Symbols / WMPP.JK
WMPP.JK Chart
About
PT Widodo Makmur Perkasa Tbk, an investment holding company, operates in the consumer goods and agricultural commodities sector in Indonesia. The company operates through Cattles Farm, Feed, Poultry, Karkas, Meat and Processing Meat, Construction, and Trading and Other segments. It engages in the integrated livestock, energy, commodities, slaughter industry, chicken farm and animal feed trade, property, and leather processing industry. The company is also involved in soybean and rice trade, and general consultancy service business; and wholesale trade and cattle breeding, trade of meat and their products, chicken field, wholesale trade of agricultural food, and beverage products. PT Widodo Makmur Perkasa Tbk was founded in 2003 and is based in Jakarta Timur, Indonesia.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Conglomerates | Market Cap | 500.12B |
| Enterprise Value | 3.78T | Income | -437.56B | Sales | 898.14B |
| Book/sh | 9.16 | Cash/sh | 0.32 | Dividend Yield | — |
| Payout | 0.00% | Employees | 464 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.56 | P/B | 1.86 | P/C | — |
| EV/EBITDA | -58.18 | EV/Sales | 4.21 | Quick Ratio | 0.42 |
| Current Ratio | 0.65 | Debt/Eq | 591.11 | LT Debt/Eq | — |
| EPS (ttm) | -14.87 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 91.20% | Earnings | — | ROA | -1.93% |
| ROE | -64.38% | ROIC | — | Gross Margin | -4.22% |
| Oper. Margin | -11.00% | Profit Margin | -48.72% | Shs Outstand | 29.42B |
| Shs Float | 5.63B | Short Float | — | Short Ratio | — |
| Short Interest | — | 52W High | 17.00 | 52W Low | 12.00 |
| Beta | 0.60 | Avg Volume | 106.54K | Volume | 104.60K |
| Target Price | — | Recom | None | Prev Close | $16.00 |
| Price | $17.00 | Change | 6.25% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$17.00
Latest analyst target
3. DCF / Fair value
$0.13
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$17.00
Low
—
High
—
Mean
—
No recent news from Yahoo. Try the RSS feed for latest WMPP.JK news.
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -16.46B | -11.03M | -793.25M | -629.81M |
| TaxRateForCalcs | 0.14 | 0.01 | 0.20 | 0.23 |
| NormalizedEBITDA | -316.83B | -581.04B | -76.59B | 632.05B |
| TotalUnusualItems | -121.87B | -1.23B | -4.01B | -2.71B |
| TotalUnusualItemsExcludingGoodwill | -121.87B | -1.23B | -4.01B | -2.71B |
| NetIncomeFromContinuingOperationNetMinorityInterest | -567.78B | -875.63B | -307.61B | 247.35B |
| ReconciledDepreciation | 52.87B | 62.74B | 52.14B | 46.49B |
| ReconciledCostOfRevenue | 668.19B | 1.28T | 4.05T | 5.40T |
| EBITDA | -438.70B | -582.28B | -80.60B | 629.34B |
| EBIT | -491.57B | -645.02B | -132.74B | 582.85B |
| NetInterestIncome | -200.41B | -246.22B | -266.78B | -231.21B |
| InterestExpense | 198.08B | 243.82B | 262.59B | 189.59B |
| InterestIncome | 167.68M | 901.58M | 2.06B | 2.37B |
| NormalizedIncome | -462.37B | -874.40B | -304.40B | 249.44B |
| NetIncomeFromContinuingAndDiscontinuedOperation | -567.78B | -875.63B | -307.61B | 247.35B |
| TotalExpenses | 918.86B | 1.52T | 4.49T | 5.67T |
| RentExpenseSupplemental | 794.84M | 192.41M | 306.07M | 1.16B |
| TotalOperatingIncomeAsReported | -224.41B | -570.54B | 31.54B | 570.20B |
| DilutedAverageShares | 29.42B | 29.42B | 29.42B | 29.42B |
| BasicAverageShares | 29.42B | 29.42B | 29.42B | 29.42B |
| DilutedEPS | -19.30 | -29.76 | -10.46 | 8.41 |
| BasicEPS | -19.30 | -29.76 | -10.46 | 8.41 |
| DilutedNIAvailtoComStockholders | -567.78B | -875.63B | -307.61B | 247.35B |
| NetIncomeCommonStockholders | -567.78B | -875.63B | -307.61B | 247.35B |
| OtherunderPreferredStockDividend | 0.00 | 0.00 | 0.00 | 0.00 |
| NetIncome | -567.78B | -875.63B | -307.61B | 247.35B |
| MinorityInterests | 28.73B | 5.28B | 9.46B | -54.57B |
| NetIncomeIncludingNoncontrollingInterests | -596.51B | -880.90B | -317.07B | 301.92B |
| NetIncomeContinuousOperations | -596.51B | -880.90B | -317.07B | 301.92B |
| TaxProvision | -93.14B | -7.94B | -78.26B | 91.34B |
| PretaxIncome | -689.65B | -888.84B | -395.34B | 393.26B |
| OtherNonOperatingIncomeExpenses | -19.08B | -22.74B | -27.66B | 47.52B |
| SpecialIncomeCharges | -121.87B | -1.23B | -4.01B | -2.71B |
| OtherSpecialCharges | 2.58B | |||
| WriteOff | 121.87B | 1.23B | 4.01B | 134.41M |
| ImpairmentOfCapitalAssets | 0.00 | 4.98M | 0.00 | 0.00 |
| NetNonOperatingInterestIncomeExpense | -200.41B | -246.22B | -266.78B | -231.21B |
| TotalOtherFinanceCost | 2.50B | 3.30B | 6.24B | 43.98B |
| InterestExpenseNonOperating | 198.08B | 243.82B | 262.59B | 189.59B |
| InterestIncomeNonOperating | 167.68M | 901.58M | 2.06B | 2.37B |
| OperatingIncome | -345.94B | -616.49B | -96.79B | 568.44B |
| OperatingExpense | 250.67B | 246.21B | 434.22B | 264.19B |
| OtherOperatingExpenses | 147.90B | 100.53B | 266.28B | 107.50B |
| DepreciationAndAmortizationInIncomeStatement | 52.87B | 62.74B | 52.14B | 46.49B |
| DepreciationIncomeStatement | 52.87B | 62.74B | 52.14B | 46.49B |
| SellingGeneralAndAdministration | 10.81B | 21.28B | 24.77B | 18.52B |
| SellingAndMarketingExpense | 2.79B | 3.08B | 5.85B | 3.40B |
| GeneralAndAdministrativeExpense | 8.01B | 18.20B | 18.92B | 15.12B |
| RentAndLandingFees | 794.84M | 192.41M | 306.07M | 1.16B |
| GrossProfit | -95.27B | -370.28B | 337.43B | 832.63B |
| CostOfRevenue | 668.19B | 1.28T | 4.05T | 5.40T |
| TotalRevenue | 572.92B | 907.23B | 4.39T | 6.23T |
| OperatingRevenue | 572.92B | 907.23B | 4.39T | 6.23T |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 29.42B | 29.42B | 29.42B | 29.42B |
| ShareIssued | 29.42B | 29.42B | 29.42B | 29.42B |
| NetDebt | 2.83T | 2.74T | 2.74T | 1.31T |
| TotalDebt | 2.88T | 2.81T | 2.97T | 1.66T |
| TangibleBookValue | 422.38B | 921.75B | 1.80T | 2.10T |
| InvestedCapital | 3.26T | 3.69T | 4.71T | 3.72T |
| WorkingCapital | -999.51B | -527.20B | -388.50B | 991.61B |
| NetTangibleAssets | 422.38B | 921.75B | 1.80T | 2.10T |
| CapitalLeaseObligations | 42.95B | 45.87B | 58.21B | 53.33B |
| CommonStockEquity | 424.58B | 924.87B | 1.80T | 2.10T |
| TotalCapitalization | 1.62T | 2.11T | 2.40T | 2.81T |
| TotalEquityGrossMinorityInterest | 693.32B | 1.22T | 2.10T | 2.42T |
| MinorityInterest | 268.74B | 293.33B | 298.52B | 312.90B |
| StockholdersEquity | 424.58B | 924.87B | 1.80T | 2.10T |
| FixedAssetsRevaluationReserve | 200.85B | 137.33B | 137.33B | 137.33B |
| RetainedEarnings | -1.36T | -794.85B | 80.78B | 392.22B |
| AdditionalPaidInCapital | 853.10B | 853.10B | 853.28B | 853.28B |
| CapitalStock | 588.38B | 588.38B | 588.38B | 588.38B |
| CommonStock | 588.38B | 588.38B | 588.38B | 588.38B |
| TotalLiabilitiesNetMinorityInterest | 3.97T | 3.79T | 3.97T | 3.24T |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 1.55T | 1.55T | 878.78B | 1.11T |
| NonCurrentPensionAndOtherPostretirementBenefitPlans | 12.71B | 16.86B | 20.33B | 22.70B |
| TradeandOtherPayablesNonCurrent | 194.46B | 199.79B | 121.63B | 249.32B |
| NonCurrentDeferredRevenue | 112.61B | 112.61B | 105.80B | 105.63B |
| LongTermDebtAndCapitalLeaseObligation | 1.23T | 1.22T | 631.03B | 728.00B |
| LongTermCapitalLeaseObligation | 32.83B | 38.02B | 27.85B | 23.95B |
| LongTermDebt | 1.20T | 1.18T | 603.17B | 704.05B |
| CurrentLiabilities | 2.42T | 2.24T | 3.09T | 2.13T |
| OtherCurrentLiabilities | 1.01B | 592.48M | 79.47B | |
| CurrentDebtAndCapitalLeaseObligation | 1.65T | 1.59T | 2.34T | 935.78B |
| CurrentCapitalLeaseObligation | 10.12B | 7.85B | 30.35B | 29.38B |
| CurrentDebt | 1.64T | 1.58T | 2.31T | 906.40B |
| Payables | 687.49B | 572.79B | 702.31B | 1.18T |
| OtherPayable | 293.45B | 123.68B | 22.86B | 25.22B |
| TotalTaxPayable | 176.30B | 175.01B | 175.38B | 103.89B |
| AccountsPayable | 217.74B | 274.10B | 504.06B | 1.05T |
| TotalAssets | 4.66T | 5.01T | 6.07T | 5.66T |
| TotalNonCurrentAssets | 3.24T | 3.30T | 3.36T | 2.53T |
| OtherNonCurrentAssets | 732.36M | -963.76M | -33.40B | -33.40B |
| NonCurrentDeferredAssets | 25.75B | 25.75B | 57.85B | 57.85B |
| NonCurrentDeferredTaxesAssets | 142.99B | 96.94B | 87.84B | 3.94B |
| InvestmentProperties | 3.78B | 3.77B | 3.77B | 3.77B |
| GoodwillAndOtherIntangibleAssets | 2.20B | 3.11B | 288.48M | 271.20M |
| OtherIntangibleAssets | 2.20B | 3.11B | 288.48M | 271.20M |
| NetPPE | 2.87T | 2.85T | 2.95T | 1.98T |
| AccumulatedDepreciation | -613.19B | -517.70B | -404.25B | -310.11B |
| GrossPPE | 3.48T | 3.37T | 3.36T | 2.29T |
| ConstructionInProgress | 1.37T | 1.28T | 1.27T | 398.21B |
| OtherProperties | 184.12B | 190.90B | 189.70B | 135.17B |
| MachineryFurnitureEquipment | 486.94B | 487.95B | 490.74B | 503.81B |
| BuildingsAndImprovements | 951.92B | 999.98B | 997.89B | 877.34B |
| LandAndImprovements | 490.50B | 410.87B | 410.87B | 377.88B |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 1.42T | 1.71T | 2.71T | 3.12T |
| RestrictedCash | 65.08B | 78.10B | 240.12B | 114.63B |
| PrepaidAssets | 107.89B | 121.39B | 120.40B | 458.83B |
| Inventory | 314.52B | 422.07B | 1.20T | 1.34T |
| InventoriesAdjustmentsAllowances | 0.00 | 0.00 | -4.01B | 0.00 |
| OtherInventories | 21.38B | 94.91B | 527.77B | 606.62B |
| FinishedGoods | 278.73B | 309.91B | 620.17B | 706.17B |
| WorkInProcess | 5.55M | 3.85B | 1.24B | 5.01B |
| RawMaterials | 14.40B | 13.39B | 56.92B | 23.91B |
| OtherReceivables | 2.64B | 2.85B | 3.20B | 3.25B |
| AccountsReceivable | 920.69B | 1.06T | 969.02B | 900.82B |
| AllowanceForDoubtfulAccountsReceivable | -334.73B | -213.32B | -167.68B | -38.67B |
| GrossAccountsReceivable | 1.26T | 1.27T | 1.14T | 939.49B |
| CashCashEquivalentsAndShortTermInvestments | 7.16B | 28.00B | 171.15B | 305.06B |
| CashAndCashEquivalents | 7.16B | 28.00B | 171.15B | 305.06B |
| CashEquivalents | 0.00 | 103.90B | 73.67B | |
| CashFinancial | 7.16B | 28.00B | 67.25B | 231.39B |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -33.38B | 43.63B | -1.37T | -716.89B |
| RepaymentOfDebt | -5.42B | -378.05B | -521.37B | -1.22T |
| IssuanceOfDebt | 0.00 | 1.70T | 1.47T | |
| IssuanceOfCapitalStock | 0.00 | 882.04B | ||
| CapitalExpenditure | -2.98B | -18.03B | -625.06B | -779.84B |
| EndCashPosition | 7.16B | 28.00B | 171.15B | 305.06B |
| BeginningCashPosition | 28.00B | 171.15B | 305.06B | 74.63B |
| ChangesInCash | -20.84B | -143.15B | -133.90B | 230.43B |
| FinancingCashFlow | 3.43B | -282.68B | 996.81B | 1.43T |
| NetOtherFinancingCharges | 11.77B | 96.23B | -136.79B | 327.23B |
| NetCommonStockIssuance | 0.00 | 882.04B | ||
| CommonStockIssuance | 0.00 | 882.04B | ||
| NetIssuancePaymentsOfDebt | -5.42B | -378.05B | 1.18T | 253.31B |
| NetShortTermDebtIssuance | 120.92B | 25.85B | ||
| ShortTermDebtPayments | -131.79B | -540.50B | ||
| ShortTermDebtIssuance | 252.71B | 566.35B | ||
| NetLongTermDebtIssuance | -5.42B | -378.05B | 1.18T | 253.31B |
| LongTermDebtPayments | -5.42B | -378.05B | -521.37B | -1.22T |
| LongTermDebtIssuance | 0.00 | 1.70T | 1.47T | |
| InvestingCashFlow | 6.13B | 77.86B | -389.13B | -1.27T |
| NetPPEPurchaseAndSale | 6.13B | -17.82B | -610.57B | -779.84B |
| SaleOfPPE | 9.11B | 216.58M | 14.49B | 0.00 |
| PurchaseOfPPE | -2.98B | -18.03B | -625.06B | -779.84B |
| CashFlowsfromusedinOperatingActivitiesDirect | -30.40B | 61.66B | -741.58B | 62.95B |
| TaxesRefundPaidDirect | -2.55B | -9.26B | -18.54B | -40.56B |
| InterestPaidDirect | -22.01B | -86.59B | -287.08B | -189.54B |
| ClassesofCashPayments | -605.73B | -639.07B | -4.63T | -5.27T |
| PaymentstoSuppliersforGoodsandServices | -605.73B | -639.07B | -4.63T | -5.27T |
| ClassesofCashReceiptsfromOperatingActivities | 599.90B | 796.58B | 4.20T | 5.56T |
| ReceiptsfromCustomers | 599.90B | 796.58B | 4.20T | 5.56T |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for WMPP.JK
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|