Symbols / WLDS Stock $0.77 -1.26% Wearable Devices Ltd.

Technology • Consumer Electronics • Israel • NCM
WLDS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Consumer Electronics
CEO Mr. Asher Dahan
Exch · Country NCM · Israel
Market Cap 5.01M
Enterprise Value -15.85M
Income -8.11M
Sales 647.00K
FCF (ttm) -3.56M
Book/sh 6.44
Cash/sh 6.39
Employees —
Insider 10d —
IPO Sep 13, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 7.74
P/B 0.12
P/C —
EV/EBITDA 1.92
EV/Sales -24.50
Quick Ratio 13.59
Current Ratio 14.15
Debt/Eq 1.97
LT Debt/Eq —
EPS (ttm) -6.53
EPS next Y —
EPS Growth —
Revenue Growth 175.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -40.11%
ROE -72.34%
ROIC —
Gross Margin -22.88%
Oper. Margin -12.96%
Profit Margin 0.00%
Shs Outstand 6.55M
Shs Float 2.73M
Insider Own 0.54%
Instit Own 9.39%
Short Float 6.54%
Short Ratio 0.06
Short Interest 399.32K
52W High 34.20
vs 52W High -97.76%
52W Low 0.73
vs 52W Low 4.84%
Beta 3.14
Impl. Vol. —
Rel Volume 0.07
Avg Volume 2.59M
Volume 172.95K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.78
Price $0.77
Change -1.26%
About

Wearable Devices Ltd. engages in the development of a non-invasive neural input interface for controlling digital devices using subtle touchless finger movements. The company offers Mudra development kits that enable users to control digital devices, including consumer electronics, smart watches, smartphones, augmented reality glasses, virtual reality headsets, televisions, personal and laptop computers, drones, robots, and others through finger movements and hand gestures; and SNC sensor module, an operating system software and algorithm software package. It also provides Mudra Band, a neural input wristband, which allows users to control Apple ecosystem devices, including iPhone, Mac computer, Apple TV, iPad, and Apple Vision Pro using subtle touchless finger movements and gestures and Mudra Link, a universal personalized gesture control neural band that allows users to control any Bluetooth compatible device regardless of the operating system. The company serves consumer electronics companies, consumer electronics brands, industrial manufacturing companies, IT and software solutions providers, software development studios, and academic institutions. The company was incorporated in 2014 and is headquartered in Yokneam Illit, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.77
Latest analyst target
3. DCF / Fair value
$-9.78
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.77
Low
—
High
—
Mean
—
News
RSS: Latest WLDS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.65
+23.95%
0.52
+536.59%
0.08
+82.22%
0.04
Operating Revenue
0.65
+23.95%
0.52
+536.59%
0.08
+82.22%
0.04
Cost Of Revenue
0.80
+81.92%
0.44
+604.84%
0.06
+520.00%
0.01
Reconciled Cost Of Revenue
0.80
+81.92%
0.44
+604.84%
0.06
+520.00%
0.01
Gross Profit
-0.15
-274.12%
0.09
+325.00%
0.02
-42.86%
0.04
Operating Expense
8.18
+3.53%
7.91
-3.67%
8.21
+26.38%
6.49
Research And Development
3.50
+18.22%
2.96
-10.62%
3.32
+46.01%
2.27
Selling General And Administration
4.68
-5.28%
4.94
+1.04%
4.89
+47.38%
3.32
Selling And Marketing Expense
1.85
-11.74%
2.10
+4.38%
2.01
+46.57%
1.37
General And Administrative Expense
2.83
-0.53%
2.85
-1.28%
2.88
+47.95%
1.95
Other Gand A
2.83
-0.53%
2.85
-1.28%
2.88
+47.95%
1.95
Other Operating Expenses
—
—
—
0.90
Total Expenses
8.98
+7.64%
8.34
+0.90%
8.27
+27.14%
6.50
Operating Income
-8.33
-6.55%
-7.82
+4.47%
-8.19
-26.76%
-6.46
Total Operating Income As Reported
-8.33
-6.55%
-7.82
+4.47%
-8.19
-26.76%
-6.46
EBITDA
-8.25
-6.94%
-7.71
+4.99%
-8.12
-26.15%
-6.43
Normalized EBITDA
-8.25
-6.94%
-7.71
+4.99%
-8.12
-26.15%
-6.43
Reconciled Depreciation
0.08
-21.50%
0.11
+57.35%
0.07
+195.65%
0.02
EBIT
-8.33
-6.55%
-7.82
+4.47%
-8.19
-26.76%
-6.46
Net Income
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Pretax Income
-8.10
-2.92%
-7.87
-0.74%
-7.81
-20.29%
-6.50
Net Non Operating Interest Income Expense
0.23
+542.31%
-0.05
-113.98%
0.37
+1078.95%
-0.04
Net Interest Income
0.23
+542.31%
-0.05
-113.98%
0.37
+1078.95%
-0.04
Tax Provision
0.01
-28.57%
0.01
0.00
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Net Income From Continuing Operation Net Minority Interest
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Net Income From Continuing And Discontinued Operation
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Net Income Continuous Operations
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Normalized Income
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Net Income Common Stockholders
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Diluted EPS
—
-72.60
+36.98%
-115.20
+9.43%
-127.20
Basic EPS
—
-72.60
+36.98%
-115.20
+9.43%
-127.20
Basic Average Shares
—
0.11
+60.82%
0.07
+31.96%
0.05
Diluted Average Shares
—
0.11
+60.82%
0.07
+31.96%
0.05
Diluted NI Availto Com Stockholders
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Total Other Finance Cost
-0.23
-542.31%
0.05
+113.98%
-0.37
-1078.95%
0.04
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
19.99
+234.50%
5.98
-21.29%
7.59
-32.36%
11.22
Current Assets
19.53
+254.06%
5.52
-18.31%
6.75
-38.48%
10.98
Cash Cash Equivalents And Short Term Investments
18.42
+366.26%
3.95
-18.62%
4.86
-53.20%
10.37
Cash And Cash Equivalents
6.50
+110.42%
3.09
+281.36%
0.81
-92.19%
10.37
Cash Financial
—
—
—
—
Other Short Term Investments
11.92
+1283.06%
0.86
-78.69%
4.04
0.00
Receivables
0.33
-2.65%
0.34
-60.81%
0.86
+44.89%
0.60
Accounts Receivable
0.04
0.00
—
0.00
Other Receivables
0.29
-13.57%
0.34
-60.81%
0.86
+44.89%
0.60
Inventory
0.78
-36.54%
1.23
+18.80%
1.03
+17100.00%
0.01
Raw Materials
0.20
-3.77%
0.21
-58.75%
0.51
+8466.67%
0.01
Work In Process
0.14
+31.07%
0.10
-50.00%
0.21
0.00
Finished Goods
0.61
-38.24%
0.99
+216.03%
0.31
0.00
Total Non Current Assets
0.46
+0.00%
0.46
-45.24%
0.84
+238.71%
0.25
Net PPE
0.46
+0.00%
0.46
-41.48%
0.79
+216.94%
0.25
Gross PPE
0.79
+11.65%
0.70
-23.97%
0.93
+189.38%
0.32
Accumulated Depreciation
-0.33
-33.61%
-0.24
-74.29%
-0.14
-94.44%
-0.07
Machinery Furniture Equipment
0.37
+4.80%
0.35
+12.74%
0.31
+139.69%
0.13
Other Properties
0.41
+18.57%
0.35
-42.81%
0.61
+223.81%
0.19
Investments And Advances
—
0.00
-100.00%
0.05
0.00
Total Liabilities Net Minority Interest
1.44
-32.09%
2.12
+2.42%
2.07
+66.08%
1.24
Current Liabilities
1.38
-34.13%
2.10
+17.17%
1.79
+55.48%
1.15
Payables And Accrued Expenses
1.02
+7.68%
0.95
-19.34%
1.18
+64.44%
0.72
Payables
0.06
-60.51%
0.16
-61.71%
0.41
+162.82%
0.16
Accounts Payable
0.06
-60.51%
0.16
-61.71%
0.41
+162.82%
0.16
Current Accrued Expenses
0.96
+21.16%
0.79
+3.25%
0.77
+37.08%
0.56
Current Debt And Capital Lease Obligation
0.31
-70.88%
1.06
+257.24%
0.30
+336.76%
0.07
Current Debt
—
0.77
—
—
Other Current Borrowings
—
0.77
—
—
Current Capital Lease Obligation
0.31
+6.19%
0.29
-2.02%
0.30
+336.76%
0.07
Current Deferred Liabilities
0.05
-43.37%
0.08
-73.40%
0.31
-14.52%
0.36
Current Deferred Revenue
—
—
0.00
-100.00%
0.01
Other Current Liabilities
—
—
—
0.35
Total Non Current Liabilities Net Minority Interest
0.06
+171.43%
0.02
-92.45%
0.28
+195.74%
0.09
Long Term Debt And Capital Lease Obligation
0.06
+171.43%
0.02
-92.45%
0.28
+195.74%
0.09
Long Term Capital Lease Obligation
0.06
+171.43%
0.02
-92.45%
0.28
+195.74%
0.09
Stockholders Equity
18.55
+380.65%
3.86
-30.15%
5.53
-44.63%
9.98
Common Stock Equity
18.55
+380.65%
3.86
-30.15%
5.53
-44.63%
9.98
Capital Stock
0.07
+0.00%
0.07
+17.54%
0.06
+32.56%
0.04
Common Stock
0.07
+0.00%
0.07
+17.54%
0.06
+32.56%
0.04
Share Issued
2.88
+1122.46%
0.24
+177.61%
0.08
+35.47%
0.06
Ordinary Shares Number
2.88
+1122.46%
0.24
+177.61%
0.08
+35.47%
0.06
Additional Paid In Capital
55.70
+69.31%
32.90
+23.24%
26.69
+14.33%
23.35
Retained Earnings
-37.21
-27.86%
-29.10
-37.12%
-21.22
-58.27%
-13.41
Total Equity Gross Minority Interest
18.55
+380.65%
3.86
-30.15%
5.53
-44.63%
9.98
Total Capitalization
18.55
+380.65%
3.86
-30.15%
5.53
-44.63%
9.98
Working Capital
18.15
+430.55%
3.42
-31.08%
4.96
-49.48%
9.83
Invested Capital
18.55
+300.71%
4.63
-16.21%
5.53
-44.63%
9.98
Total Debt
0.37
-66.17%
1.08
+88.17%
0.57
+254.94%
0.16
Capital Lease Obligations
0.37
+17.31%
0.31
-45.74%
0.57
+254.94%
0.16
Net Tangible Assets
18.55
+380.65%
3.86
-30.15%
5.53
-44.63%
9.98
Tangible Book Value
18.55
+380.65%
3.86
-30.15%
5.53
-44.63%
9.98
Available For Sale Securities
—
—
0.05
—
Inventories Adjustments Allowances
-0.17
-126.67%
-0.07
0.00
—
Investmentin Financial Assets
—
0.00
-100.00%
0.05
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.60
+13.33%
-7.61
+9.73%
-8.43
-47.60%
-5.71
Cash Flow From Continuing Operating Activities
-6.60
+13.33%
-7.61
+9.73%
-8.43
-47.60%
-5.71
Net Income From Continuing Operations
-8.11
-2.89%
-7.88
-0.83%
-7.81
-20.29%
-6.50
Depreciation Amortization Depletion
0.08
-21.50%
0.11
+57.35%
0.07
+195.65%
0.02
Depreciation
0.08
-21.50%
0.11
+57.35%
0.07
+195.65%
0.02
Depreciation And Amortization
0.08
-21.50%
0.11
+57.35%
0.07
+195.65%
0.02
Other Non Cash Items
-0.15
-248.51%
0.10
+324.44%
-0.04
—
Stock Based Compensation
1.09
+499.45%
0.18
-24.48%
0.24
-69.49%
0.79
Provisionand Write Offof Assets
—
0.07
0.00
0.00
Asset Impairment Charge
0.20
+168.00%
0.07
0.00
0.00
Operating Gains Losses
—
0.07
+200.00%
-0.07
—
Gain Loss On Investment Securities
—
0.07
+200.00%
-0.07
—
Change In Working Capital
0.28
+205.99%
-0.27
+67.28%
-0.82
-2532.26%
-0.03
Change In Receivables
0.00
-99.78%
0.45
+335.79%
-0.19
+60.42%
-0.48
Changes In Account Receivables
-0.04
0.00
0.00
-100.00%
0.01
Change In Inventory
0.25
+191.82%
-0.27
+73.78%
-1.03
-20620.00%
0.01
Change In Prepaid Assets
-0.04
+83.77%
-0.23
-456.10%
-0.04
-151.90%
0.08
Change In Payables And Accrued Expense
0.07
+133.03%
-0.22
-148.12%
0.45
+20.16%
0.38
Change In Accrued Expense
0.17
+377.14%
0.04
-82.41%
0.20
-32.08%
0.29
Change In Payable
-0.10
+62.45%
-0.25
-199.61%
0.25
+202.38%
0.08
Change In Account Payable
-0.10
+62.45%
-0.25
-199.61%
0.25
+202.38%
0.08
Change In Other Working Capital
—
—
-0.01
+0.00%
-0.01
Change In Other Current Liabilities
—
—
—
—
Investing Cash Flow
-10.93
-441.88%
3.20
+175.26%
-4.25
-6336.36%
-0.07
Cash Flow From Continuing Investing Activities
-10.93
-441.88%
3.20
+175.26%
-4.25
-6336.36%
-0.07
Net PPE Purchase And Sale
-0.02
+53.49%
-0.04
+77.84%
-0.19
-304.17%
-0.05
Purchase Of PPE
-0.02
+53.49%
-0.04
+77.84%
-0.19
-304.17%
-0.05
Capital Expenditure
-0.02
+53.49%
-0.04
+77.84%
-0.19
-304.17%
-0.05
Net Investment Purchase And Sale
—
—
-4.05
0.00
Purchase Of Investment
—
—
-4.05
0.00
Net Other Investing Changes
-10.91
-436.73%
3.24
+179.92%
-4.05
-22422.22%
-0.02
Financing Cash Flow
20.94
+212.76%
6.70
+114.65%
3.12
-79.04%
14.88
Cash Flow From Continuing Financing Activities
20.94
+212.76%
6.70
+114.65%
3.12
-79.04%
14.88
Net Issuance Payments Of Debt
-0.77
-200.79%
0.76
0.00
0.00
Issuance Of Debt
0.00
-100.00%
1.92
0.00
-100.00%
0.80
Repayment Of Debt
-0.77
+33.39%
-1.16
0.00
+100.00%
-0.80
Long Term Debt Issuance
—
0.00
0.00
-100.00%
0.80
Long Term Debt Payments
—
0.00
0.00
+100.00%
-0.80
Net Long Term Debt Issuance
—
0.00
0.00
0.00
Short Term Debt Issuance
0.00
-100.00%
1.92
0.00
0.00
Short Term Debt Payments
-0.77
+33.39%
-1.16
0.00
+100.00%
-0.80
Net Short Term Debt Issuance
-0.77
-200.79%
0.76
0.00
0.00
Net Common Stock Issuance
21.71
+266.03%
5.93
+255.15%
1.67
-88.65%
14.72
Common Stock Payments
—
0.00
0.00
+100.00%
-0.10
Repurchase Of Capital Stock
—
0.00
0.00
+100.00%
-0.10
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
1.45
+805.63%
0.16
Net Other Financing Charges
—
—
—
—
Changes In Cash
3.41
+49.67%
2.28
+123.83%
-9.56
-205.10%
9.10
Beginning Cash Position
3.09
+281.36%
0.81
-92.19%
10.37
+714.21%
1.27
End Cash Position
6.50
+110.42%
3.09
+281.36%
0.81
-92.19%
10.37
Free Cash Flow
-6.62
+13.56%
-7.66
+11.27%
-8.63
-49.74%
-5.76
Interest Paid Supplemental Data
0.00
-100.00%
0.05
0.00
-100.00%
0.04
Common Stock Issuance
21.71
+266.03%
5.93
+255.15%
1.67
-88.73%
14.82
Issuance Of Capital Stock
21.71
+266.03%
5.93
+255.15%
1.67
-88.73%
14.82
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category