basic EPS
2.42
-13.26%
2.79
+6.49%
2.62
+43.17%
1.83
Basic Average Shares
68.56
+3.27%
66.39
+2.71%
64.64
+7.16%
60.32
Diluted Average Shares
69.02
-13.64%
79.92
+0.57%
79.46
+4.09%
76.34
Diluted NI Availto Com Stockholders
166.01
-25.11%
221.67
+8.53%
204.25
+48.64%
137.41
Average Dilution Earnings
0.00
-100.00%
36.27
+3.40%
35.08
+28.79%
27.23
Total Other Finance Cost
1.70
+9.42%
1.55
-70.80%
5.31
+1498.80%
0.33
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,871.62
+7.61%
1,739.33
+14.24%
1,522.56
+36.08%
1,118.90
Current Assets
954.92
+23.26%
774.69
+39.29%
556.18
-15.04%
654.64
Cash Cash Equivalents And Short Term Investments
123.57
-63.96%
342.84
+156.25%
133.79
-61.17%
344.53
Cash And Cash Equivalents
123.57
-63.96%
342.84
+156.25%
133.79
-61.17%
344.53
Receivables
164.49
-14.16%
191.63
-6.70%
205.38
+48.54%
138.27
Accounts Receivable
164.49
-14.16%
191.63
-6.70%
205.38
+48.54%
138.27
Gross Accounts Receivable
168.99
-13.52%
195.41
-6.51%
209.02
+50.02%
139.33
Allowance For Doubtful Accounts Receivable
-4.49
-18.92%
-3.78
-3.76%
-3.64
-243.58%
-1.06
Inventory
276.61
+21.97%
226.80
+10.30%
205.62
+27.49%
161.28
Raw Materials
28.87
-6.97%
31.03
+38.70%
22.37
+610.25%
3.15
Work In Process
18.85
+71.72%
10.98
-4.29%
11.47
+110.71%
5.44
Finished Goods
228.89
+23.87%
184.79
+7.57%
171.78
+12.50%
152.69
Prepaid Assets
Restricted Cash
371.01
0.00
Other Current Assets
19.23
+43.28%
13.42
+17.94%
11.38
+7.72%
10.56
Total Non Current Assets
916.70
-4.97%
964.64
-0.18%
966.38
+108.16%
464.25
Net PPE
362.08
-2.17%
370.10
+0.30%
369.00
+140.89%
153.18
Gross PPE
659.59
+4.32%
632.30
+5.28%
600.59
+69.78%
353.75
Accumulated Depreciation
-297.50
-13.47%
-262.20
-13.21%
-231.59
-15.47%
-200.57
Properties
0.00
0.00
0.00
0.00
Land And Improvements
16.44
+0.00%
16.44
+0.00%
16.44
+210.11%
5.30
Buildings And Improvements
135.96
+2.08%
133.19
+0.92%
131.97
+417.95%
25.48
Machinery Furniture Equipment
210.06
+11.97%
187.60
+9.47%
171.38
+86.78%
91.75
Construction In Progress
22.82
-22.00%
29.26
+28.44%
22.78
+63.35%
13.95
Other Properties
274.30
+3.20%
265.81
+3.02%
258.02
+18.75%
217.27
Goodwill And Other Intangible Assets
351.03
-4.36%
367.02
-4.17%
383.01
+4795.27%
7.82
Goodwill
203.03
+0.00%
203.03
+0.00%
203.03
+2494.94%
7.82
Other Intangible Assets
148.00
-9.75%
163.99
-8.88%
179.98
Investments And Advances
5.92
0.00
Long Term Equity Investment
5.92
0.00
Non Current Deferred Assets
187.54
-14.36%
219.00
+6.91%
204.85
-32.09%
301.64
Non Current Deferred Taxes Assets
187.54
-14.36%
219.00
+6.91%
204.85
-32.09%
301.64
Other Non Current Assets
10.12
+18.78%
8.52
-10.61%
9.53
+493.58%
1.60
Total Liabilities Net Minority Interest
438.57
-7.70%
475.15
+3.79%
457.79
+12.08%
408.45
Current Liabilities
164.24
-8.15%
178.82
+1.80%
175.66
+50.59%
116.65
Payables And Accrued Expenses
138.13
-9.80%
153.13
+18.42%
129.32
+24.45%
103.91
Payables
100.05
-17.55%
121.34
+16.33%
104.31
+28.67%
81.07
Accounts Payable
71.54
-0.64%
72.00
+0.22%
71.84
+50.37%
47.78
Dividends Payable
1.24
+39.80%
0.89
+44.93%
0.61
+26.45%
0.48
Current Accrued Expenses
38.08
+19.78%
31.79
+27.13%
25.01
+9.47%
22.84
Pensionand Other Post Retirement Benefit Plans Current
0.20
-65.80%
0.58
Total Tax Payable
27.27
-43.73%
48.45
+52.09%
31.86
-2.90%
32.81
Income Tax Payable
2.50
-89.64%
24.11
+274.58%
6.44
+153.72%
2.54
Current Debt And Capital Lease Obligation
12.29
+10.63%
11.11
-3.39%
11.50
+7.38%
10.71
Current Capital Lease Obligation
12.29
+10.63%
11.11
-3.39%
11.50
+7.38%
10.71
Current Deferred Liabilities
13.82
-5.20%
14.58
+3.91%
14.03
+867.72%
1.45
Current Deferred Revenue
13.82
-5.20%
14.58
+3.91%
14.03
+867.72%
1.45
Other Current Liabilities
20.81
-24.45%
27.54
Total Non Current Liabilities Net Minority Interest
274.33
-7.42%
296.32
+5.03%
282.13
-3.31%
291.80
Long Term Debt And Capital Lease Obligation
25.46
-16.82%
30.61
+7.49%
28.47
+14.76%
24.81
Long Term Capital Lease Obligation
25.46
-16.82%
30.61
+7.49%
28.47
+14.76%
24.81
Tradeand Other Payables Non Current
241.61
-6.49%
258.38
+3.32%
250.07
-5.64%
265.02
Non Current Deferred Liabilities
2.79
-2.86%
2.87
-20.09%
3.59
+82.55%
1.97
Non Current Deferred Taxes Liabilities
2.79
-2.86%
2.87
-20.09%
3.59
+82.55%
1.97
Other Non Current Liabilities
4.47
+0.00%
4.47
265.02
Stockholders Equity
1,226.39
+14.50%
1,071.12
+23.75%
865.52
+51.34%
571.92
Common Stock Equity
1,226.39
+14.50%
1,071.12
+23.75%
865.52
+51.34%
571.92
Capital Stock
0.69
+1.03%
0.68
+4.13%
0.65
+7.39%
0.61
Common Stock
0.69
+1.03%
0.68
+4.13%
0.65
+7.39%
0.61
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
68.89
+1.08%
68.15
+4.19%
65.41
+7.40%
60.90
Ordinary Shares Number
68.89
+1.08%
68.15
+4.19%
65.41
+7.40%
60.90
Additional Paid In Capital
546.93
+5.02%
520.79
+12.00%
465.01
+49.75%
310.53
Retained Earnings
680.35
+23.22%
552.13
+37.80%
400.68
+53.07%
261.76
Gains Losses Not Affecting Retained Earnings
-1.58
+36.69%
-2.49
-201.57%
-0.83
+16.06%
-0.98
Minority Interest
206.66
+7.04%
193.06
-3.10%
199.25
+43.83%
138.53
Other Equity Adjustments
-1.58
+36.69%
-2.49
-201.57%
-0.83
+16.06%
-0.98
Total Equity Gross Minority Interest
1,433.05
+13.36%
1,264.18
+18.73%
1,064.77
+49.87%
710.45
Total Capitalization
1,226.39
+14.50%
1,071.12
+23.75%
865.52
+51.34%
571.92
Working Capital
790.68
+32.69%
595.86
+56.59%
380.52
-29.27%
537.99
Invested Capital
1,226.39
+14.50%
1,071.12
+23.75%
865.52
+51.34%
571.92
Total Debt
37.75
-9.51%
41.72
+4.36%
39.97
+12.53%
35.52
Capital Lease Obligations
37.75
-9.51%
41.72
+4.36%
39.97
+12.53%
35.52
Net Tangible Assets
875.36
+24.32%
704.10
+45.92%
482.52
-14.46%
564.09
Tangible Book Value
875.36
+24.32%
704.10
+45.92%
482.52
-14.46%
564.09
Current Deferred Taxes Liabilities
20.86
-24.28%
27.54
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
258.42
-18.25%
316.11
-7.10%
340.28
+188.66%
117.88
Cash Flow From Continuing Operating Activities
258.42
-18.25%
316.11
-7.10%
340.28
+188.66%
117.88
Net Income From Continuing Operations
201.64
-13.37%
232.76
+8.34%
214.84
+48.04%
145.12
Depreciation Amortization Depletion
63.91
+5.75%
60.44
-7.08%
65.05
+90.61%
34.12
Depreciation And Amortization
63.91
+5.75%
60.44
-7.08%
65.05
+90.61%
34.12
Other Non Cash Items
-18.19
+51.78%
-37.73
-214.03%
-12.02
-25.28%
-9.59
Stock Based Compensation
24.49
+7.01%
22.89
+26.42%
18.11
+70.30%
10.63
Provisionand Write Offof Assets
1.21
+227.30%
0.37
-85.89%
2.62
+545.81%
0.41
Asset Impairment Charge
3.16
-17.65%
3.84
-28.03%
5.34
+94.85%
2.74
Deferred Tax
35.14
+77.73%
19.77
+14.01%
17.34
-31.45%
25.30
Deferred Income Tax
35.14
+77.73%
19.77
+14.01%
17.34
-31.45%
25.30
Operating Gains Losses
-2.98
-194.67%
-1.01
+67.90%
-3.16
-126.89%
-1.39
Change In Working Capital
-49.97
-437.81%
14.79
-54.00%
32.16
+135.95%
-89.45
Change In Receivables
26.44
+102.66%
13.05
+210.04%
-11.86
+75.97%
-49.35
Changes In Account Receivables
26.44
+102.66%
13.05
+210.04%
-11.86
+75.97%
-49.35
Change In Inventory
-52.46
-104.68%
-25.63
-161.13%
41.92
+193.39%
-44.89
Change In Prepaid Assets
-5.96
-162.68%
-2.27
-401.06%
0.75
+124.23%
-3.11
Change In Payables And Accrued Expense
-18.00
-160.73%
29.64
+2106.92%
1.34
-82.98%
7.89
Change In Accrued Expense
-15.87
-154.79%
28.96
+493.16%
-7.37
-452.49%
2.09
Change In Payable
-2.13
-415.85%
0.68
-92.25%
8.71
+50.09%
5.80
Change In Account Payable
-2.13
-415.85%
0.68
-92.25%
8.71
+50.09%
5.80
Investing Cash Flow
-39.06
-10.38%
-35.39
+94.60%
-654.79
-2464.20%
-25.54
Cash Flow From Continuing Investing Activities
-39.06
-10.38%
-35.39
+94.60%
-654.79
-2464.20%
-25.54
Capital Expenditure
-38.80
+0.95%
-39.18
+10.92%
-43.98
-55.45%
-28.29
Capital Expenditure Reported
-38.80
+0.95%
-39.18
+10.92%
-43.98
-55.45%
-28.29
Net Business Purchase And Sale
-6.00
0.00
+100.00%
-616.19
0.00
Purchase Of Business
-6.00
0.00
+100.00%
-616.19
0.00
Net Other Investing Changes
5.74
+51.58%
3.79
-29.50%
5.37
+95.03%
2.75
Financing Cash Flow
-69.06
+1.54%
-70.14
-167.92%
103.28
+317.96%
-47.38
Cash Flow From Continuing Financing Activities
-69.06
+1.54%
-70.14
-167.92%
103.28
+317.96%
-47.38
Net Issuance Payments Of Debt
-7.69
+2.41%
-7.88
-3.01%
-7.65
-26.37%
-6.05
Issuance Of Debt
0.00
0.00
-100.00%
155.00
0.00
Repayment Of Debt
-7.69
+2.41%
-7.88
+95.15%
-162.65
-2586.24%
-6.05
Long Term Debt Issuance
0.00
0.00
-100.00%
155.00
0.00
Long Term Debt Payments
-7.69
+2.41%
-7.88
+95.15%
-162.65
-2586.24%
-6.05
Net Long Term Debt Issuance
-7.69
+2.41%
-7.88
-3.01%
-7.65
-26.37%
-6.05
Net Common Stock Issuance
-5.93
+36.48%
-9.33
-105.67%
164.63
+3707.91%
-4.56
Common Stock Payments
-5.93
+36.48%
-9.33
-77.77%
-5.25
-15.03%
-4.56
Common Stock Dividend Paid
-37.44
-11.16%
-33.68
-11.81%
-30.12
-12.74%
-26.72
Cash Dividends Paid
-37.44
-11.16%
-33.68
-11.81%
-30.12
-12.74%
-26.72
Repurchase Of Capital Stock
-5.93
+36.48%
-9.33
-77.77%
-5.25
-15.03%
-4.56
Net Other Financing Charges
-18.00
+6.47%
-19.25
+18.36%
-23.58
-134.72%
-10.04
Changes In Cash
150.29
-28.63%
210.58
+199.69%
-211.24
-569.77%
44.97
Effect Of Exchange Rate Changes
1.45
+194.71%
-1.53
-404.17%
0.50
+123.86%
-2.11
Beginning Cash Position
342.84
+156.25%
133.79
-61.17%
344.53
+14.21%
301.67
End Cash Position
494.58
+44.26%
342.84
+156.25%
133.79
-61.17%
344.53
Free Cash Flow
219.61
-20.70%
276.94
-6.54%
296.30
+230.72%
89.59
Interest Paid Supplemental Data
3.26
+20.60%
2.70
-51.96%
5.63
+429.54%
1.06
Income Tax Paid Supplemental Data
48.13
+94.06%
24.80
-4.61%
26.00
+372.52%
5.50
Common Stock Issuance
0.00
0.00
-100.00%
169.88
0.00
Issuance Of Capital Stock
0.00
0.00
-100.00%
169.88
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category