Symbols / WIMI Stock $1.52 -1.94% WiMi Hologram Cloud Inc.

Communication Services • Advertising Agencies • China • NGM
WIMI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Advertising Agencies
CEO Mr. Shuo Shi
Exch · Country NGM · China
Market Cap 27.95M
Enterprise Value -2.66B
Income 309.25M
Sales 422.25M
FCF (ttm) -18.39M
Book/sh 16.91
Cash/sh 183.67
Employees 86
Insider 10d
IPO Apr 01, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.65
Forward P/E 8.94
PEG
P/S 0.07
P/B 0.09
P/C
EV/EBITDA 141.27
EV/Sales -6.29
Quick Ratio 3.74
Current Ratio 3.83
Debt/Eq 8.94
LT Debt/Eq
EPS (ttm) 2.35
EPS next Y 0.17
EPS Growth 84.50%
Revenue Growth -6.80%
EPS Gr Q/Q 217.20%
Rev Gr Q/Q
Earnings (next) 2026-04-24
Earnings (prior) 2026-04-24
ROA -0.52%
ROE 17.14%
ROIC
Gross Margin 25.81%
Oper. Margin -2.27%
Profit Margin 73.24%
Shs Outstand 17.38M
Shs Float 15.30M
Insider Own 11.99%
Instit Own 3.60%
Short Float 5.43%
Short Ratio 0.80
Short Interest 830.04K
52W High 5.65
vs 52W High -73.10%
52W Low 1.46
vs 52W Low 4.11%
Beta
Impl. Vol. 3.20%
Rel Volume 0.31
Avg Volume 483.85K
Volume 149.05K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $1.55
Price $1.52
Change -1.94%
About

WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising, AR Entertainment, and Semiconductor business. The company offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. The company was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.52
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-07-13 down Maxim Group Buy → Hold
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
422.25
-22.08%
541.92
-7.42%
585.37
-14.21%
682.29
Operating Revenue
422.25
-22.08%
541.92
-7.42%
585.37
-14.21%
682.29
Cost Of Revenue
313.28
-19.25%
387.95
-5.76%
411.66
-23.66%
539.25
Reconciled Cost Of Revenue
313.28
-19.25%
387.95
-5.76%
411.66
-23.66%
539.25
Gross Profit
108.97
-29.23%
153.98
-11.35%
173.70
+21.43%
143.05
Operating Expense
132.77
-9.72%
147.06
-62.96%
397.07
-1.56%
403.38
Research And Development
63.28
-43.34%
111.69
-34.71%
171.06
-49.93%
341.61
Selling General And Administration
47.84
+31.09%
36.50
-83.13%
216.34
+277.45%
57.32
Selling And Marketing Expense
2.20
-4.52%
2.30
-35.43%
3.56
-39.95%
5.93
General And Administrative Expense
45.64
+33.48%
34.20
-83.93%
212.78
+314.10%
51.38
Salaries And Wages
22.06
0.00
-100.00%
55.66
+763.25%
6.45
Other Gand A
23.58
-31.04%
34.20
-78.24%
157.12
+249.65%
44.94
Other Operating Expenses
Total Expenses
446.05
-16.63%
535.00
-33.85%
808.73
-14.20%
942.63
Operating Income
-23.80
-443.98%
6.92
+103.10%
-223.37
+14.20%
-260.33
Total Operating Income As Reported
-38.65
-32.92%
-29.08
+95.29%
-617.06
-99.89%
-308.71
EBITDA
373.91
+216.75%
118.05
+123.16%
-509.60
-39.25%
-365.95
Normalized EBITDA
-19.07
-110.12%
188.54
+191.43%
-206.22
+13.59%
-238.65
Reconciled Depreciation
6.23
-11.35%
7.02
+213.56%
2.24
-81.69%
12.23
EBIT
367.69
+231.18%
111.03
+121.69%
-511.84
-35.34%
-378.19
Total Unusual Items
392.99
+657.48%
-70.49
+76.76%
-303.39
-138.32%
-127.30
Total Unusual Items Excluding Goodwill
392.99
+657.48%
-70.49
+76.76%
-303.39
-138.32%
-127.30
Special Income Charges
-2.55
+92.92%
-36.00
+89.89%
-356.08
-793.18%
-39.87
Impairment Of Capital Assets
14.85
-58.58%
35.84
-85.60%
248.83
+405.69%
49.21
Restructuring And Mergern Acquisition
0.00
0.00
Write Off
0.00
-100.00%
0.16
-99.89%
144.86
0.00
Net Income
309.25
+331.66%
71.64
+117.01%
-421.19
-17.74%
-357.73
Pretax Income
354.45
+222.52%
109.90
+121.43%
-512.89
-34.82%
-380.44
Net Non Operating Interest Income Expense
-10.71
-106.58%
162.82
+1184.19%
12.68
+756.76%
1.48
Interest Expense Non Operating
13.24
+1075.81%
1.13
+7.39%
1.05
-53.46%
2.25
Net Interest Income
-10.71
-106.58%
162.82
+1184.19%
12.68
+756.76%
1.48
Interest Expense
13.24
+1075.81%
1.13
+7.39%
1.05
-53.46%
2.25
Interest Income Non Operating
2.53
-98.46%
163.95
+1094.30%
13.73
+267.74%
3.73
Interest Income
2.53
-98.46%
163.95
+1094.30%
13.73
+267.74%
3.73
Other Income Expense
388.97
+749.98%
-59.84
+80.20%
-302.21
-148.55%
-121.59
Other Non Operating Income Expenses
-4.02
-137.76%
10.65
+800.55%
1.18
-69.59%
3.89
Gain On Sale Of Security
395.54
+1246.58%
-34.50
-165.48%
52.69
+160.26%
-87.44
Gain On Sale Of Business
12.30
0.00
-100.00%
37.62
+302.79%
9.34
Tax Provision
7.33
+11.73%
6.56
+359.69%
-2.53
+30.25%
-3.62
Tax Rate For Calcs
0.00
-65.36%
0.00
+1392.73%
0.00
-60.00%
0.00
Tax Effect Of Unusual Items
8.13
+293.12%
-4.21
-246.84%
-1.21
+4.67%
-1.27
Net Income Including Noncontrolling Interests
347.12
+235.91%
103.34
+120.25%
-510.37
-35.44%
-376.82
Net Income From Continuing Operation Net Minority Interest
309.25
+331.66%
71.64
+117.01%
-421.19
-17.74%
-357.73
Net Income From Continuing And Discontinued Operation
309.25
+331.66%
71.64
+117.01%
-421.19
-17.74%
-357.73
Net Income Continuous Operations
347.12
+235.91%
103.34
+120.25%
-510.37
-35.44%
-376.82
Minority Interests
-37.87
-19.48%
-31.70
-135.54%
89.18
+367.23%
19.09
Normalized Income
-75.61
-154.82%
137.93
+215.89%
-119.02
+48.63%
-231.70
Net Income Common Stockholders
309.25
+331.66%
71.64
+117.01%
-421.19
-17.74%
-357.73
Diluted EPS
15.93
-48.28
-16.25%
-41.53
Basic EPS
22.74
-48.28
-16.25%
-41.53
Basic Average Shares
13.60
8.72
+1.27%
8.61
Diluted Average Shares
19.42
8.72
+1.27%
8.61
Diluted NI Availto Com Stockholders
309.25
+331.66%
71.64
+117.01%
-421.19
-17.74%
-357.73
Earnings From Equity Interest
0.00
0.00
-100.00%
1.83
Other Taxes
Provision For Doubtful Accounts
21.65
+2022.38%
-1.13
-111.64%
9.67
+117.20%
4.45
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
3,608.22
+67.64%
2,152.36
+108.76%
1,031.01
-18.20%
1,260.34
Current Assets
3,522.84
+74.98%
2,013.30
+135.00%
856.73
+27.86%
670.06
Cash Cash Equivalents And Short Term Investments
3,376.80
+76.02%
1,918.44
+147.91%
773.84
+26.60%
611.23
Cash And Cash Equivalents
1,313.98
+22.74%
1,070.51
+216.56%
338.18
-40.96%
572.78
Other Short Term Investments
2,062.82
+143.28%
847.93
+94.63%
435.66
+1033.09%
38.45
Receivables
68.94
+65.99%
41.53
+21.45%
34.20
+34.60%
25.41
Accounts Receivable
43.61
+83.89%
23.71
-0.03%
23.72
+16.59%
20.35
Gross Accounts Receivable
65.44
+36.84%
47.82
-7.07%
51.46
-62.56%
137.43
Allowance For Doubtful Accounts Receivable
-21.83
+9.44%
-24.11
+13.09%
-27.74
+76.31%
-117.08
Other Receivables
25.33
+42.17%
17.82
+70.11%
10.48
+107.01%
5.06
Loans Receivable
0.00
Inventory
0.00
-100.00%
2.40
Finished Goods
0.00
-100.00%
2.40
Prepaid Assets
77.10
+44.57%
53.33
+9.52%
48.69
+56.97%
31.02
Current Deferred Assets
0.99
0.00
Restricted Cash
0.00
0.00
Total Non Current Assets
85.38
-38.60%
139.05
-20.21%
174.28
-70.47%
590.28
Net PPE
73.72
-42.13%
127.39
+37.46%
92.67
+261.62%
25.63
Gross PPE
118.77
-31.68%
173.85
+78.14%
97.59
+224.48%
30.08
Accumulated Depreciation
-45.05
+3.03%
-46.46
-844.91%
-4.92
-10.51%
-4.45
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
115.32
-32.07%
169.77
+80.11%
94.26
+279.69%
24.83
Machinery Furniture Equipment
2.53
+0.90%
2.51
-0.58%
2.52
-3.75%
2.62
Other Properties
0.92
-41.92%
1.58
+193.22%
0.54
-63.56%
1.48
Leases
0.00
-100.00%
0.27
-76.45%
1.15
Goodwill And Other Intangible Assets
0.00
0.00
-100.00%
250.05
Goodwill
0.00
-100.00%
243.33
Other Intangible Assets
6.72
Investments And Advances
11.22
+0.13%
11.21
-2.56%
11.50
-93.26%
170.64
Long Term Equity Investment
0.00
Other Investments
11.22
+0.13%
11.21
-2.56%
11.50
-93.26%
170.64
Non Current Deferred Assets
0.44
+0.62%
0.44
-55.42%
0.99
0.00
Non Current Deferred Taxes Assets
0.44
+0.62%
0.44
-55.42%
0.99
Non Current Prepaid Assets
0.00
-100.00%
0.02
-99.98%
69.12
-51.99%
143.96
Total Liabilities Net Minority Interest
943.86
+22.99%
767.42
+184.79%
269.47
+142.81%
110.98
Current Liabilities
921.02
+23.77%
744.12
+218.72%
233.47
+114.03%
109.08
Payables And Accrued Expenses
698.34
+13.44%
615.58
+194.32%
209.15
+287.26%
54.01
Payables
688.60
+13.66%
605.84
+203.81%
199.42
+354.01%
43.92
Accounts Payable
35.10
+26.03%
27.85
-7.64%
30.15
+19.26%
25.28
Other Payable
634.84
+12.73%
563.13
+250.33%
160.75
+1223.84%
12.14
Current Accrued Expenses
9.74
+0.00%
9.74
+0.00%
9.74
-3.44%
10.09
Total Tax Payable
18.67
+25.60%
14.86
+100.01%
7.43
+36.85%
5.43
Income Tax Payable
17.32
+70.95%
10.13
+101.68%
5.02
-6.32%
5.36
Current Debt And Capital Lease Obligation
215.42
+72.44%
124.92
+796.64%
13.93
-68.23%
43.85
Current Debt
214.74
+73.01%
124.12
+819.41%
13.50
-68.18%
42.42
Other Current Borrowings
184.74
+69.30%
109.12
42.42
Current Capital Lease Obligation
0.68
-14.89%
0.80
+85.82%
0.43
-69.81%
1.43
Current Deferred Liabilities
7.26
+100.78%
3.61
-65.21%
10.39
-7.43%
11.22
Current Deferred Revenue
7.26
+100.78%
3.61
-65.21%
10.39
-7.43%
11.22
Total Non Current Liabilities Net Minority Interest
22.85
-1.96%
23.30
-35.26%
35.99
+1801.03%
1.89
Long Term Debt And Capital Lease Obligation
22.85
-1.96%
23.30
-35.26%
35.99
+16703.54%
0.21
Long Term Debt
22.60
+0.00%
22.60
-37.19%
35.99
Long Term Capital Lease Obligation
0.24
-65.42%
0.70
0.00
-100.00%
0.21
Tradeand Other Payables Non Current
0.00
0.00
Non Current Deferred Liabilities
0.00
-100.00%
1.68
Non Current Deferred Taxes Liabilities
0.00
-100.00%
1.68
Stockholders Equity
2,208.91
+121.07%
999.18
+32.70%
752.98
-28.39%
1,051.47
Common Stock Equity
2,208.91
+121.07%
999.18
+32.70%
752.98
-28.39%
1,051.47
Capital Stock
0.25
+93.67%
0.13
+0.00%
0.13
+13.50%
0.12
Common Stock
0.25
+93.67%
0.13
+0.00%
0.13
+13.50%
0.12
Share Issued
18.39
+87.21%
9.82
+0.00%
9.82
+13.26%
8.67
Ordinary Shares Number
18.39
+87.21%
9.82
+0.00%
9.82
+13.26%
8.67
Additional Paid In Capital
2,807.00
+52.85%
1,836.46
+14.20%
1,608.05
+3.58%
1,552.41
Retained Earnings
-554.66
+35.78%
-863.71
+8.15%
-940.33
-81.54%
-517.97
Gains Losses Not Affecting Retained Earnings
-43.67
-266.07%
26.30
-69.11%
85.12
+403.34%
16.91
Minority Interest
455.45
+18.07%
385.75
+4401.86%
8.57
-91.25%
97.90
Other Equity Adjustments
-43.67
-266.07%
26.30
-69.11%
85.12
+403.34%
16.91
Total Equity Gross Minority Interest
2,664.36
+92.38%
1,384.94
+81.86%
761.54
-33.74%
1,149.36
Total Capitalization
2,231.52
+118.39%
1,021.79
+29.51%
788.97
-24.97%
1,051.47
Working Capital
2,601.82
+105.00%
1,269.18
+103.64%
623.25
+11.10%
560.98
Invested Capital
2,446.25
+113.48%
1,145.91
+42.80%
802.47
-26.64%
1,093.89
Total Debt
238.27
+60.75%
148.22
+196.90%
49.92
+13.29%
44.07
Capital Lease Obligations
0.92
-38.35%
1.50
+246.88%
0.43
-73.74%
1.65
Net Tangible Assets
2,208.91
+121.07%
999.18
+32.70%
752.98
-6.04%
801.42
Tangible Book Value
2,208.91
+121.07%
999.18
+32.70%
752.98
-6.04%
801.42
Current Deferred Taxes Assets
0.99
0.00
Duefrom Related Parties Current
0.00
Dueto Related Parties Current
0.00
-100.00%
1.09
+1.70%
1.07
Dueto Related Parties Non Current
22.60
-37.19%
35.99
Interest Payable
9.74
+0.00%
9.74
+0.00%
9.74
-3.44%
10.09
Investmentsin Subsidiariesat Cost
0.00
Line Of Credit
30.00
+100.00%
15.00
+11.11%
13.50
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
117.73
-79.24%
567.17
+540.43%
88.56
+137.19%
-238.16
Cash Flow From Continuing Operating Activities
117.73
-79.24%
567.17
+540.43%
88.56
+137.19%
-238.16
Net Income From Continuing Operations
347.12
+235.91%
103.34
+120.25%
-510.37
-35.44%
-376.82
Depreciation Amortization Depletion
6.23
-11.35%
7.02
+213.56%
2.24
-81.69%
12.23
Depreciation
6.23
-11.35%
7.02
+213.56%
2.24
-81.69%
12.23
Depreciation And Amortization
6.23
-11.35%
7.02
+213.56%
2.24
-81.69%
12.23
Other Non Cash Items
Stock Based Compensation
22.06
0.00
-100.00%
55.66
+763.25%
6.45
Provisionand Write Offof Assets
21.65
+542.05%
-4.90
+93.98%
-81.41
-1928.27%
4.45
Asset Impairment Charge
14.85
-58.58%
35.84
-85.60%
248.83
+405.69%
49.21
Deferred Tax
-0.00
-100.50%
0.55
+120.53%
-2.67
+29.05%
-3.76
Deferred Income Tax
-0.00
-100.50%
0.55
+120.53%
-2.67
+29.05%
-3.76
Operating Gains Losses
-12.31
-122.38%
55.02
-38.31%
89.18
+976.61%
-10.17
Gain Loss On Investment Securities
-0.01
-104.99%
0.29
-99.67%
89.18
+10813.65%
-0.83
Unrealized Gain Loss On Investment Securities
-395.54
-1120.93%
38.74
0.00
-100.00%
86.44
Gain Loss On Sale Of PPE
0.00
-100.00%
0.00
0.00
0.00
Change In Working Capital
113.68
-65.71%
331.57
+15.49%
287.10
+4739.05%
-6.19
Change In Receivables
-30.27
-240.99%
-8.88
-111.02%
80.55
+2421.79%
-3.47
Changes In Account Receivables
-19.89
-266093.45%
0.01
-99.99%
85.97
+2319.72%
-3.87
Change In Inventory
0.00
0.00
-100.00%
2.40
-48.34%
4.65
Change In Prepaid Assets
4.55
+199.01%
-4.60
-109.01%
51.06
+13193.22%
0.38
Change In Payables And Accrued Expense
136.82
-61.22%
352.80
+127.42%
155.13
+2498.57%
5.97
Change In Payable
136.82
-61.22%
352.80
+127.42%
155.13
+2498.57%
5.97
Change In Account Payable
8.48
+467.76%
-2.31
-147.33%
4.87
+305.17%
-2.37
Change In Other Working Capital
3.71
+154.80%
-6.77
-712.97%
-0.83
+93.06%
-12.01
Change In Other Current Liabilities
-1.13
-15.35%
-0.98
+19.34%
-1.21
+29.19%
-1.71
Investing Cash Flow
-875.13
-94.02%
-451.04
-48.01%
-304.74
-237.66%
-90.25
Cash Flow From Continuing Investing Activities
-875.13
-94.02%
-451.04
-48.01%
-304.74
-237.66%
-90.25
Net PPE Purchase And Sale
-58.75
-205015.99%
-0.03
+99.96%
-68.07
-6055.06%
-1.11
Purchase Of PPE
-58.75
-205015.99%
-0.03
+99.96%
-68.07
-6055.06%
-1.11
Capital Expenditure
-58.75
-205015.99%
-0.03
+99.96%
-68.07
-6055.06%
-1.11
Net Investment Purchase And Sale
-819.36
-81.67%
-451.01
-90.56%
-236.67
-64.28%
-144.07
Purchase Of Investment
-1,485.63
-33.89%
-1,109.61
-61.42%
-687.40
-6.43%
-645.87
Sale Of Investment
666.27
+1.16%
658.60
+46.12%
450.73
-10.18%
501.80
Net Business Purchase And Sale
2.98
0.00
0.00
-100.00%
1.00
Purchase Of Business
0.00
0.00
+100.00%
-1.66
Gain Loss On Sale Of Business
-12.30
-122.47%
54.72
0.00
+100.00%
-9.34
Net Other Investing Changes
53.92
Financing Cash Flow
1,137.52
+70.39%
667.60
+17196.34%
3.86
-96.45%
108.86
Cash Flow From Continuing Financing Activities
1,137.52
+70.39%
667.60
+17196.34%
3.86
-96.45%
108.86
Net Issuance Payments Of Debt
273.66
-57.70%
647.00
+16662.48%
3.86
+112.82%
-30.12
Issuance Of Debt
288.66
-57.70%
682.43
+9527.88%
7.09
-84.93%
47.03
Repayment Of Debt
-15.00
+57.67%
-35.44
-997.67%
-3.23
+95.82%
-77.14
Long Term Debt Issuance
0.02
-99.96%
47.03
Long Term Debt Payments
0.00
0.00
Net Long Term Debt Issuance
0.02
-99.96%
47.03
Short Term Debt Issuance
288.66
-57.70%
682.43
+9527.88%
7.09
-84.93%
47.03
Short Term Debt Payments
-15.00
+57.67%
-35.44
-997.67%
-3.23
+95.82%
-77.14
Net Short Term Debt Issuance
273.66
-57.70%
647.00
+16662.48%
3.86
+112.82%
-30.12
Net Common Stock Issuance
863.86
+4092.30%
20.61
0.00
-100.00%
138.97
Net Other Financing Charges
20.61
Changes In Cash
380.13
-51.50%
783.74
+469.13%
-212.32
+3.29%
-219.55
Effect Of Exchange Rate Changes
-136.67
-165.87%
-51.40
-130.63%
-22.29
-155.74%
39.99
Beginning Cash Position
1,070.51
+216.56%
338.18
-40.96%
572.78
-23.87%
752.35
End Cash Position
1,313.98
+22.74%
1,070.51
+216.56%
338.18
-40.96%
572.78
Free Cash Flow
58.99
-89.60%
567.15
+2667.63%
20.49
+108.56%
-239.26
Interest Paid Supplemental Data
0.76
-0.01%
0.76
+3.19%
0.74
+3557.48%
0.02
Income Tax Paid Supplemental Data
0.02
-96.54%
0.46
+92.47%
0.24
-80.70%
1.25
Change In Income Tax Payable
6.24
-15.98%
7.43
+271.39%
2.00
+604.74%
-0.40
Change In Tax Payable
6.24
-15.98%
7.43
+271.39%
2.00
+604.74%
-0.40
Common Stock Issuance
863.86
+4092.30%
20.61
0.00
-100.00%
138.97
Earnings Losses From Equity Investments
89.18
+4982.81%
-1.83
Issuance Of Capital Stock
863.86
+4092.30%
20.61
0.00
-100.00%
138.97
Net Investment Properties Purchase And Sale
0.00
Purchase Of Investment Properties
0.00
Sale Of Business
2.98
0.00
0.00
-100.00%
2.66
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category